Attached files

file filename
EX-32.1 - EXHIBIT 32.1 - Bank of Commerce Holdingsex_109033.htm
EX-31.2 - EXHIBIT 31.2 - Bank of Commerce Holdingsex_109032.htm
EX-31.1 - EXHIBIT 31.1 - Bank of Commerce Holdingsex_109031.htm
EX-23.1 - EXHIBIT 23.1 - Bank of Commerce Holdingsex_109030.htm
 

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


 

Form 10-K/A

AMENDMENT NO. 1

 


 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 2017

 

Commission File Number 0-25135

 


 

Bank of Commerce Holdings

 

(Exact name of Registrant as specified in its charter)

 


 

California

94-2823865

(State or jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification Number)

   

555 Capitol Mall, Suite 1255

 

Sacramento, California

95814

(Address of principal executive offices)

(Zip Code)

 

 

Registrant’s telephone number, including area code: (800) 421-2575

 

Securities registered pursuant to Section 12(b) of the Act:

 

Securities registered pursuant to Section 12(g) of the Act:

 

   

Common Stock, No Par Value per share

NASDAQ Global Market

 

 

Indicate by check mark if the registrant is a well-known seasoned issuer as defined in Rule 405 of the Securities Act. Yes No ☒

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes No ☒

 

Note – Checking the box above will not relieve any registrant required to file reports pursuant to Section 13 or 15(d) of the Exchange Act from their obligations under those Sections.

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No ☐

 

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No ☐

 

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the Registrant’s knowledge, in definitive proxy or information statements incorporated by reference to Part III of this Form 10-K or any amendment to this Form 10-K.

Yes ☐ No ☒

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

 

 

 

 

Non-accelerated filer (Do not check if a smaller reporting company)

 

Smaller reporting company

         

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒

 

State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant’s most recently completed second fiscal quarter.

 

As of the last day of the second fiscal quarter of 2017, the aggregate market value of the registrant’s common stock held by non-affiliates of the registrant was $161,740,861 based on the closing sale price of $11.05 as reported on the NASDAQ Global Market as of June 30, 2017.

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the last practicable date.

 

The number of shares of the registrant’s no par value Common Stock outstanding as of March 1, 2018 was 16,315,402.

 

DOCUMENTS INCORPORATED BY REFERENCE

 

Portions of the Proxy Statement of the registrant for its 2018 Annual Meeting of Shareholders, which will be subsequently filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year to which this report relates, are incorporated by reference into Part III of this Annual Report on Form 10-K.

 

 

 

Bank of Commerce Holdings Form 10-K

 

 

 

 

Explanatory Note 1

Part II

 
 

Item 8 - Financial Statements and Supplementary Data

2

Part IV

 
 

Item 15 - Exhibits and Financial Statement Schedules

60

 

Signatures

62

Exhibit Index

63

 

Explanatory Note

Bank of Commerce Holdings and subsidiaries (the “Company”) is filing this Amendment No. 1 (“Amendment No. 1”) to its Annual Report on Form 10-K for the fiscal year ended December 31, 2017, originally filed on March 9, 2018 (the “Original 10-K”) to correct typographical errors found in the Original 10-K. Specifically, the Report of Independent Registered Public Accounting Firm included incorrect information in the report title. The Company is also correcting an incorrect hyperlink in the exhibits listed in Item 15 - Exhibits and Financial Statement Schedules.

 

This Amendment No. 1 amends the title for the Report of Independent Registered Public Accounting Firm and a hyperlink in Item 15, Exhibit 10.4, as well as the inclusion of a new consent of Moss Adams LLP and currently dated certifications of the Company’s Chief Executive Officer and Chief Financial Officer. Except as described above, no changes have been made to the Original 10-K and this Amendment No. 1 does not modify, amend, or update in any way any of the financial or other information presented in the Original 10-K. This Amendment No. 1 should be read in conjunction with the Original 10-K.

 

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Item 8 - Financial Statements and Supplementary Data

 

Index to Consolidated Financial Statements

 

 

 

 

 

 

Page

Report of Independent Registered Public Accounting Firm 3

Management’s Report on Internal Control Over Financial Reporting

4

Consolidated Balance Sheets as of December 31, 2017 and 2016

5

Consolidated Statements of Income for the years ended December 31, 2017, 2016 and 2015

6

Consolidated Statements of Comprehensive Income for the years ended December 31, 2017, 2016 and 2015

7

Consolidated Statements of Shareholders’ Equity for the years ended December 31, 2017, 2016 and 2015

8

Consolidated Statements of Cash Flows for the years ended December 31, 2017, 2016 and 2015

10

Notes to Consolidated Financial Statements

13

 

 

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Report of Independent Registered Public Accounting Firm

 

The Board of Directors and Shareholders

Bank of Commerce Holdings

 

Opinions on the Financial Statements and Internal Control over Financial Reporting

 

We have audited the accompanying consolidated balance sheets of Bank of Commerce Holdings and subsidiaries (the “Company”) as of December 31, 2017 and 2016, the related consolidated statements of income, comprehensive income, shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2017, and the related notes (collectively referred to as the “consolidated financial statements”). We also have audited the Company’s internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 2017 and 2016, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2017, in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control - Integrated Framework (2013) issued by COSO.

 

Basis for Opinions

 

The Company’s management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s consolidated financial statements and an opinion on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.

 

Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures to respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

 

Definition and Limitations of Internal Control Over Financial Reporting

 

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

/s/ Moss Adams LLP

 

Sacramento, California

March 9, 2018

 

We have served as the Company’s auditor since 2004.

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

To the Shareholders:

 

Management’s Report on Internal Control over Financial Reporting

 

Management of Bank of Commerce Holdings and its subsidiaries (“the Company”) is responsible for establishing and maintaining internal control over financial reporting as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934. The Company’s internal control system is designed to provide reasonable assurance to our management and Board of Directors regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. The Company’s internal control over financial reporting includes those policies and procedures that:

 

Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the Company’s assets;

Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with the authorizations of management and directors of the Company; and

Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2017. In making this assessment, we used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control - Integrated Framework (2013). Based on our assessment and those criteria, we believe that, as of December 31, 2017, the Company maintained effective internal control over financial reporting.

 

The Company’s independent registered public accounting firm has audited the Company’s consolidated financial statements that are included in this annual report and the effectiveness of our internal control over financial reporting as of December 31, 2017 and issued their Report of Independent Registered Public Accounting Firm, which appears on the previous page. The audit report expresses an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting as of December 31, 2017.

 

 

/s/ Randall S. Eslick

Randall S. Eslick, President and Chief Executive Officer

 

/s/ James A. Sundquist

James A. Sundquist, EVP and Chief Financial Officer

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

 

Consolidated Balance Sheets

December 31, 2017 and 2016

 

(Amounts in thousands, except share information)

 

2017

   

2016

 

Assets:

               

Cash and due from banks

  $ 17,979     $ 16,419  

Interest-bearing deposits in other banks

    48,991       51,988  

Total cash and cash equivalents

    66,970       68,407  
                 

Securities available-for-sale, at fair value

    267,954       175,174  

Securities held-to-maturity, at amortized cost

          31,187  
                 

Loans, net of deferred fees and costs

    881,545       805,535  

Allowance for loan and lease losses

    (11,925 )     (11,544 )

Net loans

    869,620       793,991  
                 

Premises and equipment, net

    14,748       16,226  

Other real estate owned

    35       759  

Life insurance

    21,898       23,098  

Deferred tax asset, net

    6,505       9,542  

Goodwill and core deposit intangible, net

    2,030       2,252  

Other assets

    19,661       20,356  

Total assets

  $ 1,269,421     $ 1,140,992  
                 

Liabilities and shareholders' equity:

               

Liabilities:

               

Demand - noninterest-bearing

  $ 305,650     $ 270,398  

Demand - interest-bearing

    496,990       405,569  

Savings

    110,837       113,309  

Certificates of deposit

    189,255       215,390  

Total deposits

    1,102,732       1,004,666  
                 

Term debt:

               

Principal

    17,096       18,917  

Less unamortized debt issuance costs

    (138 )     (184 )

Net term debt

    16,958       18,733  
                 

Junior subordinated debentures

    10,310       10,310  

Other liabilities

    12,157       13,177  

Total liabilities

    1,142,157       1,046,886  
                 

Commitments and contingencies (Note 15)

               

Shareholders’ equity:

               

Common stock, no par value, 50,000,000 shares authorized; issued and outstanding - 16,271,563 as of December 31, 2017 and 13,440,422 as of December 31, 2016

    51,830       24,547  

Retained earnings

    75,700       70,218  

Accumulated other comprehensive loss, net of tax

    (266 )     (659 )

Total shareholders’ equity

    127,264       94,106  

Total liabilities and shareholders’ equity

  $ 1,269,421     $ 1,140,992  

 

See accompanying Notes to Consolidated Financial Statements.

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

 

Consolidated Statements of Income

For the years ended December 31, 2017, 2016 and 2015

 

(Amounts in thousands, except per share information)

 

2017

   

2016

   

2015

 

Interest income:

                       

Interest and fees on loans

  $ 39,112     $ 35,435     $ 32,871  

Interest on taxable securities

    3,921       2,986       3,284  

Interest on tax-exempt securities

    2,144       2,256       2,392  

Interest on interest-bearing deposits in other banks

    772       332       206  

Total interest income

    45,949       41,009       38,753  

Interest expense:

                       

Interest on demand deposits

    744       523       460  

Interest on savings deposits

    200       174       213  

Interest on certificates of deposit

    2,188       2,179       2,356  

Interest on term debt

    1,168       1,667       1,759  

Interest on junior subordinated debentures

    287       235       195  

Total interest expense

    4,587       4,778       4,983  

Net interest income

    41,362       36,231       33,770  

Provision for loan and lease losses

    950              

Net interest income after provision for loan and lease losses

    40,412       36,231       33,770  

Noninterest income:

                       

Service charges on deposit accounts

    542       413       204  

ATM and point of sale fees

    1,093       995       383  

Fees on payroll and benefit processing

    658       593       555  

Life insurance

    1,050       613       641  

Gain on sale of investment securities, net

    137       244       443  

Impairment losses on investment securities

          (546 )      

Federal Home Loan Bank of San Francisco dividends

    318       644       630  

Gain (loss) on sale of OREO

    368       (109 )     13  

Insured cash sweep fees

    197       3        

Other income

    461       636       314  

Total noninterest income

    4,824       3,486       3,183  

Noninterest expense:

                       

Salaries and related benefits

    17,819       16,425       14,303  

Premises and equipment

    4,242       3,869       2,894  

Federal Deposit Insurance Corporation insurance premium

    318       615       717  

Data processing fees

    1,749       1,675       1,016  

Professional service fees

    1,398       1,690       1,628  

Telecommunications

    879       751       449  

Branch acquisition costs

          580       347  

Loss on cancellation of interest rate swap

          2,325        

Other expenses

    4,559       4,570       3,551  

Total noninterest expense

    30,964       32,500       24,905  

Income before provision for income taxes

    14,272       7,217       12,048  

Provision for income taxes

    6,928       1,958       3,462  

Net income

  $ 7,344     $ 5,259     $ 8,586  

Less: Preferred stock extinguishment costs

                102  

Less: Preferred stock dividends

                189  

Income available to common shareholders

  $ 7,344     $ 5,259     $ 8,295  
                         

Earnings per share - basic

  $ 0.48     $ 0.39     $ 0.62  

Weighted average shares - basic

    15,207       13,367       13,331  

Earnings per share - diluted

  $ 0.48     $ 0.39     $ 0.62  

Weighted average shares - diluted

    15,310       13,425       13,365  

 

See accompanying Notes to Consolidated Financial Statements.

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

 

Consolidated Statements of Comprehensive Income

For the years ended December 31, 2017, 2016 and 2015

 

 

(Amounts in thousands)

 

2017

   

2016

   

2015

 

Net income

  $ 7,344     $ 5,259     $ 8,586  
                         

Available-for-sale securities:

                       

Unrealized losses arising during the period

    (179 )     (3,286 )     (551 )

Unrealized gains from securities transferred from held-to-maturity to available-for-sale

    1,208              

Income taxes

    (423 )     1,353       227  

Change in unrealized gains (losses), net of tax

    606       (1,933 )     (324 )
                         

Reclassification adjustment for realized (gains) losses included in net income

    (137 )     (224 )     (443 )

Income taxes

    55       92       184  

Realized (gains) losses, net of tax

    (82 )     (132 )     (259 )
                         

Reclassification adjustment for other-than-temporary impairment included in net income

          546        

Income taxes

          (225 )      

Realized impairment, net of tax

          321        

Net change in unrealized gains (losses) on available-for-sale securities

    524       (1,744 )     (583 )
                         

Held-to-maturity securities:

                       
                         

Accretion of held-to-maturity fair value adjustment from other comprehensive income to interest income

    (56 )     (97 )     (144 )

Income taxes

    23       40       59  

Net accretion of held-to-maturity fair value adjustment from other comprehensive income to interest income

    (33 )     (57 )     (85 )
                         

Fair value adjustment for held-to-maturity securities transferred to available-for-sale

    (167 )            

Income taxes

    69              

Net fair value adjustment for held-to-maturity securities transferred to available-for-sale

    (98 )            

Net change in fair value adjustment on held-to-maturity securities

    (131 )     (57 )     (85 )
                         

Derivatives:

                       

Unrealized (losses) arising during the period

          (348 )     (584 )

Income taxes

          143       242  

Change in unrealized (losses), net of tax

          (205 )     (342 )
                         

Reclassification adjustment for net losses on derivatives included in net income

          2,721       1,435  

Income taxes

          (1,120 )     (592 )

Reclassification adjustment for net losses on derivatives included in net income, net of tax

          1,601       843  

Net change in unrealized losses on derivatives

          1,396       501  

Other comprehensive income (loss)

    393       (405 )     (167 )

Comprehensive income – Bank of Commerce Holdings

  $ 7,737     $ 4,854     $ 8,419  

 

See accompanying Notes to Consolidated Financial Statements.

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

 

Consolidated Statements of Shareholders’ Equity

For the years ended December 31, 2015, 2016 and 2017

 

                                   

Accumulated

         
   

Preferred

           

Common

           

Other Comprehensive

         
   

Stock

   

Common

   

Stock

   

Retained

   

Income (Loss)

         

(Amounts in thousands except per share information)

 

Amount

   

Shares

   

Amount

   

Earnings

   

Net of Tax

   

Total

 

Balance at January 1, 2015

  $ 19,931       13,294     $ 23,891     $ 59,867     $ (87 )   $ 103,602  

Net income

                      8,586             8,586  

Other comprehensive loss, net of tax

                            (167 )     (167 )

Comprehensive income

                                  8,419  

Dividend on preferred stock

                      (189 )           (189 )

Dividend on common stock ($0.12 per share)

                      (1,600 )           (1,600 )

Common stock issued under employee plans

          9       36                   36  

Stock options exercised

          39       156                   156  

Compensation expense associated with stock options

                42                   42  

Compensation expense associated with restricted stock

                89                   89  

Preferred stock redemption

    (20,000 )                 (33 )           (20,033 )

Preferred stock accretion

    69                   (69 )            

Balance at December 31, 2015 (1)

  $       13,342     $ 24,214     $ 66,562     $ (254 )   $ 90,522  

(1) Excludes 43 unvested restricted shares

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

2017 Consolidated Statements of Shareholders’ Equity (Continued)

 

                           

Accumulated

         
           

Common

           

Other Comprehensive

         
   

Common

   

Stock

   

Retained

   

(Loss)

         

(Amounts in thousands except per share information)

 

Shares

   

Amount

   

Earnings

   

Net of Tax

   

Total

 

Balance at January 1, 2016

    13,342     $ 24,214     $ 66,562     $ (254 )   $ 90,522  

Net income

                5,259             5,259  

Other comprehensive loss, net of tax

                      (405 )     (405 )

Comprehensive income

                            4,854  

Dividend on common stock ($0.12 per share)

                (1,603 )           (1,603 )

Common stock issued under employee plans

    29       84                   84  

Stock options exercised

    2       10                   10  

Compensation expense associated with stock options

          24                   24  

Compensation expense associated with restricted stock

          215                   215  

Balance at December 31, 2016 (1)

    13,373     $ 24,547     $ 70,218     $ (659 )   $ 94,106  

(1) Excludes 67 unvested restricted shares

 

 

 

                           

Accumulated

         
           

Common

           

Other Comprehensive

         
   

Common

   

Stock

   

Retained

   

(Loss)

         

(Amounts in thousands except per share information)

 

Shares

   

Amount

   

Earnings

   

Net of Tax

   

Total

 

Balance at January 1, 2017

    13,373     $ 24,547     $ 70,218     $ (659 )   $ 94,106  

Net income

                7,344             7,344  

Other comprehensive income, net of tax

                      393       393  

Comprehensive income

                            7,737  

Dividend on common stock ($0.12 per share)

                (1,862 )           (1,862 )

Stock issued pursuant to public offering, net of underwriting discounts and expenses of $1.7 million

    2,738       26,778                   26,778  

Stock compensation grants

    4       41                       41  

Common stock issued under employee plans

    30                          

Stock options exercised

    52       245                   245  

Compensation expense associated with stock options

          23                   23  

Compensation expense associated with restricted stock

          196                   196  

Balance at December 31, 2017 (1)

    16,197     $ 51,830     $ 75,700     $ (266 )   $ 127,264  

(1) Excludes 74 unvested restricted shares

 

See accompanying Notes to Consolidated Financial Statements.

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

 

Consolidated Statements of Cash Flows

For the years ended December 31, 2017, 2016 and 2015

 

(Amounts in thousands)

 

2017

   

2016

   

2015

 

Cash flows from operating activities:

                       

Net income

  $ 7,344     $ 5,259     $ 8,586  

Adjustments to reconcile net income to net cash provided by operating activities:

                       

Provision for loan and lease losses

    950              

Provision for depreciation and amortization

    2,061       1,908       1,524  

Amortization of core deposit intangible

    221       185        

Amortization of debt issuance costs

    45       40       4  

Compensation expense associated with stock options

    23       24       42  

Compensation expense associated with restricted stock

    196       215       89  

Tax benefits from vesting of restricted stock

    (53 )            

Net gain on sale or call of securities

    (137 )     (244 )     (443 )

Other-than-temporary impairment on investment securities

          546        

Amortization of investment premiums and accretion of discounts, net

    2,031       1,715       1,876  

Accretion of held-to-maturity fair value adjustments

    (56 )     (97 )     (144 )

Loss on cancellation of interest rate swap

          2,325        

Write-down of fixed assets

                238  

Write-down of other real estate owned

    52       66        

(Gain) loss on sale of other real estate owned

    (368 )     109       (13 )

Increase in cash surrender value of life insurance

    (548 )     (613 )     (641 )

Life insurance death benefit

    (502 )            

Increase (decrease) in deferred compensation and salary continuation plans

    18       (19 )     28  

Increase in deferred loan fees and costs

    (386 )     (454 )     (713 )

Decrease in deferred income taxes

    271       132       584  

Deferred tax asset write down

    2,490       363        

Decrease in other assets

    863       118       538  

(Decrease) increase in other liabilities

    (961 )     306       (1,219 )

Net cash provided by operating activities

    13,554       11,884       10,336  
                         

Cash flows from investing activities:

                       

Proceeds from maturities and payments of available-for-sale securities

    23,551       31,685       23,426  

Proceeds from sale of available-for-sale securities

    64,349       51,025       71,277  

Purchases of available-for-sale securities

    (150,888 )     (104,134 )     (69,362 )

Proceeds from maturities and payments of held-to-maturity securities

    1,098       4,963       1,099  

Investment in Qualified Zone Academy Bonds

    (1,000 )     (2,000 )      

Investment in qualified affordable housing partnerships

    (124 )     (697 )     (1,133 )

Net (purchase) redemption of Federal Home Loan Bank of San Francisco stock

    (72 )           1,263  

Loan (originations), net of principal repayments

    (76,016 )     (105,892 )     (46,554 )

Net (purchase of) repayment on purchased loans

    (1,158 )     18,666       (12,715 )

Purchase of premises and equipment

    (584 )     (2,873 )     (705 )

Proceeds from the sale of other real estate owned

    2,111       636       3,111  

Proceeds from life insurance policy

    2,249              

Payments to derivative counterparties for the termination of interest rate swaps

          (2,578 )      

Acquisition of branches, net of cash paid

          142,411        

Net cash (used) provided by investing activities

    (136,484 )     31,212       (30,293 )

 

See accompanying Notes to Consolidated Financial Statements.

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Consolidated Statements of Cash Flows (Continued)

 

(Amounts in thousands)

 

2017

   

2016

   

2015

 

Cash flows from financing activities:

                       

Net increase in demand deposits and savings accounts

  $ 124,201     $ 84,722     $ 35,382  

Net decrease in certificates of deposit

    (26,135 )     (32,838 )     (20,682 )

Advances on term debt

    30,260       55,000       260,000  

Repayment of term debt

    (32,080 )     (131,172 )     (240,083 )

Debt issuance costs paid

                (223 )

Proceeds from stock options exercised

    245       10       156  

Net proceeds from issuance of common stock

    26,778              

Redemption of preferred stock

                (20,000 )

Preferred stock extinguishment costs

                (33 )

Cash dividends paid on preferred stock

                (189 )

Cash dividends paid on common stock

    (1,776 )     (1,603 )     (1,601 )

Net cash provided by (used in) financing activities

    121,493       (25,881 )     12,727  

Net increase (decrease) cash and cash equivalents

    (1,437 )     17,215       (7,230 )

Cash and cash equivalents at the beginning of year

    68,407       51,192       58,422  

Cash and cash equivalents at the end of year

  $ 66,970     $ 68,407     $ 51,192  

 

See accompanying Notes to Consolidated Financial Statements.

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Consolidated Statements of Cash Flows (Continued)

 

(Amounts in thousands)

 

2017

   

2016

   

2015

 

Supplemental disclosures of cash flow activity:

                       

Cash paid during the period for:

                       

Income taxes

  $ 3,846     $ 2,705     $ 4,123  

Interest

  $ 4,581     $ 5,142     $ 4,628  

Supplemental disclosures of non cash investing activities:

                       

Transfer of loans to other real estate owned

  $ 981     $ 147     $ 3,888  

Transfer of fixed asset to other real estate owned

  $     $     $ 170  
                         

Changes in unrealized gain (loss) on investment securities available-for-sale

  $ 892     $ (2,964 )   $ (985 )

Changes in net deferred tax asset related to changes in unrealized (loss) gain on investment securities available-for-sale

    (368 )     1,220       402  

Changes in accumulated other comprehensive income (loss) due to changes in unrealized gain (loss) on investment securities available-for-sale

  $ 524     $ (1,744 )   $ (583 )
                         

Accretion of held-to-maturity fair value adjustment from other comprehensive income to interest income

  $ (56 )   $ (97 )   $ (144 )

Changes in deferred tax related to accretion of held-to-maturity investment securities

    23              

Changes in accumulated other comprehensive income (loss) due to accretion of held-to-maturity investment securities

    (33 )     (97 )     (144 )
                         

Fair value adjustment for held-to-maturity securities transferred to available-for-sale

    (167 )            

Changes in deferred tax related to transfer of held-to-maturity investment securities to available-for-sale

    69              

Net fair value adjustment for held-to-maturity securities transferred to available-for-sale

    (98 )            

Changes in accumulated other comprehensive income (loss) related held-to-maturity investment securities

  $ (131 )   $ (97 )   $ (144 )
                         

Changes in unrealized loss on derivatives

  $     $ (348 )   $ (584 )

Changes in net deferred tax asset related to changes in unrealized loss on derivatives

          143       242  

Changes in accumulated other comprehensive income (loss) due to changes in unrealized loss on derivatives

  $     $ (205 )   $ (342 )
                         

Reclassification of losses on derivatives

  $     $ 2,721     $ 1,435  

Changes in net deferred tax asset related to reclassification of losses on derivatives

          (1,120 )     (592 )

Changes in accumulated other comprehensive income (loss) due to reclassification of losses on derivatives

  $     $ 1,601     $ 843  

Supplemental disclosures of non cash financing activities:

                       

Vested and granted restricted stock issued under employee plans

  $     $ 84     $ 36  

Stock compensation grants for the 2016 compensation plan

  $ 41     $     $  

Preferred stock accretion

  $     $     $ 69  

Transfer of HTM to AFS

  $ 30,330     $     $  

Cash dividend declared on common stock and payable after period-end

  $ 486     $ 401     $ 400  

Transactions Related to Acquisition:

                       

Assets acquired - fair value

  $     $ 155,230     $  

Goodwill

  $     $ 665     $  

Liabilities assumed - fair value

  $     $ 149,239     $  

 

See accompanying Notes to Consolidated Financial Statements.

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

 

NOTE 1. THE BUSINESS OF THE COMPANY

 

Bank of Commerce Holdings (“Company,” “Holding Company,” “we,” or “us”), is a corporation organized under the laws of California and a bank holding company (“BHC”) registered under the Bank Holding Company Act of 1956, as amended (“BHC Act”) with its principal offices in Sacramento, California. The Holding Company’s principal business is to serve as a holding company for Redding Bank of Commerce (the “Bank” and together with the Holding Company, the “Company”) which operates under two separate names (Redding Bank of Commerce and Sacramento Bank of Commerce, a division of Redding Bank of Commerce) and for Bank of Commerce Mortgage (inactive). The Company has an unconsolidated subsidiary in Bank of Commerce Holdings Trust II. The Bank is principally supervised and regulated by the California Department of Business Oversight (“CDBO”) and the Federal Deposit Insurance Corporation (“FDIC”). Substantially all of the Company’s activities are carried out through the Bank. The Bank was incorporated as a California banking corporation on November 25, 1981 and opened for business on October 22, 1982.

 

We operate nine full service offices and consider northern California to be our major market. We also operate a “cyber office” as identified in our summary of deposits reporting filed with the FDIC. The services offered by the Bank include those traditionally offered by banks of similar size and character in California. Our principal deposit products include the following types of accounts; checking, interest-bearing checking, savings, money market deposits and certificates of deposit. We also offer sweep arrangements, commercial loans, construction loans, consumer loans, safe deposit boxes, collection services and electronic banking services. The primary focus of the Bank is to provide banking services to the communities in our major market area, including Small Business Administration loans and payroll processing. The Bank does not offer trust services or international banking services. Our customers are mostly retail customers and small to medium sized businesses.

 

 

 

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Financial Statement Presentation - The Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and with prevailing practices within the banking and securities industries. In preparing such financial statements, management is required to make certain estimates and judgments that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the balance sheet and the reported amounts of revenues and expenses for the reporting periods. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant change relate to the valuation of investments and impairments of securities, the determination of the allowance for loan and lease losses (“ALLL”), income taxes, the valuation of other real estate owned (“OREO”), and fair value measurements. Certain amounts for prior periods have been reclassified to conform to the current financial statement presentation. The results of reclassifications are not considered material and have no effect on previously reported equity or net income.

 

Principles of Consolidation - The accompanying Consolidated Financial Statements include the accounts of the Holding Company and its subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. As of December 31, 2017 and 2016, the Company had one wholly-owned trust formed in 2005 to issue trust preferred securities and related common securities. We have not consolidated the accounts of the Trust in our Consolidated Financial Statements in accordance with Financial Accounting Standards Board Accounting Standards Codification (“FASB”) ASC 810, Consolidation (“ASC 810”). We are not considered the primary beneficiary of the Trust (variable interest entity). As a result, the junior subordinated debentures issued by the Holding Company to the Trust are reflected on the Company’s Consolidated Balance Sheets.

 

Application of new accounting guidance - In January of 2017, the Company adopted the Financial Accounting Standards Board's (“FASB”) Accounting Standard Update ("ASU") No. 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. ASU 2016-09, seeks to simplify several aspects of the accounting for employee share-based payment transactions, including income tax consequences, classification of awards as either equity or liabilities, and classification on the consolidated statement of cash flows. By applying this ASU, the Company no longer adjusts common stock for the tax impact of shares released, instead the tax impact is recognized as tax expense in the period the shares are released. This simplifies the tracking of the tax benefits and deficiencies, but could cause volatility in tax expense for the periods presented. The consolidated statement of cash flows has been adjusted to reflect the provisions of this ASU. The application of this ASU did not have a material impact on the consolidated financial statements.

 

Subsequent events – We have evaluated events and transactions subsequent to December 31, 2017 for potential recognition or disclosure.

 

Cash and Cash Equivalents – For purposes of reporting cash flows, cash and cash equivalents include amounts due from correspondent banks including interest-bearing deposits in correspondent banks and the Federal Reserve Bank.

 

Investment Securities Securities are classified as held-to-maturity if we have both the intent and ability to hold those securities to maturity regardless of changes in market conditions, liquidity needs or changes in general economic conditions. These securities are carried at cost adjusted for amortization of premium and accretion of discount, computed by the effective interest method over their contractual lives. Unrealized holding gains or losses are excluded from other comprehensive income (loss). Realized gains or losses, determined on the basis of the cost of specific securities sold or called, are included in earnings. Dividend and interest income are recognized when earned.

 

Securities are classified as available-for-sale if we intend and have the ability to hold those securities for an indefinite period of time, but not necessarily to maturity. Any decision to sell a security classified as available-for-sale would be based on various factors, including significant movements in interest rates, changes in the maturity mix of assets and liabilities, liquidity needs, regulatory capital considerations and other similar factors. Securities available-for-sale are carried at fair value. Unrealized holding gains or losses are included in other comprehensive income (loss) as a separate component of shareholders’ equity, net of tax. Realized gains or losses, determined on the basis of the cost of specific securities sold, are included in earnings. Premiums and discounts are amortized or accreted over the estimated life of the related investment security as an adjustment to yield using the effective interest method. Dividend and interest income are recognized when earned.

 

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

Transfers of securities from available-for-sale to held-to-maturity are accounted for at fair value as of the date of the transfer. The difference between the fair value and the amortized cost at the date of transfer is considered a premium or discount and is accounted for accordingly. Any unrealized gain or loss at the date of the transfer is reported in other comprehensive income (loss), and is amortized over the estimated remaining life of the security as an adjustment of yield in a manner consistent with the amortization of any premium or discount, and will offset or mitigate the effect on interest income of the amortization of the premium or discount for that held-to-maturity security. Transfers of securities from held-to-maturity to available-for-sale to are accounted for at fair value at the date of the reclassification. Any remaining unamortized fair value adjustments are reclassified from other comprehensive income (loss) and the unrealized holding gain (loss) at the date of transfer is recorded in other comprehensive income net of tax.

 

We review investment securities on an ongoing basis for the presence of other-than-temporary impairment or permanent impairment, taking into consideration current market conditions, fair value in relationship to cost, extent and nature of the change in fair value, issuer rating changes and trends, whether we intend to sell a security or if it is more likely than not that we will be required to sell the security before recovery of our amortized cost basis of the investment, which may be maturity, and other factors. For debt securities, if we intend to sell the security or it is more likely than not we will be required to sell the security before recovering its cost basis, the entire impairment loss would be recognized in earnings as an other-than-temporary impairment. If we do not intend to sell the security and it is more likely than not we will not be required to sell the security but we do not expect to recover the entire amortized cost basis of the security, only the portion of the impairment loss representing credit losses would be recognized in earnings. The credit loss on a security is measured as the difference between the amortized cost basis and the present value of the cash flows expected to be collected. Projected cash flows are discounted by the original or current effective interest rate depending on the nature of the security being measured for potential other-than-temporary impairment. The remaining impairment related to all other factors, the difference between the present value of the cash flows expected to be collected and fair value, is recognized as a charge to other comprehensive income (loss). Impairment losses related to all other factors are presented as separate categories within other comprehensive income (loss). For investment securities held-to-maturity, this amount is accreted over the remaining life of the debt security prospectively based on the amount and timing of future estimated cash flows. The accretion of the other-than-temporary impairment amount recorded in other comprehensive income (loss) will increase the carrying value of the investment, and would not affect earnings. If there is an indication of additional credit losses the security is re-evaluated according to the procedures described above.

 

Loans Loans are stated at the principal amounts outstanding, net of deferred loan fees, deferred loan costs, and the ALLL. Interest on loans is accrued daily based on the principal outstanding. Loan origination and commitment fees and certain origination costs are deferred and the net amount is amortized or accreted over the contractual life of the loans as an adjustment of their yield.

 

A loan is impaired when, based on current information and events, management believes it is probable that we will not be able to collect all amounts due according to the original contractual terms of the loan agreement. Impairment is measured based upon the present value of expected future cash flows discounted at the loan’s effective rate, the loan’s observable market price, or the fair value of collateral if the loan is collateral dependent. Interest on impaired loans is recognized on a cash basis, and only when the principal is not considered impaired. The CCO reviews and approves loans recommended for impaired status or their removal from impaired status.

 

Our practice is to place an asset on nonaccrual status when one of the following events occurs: (1) any installment of principal or interest is 90 days or more past due (unless in management’s opinion the loan is well-secured and in the process of collection), (2) management determines the ultimate collection of the original principal or interest to be unlikely or, (3) the terms of the loan have been renegotiated due to a serious weakening of the borrower’s financial condition. Accruals are resumed on loans only when they are brought fully current with respect to interest and principal and when the loan is estimated to be fully collectible. One exception to the 90 days past due policy for nonaccruals is our purchased pool of home equity loans and purchased consumer loans. For these specific loan pools, we will charge-off any loans that go more than 90 days past due. We believe that at the time these loans become 90 days past due, it is likely that we will not collect the remaining principal balance on the loan. In accordance with this policy, we do not expect to classify any of the loans from these pools as nonaccrual.

 

Nonperforming loans are loans which may be on nonaccrual, 90 days past due and still accruing, or have been restructured.

 

Restructured loans are those loans where concessions in terms have been granted because of the borrower’s financial or legal difficulties. Interest is generally accrued on such loans in accordance with the new terms, after a period of sustained performance by the borrower.

 

Purchased Loans -Purchased loans are recorded at their fair value at the acquisition date. Credit discounts are included in the determination of fair value; therefore, an ALLL is not recorded at the acquisition date. None of the purchased loans were credit impaired when purchased.

 

Allowance for Loan and Lease Losses The adequacy of the ALLL is monitored on a regular basis and is based on management’s evaluation of numerous factors. These factors include the quality of the current loan portfolio; the trend in the loan portfolio’s risk ratings; current economic conditions; loan concentrations; loan growth rates; past-due and non-performing trends; evaluation of specific loss estimates for all impaired loans; historical charge-off and recovery experience; and other pertinent information.

 

We perform regular credit reviews of the loan portfolio to determine the credit quality of the portfolio and the adherence to underwriting standards. When loans are originated, they are assigned a risk rating that is reassessed periodically during the term of the loan through the credit review process. Our risk rating methodology assigns risk ratings ranging from 1 to 8, where a higher rating represents higher risk. The 8 risk rating categories are a primary factor in determining an appropriate amount for the ALLL. Our Chief Credit Officer (CCO) is responsible for regularly reviewing the ALLL methodology, including loss factors, and ensuring that it is designed and applied in accordance with generally accepted accounting principles. The Board of Directors reviews and approves the adequacy of the ALLL quarterly.

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

We have divided the loan portfolio into sub-categories of similar type loans. Each category is assigned an historical loss factor and additional qualitative factors. The sub-categories are also further segmented by risk rating. Each risk rating is assigned an additional loss factor to account for the additional risk in those loans with higher risk levels.

 

Regular credit reviews of the portfolio also identify loans that are considered potentially impaired. Potentially impaired loans are referred to the CCO who reviews and approves designated loans as impaired. A loan is considered impaired when, based on current information and events, we determine that it is probable that we will not be able to collect all amounts due according to the original loan contract, including scheduled interest payments. When we identify a loan as impaired, we measure the impairment using discounted cash flows, except when the sole remaining source of the repayment for the loan is the liquidation of the collateral. In these cases, we use the current fair value of the collateral, less selling costs, instead of discounted cash flows. If we determine that the value of the impaired loan is less than the recorded investment in the loan when using the cash flow method, we recognize this impairment reserve as a specific component to be provided for in the ALLL. If the value of the impaired loan is less than the recorded investment in the loan when using the collateral dependent method, we charge-off the impaired balance. The combination of the risk rating-based allowance component and the impairment reserve allowance component leads to an allocated ALLL.

 

We may also maintain an unallocated allowance amount to provide for other credit losses inherent in a loan and lease portfolio that may not have been contemplated in the credit loss factors. This unallocated amount generally comprises less than 4% of the allowance, but may be maintained at higher levels during times of economic conditions characterized by unstable real estate values. The unallocated amount is reviewed quarterly based on trends in credit losses, the results of credit reviews and overall economic trends.

 

As adjustments to the ALLL become necessary, they are reported in earnings in the periods in which they become known as a charge or credit to the provision for loan and lease losses. Loans, or portions thereof, deemed uncollectible are charged to the ALLL. Recoveries on loans previously charged-off, are added to the ALLL.

 

We believe that the ALLL was adequate as of December 31, 2017. There is, however, no assurance that future loan and lease losses will not exceed the levels provided for in the ALLL and could possibly result in additional charges to the provision for loan and lease losses. In addition, bank regulatory authorities, as part of their periodic examination of the Company, may require additional charges to the provision for loan and lease losses in future periods if warranted as a result of their review. Approximately 77% of our loan portfolio is secured by real estate, and a significant decline in real estate market values may require an increase in the ALLL.

 

Reserve for Unfunded Commitments A reserve for unfunded commitments is maintained at a level that, in our opinion, is adequate to absorb probable losses associated with our commitment to lend funds under existing agreements such as letters or lines of credit. We determine the adequacy of the reserve for unfunded commitments based upon the category of loan, current economic conditions, the risk characteristics of the various categories of commitments and other relevant factors. The reserve is based on estimates, and ultimate losses may vary from the current estimates.

 

These estimates are evaluated on a regular basis and, as adjustments become necessary, they are reported in earnings in the periods in which they become known. Draws on unfunded commitments that are considered uncollectible at the time funds are advanced are charged to the reserve for unfunded commitments. Provisions for unfunded commitment losses, and recoveries on loan and lease commitments previously charged off, are added to the reserve for unfunded commitments, which is included in the Other Liabilities line item of the Consolidated Balance Sheets. See Note 15, Commitments and Contingencies in these Notes to Consolidated Financial Statements for additional disclosures on the reserve for unfunded commitments.

 

Premises and Equipment – Premises and equipment are recorded at cost. Depreciation for equipment is provided over the estimated useful lives of the related assets, generally three to seven years, using the straight-line method for financial statement purposes. Depreciation for premises is provided over the estimated useful life up to 39 years, on a straight-line basis. We use other depreciation methods (generally accelerated depreciation methods) for tax purposes where appropriate. Amortization of leasehold improvements is computed using the straight-line method over the shorter of the remaining lease term or the estimated useful lives of the improvements. Repairs and maintenance are expensed as incurred. Expenditures that increase the value or productive capacity of assets are capitalized. When premises and equipment are retired, sold, or otherwise disposed of, the asset’s carrying amount and related accumulated depreciation are removed from the accounts and any gain or loss is recorded in other noninterest income or other noninterest expense in the Consolidated Statements of Income, respectively.

 

Goodwill and Other Intangibles - Intangible assets are comprised of goodwill and other intangibles acquired in business combinations. Goodwill and intangible assets with indefinite useful lives are not amortized. Intangible assets with definite useful lives are amortized to their estimated residual values over their respective estimated useful lives, and also reviewed for impairment. Amortization of intangible assets is included in non-interest expense in the Consolidated Statements of Income. We perform a goodwill impairment analysis on an annual basis. Additionally, we perform a goodwill impairment evaluation on an interim basis when events or circumstances indicate impairment potentially exists.

 

Other Real Estate Owned Represents real estate of which we have taken control in partial or full satisfaction of loans. At the time of foreclosure, OREO is recorded at fair value less costs to sell, plus costs for improvements that prepare the property for sale, which becomes the property’s new basis. Any write-downs based on the asset’s fair value at the date of acquisition are charged to the ALLL. After foreclosure, management periodically performs valuations and the property is carried at the lower of the cost or fair value less expected selling costs. Subsequent valuation adjustments are recognized under the line item other expenses in the Consolidated Statements of Income. Revenue and expenses incurred from OREO property are recorded in noninterest income or noninterest expense, in the Consolidated Statements of Income, respectively.

 

Income Taxes Income taxes reported in the Consolidated Financial Statements are computed based on an asset and liability approach. We recognize the amount of taxes payable or refundable for the current year, and deferred tax assets and liabilities for the expected future tax consequences. Under this method, deferred tax assets and liabilities are determined based on the differences between the financial statements and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. We record net deferred tax assets to the extent it is more likely than not that they will be realized. In evaluating our ability to recover the deferred tax assets, management considers all available positive and negative evidence, including scheduled reversals of deferred tax liabilities, projected future taxable income, tax planning strategies and recent financial operations.

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

In projecting future taxable income, management develops assumptions including the amount of future state and federal pre-tax operating income, the reversal of temporary differences and the implementation of feasible and prudent tax planning strategies. These assumptions require significant judgment about the forecasts of future taxable income and are consistent with the plans and estimates being used to manage the underlying business. We file consolidated federal and combined state income tax returns.

 

We recognize the financial statement effect of a tax position when it is more likely than not, based on the technical merits, that the position will be sustained upon examination. For tax positions that meet the more likely than not threshold, we may recognize only the largest amount of tax benefit that is greater than fifty percent likely to be realized upon ultimate settlement with the taxing authority. We believe that all of our tax positions taken meet the more likely than not recognition threshold. To the extent tax authorities disagree with these tax positions, our effective tax rates could be materially affected in the period of settlement with the taxing authorities. See Note 23, Income Taxes in these Notes to Consolidated Financial Statements for more information on income taxes.

 

Derivative Financial Instruments and Hedging Activities Prior to March of 2016, we used derivatives to hedge the risk of changes in market interest rates to limit the impact on earnings and cash flows relating to specific groups of assets and liabilities. All of our derivative instruments were designated in qualifying hedge accounting relationships. In accordance with applicable accounting standards, all derivative financial instruments, whether designated for hedge accounting or not, are required to be recorded on the Consolidated Balance Sheets as assets or liabilities and measured at fair value. Additionally, we generally reported derivative financial instruments on a gross basis. However, in certain instances we reported our position on a net basis where we had asset and liability derivative positions with a single counterparty, we had a legally enforceable right of offset, and we intended to settle the position on a net basis. For additional detail on derivative instruments and hedging activities, refer to Note 22, Derivatives in these Notes to Consolidated Financial Statements.

 

At the inception of a hedging relationship, we designate each qualifying derivative financial instrument as either a hedge of the fair value of a specifically identified asset or liability (fair value hedge) or; as a hedge of the variability of cash flows to be received or paid related to a recognized asset or liability (cash flow hedge). We formally document all relationships between hedging instruments and hedged items and risk management objectives for undertaking various hedge transactions. Both at the hedge’s inception and on an ongoing basis, we formally assess whether the derivatives that are used in hedging relationships are highly effective in offsetting changes in fair values or cash flows of hedged items.

 

Changes in the fair value of derivative financial instruments that are designated and qualify as fair value hedges along with the gain or loss on the hedged asset or liability attributable to the hedged risk, are recorded in the current period earnings. For qualifying cash flow hedges, the effective portion of the change in the fair value of the derivative financial instruments is recorded in accumulated other comprehensive income (loss), as a component of equity, and recognized in the Consolidated Statements of Income when the hedged cash flows affect earnings.

 

The hedge accounting treatment described herein is no longer applied if a derivative financial instrument is terminated or the hedge designation is removed or is assessed to be no longer highly effective. For these terminated fair value hedges, any changes to the hedged asset or liability remain as part of the basis of the asset or liability and are recognized into income over the remaining life of the asset or liability. For terminated cash flow hedges, unless it is probable that the forecasted cash flows will not occur within a specified period, any changes in fair value of the derivative financial instrument previously recognized remain in other comprehensive income, as a component of equity, and are reclassified into earnings in the same period that the hedged cash flows affect earnings.

 

Operating Segments Public enterprises are required to report certain information about their operating segments in a complete set of financial statements to shareholders. They are also required to report certain enterprise-wide information about their products and services, their activities in different geographic areas, and their reliance on major customers. The basis for determining operating segments is the manner in which management operates the business. As of December 31, 2017, we operated under one primary business segment: Community Banking.

 

Share Based Payments We have one active stock-based compensation plan that provides for the granting of stock options and restricted stock to eligible employees and directors. The 2008 Stock Option Plan was approved by the Holding Company’s shareholders on May 15, 2007 (“the Plan”). The Plan was amended and restated by the 2010 Equity Incentive Plan which was approved by the Holding Company’s shareholders on May 18, 2010. The latest amendment and restatement of the Plan was approved by the Holding Company’s shareholders on May 15, 2012.

 

The Plan provides for awards to key personnel, including directors of incentive and nonqualified stock options, restricted stock units and restricted stock, which may constitute incentive stock options (“Incentive Options”) under Section 422(a) of the Internal Revenue Code of 1986, as amended (the “Code”), non-statutory stock options (“NSOs”), or restricted stock. The Plan provides that Incentive Options may not be granted at less than 100% of fair value of the Holding Company’s common stock on the date of the grant. Nonqualified stock options must have an exercise price of no less than 85% of the fair value of the stock at the date of the grant, a term of no more than ten years, and generally become exercisable over five years from the date of the grant. Restricted shares vest over a three to five year service period. Unvested restricted shares have no dividend or voting rights. Additional disclosure of the payment activity and shares available for future grants is available in Note 18, Shareholders’ Equity, in these Notes to the Consolidated Financial Statements.

 

In accordance with FASB ASC 718, Stock Compensation, we recognize in the Consolidated Statements of Income the grant-date fair value of stock options, restricted stock and other equity-based forms of compensation issued to employees over the employees’ requisite service period (generally the vesting period).

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

The fair value of each option grant is estimated as of the grant date using the Black-Scholes option-pricing model using the following assumptions:

 

Volatility represents the historical volatility in the Holding Company’s common stock price, for a period consistent with the expected life of the option.

Risk free rate was derived from the U.S. Treasury rate at the time of the grant, which coincides with the expected life of the option.

Expected dividend yield is based on dividend trends and the market value of the Holding Company’s common stock at the time of grant.

Annual dividend rate is the ratio of the expected annual dividends to the Holding Company’s common stock price on the grant date.

Assumed forfeiture rate based on expected forfeiture rates.

Expected life is estimated based on the history of the Holding Company’s stock option holders and expectations regarding future forfeitures giving consideration to the contractual terms and vesting schedules, and represents the period of time that options granted are expected to be outstanding.

 

The following weighted average assumptions were used to determine the fair value of stock option grants as of the grant date to determine compensation cost for the years ended December 31, 2015. There were no stock option grants during 2017 or 2016.

 

   

2015

 

Volatility

    26.44

%

Risk free interest rate

    1.64

%

Expected dividends

  $ 0.12  

Annual dividend rate

    2.05

%

Assumed forfeiture rate

     

Expected life (in years)

    7  

 

 

Earnings per Share - Earnings per share is an important measure of our performance for investors and other users of financial statements. Certain of our securities, such stock options, permit the holders to become common shareholders or add to the number of shares of common stock already held. Because there is potential reduction, called dilution, of earnings per share figures inherent in our capital structure, we are required to present a dual presentation of earnings per share - basic earnings per share and diluted earnings per share.

 

Basic earnings per share excludes dilution and is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding for the period, excluding unvested restricted stock awards which do not have voting rights or share in dividends. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Holding Company. The computation of diluted earnings per share does not assume conversion, exercise, or contingent issuance of securities that would have an anti-dilutive effect on earnings per share.

 

We present both basic and diluted earnings per share on the face of the Consolidated Statements of Income. In addition, a detailed presentation of the earnings per share calculation is provided in Note 26, Earnings Per Common Share in these Notes to Consolidated Financial Statements.

 

Advertising Costs For the years ended December 31, 2017, 2016, and 2015, advertising costs were $61 thousand, $171 thousand, and $64 thousand, respectively. Advertising costs were expensed as incurred.

 

Fair Value Measurements FASB ASC 820, Fair Value Measurements and Disclosures, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. FASB ASC 820 establishes a three-level hierarchy for disclosure of assets and liabilities recorded at fair value. The classification of assets and liabilities within the hierarchy is based on whether the inputs to the valuation methodology used for measurement are observable or unobservable. Observable inputs reflect market-derived or market-based information obtained from independent sources, while unobservable inputs reflect our estimates about market data. In general, fair values determined by Level 1 inputs utilize quoted prices for identical assets or liabilities traded in active markets that we have the ability to access. Fair values determined by Level 2 inputs utilize inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.

 

Recent Accounting Pronouncements

 

ASU No. 2016-13

 

Description - In June of 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The amendments are intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The ASU requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates.

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. Organizations will continue to use judgment to determine which loss estimation method is appropriate for their circumstances.

 

The ASU requires enhanced disclosures to help investors and other financial statement users to better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements. In addition, the ASU amends the accounting guidance for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration.

 

Methods and timing of adoption – The amendment is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early application will be permitted for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018.

 

Expected financial statement impact – We are currently evaluating the provisions of the ASU and have formed a committee for the purpose of developing a model that is compliant with the requirements under the ASU. The committee is also gathering pertinent data, consulting with outside professionals and evaluating our IT systems. Management expects to recognize a one–time cumulative effect adjustment to the allowance for loan and lease losses as of the first reporting period in which the new standard is effective. An estimate of the magnitude of the one-time adjustment or the overall impact of this standard has not yet been determined.

 

ASU No. 2016-02

 

Description - In February of 2016, the FASB issued ASU No. 2016-02, Leases (Topic 812). This Update was issued to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The core principle of Topic 842 is that a lessee should recognize the assets and liabilities that arise from leases. All leases create an asset and a liability for the lessee in accordance with FASB Concepts Statement No. 6, Elements of Financial Statements, and, therefore, recognition of those lease assets and lease liabilities represents an improvement over previous GAAP, which did not require lease assets and lease liabilities to be recognized for most leases.

 

Methods and timing of adoption – For public companies, the amendments in this update are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years.

 

Expected financial statement impact – The Company has performed an initial analysis of our existing leases and expects a significant new lease asset and related lease liability on the balance sheet due to the number of leased properties the Company currently has that are accounted for under current operating lease guidance.

 

ASU No. 2016-01

 

Description - In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. The new guidance is intended to improve the recognition and measurement of financial instruments. This ASU requires equity investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. In addition, the amendment requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes and requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (i.e., securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements. This ASU also eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet. The amendment also requires a reporting organization to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument specific credit risk (also referred to as "own credit") when the organization has elected to measure the liability at fair value in accordance with the fair value option for financial instruments.

 

Methods and timing of adoption – ASU No. 2016-01 is effective for financial statements issued for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted for certain provisions.

 

Expected financial statement impact – The Company has evaluated the potential impact of this ASU on the Company's consolidated financial statements and we do not expect adoption of this ASU to have a material impact on the Company’s financial statements.

 

ASU No. 2014-09

 

Description - In May of 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which creates Topic 606 and supersedes Topic 605, Revenue Recognition. The core principle of Topic 606 is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In general, the new guidance requires companies to use more judgment and make more estimates than under current guidance, including identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation.

 

Methods and timing of adoption – The standard is effective for public entities for interim and annual periods beginning after December 15, 2017 as deferred by ASU No. 2015-14; early adoption is not permitted. For financial reporting purposes, the standard allows for either full retrospective adoption, or modified retrospective adoption. As a bank, key revenue sources, such as interest income have been identified as out of scope of this new guidance. The Company plans to adopt ASU No. 2014-09 on January 1, 2018 utilizing the modified retrospective approach.

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

Expected financial statement impact – Since the guidance does not apply to revenue associated with financial instruments, including loans and securities that are accounted for under other GAAP, we do not expect the new guidance to have a material impact on interest income. We have completed our overall assessment of noninterest income revenue streams and reviewing contracts potentially affected by the ASU including fees on payroll and benefit processing, deposit related fees, interchange fees, and merchant income, and determined that the new guidance will not have a material impact on the Company’s financial position, results of operations or cash flows.

 

 

 

NOTE 3. RESTRICTIONS ON CASH AND DUE FROM BANKS

 

We have a Fed Funds line of credit with one correspondent bank which requires us to hold compensating cash balances of $450 thousand. We maintained the required compensating balance of $450 thousand at December 31, 2017 and December 31, 2016.

 

The Bank is required by federal regulations to set aside specified amounts of cash as reserves against transaction and time deposits. The cash reserve required as of December 31, 2017 and December 31, 2016 was $1.7 million and $1.5 million, respectively which was satisfied by vault cash balances.

 

 

 

NOTE 4. SECURITIES

 

The following table presents the amortized costs, unrealized gains, unrealized losses and estimated fair values of our investment securities as of December 31, 2017, and December 31, 2016.

 

   

As of December 31, 2017

 
           

Gross

   

Gross

         
   

Amortized

   

Unrealized

   

Unrealized

   

Estimated

 

(Amounts in thousands)

 

Costs

   

Gains

   

Losses

   

Fair Value

 

Available-for-sale securities:

                               

U.S. government & agencies

  $ 40,319     $ 196     $ (146 )   $ 40,369  

Obligations of state and political subdivisions

    77,412       1,910       (478 )     78,844  

Residential mortgage-backed securities and collateralized mortgage obligations

    116,061       69       (1,538 )     114,592  

Corporate securities

    5,079       18       (105 )     4,992  

Commercial mortgage-backed securities

    26,995       24       (378 )     26,641  

Other asset-backed securities

    2,540       4       (28 )     2,516  

Total

  $ 268,406     $ 2,221     $ (2,673 )   $ 267,954  

 

 

 

   

As of December 31, 2016

 
           

Gross

   

Gross

         
   

Amortized

   

Unrealized

   

Unrealized

   

Estimated

 

(Amounts in thousands)

 

Costs

   

Gains

   

Losses

   

Fair Value

 

Available-for-sale securities:

                               

U.S. government & agencies

  $ 10,427     $ 10     $ (83 )   $ 10,354  

Obligations of state and political subdivisions

    58,847       1,001       (420 )     59,428  

Residential mortgage-backed securities and collateralized mortgage obligations

    71,068       33       (1,497 )     69,604  

Corporate securities

    16,153       103       (140 )     16,116  

Commercial mortgage-backed securities

    15,786       9       (281 )     15,514  

Other asset-backed securities

    4,237       8       (87 )     4,158  

Total

  $ 176,518     $ 1,164     $ (2,508 )   $ 175,174  

Held-to-maturity securities:

                               

Obligations of state and political subdivisions

  $ 31,187     $ 710     $ (523 )   $ 31,374  

 

 

During the fourth quarter, we reclassified the entire HTM securities portfolio to AFS. At the date of the reclassification the HTM securities portfolio was carried at an amortized cost of $30.3 million. The reclassification of securities between categories was accounted for at fair value. At the date of the reclassification, the securities had a fair value of $31.4 million and unrealized holding gains of $1.2 million which were recorded net of tax in other comprehensive income. The remaining net unrealized gain of $167 thousand which was recorded in other comprehensive income (OCI) net of tax was included in the amortized cost of the securities when transferred.

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

We reclassified the held-to-maturity securities portfolio to available-for-sale to provide increased flexibility to support the loan pipeline and take advantage of opportunities to improve the overall structure and yield of the investment portfolio. As a result of this transfer we have are precluded from classifying any investment securities as held-to-maturity for two years from the date of the transfer. Management does not expect to designate acquired securities as held-to-maturity in the near future.

 

 

 

The following table presents the expected maturities of investment securities at December 31, 2017.

 

   

Available-For-Sale

 

(Amounts in thousands)

 

Amortized Cost

   

Fair Value

 

Amounts maturing in:

               

One year or less

  $ 1,425     $ 1,430  

One year through five years

    87,888       87,424  

Five years through ten years

    83,450       83,430  

After ten years

    95,643       95,670  

Total

  $ 268,406     $ 267,954  

 

 

The amortized cost and fair value of residential mortgage-backed securities, collateralized mortgage obligations and commercial mortgage securities are presented by their expected average life, rather than contractual maturity, because the underlying loans may be repaid without prepayment penalties.

 

At December 31, 2017 and 2016, securities with a fair value of $62.6 million and $39.2 million, respectively, were pledged as collateral to secure public fund deposits, Federal Home Loan Bank of San Francisco borrowings and for other purposes as required by law.

 

 

The following table presents the cash proceeds from sales of securities and the associated gross realized gains and gross realized losses that have been included in earnings for the years ended December 31, 2017, 2016 and 2015.

 

   

For Years Ended December 31,

 

(Amounts in thousands)

 

2017

   

2016

   

2015

 

Proceeds from sales of securities

  $ 64,349     $ 51,025     $ 71,277  
                         

Gross realized gains on sales of securities:

                       

U.S. government & agencies

  $     $ 25     $ 16  

Obligations of state and political subdivisions

    161       188       97  

Residential mortgage-backed securities and collateralized mortgage obligations

    52       17       142  

Corporate securities

    79       105       161  

Commercial mortgage-backed securities

    3       4       14  

Other asset-backed securities

    20       13       126  

Total gross realized gains on sales of securities

    315       352       556  
                         

Gross realized losses on sales of securities

                       

U.S. government & agencies

          (13 )     (33 )

Obligations of state and political subdivisions

    (102 )     (3 )     (29 )

Residential mortgage-backed securities and collateralized mortgage obligations

    (56 )     (64 )     (12 )

Corporate securities

    (3 )     (27 )     (14 )

Commercial mortgage-backed securities

    (17 )     (1 )      

Other asset-backed securities

                (25 )

Total gross realized losses on sales of securities

    (178 )     (108 )     (113 )

Gain on investment securities, net

  $ 137     $ 244     $ 443  

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

Investment securities that were in an unrealized loss position as of December 31, 2017 and December 31, 2016 are presented in the following tables, based on the length of time individual securities have been in an unrealized loss position.

 

   

As of December 31, 2017

 
   

Less Than 12 Months

   

12 Months or More

   

Total

 
   

Fair

   

Unrealized

   

Fair

   

Unrealized

   

Fair

   

Unrealized

 

(Amounts in thousands)

 

Value

   

Losses

   

Value

   

Losses

   

Value

   

Losses

 

Available-for-sale securities:

                                               

U.S. government & agencies

  $ 18,140     $ (102 )   $ 2,131     $ (44 )   $ 20,271     $ (146 )

Obligations of states and political subdivisions

    15,030       (255 )     8,368       (223 )     23,398       (478 )

Residential mortgage-backed securities and collateralized mortgage obligations

    75,323       (827 )     31,036       (711 )     106,359       (1,538 )

Corporate securities

                2,934       (105 )     2,934       (105 )

Commercial mortgage-backed securities

    11,162       (151 )     10,026       (227 )     21,188       (378 )

Other asset-backed securities

    2,167       (28 )                 2,167       (28 )

Total temporarily impaired securities

  $ 121,822     $ (1,363 )   $ 54,495     $ (1,310 )   $ 176,317     $ (2,673 )

 

 

 

   

As of December 31, 2016

 
   

Less Than 12 Months

   

12 Months or More

   

Total

 
   

Fair

   

Unrealized

   

Fair

   

Unrealized

   

Fair

   

Unrealized

 

(Amounts in thousands)

 

Value

   

Losses

   

Value

   

Losses

   

Value

   

Losses

 

Available-for-sale securities:

                                               

U.S. government & agencies

  $ 9,139     $ (83 )   $     $     $ 9,139     $ (83 )

Obligations of states and political subdivisions

    20,329       (420 )                 20,329       (420 )

Residential mortgage-backed securities and collateralized mortgage obligations

    52,345       (1,396 )     4,108       (101 )     56,453       (1,497 )

Corporate securities

    8,908       (140 )                 8,908       (140 )

Commercial mortgage-backed securities

    12,041       (191 )     2,849       (90 )     14,890       (281 )

Other asset-backed securities

    2,280       (28 )     1,346       (59 )     3,626       (87 )

Total temporarily impaired securities

  $ 105,042     $ (2,258 )   $ 8,303     $ (250 )   $ 113,345     $ (2,508 )

Held-to-maturity securities:

                                               

Obligations of states and political subdivisions

  $ 11,639     $ (425 )   $ 933     $ (98 )   $ 12,572     $ (523 )

 

 

At December 31, 2017 and December 31, 2016, the number of securities that were in unrealized loss position was 138 and 119, respectively. In the opinion of management, these securities are considered only temporarily impaired due to changes in market interest rates or widening of market spreads subsequent to the initial purchase of the securities, and not due to concerns regarding the underlying credit of the issuers or the underlying collateral. Management monitors the published credit ratings of our available-for-sale investment portfolio for material rating or outlook changes. For all private-label securities collateralized by mortgages, management also monitors the credit characteristics of the underlying mortgages to identify potential credit losses, if any, in the portfolio. Because the decline in fair value is not due to credit quality concerns, and because we have no plans to sell the securities before the recovery of their amortized cost, and we believe the bank has the ability to hold the securities to maturity these investments are not considered other-than-temporarily impaired.

 

Our Investment Policy requires that at the time of purchase, securities purchased to be rated A3/A- or higher by Moody’s, S&P and Fitch rating agencies.

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

The following table presents the characteristics of our securities that are in unrealized loss positions at December 31, 2017 and December 31, 2016.

 

     
     
   

Characteristics of securities in unrealized loss positions at

Available-for-sale securities:

 

December 31, 2017 and December 31, 2016

U.S. government & agencies

 

Direct obligations of the U.S. Government or obligations guaranteed by U.S. Government agencies.

Obligations of states and political subdivisions

 

General obligation issuances or revenue securities secured by revenues from specific sources issued by municipalities and political subdivisions located within the U.S.

Residential mortgage-backed securities and collateralized mortgage obligations

 

Obligations of U.S. government sponsored entities or non-governmental entities collateralized by high quality mortgages on residential properties. Issuances by non-governmental entities usually include good credit enhancements. Of the residential mortgage-backed securities and collateralized mortgage obligations that we owned at December 31, 2017 and December 31, 2016, 56% and 49% were issued or guaranteed by U.S. government sponsored entities, respectively.

Corporate securities

 

Debt obligations generally issued or guaranteed by large U.S. corporate institutions.

Commercial mortgage-backed securities

 

Obligations of U.S. government sponsored entities or non-governmental entities collateralized by high quality mortgages on commercial properties. Issuances by non-governmental entities usually include good credit enhancements. Of the commercial mortgage-backed securities that we owned at December 31, 2017 and December 31, 2016, 90% and 91% were issued or guaranteed by U.S. government sponsored entities, respectively.

Other asset-backed securities

 

Obligations secured by high quality loans with good credit enhancements issued by non-governmental issuers.

 

 

Other-Than-Temporary Impairment

 

For the year ended December 31, 2017, we did not recognize any other-than-temporary impairment losses. We recognized one impairment loss of $546 thousand during the second quarter of 2016 related to our investment in AgriBank and there were no other impairment losses recognized during the year ended December 31, 2016.

 

 

 

NOTE 5. LOANS

 

Outstanding loan balances consist of the following at December 31, 2017, and December 31, 2016.

 

   

As of

 

(Amounts in thousands)

 

December 31,

 

Loan Portfolio

 

2017

   

2016

 

Commercial

  $ 149,088     $ 153,844  

Commercial real estate:

               

Real estate – construction and land development

    15,902       36,792  

Real estate – commercial non-owner occupied

    377,668       292,615  

Real estate – commercial owner occupied

    185,340       167,335  

Residential real estate:

               

Real estate – residential - Individual Tax Identification Number ("ITIN")

    41,188       45,566  

Real estate – residential - 1-4 family mortgage

    30,377       20,425  

Real estate – residential - equity lines

    30,347       35,953  

Consumer and other

    49,925       51,681  

Gross loans

    879,835       804,211  

Deferred fees and costs

    1,710       1,324  

Loans, net of deferred fees and costs

    881,545       805,535  

Allowance for loan and lease losses

    (11,925 )     (11,544 )

Net loans

  $ 869,620     $ 793,991  

 

 

Past Due Loans

 

When we purchase loans they are typically purchased at a discount to enhance yield and compensate for credit risk. Gross loan balances in the table above include net purchase discounts of $2.8 million and $2.9 million as of December 31, 2017, and December 31, 2016, respectively.

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

An age analysis of past due loans (gross), segregated by loan portfolio, as of December 31, 2017, and December 31, 2016, was as follows.

 

                   

Greater

                           

Recorded

 

(Amounts in thousands)

   30-59      60-89    

Than 90

                           

Investment >

 

Past Due Loans at

 

Days Past

   

Days Past

   

Days Past

   

Total Past

                   

90 Days and

 

December 31, 2017

 

Due

   

Due

   

Due

   

Due

   

Current

   

Total

   

Accruing

 

Commercial

  $     $     $     $     $ 149,088     $ 149,088     $  

Commercial real estate:

                                                       

Real estate - construction and land development

                            15,902       15,902        

Real estate - commercial non-owner occupied

                            377,668       377,668        

Real estate - commercial owner occupied

    142                   142       185,198       185,340        

Residential real estate:

                                                       

Real estate - residential - ITIN

    555       122       462       1,139       40,049       41,188        

Real estate - residential - 1-4 family mortgage

    290       173             463       29,914       30,377        

Real estate - residential - equity lines

    141                   141       30,206       30,347        

Consumer and other

    281       123             404       49,521       49,925        

Total

  $ 1,409     $ 418     $ 462     $ 2,289     $ 877,546     $ 879,835     $  

 

 

                   

Greater

                           

Recorded

 

(Amounts in thousands)

   30-59      60-89    

Than 90

                           

Investment >

 

Past Due Loans at

 

Days Past

   

Days Past

   

Days Past

   

Total Past

                   

90 Days and

 

December 31, 2016

 

Due

   

Due

   

Due

   

Due

   

Current

   

Total

   

Accruing

 

Commercial

  $ 51     $     $     $ 51     $ 153,793     $ 153,844     $  

Commercial real estate:

                                                       

Real estate - construction and land development

                            36,792       36,792        

Real estate - commercial non-owner occupied

                1,196       1,196       291,419       292,615        

Real estate - commercial owner occupied

                114       114       167,221       167,335        

Residential real estate:

                                                       

Real estate - residential - ITIN

    567       80       1,149       1,796       43,770       45,566        

Real estate - residential - 1-4 family mortgage

    147             856       1,003       19,422       20,425        

Real estate - residential - equity lines

    68       36       48       152       35,801       35,953        

Consumer and other

    166       70       11       247       51,434       51,681        

Total

  $ 999     $ 186     $ 3,374     $ 4,559     $ 799,652     $ 804,211     $  

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

Nonaccrual Loans

 

Nonaccrual loans, segregated by loan portfolio, were as follows as of December 31, 2017, and December 31, 2016.

 

 

   

As of

 

(Amounts in thousands)

 

December 31,

 

Nonaccrual Loans

 

2017

   

2016

 

Commercial

  $ 1,603     $ 2,749  

Commercial real estate:

               

Real estate - commercial non-owner occupied

          1,196  

Real estate - commercial owner occupied

    600       784  

Residential real estate:

               

Real estate - residential - ITIN

    2,909       3,576  

Real estate - residential - 1-4 family mortgage

    606       1,914  

Real estate - residential - equity lines

    45       917  

Consumer and other

    36       250  

Total

  $ 5,799     $ 11,386  

 

 

Had nonaccrual loans performed in accordance with their contractual terms, we would have recognized additional interest income, net of tax, of approximately $226 thousand, $353 thousand, and $228 thousand for the years ended December 31, 2017, 2016, and 2015, respectively.

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

Impaired Loans

 

The following tables summarize impaired loans by loan portfolio as of December 31, 2017, and December 31, 2016.

 

   

As of December 31, 2017

 
           

Unpaid

         

(Amounts in thousands)

 

Recorded

   

Principal

   

Related

 

Impaired Loans

 

Investment

   

Balance

   

Allowance

 

With no related allowance recorded:

                       

Commercial

  $ 672     $ 1,205     $  

Commercial real estate:

                       

Real estate - commercial non-owner occupied

                 

Real estate - commercial owner-occupied

    600       665        

Residential real estate:

                       

Real estate - residential - ITIN

    5,895       7,516        

Real estate - residential - 1-4 family mortgage

    414       897        

Real estate - residential - equity lines

    45       49        

Consumer and other

                 

Total with no related allowance recorded

  $ 7,626     $ 10,332     $  
                         

With an allowance recorded:

                       

Commercial

  $ 2,482     $ 2,540     $ 690  

Commercial real estate:

                       

Real estate - commercial non-owner occupied

    803       803       77  

Real estate - commercial owner-occupied

                 

Residential real estate:

                       

Real estate - residential - ITIN

    1,628       1,678       199  

Real estate - residential - 1-4 family mortgage

    192       226       2  

Real estate - residential - equity lines

    380       380       190  

Consumer and other

    36       36       11  

Total with an allowance recorded

  $ 5,521     $ 5,663     $ 1,169  
                         

By loan portfolio:

                       

Commercial

  $ 3,154     $ 3,745     $ 690  

Commercial real estate

    1,403       1,468       77  

Residential real estate

    8,554       10,746       391  

Consumer and other

    36       36       11  

Total impaired loans

  $ 13,147     $ 15,995     $ 1,169  

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

   

As of December 31, 2016

 
           

Unpaid

         

(Amounts in thousands)

 

Recorded

   

Principal

   

Related

 

Impaired Loans

 

Investment

   

Balance

   

Allowance

 

With no related allowance recorded:

                       

Commercial

  $ 1,573     $ 2,438     $  

Commercial real estate:

                       

Real estate - commercial non-owner occupied

    1,196       1,196        

Real estate - commercial owner-occupied

    784     $ 841        

Residential real estate:

                       

Real estate - residential - ITIN

    6,047       7,685        

Real estate - residential - 1-4 family mortgage

    1,914       2,722        

Real estate - residential - equity lines

    917       1,342        

Consumer and other

    210       216        

Total with no related allowance recorded

  $ 12,641     $ 16,440     $  
                         

With an allowance recorded:

                       

Commercial

  $ 1,952     $ 1,957     $ 641  

Commercial real estate:

                       

Real estate - commercial non-owner occupied

    808       808       21  

Real estate - commercial owner-occupied

    337       337       64  

Residential real estate:

                       

Real estate - residential - ITIN

    2,562       2,617       494  

Real estate - residential - equity lines

    454       454       227  

Consumer and other

    40       40       14  

Total with an allowance recorded

  $ 6,153     $ 6,213     $ 1,461  
                         

By loan portfolio:

                       

Commercial

  $ 3,525     $ 4,395     $ 641  

Commercial real estate

    3,125       3,182       85  

Residential real estate

    11,894       14,820       721  

Consumer and other

    250       256       14  

Total impaired loans

  $ 18,794     $ 22,653     $ 1,461  

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

The following table summarizes average recorded investment and interest income recognized on impaired loans by loan portfolio for the years ended December 31, 2017, 2016 and 2015.

 

   

2017

   

2016

   

2015

 
   

Average

   

Interest

   

Average

   

Interest

   

Average

   

Interest

 

(Amounts in thousands)

 

Recorded

   

Income

   

Recorded

   

Income

   

Recorded

   

Income

 

Average Recorded Investment and Interest Income

 

Investment

   

Recognized

   

Investment

   

Recognized

   

Investment

   

Recognized

 

Commercial

  $ 3,211     $ 46     $ 2,605     $ 23     $ 3,533     $ 22  

Commercial real estate:

                                               

Real estate - commercial non-owner occupied

    1,548       46       2,013       47       7,306       49  

Real estate - commercial owner- occupied

    670       2       1,281       25       2,212       59  

Residential real estate:

                                               

Real estate - residential - ITIN

    7,961       162       8,939       165       9,679       141  

Real estate - residential - 1-4 family mortgage

    1,019             1,788             1,786        

Real estate - residential - equity lines

    1,104       19       1,535       26       750       27  

Consumer and other

    72             162             33        

Total

  $ 15,585     $ 275     $ 18,323     $ 286     $ 25,299     $ 298  

 

 

The impaired loans on which these interest income amounts were recognized are primarily accruing troubled debt restructured loans. Loans are reported as troubled debt restructurings when we grant a concession(s) to a borrower experiencing financial difficulties that we would not otherwise consider. Examples of such concessions include a reduction in the loan rate, forgiveness of principal or accrued interest, extending the maturity date(s) significantly, or providing a lower interest rate than would be normally available for a transaction of similar risk. As a result of these concessions, restructured loans are impaired as we will not collect all amounts due, either principal or interest, in accordance with the terms of the original loan agreement.

 

Troubled Debt Restructurings

 

At December 31, 2017 and December 31, 2016, impaired loans of $7.3 million and $7.1 million, respectively, were classified as performing restructured loans.

 

For a restructured loan to be on accrual status, the loan’s collateral coverage must generally be greater than or equal to 100% of the loan balance, the loan payments must be current, and the borrower must demonstrate the ability to make payments from a verified source of cash flow. As of December 31, 2017, we had one restructured commercial line of credit in nonaccrual status that had $33 thousand in available credit. We had no obligation to lend additional funds on any restructured loans as of December 31, 2016.

 

As of December 31, 2017, we had $10.9 million in troubled debt restructurings compared to $12.1 million as of December 31, 2016. As of December 31, 2017, we had 116 loans that qualified as troubled debt restructurings, of which 110 loans were performing according to their restructured terms. Troubled debt restructurings represented 1.24% of gross loans as of December 31, 2017, compared with 1.50% at December 31, 2016.

 

The types of modifications offered can generally be described in the following categories:

 

Rate – A modification in which the interest rate is changed.

 

Maturity – A modification in which the maturity date is changed.

 

Payment deferral – A modification in which a portion of the principal is deferred.

 

Principal reduction – A modification in which a portion of the owing principal is deceased.

 

The following tables present the period ended balances of newly restructured loans and the types of modifications that occurred during the years ended December 31, 2017, 2016 and 2015.

 

   

For The Year Ended December 31, 2017

 
                   

Rate &

                         

(Amounts in thousands)

 

Rate &

   

Principal

   

Payment

           

Payment

         

Troubled Debt Restructuring Modification Types

 

Maturity

   

Reduction

   

Deferral

   

Maturity

   

Deferral

   

Total

 

Residential real estate:

                                               

Real estate - residential - ITIN

  $     $     $ 60     $     $     $ 60  

Total

  $     $     $ 60     $     $     $ 60  

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

   

For The Year Ended December 31, 2016

 
                   

Rate &

                         

(Amounts in thousands)

 

Rate &

   

Principal

   

Payment

           

Payment

         

Troubled Debt Restructuring Modification Types

 

Maturity

   

Reduction

   

Deferral

   

Maturity

   

Deferral

   

Total

 

Commercial

  $ 905     $     $     $ 1,120     $     $ 2,025  

Residential real estate:

                                               

Real estate - residential - ITIN

          81                   197       278  

Real estate - residential - 1-4 family mortgage

    144                               144  

Total

  $ 1,049     $ 81     $     $ 1,120     $ 197     $ 2,447  

 

 

   

For The Year Ended December 31, 2015

 
                   

Rate &

                         

(Amounts in thousands)

         

Rate &

   

Payment

           

Payment

         

Troubled Debt Restructuring Modification Types

 

Rate

   

Maturity

   

Deferral

   

Maturity

   

Deferral

   

Total

 

Commercial

  $     $ 39     $     $     $ 708     $ 747  

Residential real estate:

                                               

Real estate - residential - ITIN

    115             264             379       758  

Total

  $ 115     $ 39     $ 264     $     $ 1,087     $ 1,505  

 

 

For the years ended December 31, 2017, 2016, and 2015, the tables below provide information regarding the number of loans where the contractual terms have been restructured.

 

   

2017

 
           

Pre-Modification

   

Post-Modification

 

(Amounts in thousands)

 

Number of

   

Outstanding Recorded

   

Outstanding Recorded

 

Troubled Debt Restructurings

 

Contracts

   

Investment

   

Investment

 

Residential real estate:

                       

Real estate - residential - ITIN

    1     $ 81     $ 61  

Total

    1     $ 81     $ 61  

 

 

   

2016

 
           

Pre-Modification

   

Post-Modification

 

(Amounts in thousands)

 

Number of

   

Outstanding Recorded

   

Outstanding Recorded

 

Troubled Debt Restructurings

 

Contracts

   

Investment

   

Investment

 

Commercial

    4     $ 2,244     $ 2,266  

Residential real estate:

                       

Real estate - residential - ITIN

    3       372       342  

Real estate - residential - 1-4 family mortgage

    1       144       144  

Total

    8     $ 2,760     $ 2,752  

 

 

   

2015

 
           

Pre-Modification

   

Post-Modification

 

(Amounts in thousands)

 

Number of

   

Outstanding Recorded

   

Outstanding Recorded

 

Troubled Debt Restructurings

 

Contracts

   

Investment

   

Investment

 

Commercial

    2     $ 872     $ 872  

Residential real estate:

                       

Real estate - residential - ITIN

    11       1,237       1,023  

Total

    13     $ 2,109     $ 1,895  

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

There were no loans modified as troubled debt restructuring during the 12 months ended December 31, 2017, 2016 and 2015, for which there was a subsequent payment default during the twelve months ended December 31, 2017, 2016 and 2015, respectively.

 

Performing and Nonperforming Loans

 

We define a performing loan as a loan where any installment of principal or interest is not 90 days or more past due, and management believes the ultimate collection of original contractual principal and interest is likely. We define a nonperforming loan as an impaired loan, which may be on nonaccrual, 90 days past due and still accruing, or has been restructured and does not comply with its modified terms, and our ultimate collection of original contractual principal and interest is uncertain.

 

Performing and nonperforming loans, segregated by loan portfolio, are as follows at December 31, 2017 and 2016.

 

(Amounts in thousands)

 

December 31, 2017

 

Performing and Nonperforming Loans

 

Performing

   

Nonperforming

   

Total

 

Commercial

  $ 147,485     $ 1,603     $ 149,088  

Commercial real estate:

                       

Real estate - construction and land development

    15,902             15,902  

Real estate - commercial non-owner occupied

    377,668             377,668  

Real estate - commercial owner occupied

    184,740       600       185,340  

Residential real estate:

                       

Real estate - residential - ITIN

    38,279       2,909       41,188  

Real estate - residential - 1-4 family mortgage

    29,771       606       30,377  

Real estate - residential - equity lines

    30,302       45       30,347  

Consumer and other

    49,889       36       49,925  

Total

  $ 874,036     $ 5,799     $ 879,835  

 

 

(Amounts in thousands)

 

December 31, 2016

 

Performing and Nonperforming Loans

 

Performing

   

Nonperforming

   

Total

 

Commercial

  $ 151,095     $ 2,749     $ 153,844  

Commercial real estate:

                       

Real estate - construction and land development

    36,792             36,792  

Real estate - commercial non-owner occupied

    291,419       1,196       292,615  

Real estate - commercial owner occupied

    166,551       784       167,335  

Residential real estate:

                       

Real estate - residential - ITIN

    41,990       3,576       45,566  

Real estate - residential - 1-4 family mortgage

    18,511       1,914       20,425  

Real estate - residential - equity lines

    35,036       917       35,953  

Consumer and other

    51,431       250       51,681  

Total

  $ 792,825     $ 11,386     $ 804,211  

 

 

Credit Quality Ratings

 

Management assigns a credit quality rating (risk grade) to each loan. The foundation or primary factor in determining the appropriate credit quality rating is the degree of a debtor’s willingness and ability to perform as agreed. In conjunction with evaluating the performing versus nonperforming nature of our loan portfolio, management evaluates the following credit risk and other relevant factors in determining the appropriate credit quality indicator (rating) for each loan portfolio:

 

Pass Grade: A Pass loan is a strong credit with no existing or known weaknesses that may require management’s close attention. Some pass loans require short-term enhanced monitoring to determine when the credit relationship would merit either an upgrade or a downgrade. Loans classified as Pass Grade specifically demonstrate:

 

 

Strong Cash Flows – borrower’s cash flows must meet or exceed our minimum debt service coverage ratio.

 

Collateral Margin – generally, the borrower must have pledged an acceptable collateral class with an adequate collateral margin.

 

Qualitative Factors – in addition to meeting our minimum cash flow and collateral requirements, a number of other qualitative factors are also factored into assigning a Pass Grade including the borrower’s level of leverage (debt to equity), prospects, history and experience in their industry, credit history, and any other relevant factors including a borrower’s character.

 

Those borrowers who qualify for unsecured loans must fully demonstrate above average cash flows and strong secondary sources of repayment to mitigate the lack of unpledged collateral.

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

Watch Grade: The credit is acceptable but the borrower has experienced a temporary setback or adverse information has been received, and may exhibit one or more of the characteristics shown in the list below. This risk grade could apply to credits on a temporary basis pending a full review. Credits with this risk grade will require more handling time and increased management. The list below contains characteristics of this risk grade, but individually do not automatically cause the loan to be assigned a Watch Grade.

 

 

The primary source of repayment may be weakening causing greater reliance on the secondary source of repayment or

 

The primary source of repayment is adequate, but the secondary source of repayment is insufficient

 

In-depth financial analysis would compare to the lower quartile in two or more of the major components of the Risk Management Association Annual Statement Studies

 

Volatile or deteriorating collateral

 

Management decisions may be called into question

 

Delinquencies in bank credits or other financial/trade creditors

 

Frequent overdrafts

 

Significant change in management/ownership

 

Special Mention Grade: Credits in this grade are potentially weak and deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects of the credit. Special Mention credits are not adversely classified and do not expose the Bank to sufficient risk to warrant adverse classification. The list below exhibits the characteristics of this grade, but individually do not automatically cause the borrower to be assigned a grade of Special Mention:

 

 

Inadequate or incomplete loan documentation or perfection of collateral, or any other deviation from prudent lending practices

 

Credit is structured in a manner in which the timing of the repayment source does not match the payment schedule or maturity, materially jeopardizing repayment

 

Current economic or market conditions exist which may affect the borrower's ability to perform or affect the Bank's collateral position

 

Adverse trends in the borrower's operations or continued deterioration in the borrower’s financial condition that has not yet reached a point where the retirement of debt is jeopardized. A credit in this grade should have favorable prospects of the deteriorating financial trends reversing within a reasonable timeframe.

 

The borrower is less than cooperative or unable to produce current and adequate financial information

 

Substandard Grade: A Substandard credit is inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard credits have a well-defined weakness or weaknesses that jeopardize the liquidation or timely collection of the debt. Substandard credits are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. However, a potential loss does not have to be recognizable in an individual credit for it to be considered a substandard credit. As such, substandard credits may or may not be graded as impaired.

 

The following represents, but is not limited to, the potential characteristics of a Substandard Grade and do not necessarily generate automatic reclassification into this loan grade:

 

 

Sustained or substantial deteriorating financial trends,

 

Unresolved management problems,

 

Collateral is insufficient to repay debt; collateral is not sufficiently supported by independent sources, such as asset-based financial audits, appraisals, or equipment evaluations,

 

Improper perfection of lien position, which is not readily correctable,

 

Unanticipated and severe decline in market values,

 

High reliance on secondary source of repayment,

 

Legal proceedings, such as bankruptcy or a divorce, which has substantially decreased the borrower’s capacity to repay the debt,

 

Fraud committed by the borrower,

 

IRS liens that take precedence,

 

Forfeiture statutes for assets involved in criminal activities,

 

Protracted repayment terms outside of policy that are for longer than the same type of credit in our portfolio,

 

Any other relevant quantitative or qualitative factor that negatively affects the current net worth and paying capacity of the borrower or of the collateral pledged, if any.

 

 

Doubtful Grade: A Doubtful loan has all the weaknesses inherent in one classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain pending factors that may work to the advantage and strengthening of the credit, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors may include, but are not limited to:

 

 

Proposed merger(s),

 

Acquisition or liquidation procedures,

 

Capital injection,

 

Perfecting liens on additional collateral,

 

Refinancing plans.

 

Generally, a Doubtful Grade does not remain outstanding for a period greater than six months. Within six months, the pending events should have been resolved. Based on resolution of the pending events, the credit grade should have improved or the principal balance charged against the ALLL.

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

The following table summarizes loans by internal risk grades and by loan portfolio as of December 31, 2017, and December 31, 2016

 

   

December 31, 2017

 
                   

Special

                         

(Amounts in thousands)

 

Pass

   

Watch

   

Mention

   

Substandard

   

Doubtful

   

Total

 

Commercial

  $ 117,087     $ 28,896     $ 40     $ 3,065     $     $ 149,088  

Commercial real estate:

                                               

Real estate - construction and land development

    14,762             1,140                   15,902  

Real estate - commercial non-owner occupied

    364,230       9,160       2,900       1,378             377,668  

Real estate - commercial owner occupied

    171,005       8,515       3,907       1,913             185,340  

Residential real estate:

                                               

Real estate - residential - ITIN

    34,923                   6,265             41,188  

Real estate - residential - 1-4 family mortgage

    28,981       791             605             30,377  

Real estate - residential - equity lines

    28,457       1,501       63       326             30,347  

Consumer and other

    49,887             2       36             49,925  

Total

  $ 809,332     $ 48,863     $ 8,052     $ 13,588     $     $ 879,835  

 

 

 

   

December 31, 2016

 
                   

Special

                         

(Amounts in thousands)

 

Pass

   

Watch

   

Mention

   

Substandard

   

Doubtful

   

Total

 

Commercial

  $ 124,089     $ 21,684     $ 4,570     $ 3,501     $     $ 153,844  

Commercial real estate:

                                               

Real estate - construction and land development

    36,782       10                         36,792  

Real estate - commercial non-owner occupied

    284,099       5,398       1,321       1,797             292,615  

Real estate - commercial owner occupied

    157,064       7,301       496       2,474             167,335  

Residential real estate:

                                               

Real estate - residential - ITIN

    38,279                   7,287             45,566  

Real estate - residential - 1-4 family mortgage

    17,696       815             1,914             20,425  

Real estate - residential - equity lines

    33,828       858             1,267             35,953  

Consumer and other

    51,398       2             281             51,681  

Total

  $ 743,235     $ 36,068     $ 6,387     $ 18,521     $     $ 804,211  

 

 

The recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure was $530 thousand at December 31, 2017.

 

Allowance for Loan and Lease Losses

 

The following tables below summarize the ALLL by loan portfolio for the years ended December 31, 2017, 2016, and 2015.

 

   

As of December 31, 2017

 

(Amounts in thousands)

         

Commercial

   

Residential

                         

ALLL by Loan Portfolio

 

Commercial

   

Real Estate

   

Real Estate

   

Consumer

   

Unallocated

   

Total

 

Beginning balance

  $ 2,849     $ 5,578     $ 1,716     $ 955     $ 446     $ 11,544  

Charge-offs

    (51 )           (483 )     (968 )           (1,502 )

Recoveries

    512       27       178       216             933  

Provision

    (818 )     814       (242 )     1,232       (36 )     950  

Ending balance

  $ 2,492     $ 6,419     $ 1,169     $ 1,435     $ 410     $ 11,925  

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

   

As of December 31, 2016

 

(Amounts in thousands)

         

Commercial

   

Residential

                         

ALLL by Loan Portfolio

 

Commercial

   

Real Estate

   

Real Estate

   

Consumer

   

Unallocated

   

Total

 

Beginning balance

  $ 2,493     $ 5,784     $ 1,577     $ 770     $ 556     $ 11,180  

Charge-offs

    (1,106 )     (37 )     (829 )     (812 )           (2,784 )

Recoveries

    427       2,480       114       127             3,148  

Provision

    1,035       (2,649 )     854       870       (110 )      

Ending balance

  $ 2,849     $ 5,578     $ 1,716     $ 955     $ 446     $ 11,544  

 

 

 

 

   

As of December 31, 2015

 

(Amounts in thousands)

         

Commercial

   

Residential

                         

ALLL by Loan Portfolio

 

Commercial

   

Real Estate

   

Real Estate

   

Consumer

   

Unallocated

   

Total

 

Beginning balance

  $ 3,503     $ 4,875     $ 1,670     $ 450     $ 322     $ 10,820  

Charge-offs

    (700 )     (428 )     (749 )     (499 )           (2,376 )

Recoveries

    1,692       771       273                   2,736  

Provision

    (2,002 )     566       383       819       234        

Ending balance

  $ 2,493     $ 5,784     $ 1,577     $ 770     $ 556     $ 11,180  

 

 

The following tables summarize the ALLL and the recorded investment in loans and leases as of December 31, 2017, 2016 and 2015

 

 

 

   

As of December 31, 2017

 
           

Commercial

   

Residential

                         

(Amounts in thousands)

 

Commercial

   

Real Estate

   

Real Estate

   

Consumer

   

Unallocated

   

Total

 

ALLL:

                                               

Individually evaluated for impairment

  $ 690     $ 77     $ 391     $ 11     $     $ 1,169  

Collectively evaluated for impairment

    1,802       6,342       778       1,424       410       10,756  

Total

    2,492       6,419       1,169       1,435       410       11,925  

Gross loans:

                                               

Individually evaluated for impairment

  $ 3,154     $ 1,403     $ 8,554     $ 36     $     $ 13,147  

Collectively evaluated for impairment

    145,934       577,507       93,358       49,889             866,688  

Total gross loans

  $ 149,088     $ 578,910     $ 101,912     $ 49,925     $     $ 879,835  

 

 

   

As of December 31, 2016

 
           

Commercial

   

Residential

                         

(Amounts in thousands)

 

Commercial

   

Real Estate

   

Real Estate

   

Consumer

   

Unallocated

   

Total

 

ALLL:

                                               

Individually evaluated for impairment

  $ 641     $ 85     $ 721     $ 14     $     $ 1,461  

Collectively evaluated for impairment

    2,208       5,493       995       941       446       10,083  

Total

    2,849       5,578       1,716       955       446       11,544  

Gross loans:

                                               

Individually evaluated for impairment

  $ 3,525     $ 3,125     $ 11,894     $ 250     $     $ 18,794  

Collectively evaluated for impairment

    150,319       493,617       90,050       51,431             785,417  

Total gross loans

  $ 153,844     $ 496,742     $ 101,944     $ 51,681     $     $ 804,211  

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

 

   

As of December 31, 2015

 
           

Commercial

   

Residential

                         

(Amounts in thousands)

 

Commercial

   

Real Estate

   

Real Estate

   

Consumer

   

Unallocated

   

Total

 

ALLL:

                                               

Individually evaluated for impairment

  $ 122     $ 97     $ 600     $ 13     $     $ 832  

Collectively evaluated for impairment

    2,371       5,687       977       757       556       10,348  

Total

    2,493       5,784       1,577       770       556       11,180  

Gross loans:

                                               

Individually evaluated for impairment

  $ 2,043     $ 7,733     $ 11,582     $ 32     $     $ 21,390  

Collectively evaluated for impairment

    130,762       420,259       94,387       49,841             695,249  

Total gross loans

  $ 132,805     $ 427,992     $ 105,969     $ 49,873     $     $ 716,639  

 

 

The ALLL totaled $11.9 million or 1.36% of total gross loans at December 31, 2017 and $11.5 million or 1.44% at December 31, 2016. As of December 31, 2017 and December 31, 2016, we had commitments to extend credit of $227.7 million and $229.4 million, respectively. The reserve for unfunded commitments recorded in Other Liabilities in the Consolidated Balance Sheets at December 31, 2017 and 2016 was $695 thousand.

 

The ALLL is based upon estimates of future loan and lease losses and is maintained at a level considered adequate to provide for probable losses inherent in the outstanding loan portfolio. Our ALLL methodology incorporates management’s current judgments, and reflects management’s estimate of future loan and lease losses and risks inherent in the loan portfolio in accordance with ASC Topic 450 Contingencies and ASC Topic 310 Receivables.

 

The allowance is increased by provisions charged to expense and reduced by net charge-offs. In periodic evaluations of the adequacy of the allowance balance, management considers past loan and lease loss experience by type of credit, known and inherent risks in the portfolio, adverse situations that may affect a borrower’s ability to repay, the estimated value of any underlying collateral, current economic conditions and other factors. We formally assess the adequacy of the ALLL on a monthly basis. These assessments include the periodic re-grading of classified loans based on changes in their individual credit characteristics including delinquency, seasoning, recent financial performance of the borrower, economic factors, changes in the interest rate environment and other factors as warranted. Loans are initially rated when originated. They are reviewed as they are renewed, when there is a new loan to the same borrower and/or when identified facts demonstrate heightened risk of default. Confirmation of the quality of our grading process is obtained by independent reviews conducted by outside consultants specifically hired for this purpose and by periodic examination by various bank regulatory agencies.

 

Management monitors delinquent loans continuously and identifies problem loans to be evaluated individually for impairment testing. For loans that are determined impaired, a formal impairment measurement is performed at least quarterly on a loan-by-loan basis.

 

Our method for assessing the appropriateness of the allowance includes specific allowances for identified problem loans, an allowance factor for categories of credits and allowances for changing environmental factors (e.g., portfolio trends, concentration of credit, growth, economic factors). Allowances for identified problem loans are based on specific analysis of individual credits. Loss estimation factors for loan categories are based on analysis of local economic factors applicable to each loan category. Allowances for changing environmental factors are management’s best estimate of the probable impact these changes have had on the loan portfolio as a whole.

 

We believe that the ALLL was adequate as of December 31, 2017. There is, however, no assurance that future loan and lease losses will not exceed the levels provided for in the ALLL and could possibly result in additional charges to the provision for loan and lease losses. In addition, bank regulatory authorities, as part of their periodic examination of the Company, may require additional charges to the provision for loan and lease losses in future periods if warranted as a result of their review.

 

As of December 31, 2017, 77% of our gross loan portfolio is secured by real estate, and a significant decline in real estate market values may require an increase in the ALLL. Deterioration in economic conditions particularly in our markets may adversely affect our loan portfolio and may lead to additional charges to the provision for loan and lease losses.

 

Impaired loans are individually evaluated for impairment. If the measurement of each impaired loans’ value is less than the recorded investment in the loan, we recognize this impairment and adjust the carrying value of the loan to fair value through the ALLL. For collateral dependent loans, this can be accomplished by charging off the impaired portion of the loan based on the underlying value of the collateral. For non-collateral dependent loans, we establish a specific component within the ALLL based on the present value of the future cash flows. If we determine the sources of repayment will not result in a reasonable probability that the carrying value of a loan can be recovered, the amount of a loan’s specific impairment is charged off against the ALLL. Impairment reserves on non-collateral dependent restructured loans are measured by comparing the present value of expected future cash flows on the restructured loans discounted at the interest rate of the original loan agreement to the loan’s carrying value. These impairment reserves are recognized as a specific component to be provided for in the ALLL.

 

The unallocated portion of the ALLL provides for coverage of credit losses inherent in the loan portfolio but not captured in the credit loss factors that are utilized in the risk rating-based component, or in the specific impairment reserve component of the ALLL, and acknowledges the inherent imprecision of all loss prediction models. As of December 31, 2017, the unallocated allowance amount represented 3% of the ALLL, compared to 4% at December 31, 2016.

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

While the ALLL composition is an indication of specific amounts or loan categories in which future charge-offs may occur, actual amounts may differ.

 

We have lending policies and procedures in place with the objective of optimizing loan income within an accepted risk tolerance level. We review and approve these policies and procedures annually. Monitoring and reporting systems supplement the review process with regular frequency as related to loan production, loan quality, concentrations of credit, potential problem loans, loan delinquencies, and nonperforming loans.

 

The following is a brief summary, by loan type, of management’s evaluation of the general risk characteristics and underwriting standards:

 

Commercial Loans – Commercial loans are underwritten after evaluating the borrower’s financial ability to maintain profitability including future expansion objectives. In addition, the borrower’s qualitative qualities are evaluated, such as management skills and experience, ethical traits, and overall business acumen. Commercial loans are primarily extended based on the cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The borrower’s cash flow may deviate from initial projections, and the value of collateral securing these loans may change.

 

Most commercial loans are generally secured by the assets being financed and other business assets such as accounts receivable or inventory. Management may also incorporate a personal guarantee; however, some short-term loans may be extended on an unsecured basis. Repayment of commercial loans secured by accounts receivable may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

 

Commercial Real Estate (“CRE”) Loans – CRE loans are subject to similar underwriting standards and processes as commercial loans. CRE loans are viewed predominantly as cash flow loans and secondarily as loans collateralized by real estate. Generally, CRE lending involves larger principal amounts with repayment largely dependent on the successful operation of the property securing the loan or the business conducted on the collateralized property. CRE loans tend to be more adversely affected by conditions in the real estate markets or by general economic conditions.

 

The properties securing the CRE portfolio are diverse in terms of type and primary source of repayment. This diversity helps reduce our exposure to adverse economic events that affect any single industry. We monitor and evaluate CRE loans based on occupancy status (investor versus owner occupied), collateral, geography, and risk grade criteria.

 

Generally, CRE loans are made to developers and builders that are secured by non-owner occupied properties require the borrower to have had an existing relationship with the Company and a proven record of success. Construction loans are underwritten utilizing feasibility studies, sensitivity analysis of absorption and lease rates, and financial analysis of the developers and property owners. Construction loans are generally based upon estimates of cost and value associated with the complete project (as-is value). These estimates may be inaccurate. Construction loans often involve the disbursement of substantial funds with repayment largely dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property, or an interim loan commitment from the Company until permanent financing is secured. These loans are closely monitored by on-site inspections, and are considered to have higher inherent risks than other CRE loans due to their ultimate repayment sensitivity to interest rate changes, governmental regulation of real property, general economic conditions, and the availability of long-term financing.

 

Residential Real Estate Loans – We do not originate consumer real estate mortgage loans. The majority of our loans secured by non owner occupied residential real estate are made either as part of a commercial relationship and subject to similar underwriting standards and processes as the CRE portfolio, or loans that were purchased in a prior year as part of a pool of loans. Purchased loan pools are evaluated based on risk characteristics established for each segmented group of loans. These characteristics include a significant emphasis on historical losses within each loan group, inherent risks for each, and specific loan class characteristics such as trends related to nonaccrual loans, past due loans, criticized loans, net charge-offs or recoveries, among other relevant credit risk factors. Residential equity lines of credit are included in the discussion of consumer loans below.

 

We originate some single family residence construction loans. The loan amounts are no greater than $1 million and are short term real estate secured financing for the construction of a single family residence to be occupied by the owner. The loans have a draw down feature with interest only payments, and a balloon payment at the 12-month maturity. All of these loans are refinanced and paid-off by the borrower’s permanent mortgage lender who provided the initial pre-approved mortgage financing. These loans are underwritten utilizing financial analysis of the borrower and are generally based upon estimates of cost and value associated with the complete project (as-is value). These estimates may be inaccurate. The loan disbursement and monitoring process is controlled utilizing similar processes as our CRE construction loans.

 

Consumer Loans Our consumer loan originations are generally limited to home equity loans with nominal originations in unsecured personal loans. The portfolio also includes unsecured consumer home improvement loans and residential solar panel loans secured by UCC filings. We are highly dependent on third party credit scoring analysis to supplement the internal underwriting process. To monitor and manage consumer loan risk, policies and procedures are developed and modified, as needed, jointly by management and staff personnel. This activity, coupled with relatively small loan amounts that are spread across many individual borrowers, minimizes risk. Additionally, trend and outlook reports are reviewed by management on a regular basis. Underwriting standards for home equity loans are heavily influenced by statutory requirements, which include, but are not limited to, a maximum loan-to-value percentage of 80%, collection remedies, the number of such loans a borrower can have at one time, and documentation requirements.

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

We maintain an independent loan review program that reviews and validates the credit risk program on a periodic basis. Results of these reviews are presented to the Board of Directors and Audit Committee. The loan review process complements and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as our policies and procedures.

 

Management’s continuing evaluation of all known relevant quantitative and qualitative internal and external risk factors provides the foundation for the three major components of the ALLL: (1) historical valuation allowances established in accordance with ASC 450, Contingencies (“ASC 450”) for groups of similarly situated loan pools; (2) general valuation allowances established in accordance with ASC 450 that are based on qualitative credit risk factors; and (3) specific valuation allowances established in accordance with ASC 310, Receivables (“ASC 310”) that are based on estimated probable losses on specific impaired loans. All three components are aggregated and constitute the ALLL; while portions of the allowance may be allocated to specific credits, the allowance net of specific reserves is available for the remaining credits that management deems as “loss.” It is our policy to classify a credit as loss with a concurrent charge-off when management considers the credit uncollectible and of such little value that its continuance as a bankable asset is not warranted. A loss classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer recognizing the likely credit loss of a valueless asset even though partial recovery may occur in the future.

 

Our loan portfolio is evaluated by general loan class including commercial, commercial real estate (which includes construction and other real estate), residential real estate (which includes 1-4 family and home equity loans), consumer and other loans. In accordance with ASC 450, historical valuation allowances are established for loan pools with similar risk characteristics common to each loan grouping. These loan pools are similarly risk-graded and each portfolio is evaluated by identifying all relevant risk characteristics that are common to these segmented groups of loans. These characteristics include a significant emphasis on historical losses within each loan group, inherent risks for each, and specific loan class characteristics such as trends related to nonaccrual loans, past due loans, criticized loans, net charge-offs or recoveries, among other relevant credit risk factors. We periodically review and update our historical loss ratios based on net charge-off experience for each loan and lease class. Other credit risk factors are also reviewed periodically and adjusted as necessary to account for any changes in potential loss exposure.

 

General valuation allowances, as prescribed by ASC 450, are based on qualitative factors such as changes in asset quality trends, concentrations of credit or changes in concentrations of credit, changes in underwriting standards, changes in experience or depth of lending staff or management, the effectiveness of loan grading and the internal loan review function, and any other relevant factors. Management evaluates each qualitative component quarterly to determine the associated risks to the quality of our loan portfolio.

 

 

 

NOTE 6. PURCHASE OF FINANCIAL ASSETS

 

We have an ongoing agreement to purchase a maximum par value of $50.0 million in unsecured consumer home improvement loans from a third party originator. The loans are purchased without recourse or servicing rights. As we receive principal payments on these purchased loans, new loans are purchased and the outstanding par value remains at approximately $50.0 million. For the period from May 12, 2014 through December 31, 2017, we have paid aggregate cash totaling $118.3 million, and received aggregate cash repayments of $71.9 million for $46.4 million in net loans outstanding. We record the acquired loans at fair value at the time of the purchase.

 

 

 

NOTE 7. PREMISES AND EQUIPMENT

 

The following table presents the major components of premises and equipment at December 31, 2017 and 2016.

 

(Amounts in thousands)

               

Premises and Equipment

 

2017

   

2016

 

Land

  $ 2,063     $ 2,063  

Land improvements

    241       223  

Bank buildings

    12,976       12,931  

Furniture, fixtures and equipment

    12,639       12,130  

Software

    1,634       1,637  

Assets not yet placed in service

    337       429  

Total premises and equipment

    29,890       29,413  

Less: accumulated depreciation and amortization

    (15,142 )     (13,187 )

Premises and equipment, net

  $ 14,748     $ 16,226  

 

 

We record depreciation expense on a straight-line basis for all depreciable assets. Depreciation expense totaled $2.1 million, $1.9 million, and $1.5 million, for the years ended December 31, 2017, 2016 and 2015, respectively. We have entered into a number of non-cancelable lease agreements with respect to various premises. See Note 15, Commitments and Contingencies in these Notes to Consolidated Financial Statements for more information regarding rental expense, rent income and minimum annual rental commitments under non-cancelable lease agreements.

 

 

 

NOTE 8. OTHER REAL ESTATE OWNED (OREO)

 

OREO represents real estate to which we have taken legal title in partial or full satisfaction of loans and properties originally acquired for branch expansion but no longer intended to be used for that purpose. OREO is recorded at fair value less costs to sell. Additional expenditures for improvements that increase the fair value of the property as it is prepared for sale are added to the property’s cost basis. Any write-downs based on the asset’s fair value at the date of acquisition are charged to the ALLL. Thereafter, management periodically performs valuations and the property is carried at the lower of the cost or fair value less expected selling costs. Subsequent valuation adjustments and net expenses incurred from OREO property are recorded in noninterest expense, in the Consolidated Statements of Income.

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

The following table presents the changes in OREO for the years ended December 31, 2017, 2016, and 2015.

 

 

 

(Amounts in thousands)

 

Years Ended December 31,

 

OREO

 

2017

   

2016

   

2015

 

Balance at beginning of year

  $ 759     $ 1,423     $ 502  

Additions

    1,071       189       4,059  

Dispositions

    (1,743 )     (745 )     (3,138 )

Valuation adjustments

    (52 )     (108 )      

Total

  $ 35     $ 759     $ 1,423  

 

 

For the year ended December 31, 2017, we transferred seven foreclosed properties in the amount of $981 thousand to OREO and capitalized $90 thousand in costs. During this period, we sold eleven properties with balances of $1.7 million for a net gain of $368 thousand. During this period, we recognized a write-down in OREO for one property totaling $52 thousand. The December 31, 2017 OREO balance consists of one 1-4 family residential real estate property in the amount of $35 thousand.

 

 

 

NOTE 9. INTANGIBLE ASSETS

 

In March of 2016, as part of our branch acquisition, we recorded a core deposit intangible of $1.8 million and goodwill of $665 thousand. The acquired core deposit base provides value as a source of below market rate funds and the realization of interest cost savings is a fundamental rationale for assuming these deposit liabilities. The cost savings is defined as the difference between the cost of funds on our new deposits (i.e., interest and net maintenance costs) and the cost of an equal amount of funds from an alternative source having a similar term as the new deposit base. Our core deposit intangible was recorded at fair value which was derived by using the income approach and represents the present value of the cost savings over the projected term of our new deposit base.

 

The core deposit intangible is being amortized on a straight-line basis over the estimated useful life of the deposits, which is eight years, with no expected residual value. For tax purposes, the core deposit intangible is being amortized over 15 years.

 

As of December 31, 2017, we have recorded the following amounts related to the core deposit intangible.

 

 

 

(Amounts in thousands)

 

December 31,

 

Intangibles

 

2017

 

Gross carrying amount

  $ 1,772  

Accumulated amortization

    (407 )

Core deposit intangible, net

  $ 1,365  

 

 

The following table sets forth, as of December 31, 2017, the total estimated future amortization of intangible assets:

 

 

(Amounts in thousands)

       

For the year ended December 31,

 

Amount

 

2018

  $ 221  

2019

    221  

2020

    221  

2021

    221  

2022

    221  

2023 and thereafter

    260  

Total

  $ 1,365  

 

 

Goodwill is calculated as the amount of cash paid in excess of the fair value of the net assets acquired in the transaction. Goodwill is not amortized, but is annually reviewed for impairment. No impairment of goodwill was deemed necessary based on the 2017 annual review for impairment. For tax purposes, the goodwill is being amortized over 15 years. See Note 25 Branch Acquisition in these Notes to Consolidated Financial Statements in this document for further detail on the branch acquisition.

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

 

NOTE 10. OTHER ASSETS

 

Other assets consist of the following at December 31, 2017 and 2016.

 

(Amounts in thousands)

 

2017

   

2016

 

Qualified Zone Academy Bonds

  $ 4,740     $ 4,740  

Federal Home Loan Bank of San Francisco stock

    4,537       4,465  

Interest receivable

    4,462       4,044  

Investments in affordable housing partnerships

    3,529       4,217  

Prepaid expenses

    1,132       772  

Loan servicing receivables

    643       841  

Investment in Bank of Commerce Holdings Trust II

    310       310  

SBA payments in process

    179       50  

Other

    129       917  

Total

  $ 19,661     $ 20,356  

 

 

 

 

NOTE 11. DEPOSITS

 

The following table presents the major types of interest-bearing deposits at December 31, 2017 and 2016.

 

(Amounts in thousands)

 

As of December 31,

 

Interest-bearing deposits

 

2017

   

2016

 

Interest-bearing demand

  $ 260,221     $ 198,328  

Money market

    236,769       207,241  

Savings

    110,837       113,309  

Certificates of deposit, less than $250,000

    130,681       159,092  

Certificates of deposit, $250,000 and over

    58,574       56,298  

Total interest-bearing deposits

  $ 797,082     $ 734,268  

 

 

The following table presents interest expense for the major types of interest-bearing deposits for the years ended December 31, 2017, 2016 and 2015.

 

 

(Amounts in thousands)

 

For the year ended December 31,

 

Deposit Interest Expense

 

2017

   

2016

   

2015

 

Interest-bearing demand

  $ 274     $ 201     $ 228  

Money market

    470       322       232  

Savings

    200       174       213  

Certificates of deposit, less than $250,000

    1,429       1,537       1,744  

Certificates of deposit, $250,000 and over

    759       642       612  

Total interest-bearing deposits

  $ 3,132     $ 2,876     $ 3,029  

 

 

The following table presents the scheduled maturities of all certificates of deposit as of December 31, 2017.

 

(Amounts in thousands)

       

Amounts due in:

       

2018

  $ 105,219  

2019

    37,248  

2020

    23,394  

2021

    12,925  

2022

    10,380  

Thereafter

    89  

Total certificates of deposit

  $ 189,255  

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

The following table presents the scheduled maturities of certificates of deposit of $250 thousand or more as of December 31, 2017.

 

 

(Amounts in thousands)

       

Amounts due in:

       

Three months or less

  $ 7,872  

Over three months through six months

    8,268  

Over six months through twelve months

    8,725  

Over twelve months

    33,709  

Total certificates of deposit of $250 thousand or more

  $ 58,574  

 

 

 

 

 

NOTE 12. TERM DEBT

 

Term debt at December 31, 2017 and 2016 consisted of the following.

 

(Amounts in thousands)

 

2017

   

2016

 

Senior debt

  $ 7,096     $ 8,917  

Unamortized debt issuance costs

    (6 )     (12 )

Subordinated debt

    10,000       10,000  

Unamortized debt issuance costs

    (132 )     (172 )

Net term debt

  $ 16,958     $ 18,733  

 

 

Future contractual maturities of term debt at December 31, 2017 are as follows.

 

(Amounts in thousands)

 

2018

   

2019

   

2020

   

2021

   

2022

   

Thereafter

   

Total

 

Senior debt

  $ 1,000     $ 1,000     $ 5,096     $     $     $     $ 7,096  

Subordinated debt

                                  10,000       10,000  

Total future maturities

  $ 1,000     $ 1,000     $ 5,096     $     $     $ 10,000     $ 17,096  

 

 

Federal Home Loan Bank of San Francisco borrowings

 

The average balance outstanding on Federal Home Loan Bank of San Francisco term advances during the year ended December 31, 2017 and the year ended December 31, 2016 was $302 thousand and $18.0 million, respectively. The maximum amount outstanding from the Federal Home Loan Bank of San Francisco under term advances at any month end during the year ended December 31, 2017 and the year ended December 31, 2016 was $10.0 million and $80.0 million, respectively. There were no outstanding Federal Home Loan Bank of San Francisco advances at December 31, 2017 or December 31, 2016.

 

Senior Debt

 

In December of 2015, the Holding Company entered into a senior debt loan agreement to borrow $10.0 million from another financial institution. The original loan terms required monthly principal installments of $83 thousand, plus accrued and unpaid interest, commencing on January 1, 2016, continuing to, and including December 10, 2020 and a final scheduled payment of $5.0 million due on the maturity date of December 10, 2020. The loan may be prepaid in whole or in part at any time without any prepayment penalty. The principal amount of the loan bears interest at a variable rate, resetting monthly that is equal to the sum of the current three-month LIBOR plus 400 basis points. In December of 2015, the Holding Company incurred senior debt issuance costs of $15 thousand, which are being amortized over the life of the loan as additional interest expense. The loan is secured by a pledge from the Holding Company of all of the outstanding stock of Redding Bank of Commerce.

 

Subordinated Debt

 

In December of 2015, the Holding Company issued $10.0 million in aggregate principal amount of fixed to floating rate Subordinated Notes due in 2025. The Subordinated Debt initially bears interest at 6.88% per annum for a five-year term, payable semi-annually. Thereafter, interest on the Subordinated Debt will be paid at a variable rate equal to three month LIBOR plus 526 basis points, payable quarterly until the maturity date. In December of 2015, the Holding Company incurred subordinated debt issuance costs of $210 thousand, which are being amortized over the initial five-year-term as additional interest expense.

 

The Subordinated Debt is subordinate and junior in right of payment to the prior payment in full of all existing and future claims of creditors and depositors of the Holding Company and its subsidiaries, whether now outstanding or subsequently created. The Subordinated Debt ranks equally with all other unsecured subordinated debt, except any which by its terms is expressly stated to be subordinated to the Subordinated Debt. The Subordinated Debt ranks senior to all future junior subordinated debt obligations, preferred stock and common stock of the Holding Company. The Subordinated Debt is recorded as term debt on the Holding Company’s balance sheet; however, for regulatory purposes, it is treated as Tier 2 capital by the Holding Company.

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

The Subordinated Debt will mature on December 10, 2025 but may be prepaid at the Holding Company’s option and with regulatory approval at any time on or after five years after the Closing Date or at any time upon certain events, such as a change in the regulatory capital treatment of the Subordinated Debt or the interest on the Subordinated Debt is no longer deductible by the Holding Company for United States federal income tax purposes.

 

 

 

NOTE 13. JUNIOR SUBORDINATED DEBENTURES

 

As of December 31, 2017 and 2016, the Company had one wholly-owned trust formed in 2005 to issue trust preferred securities and related common securities. The following table presents information about the Trust as of December 31, 2017 and 2016.

 

(Amounts in thousands)

                                     
         

Issued

         

Effective

         

Redemption

 

Trust Name

 

Issue Date

   

Amount

   

Rate

   

Rate

   

Maturity Date

   

Date

 

Bank of Commerce Holdings Trust II

  July 29, 2005     $ 10,310     Floating (2)     (1)     September 15, 2035     (3)  

 

(1) Effective rate as of December 31, 2017 and 2016 of 3.17% and 2.54%, respectively.

(2) Contractual interest rate of junior subordinated debentures based on three month LIBOR plus 1.58% adjusted quarterly.

(3) Redeemable at the Company’s option on any March 15, June 15, September 15, or December 15.

 

 

The $10.3 million of junior subordinated debentures issued to Trust II as of December 31, 2017 and 2016, are reflected in the Consolidated Balance Sheets. The common stock issued by Trust II in the amount of $310 thousand is recorded in Other Assets in the Consolidated Balance Sheets, at December 31, 2017 and 2016. All of the debentures issued to Trust II, less the common stock of Trust II, qualified as Tier 1 capital as of December 31, 2017 and 2016, under guidance issued by the Federal Reserve Board.

 

 

 

NOTE 14. OTHER LIABILITIES

 

Other liabilities consist of the following at December 31, 2017 and 2016.

 

 

 

(Amounts in thousands)

 

2017

   

2016

 

Deferred compensation – directors fees

  $ 3,823     $ 3,753  

Salary continuation

    3,387       3,410  

Severance payable

    790       820  

Accrued employee incentives

    1,170       1,109  

Reserve for unfunded commitments

    695       695  

Dividend payable on common stock

    486       401  

Delayed equity contributions - affordable housing tax credit partnerships

    361       485  

Deferred income

    315       520  

Other loan servicing liabilities

    235       576  

Other

    895       1,408  

Total

  $ 12,157     $ 13,177  

 

 

 

 

 

NOTE 15. COMMITMENTS AND CONTINGENCIES

 

Lease Commitments We lease nine sites under non-cancelable operating leases. The leases contain various provisions for increases in rental rates, based on predetermined escalation schedules. Substantially all of the leases include the option to extend the lease term one or more times following expiration of the initial term.

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

The following table sets forth rent expense and rent income for the years ended December 31, 2017 and 2016.

 

   

December 31,

 

(Amounts in thousands)

 

2017

   

2016

 

Rent income(1)

  $ 46     $ 78  

Rent expense

    841       707  

Net rent expense

  $ 795     $ 629  

(1) Rental income is derived from OREO properties

 

 

The following table sets forth, as of December 31, 2017, the future minimum lease payments under non-cancelable operating leases.

 

 

 

(Amounts in thousands)

       

Amounts due in:

       

2018

  $ 845  

2019

    866  

2020

    884  

2021

    899  

2022

    807  

Thereafter

    1,367  

Total

  $ 5,668  

 

 

Financial Instruments with Off-Balance Sheet Risk

 

Our consolidated financial statements do not reflect various commitments and contingent liabilities that arise in the normal course of our business and involve elements of credit, liquidity, and interest rate risk. In the normal course of business we are party to financial instruments with off-balance sheet credit risk to meet the financing needs of our customers. These financial instruments include commitments to extend credit, standby letters of credit and financial guarantees. These instruments involve elements of credit and interest rate risk similar to the amounts recognized in the Consolidated Balance Sheets. The contract or notional amounts of these instruments reflect the extent of our involvement in particular classes of financial instruments.

 

 

The following table presents a summary of our commitments and contingent liabilities at December 31.

 

(Amounts in thousands)

 

2017

   

2016

 

Commitments to extend credit

  $ 217,714     $ 224,082  

Standby letters of credit

    6,692       1,967  

Affordable housing grants

    3,338       3,338  

Total commitments and contingent liabilities

  $ 227,744     $ 229,387  

 

 

We were not required to perform on any financial guarantees for the years ended December 31, 2017 and 2016, respectively. At December 31, 2017, approximately $1.3 million of standby letters of credit expire within one year, and $5.4 million expire thereafter.

 

Affordable Housing Grants 

 

In fulfilling our CRA responsibilities, we are a sponsor for various nonprofit organizations that receive cash grants from the Federal Home Loan Bank of San Francisco. Those grants require the nonprofit organization to comply with stipulated conditions of the grant over specified periods of time which typically vary from 10 to 15 years. If the nonprofit organization fails to comply, Federal Home Loan Bank of San Francisco can require us to refund the amount of the grant to Federal Home Loan Bank of San Francisco. To mitigate this contingent credit risk, Credit Administration underwrites the financial strength of the nonprofit organization and reviews their systems of internal control to determine, as best as possible, that they will not fail to comply with the conditions of the grant.

 

Reserve for Unfunded Commitments

 

The reserve for unfunded commitments, which is included in Other Liabilities on the Consolidated Balance Sheets, was $695 thousand at December 31, 2017 and 2016. The adequacy of the reserve for unfunded commitments is reviewed on a quarterly basis, based upon changes in the amount of commitments, loss experience, and economic conditions. When necessary, the provision expense is recorded in other noninterest expense in the Consolidated Statements of Income.

 

Death Benefit Agreement

 

The Company has entered into agreements with certain employees to pay a cash benefit to designated beneficiaries following the death of the employee. The payment will be made only if, at the time of death, the deceased employee was employed by the Bank and the Bank owned a life insurance policy on the employee’s life. Depending on specific facts and circumstances, the payment amount can vary up to a maximum of $225,000 per employee and may be taxable to the recipient. Neither the employee nor the designated recipient has a claim against the Bank’s life insurance policy on the employee’s life.

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

Legal Proceedings

 

We are involved in various pending and threatened legal actions arising in the ordinary course of business. We maintain reserves for losses from legal actions, which are both probable and estimable. In our opinion, the disposition of claims currently pending will not have a material adverse effect on our financial position or results of operations.

 

Concentrations of Credit Risk

 

We grant real estate construction, commercial, and installment loans to customers throughout northern California. In our judgment, a concentration exists in real estate related loans, which represented approximately 77% and 75% of our gross loan portfolio at December 31, 2017 and December 31, 2016, respectively.

 

Commercial real estate concentrations are managed to assure wide geographic and business diversity. Although management believes such concentrations have no more than the normal risk of collectability, a substantial decline in the economy in general, material increases in interest rates, changes in tax policies, tightening credit or refinancing markets, or a decline in real estate values in our principal market areas in particular, could have an adverse impact on the repayment of these loans. Personal and business incomes, proceeds from the sale of real property, or proceeds from refinancing, represent the primary sources of repayment for a majority of these loans.

 

We recognize the credit risks inherent in dealing with other depository institutions. Accordingly, to prevent excessive exposure to other depository institutions in aggregate or to any single correspondent, we have established general standards for selecting correspondent banks as well as internal limits for allowable exposure to other depository institutions in aggregate or to any single correspondent. In addition, we have an investment policy that sets forth limitations that apply to all investments with respect to credit rating and concentrations with an issuer.

 

 

 

NOTE 16. EMPLOYEE BENEFITS AND RETIREMENT PLANS

 

Profit sharing plan In 1985, we adopted a profit sharing 401(k) plan for eligible employees to be funded out of the earnings of the Company. The employees’ contributions are limited to the maximum amount allowable under IRS Section 402(G). The Company’s contributions include a matching contribution of 100% of the first 3% of salary deferred and 50% of the next 2% of salary deferred. Discretionary contributions are also permitted. We made matching contributions aggregating $494 thousand, $457 thousand, and $396 thousand for the years ended December 31, 2017, 2016 and 2015, respectively. No discretionary contributions were made over the three year reporting period.

 

Salary continuation plan – In April 2001, the Board of Directors approved the implementation of the Supplemental Executive Retirement Plan (SERP), which is a non-qualified executive benefit plan in which we agree to pay certain executives covered by the SERP plan additional benefits in the future in return for continued satisfactory performance.

 

Benefits under the salary continuation plan differ by participating executive and include a benefit generally payable commencing upon a designated retirement date for a fixed period of ten to twenty years, disability or termination of employment, and a death benefit for the participants designated beneficiaries. Whole life insurance policies were purchased as an investment to provide for our contractual obligation to pay pre-retirement death benefits and to recover our cost of providing benefits. The executive is the insured under the policy, while we are the owner and beneficiary.

 

The Company accrues for these future benefits from the effective date of the agreements until the executives’ expected final payment date. The amount of accrued benefits approximates the present value of the benefits expected to be provided at retirement. Compensation expense under the salary continuation plan totaled $577 thousand, $551 thousand, and $726 thousand for the years ended December 31, 2017, 2016 and 2015, respectively. As of December 31, 2017, 2016 and 2015, the vested benefit payable was $3.4 million, $3.4 million, and $3.5 million, respectively.

 

Directors deferred fee compensation On December 19, 2013, the Board of Directors adopted a Directors Deferred Compensation Plan (the “2013 Plan”) to replace the Directors Deferred Compensation Plan dated January 1, 1993 as amended (the “1993 Plan”). Both plans allow the eligible Director to voluntarily elect to defer some or all of his or her current fees in exchange for the Company’s promise to pay a deferred benefit. The deferred fees are credited with interest and the accrued liability is paid to the Director at retirement. Directors must stop the deferral of compensation once their total deferred benefit reaches $500 thousand.

 

The interest rate in the 2013 Plan is equal to the Bloomberg 20-year Investment Grade Financial Institutions Index (IGFII) rate (or a similar reference rate we select if that rate is not published) in effect on the interest accrual date, plus two percent. The 2013 Plan is only available to independent directors and, as a nonqualified deferred compensation plan, is not subject to nondiscrimination requirements applicable to qualified plans. No deferred compensation is payable to a director until separation from service, whereupon all such compensation, together with interest thereon shall be provided to such Director, or his beneficiary within thirty (30) days. The Director may designate payments to be made in a lump sum or in monthly installments over a period not to exceed 120 months.

 

Although deferrals under the 1993 Plan have ceased, the 1993 Plan remains in effect for all amounts previously deferred in the plan. Under the 1993 Plan, at retirement, Directors are granted the option of continuing to accrue interest on deferred payments at a variable rate of Wall Street Journal prime plus 3.00% or at a fixed rate of 10%. The Director may designate payments to be made in a lump sum or in monthly installments over a period not to exceed 180 months.

 

Deferred compensation expense recorded in other noninterest expense totaled $292 thousand, $281 thousand, and $274 thousand for the years ended December 31, 2017, 2016, and 2015, respectively. As of December 31, 2017, 2016 and 2015, the vested benefit payable recorded in Other Liabilities in the Consolidated Balance Sheets was $3.8 million, $3.8 million, and $3.7 million, respectively.

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

 

NOTE 17. FEDERAL FUNDS PURCHASED AND LINES OF CREDIT

 

At December 31, 2017 and 2016, we had no outstanding federal funds purchased balances and no outstanding advances on any of the Bank’s lines of credit.

 

The Bank had the following lines of credit:

 

Federal Funds

 

We have entered into nonbinding federal funds line of credit agreements with three financial institutions to support short-term liquidity needs. The lines totaled $35.0 million at December 31, 2017 and had interest rates ranging from 1.64% to 2.29%. Advances under the lines are subject to funds availability, continued borrower eligibility, and may have consecutive day usage restrictions. The credit arrangements are reviewed and renewed annually.

 

 

Federal Reserve Bank

 

We have an available line of credit with the Federal Reserve Bank totaling $28.5 million subject to collateral requirements, namely the amount of certain pledged loans.

 

Federal Home Loan Bank of San Francisco

 

We have an available line of credit with the Federal Home Loan Bank of San Francisco of $334.9 million subject to certain collateral requirements, namely the amount of pledged loans and investment securities. The line of credit is secured by an investment in Federal Home Loan Bank of San Francisco stock, certain real estate mortgage loans that have been specifically pledged to the Federal Home Loan Bank of San Francisco pursuant to collateral requirements, and pledged securities held in the Bank’s investment securities portfolio.

 

As of December 31, 2017, the Bank was required to hold an investment in Federal Home Loan Bank of San Francisco stock of $4.5 million recorded in Other Assets in the Consolidated Balance Sheets. Our investments in Federal Home Loan Bank of San Francisco stock are restricted investment securities, carried at cost, evaluated for impairment, and excluded from securities accounted for under ASC Topic 320 and ASC Topic 321.

 

We have pledged $378.3 million of our commercial and real estate mortgage loans as collateral for the line of credit with the Federal Home Loan Bank of San Francisco. As of December 31, 2017, we also pledged $28.3 million in securities to the Federal Home Loan Bank of San Francisco.

 

 

 

 

NOTE 18. SHAREHOLDERS’ EQUITY

 

On May 10, 2017, the Company completed the sale of 2,738,096 shares of its common stock at a public offering price of $10.50 and received net proceeds of $26.8 million. These proceeds will support lending and investment activities, support or fund acquisitions of other institutions or branches as and if opportunities for such transactions become available, or repay certain borrowings.

 

On December 11, 2015, the Holding Company completed the redemption of all of the outstanding shares of the Holding Company’s preferred stock designated as Senior Non-Cumulative Perpetual Preferred Stock, Series B (the “Series B Preferred Stock”), held by the US Treasury Department under the Small Business Lending Fund Program. The Holding Company paid $20.0 million to redeem the Series B Preferred Stock plus $39 thousand in accrued but unpaid dividends. The Holding Company exercised its optional redemption rights pursuant to the terms of the Securities Agreement. As a result of the SBLF Redemption, the Holding Company’s obligations under the Securities Agreement are terminated. The Holding Company funded the SBLF Redemption using the net proceeds from (i) its issuance and sale of $10.0 million in aggregate principal amount of its 6.88% Fixed to Floating rate Subordinated Notes due 2025 and (ii) the $10.0 million dollar loan provided to the Holding Company by another institution maturing in 2020 at a variable rate, resetting monthly that is equal to the sum of the current three month LIBOR plus 400 basis points.

 

Stock Plans The 2008 Stock Option Plan was approved by the Holding Company’s shareholders on May 15, 2007 (“the Plan”). The Plan was amended and restated by the 2010 Equity Incentive Plan which was approved by the Holding Company’s shareholders on May 18, 2010. The latest amendment and restatement of the Plan was approved by the Holding Company’s shareholders on May 15, 2012. The Plan provides for equity awards including stock options, restricted stock and restricted stock units which may constitute incentive stock options (“ISO”) under Section 422(a) of the Internal Revenue Code of 1986, as amended, or non-statutory stock options (“NSO”) to key personnel of the Company, including Directors. The Plan provides that ISO and NSO under the Plan may not be granted at less than 100% of fair market value of the Holding Company’s common stock on the date of the grant. Vesting may be accelerated in case of an option holder’s death, disability, and retirement or in case of a change of control. At December 31, 2017, approximately 198 thousand common shares were available for future grants under the Plan.

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

We recognized $53 thousand in tax benefits from vesting of restricted stock and $245 thousand in proceeds from stock options exercised during the year ended December 31, 2017. Proceeds from stock options exercised were $10 thousand and $156 thousand for the years ended December 31, 2016 and 2015, respectively.

 

Stock Option Activity

 

The following tables summarize information about stock option activity for the years ended December 31, 2017, 2016 and 2015.

 

                          Weighted  
           

Weighted

           

Average

 
           

Average

   

Aggregate

   

Remaining

 
   

Number

   

Exercise

   

Intrinsic

   

Contractual

 
   

of Shares

   

Price

   

Value

   

Term

 

Options outstanding December 31, 2015

    234,100     $ 5.77     $ 319,483       5.87  

Exercised

    (1,900 )   $ 5.29     $ 4,789       3.33  

Forfeited

    (43,300 )   $ 8.81     $ n/a       n/a  

Options outstanding December 31, 2016

    188,900     $ 5.08     $ 834,625       5.66  

Exercised

    (51,900 )   $ 4.73     $ 245,450       4.42  

Forfeited

    (2,500 )   $ 4.05     $ n/a       n/a  

Options outstanding December 31, 2017

    134,500     $ 5.24     $ 704,350       4.76  
                                 

Exercisable at December 31, 2017

    118,920     $ 5.13     $ 609,596       4.51  

 

 

 

   

For the Years Ended December 31,

 

(Amounts in thousands, except per share information)

 

2017

   

2016

   

2015

 

Stock option expense

  $ 23     $ 24     $ 42  

Stock option awards weighted average grant date fair value per share

  $     $     $ 1.33  

 

   

At December 31,

 
   

2017

   

2016

   

2015

 

Unrecognized compensation costs related to non-vested stock option payments

  $ 17     $ 29     $ 55  

Number of exercisable shares

    119       157       163  

 

 

Generally, stock options vest at 20% per year from the date of the grant. The unrecognized compensation costs are expected to be recognized over a weighted average period of two years.

 

Restricted Stock Activity

 

The following tables summarize information about unvested restricted shares and restricted shares granted for the years ended December 31, 2017, 2016 and 2015.

 

                          Weighted  
           

Weighted

           

Average

 
           

Average

   

Aggregate

   

Remaining

 
   

Number

   

Grant

   

Intrinsic

   

Contractual

 
   

of Shares

   

Price

   

Value

   

Term

 

Unvested restricted shares December 31, 2015

    42,676     $ 5.95     $ 285,076       2.49  

Granted

    65,736     $ 5.74     $ 254,816       1.07  

Vested

    (38,148 )   $ 5.79     $ 229,198       n/a  

Forfeited

    (3,084 )     5.75       n/a       n/a  

Unvested restricted shares December 31, 2016

    67,180     $ 5.84     $ 638,210       1.38  

Granted

    45,070     $ 10.35     $ 466,328       1.32  

Vested

    (37,761 )   $ 5.79     $ 218,600       n/a  

Unvested restricted shares December 31, 2017

    74,489     $ 8.60     $ 640,255       1.03  

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

   

For the Years Ended December 31,

 

(Amounts in thousands, except per share information)

 

2017

   

2016

   

2015

 

Restricted stock compensation expense

  $ 196     $ 215     $ 89  

Restricted stock awards weighted average grant date fair value per share

  $ 10.35     $ 5.74     $ 5.90  

 

   

At December 31,

 
   

2017

   

2016

   

2015

 

Unrecognized compensation costs related to non-vested restricted stock payments

  $ 811     $ 205     $ 181  

 

 

Restricted shares vest over a three to five year service period. Unvested restricted shares have no dividend or voting rights. The unrecognized compensation costs are expected to be recognized over a weighted average period of two years.

 

 

Stock Grant Activity

 

The following tables summarize information about shares granted as employee compensation for the year ended December 31, 2017.

 

 

           

Weighted

   

Stock

 
           

Average

   

Grant

 
   

Number

   

Grant

   

Compensation

 
   

of Shares

   

Price

   

Expense

 

Shares Granted during the year ended December 31, 2017

    4,868     $ 10.05     $ 48,923  

 

 

 

 

 

 

NOTE 19. ACCUMULATED OTHER COMPREHENSIVE LOSS

 

The following table presents the components of accumulated other comprehensive loss and the ending balances at December 31, 2017, 2016, and 2015, respectively.

 

   

Unrealized

   

Unrealized

   

Accumulated Other

 
   

Gains (Losses)

   

(Losses)

   

Comprehensive

 

(Amounts in thousands)

 

On Securities

   

On Derivatives

   

Loss

 

Accumulated other comprehensive loss as of December 31, 2015

  $ 1,142     $ (1,396 )   $ (254 )

Accumulated other comprehensive loss as of December 31, 2016

  $ (659 )   $     $ (659 )

Accumulated other comprehensive loss as of December 31, 2017

  $ (266 )   $     $ (266 )

 

 

Accumulated other comprehensive loss in the table above is reported net of tax. Detailed tax information on the individual components of comprehensive income are presented in the Consolidated Statements of Comprehensive Income.

 

 

 

NOTE 20. REGULATORY CAPITAL

 

The Holding Company and the Bank are subject to various regulatory capital requirements administered by federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that if undertaken, could have a direct material effect on our Consolidated Financial Statements.

 

Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices.

 

On July 2, 2013, the federal banking agencies substantially amended the regulatory risk-based capital rules applicable to the Holding Company and the Bank. Effective January 1, 2015 the new rules created “Common equity tier 1,” a new measure of regulatory capital closer to pure tangible common equity than the present Tier 1 definition; The required minimum risk-based capital ratio for Common equity tier 1 is 4.5 percent and with a 2.5 percent capital conservation buffer. The capital conservation buffer of 2.5 percent is being phased in between 2016 and 2019.

 

 

The new capital rules require the Bank to meet the capital conservation buffer requirement by 2019 in order to avoid constraints on capital distributions, such as dividends and equity repurchases, and certain bonus compensation for executive officers. These new capital rules also change the risk-weights of certain assets for purposes of the risk-based capital ratios and phase out certain instruments as qualifying capital.

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

When the new capital rule is fully phased in, the minimum capital requirements plus the conservation buffer will exceed the well-capitalized thresholds. This 0.5 percentage-point cushion allows institutions to dip into a portion of their capital conservation buffer before reaching a status that is considered less than well capitalized for prompt corrective action purposes.

 

The capital amounts and the Bank’s prompt corrective action classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Prompt corrective action provisions are not applicable to bank holding companies. Quantitative measures established by regulation to ensure capital adequacy, require the Company and the Bank to maintain minimum amounts and ratios set forth in the following table as defined in the regulations. Management believes as of December 31, 2017 that the Company and the Bank met all capital adequacy requirements to which they are subject.

 

As of December 31, 2017, the most recent notification from the FDIC categorized the Bank as “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well capitalized”, an institution must maintain minimum ratios as set forth in the following table. There are no conditions or events since that notification that management believes have changed the Bank’s capital rating category. The Holding Company’s and the Bank’s actual capital amounts and ratios as of December 31, 2017 and 2016 are presented in the following table.

 

                   

Well

   

Minimum

   

Applicable

   

Minimum Capital

 
                   

Capitalized

   

Capital

   

2017 Capital

   

Ratio plus Capital

 
   

Capital

   

Actual

   

Requirement

   

Requirement

   

Conservation

   

Conservation Buffer

 

(Amounts in thousands)

 

Amount

   

Ratio

   

Amount

   

Ratio

   

Amount

   

Ratio

   

Buffer

   

Amount

   

Ratio

 

At December 31, 2017:

                                                                       

Company

                                                                       

Common equity tier 1 capital ratio

  $ 125,745       12.26

%

    n/a       n/a     $ 46,169       4.50

%

    1.25

%

  $ 58,994       5.750

%

Tier 1 capital ratio

  $ 135,745       13.23

%

    n/a       n/a     $ 61,559       6.00

%

    1.25

%

  $ 74,384       7.250

%

Total capital ratio

  $ 158,365       15.44

%

    n/a       n/a     $ 82,079       8.00

%

    1.25

%

  $ 94,903       9.250

%

Tier 1 leverage ratio

  $ 135,745       10.86

%

    n/a       n/a     $ 50,008       4.00

%

    n/a       n/a       n/a  

Bank

                                                                       

Common equity tier 1 capital ratio

  $ 129,139       12.58

%

  $ 66,703       6.50

%

  $ 46,179       4.50

%

    1.25

%

  $ 59,006       5.750

%

Tier 1 capital ratio

  $ 129,139       12.58

%

  $ 82,096       8.00

%

  $ 61,572       6.00

%

    1.25

%

  $ 74,399       7.250

%

Total capital ratio

  $ 141,760       13.81

%

  $ 102,620       10.00

%

  $ 82,096       8.00

%

    1.25

%

  $ 94,923       9.250

%

Tier 1 leverage ratio

  $ 129,139       10.33

%

  $ 62,486       5.00

%

  $ 49,989       4.00

%

    n/a       n/a       n/a  
                                                                         

At December 31, 2016:

                                                                       

Company

                                                                       

Common equity tier 1 capital ratio

  $ 92,757       9.43

%

    n/a       n/a     $ 44,266       4.50

%

    0.625

%

  $ 50,414       5.125

%

Tier 1 capital ratio

  $ 102,496       10.42

%

    n/a       n/a     $ 59,021       6.00

%

    0.625

%

  $ 65,169       6.625

%

Total capital ratio

  $ 124,735       12.68

%

    n/a       n/a     $ 78,695       8.00

%

    0.625

%

  $ 84,843       8.625

%

Tier 1 leverage ratio

  $ 102,496       9.13

%

    n/a       n/a     $ 44,905       4.00

%

    n/a       n/a       n/a  

Bank

                                                                       

Common equity tier 1 capital ratio

  $ 121,098       12.31

%

  $ 63,962       6.50

%

  $ 44,281       4.50

%

    0.625

%

  $ 50,432       5.125

%

Tier 1 capital ratio

  $ 121,098       12.31

%

  $ 78,722       8.00

%

  $ 59,042       6.00

%

    0.625

%

  $ 65,192       6.625

%

Total capital ratio

  $ 133,337       13.55

%

  $ 98,403       10.00

%

  $ 78,722       8.00

%

    0.625

%

  $ 84,873       8.625

%

Tier 1 leverage ratio

  $ 121,098       10.80

%

  $ 56,043       5.00

%

  $ 44,835       4.00

%

    n/a       n/a       n/a  

 

 

We currently hold $24.0 million from our May 2017 public offering. Historically, our principal source of cash has been dividends received from the Bank, which are subject to government regulation and limitations on the Bank’s ability to pay dividends. We also have trust preferred securities, senior debt and subordinated debt agreements have provisions that may impact our ability to pay dividends on our common stock to our common shareholders.

 

The Bank is subject to certain restrictions under the Federal Reserve Act, including restrictions on the extension of credit to affiliates. In particular, it is prohibited from lending to an affiliated company unless the loans are secured by specific types of collateral. Such secured loans and other advances from the subsidiaries are limited to 10% of the Bank’s Tier 1 and Tier 2 capital. There were no loans to affiliates during the three years ended December 31, 2017.

 

 

 

NOTE 21. DERIVATIVES

 

During March of 2016, we paid off the $75.0 million Federal Home Loan Bank of San Francisco borrowing (the “hedged instrument”) and terminated all of our interest rate swaps (active and forward starting). Prior to the time of termination, a $2.3 million unrealized pretax loss on swaps was carried in Other Liabilities in our Consolidated Balance Sheets. At termination, we immediately reclassified the loss to noninterest expense.

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

For derivative financial instruments accounted for as hedging instruments, we formally designate and document, at inception, the financial instrument as a hedge of a specific underlying exposure, the risk management objective, and the manner in which the effectiveness of the hedge will be assessed. We formally assess both at inception and at each reporting period thereafter, whether the derivative financial instruments used in hedging transactions are effective in offsetting changes in cash flows of the related underlying exposures. Any ineffective portion of the changes in cash flow of the instruments is recognized immediately into earnings.

 

ASC 815-10, Derivatives and Hedging (“ASC 815”) requires companies to recognize all derivative instruments as assets or liabilities at fair value in the Consolidated Balance Sheets. In accordance with ASC 815, we designated our interest rate swaps as cash flow hedges of certain active and forecasted variable rate Federal Home Loan Bank of San Francisco advances. Changes in the fair value of the hedging instrument, except any ineffective portion, were recorded in accumulated other comprehensive income (loss) until earnings were impacted by the hedged instrument. No components of our hedging instruments were excluded from the assessment of hedge effectiveness in hedging exposure to variability in cash flows.

 

Classification of the gain or loss in the Consolidated Statements of Income upon release from accumulated other comprehensive income (loss) is the same as that of the underlying exposure. We discontinue the use of hedge accounting prospectively when (1) the derivative instrument is no longer effective in offsetting changes in fair value or cash flows of the underlying hedged item; (2) the derivative instrument expires, is sold, terminated, or exercised; or (3) designating the derivative instrument as a hedge is no longer appropriate. When we discontinue hedge accounting because it is no longer probable that an anticipated transaction will occur in the originally expected period, or within an additional two-month period thereafter, changes to fair value that were recorded in accumulated other comprehensive income (loss) are recognized immediately in earnings.

 

The following table summarizes the losses recorded during the years ended December 31, 2016 and 2015 and their locations within the Consolidated Statements of Income.

 

(Amounts in thousands)

                   

Description

 

Consolidated Statement of Operations

 

2016

   

2015

 

Interest rate swap (1)

 

Interest on term debt

  $ 396     $ 1,435  

Forward starting interest rate swap - terminated (2)

 

Other noninterest expense

    2,325        

Total

  $ 2,721     $ 1,435  

 

(1) Losses represent tax effected amounts reclassified from accumulated other comprehensive income (loss) pertaining to net settlement recorded during the period on active interest rate swaps.
(2) Losses represent tax effected amounts reclassified from accumulated other comprehensive income (loss) pertaining to the terminated active and forward starting interest rate swaps.

 

 

The following table summarizes the losses on all derivative instruments (active and forward starting) designated as cash flow hedges recorded in accumulated other comprehensive income (loss) and reclassified into earnings during the years ended December 31, 2016 and 2015.

 

(Amounts in thousands)

 

December 31,

 

Description

 

2016

   

2015

 

Interest rate swaps

  $ (1,601 )   $ (843 )

 

 

 

 

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

 

NOTE 22. FAIR VALUES

 

The following table presents estimated fair values of our financial instruments as of December 31, 2017 and 2016, whether or not recognized or recorded at fair value in the Consolidated Balance Sheets. The table indicates the fair value hierarchy of the valuation techniques we utilized to determine such fair value.

 

Non-financial assets and non-financial liabilities defined by the FASB ASC 820, Fair Value Measurement, such as Bank premises and equipment, deferred taxes and other liabilities are excluded from the table. In addition, we have not disclosed the fair value of financial instruments specifically excluded from disclosure requirements of FASB ASC 825, Financial Instruments, such as bank-owned life insurance policies.

 

(Amounts in thousands)

 

Carrying

   

Fair Value Measurements Using

 

December 31, 2017

 

Amounts

   

Level 1

   

Level 2

   

Level 3

 

Financial assets

                               

Cash and cash equivalents

  $ 66,970     $ 66,970     $     $  

Securities available-for-sale

  $ 267,954     $     $ 267,954     $  

Net loans

  $ 869,620     $     $     $ 873,660  

Federal Home Loan Bank of San Francisco stock

  $ 4,536     $ 4,536     $     $  

Financial liabilities

                               

Deposits

  $ 1,102,732     $     $ 1,101,523     $  

Term Debt

  $ 16,958     $     $ 16,918     $  

Junior subordinated debenture

  $ 10,310     $     $ 10,206     $  

 

 

(Amounts in thousands)

 

Carrying

   

Fair Value Measurements Using

 

December 31, 2016

 

Amounts

   

Level 1

   

Level 2

   

Level 3

 

Financial assets

                               

Cash and cash equivalents

  $ 68,407     $ 68,407     $     $  

Securities available-for-sale

  $ 175,174     $     $ 175,174     $  

Securities held-to-maturity

  $ 31,187     $     $ 31,374     $  

Net loans

  $ 793,991     $     $     $ 797,144  

Federal Home Loan Bank of San Francisco stock

  $ 4,465     $ 4,465     $     $  

Financial liabilities

                               

Deposits

  $ 1,004,666     $     $ 1,004,429     $  

Term Debt

  $ 18,733     $     $ 18,726     $  

Junior subordinated debenture

  $ 10,310     $     $ 9,077     $  

 

 

Fair Value Hierarchy

 

Level 1 valuations utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access.

 

Level 2 valuations utilize inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 valuations include quoted prices for similar assets and liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.

 

Level 3 valuations are unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability. Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of option pricing models, discounted cash flow models and similar techniques.

 

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety.

 

We maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.

 

The following methods and assumptions were used to estimate the fair value of each class of financial instrument for which it is practical to estimate that value:

 

Cash and Cash Equivalents – The carrying amounts reported in the Consolidated Balance Sheets for cash and cash equivalents are a reasonable estimate of fair value. The carrying amount is a reasonable estimate of fair value because of the relatively short-term between the origination of the instrument and its expected realization. Therefore, we believe the measurement of fair value of cash and cash equivalents is derived from Level 1 inputs.

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

Securities – Investment securities fair values are based on quoted market prices, where available, and are classified as Level 1. If quoted market prices are not available, fair values are estimated using quoted market prices or matrix pricing, which is a mathematical technique, used widely by the industry that relies on the securities relationship to other benchmark securities, and are classified as Level 2.

 

Net Loans – For variable rate loans that re-price frequently and with no significant change in credit risk, fair values are based on carrying values. For fixed rate loans, projected cash flows are discounted back to their present value based on specific risk adjusted spreads to the U.S. Treasury Yield Curve, with the rate determined based on the timing of the cash flows. The ALLL is considered to be a reasonable estimate of loan discount for credit quality concerns. Given that there are commercial loans with specific terms that are not readily available; we believe the fair value of loans is derived from Level 3 inputs.

 

Federal Home Loan Bank of San Francisco stock The carrying value of Federal Home Loan Bank of San Francisco stock approximates fair value as the shares can only be redeemed by the issuing institution at par. We measure the fair value of Federal Home Loan Bank of San Francisco stock using Level 1 inputs.

 

Deposits – We measure fair value of maturing deposits using Level 2 inputs. The fair values of deposits were derived by discounting their expected future cash flows based on the Federal Home Loan Bank of San Francisco yield curves, and maturities. We obtained Federal Home Loan Bank of San Francisco yield curve rates as of the measurement date, and believe these inputs fall under Level 2 of the fair value hierarchy. Deposits with no defined maturities, the fair values are the amounts payable on demand at the respective reporting date.

 

Term Debt For variable rate term debt, the carrying value approximates fair value. The fair value of fixed rate term debt is estimated by discounting the future cash flows using market rates at the reporting date, of which similar debt would be issued with similar credit ratings as ours and similar remaining maturities. At December 31, 2017, future cash flows were discounted at 7.29%. We measure the fair value of term debt using Level 2 inputs.

 

Junior subordinated debenture – The fair value of the junior subordinated debenture is estimated by discounting the future cash flows using market rates at the reporting date, of which similar debentures would be issued with similar credit ratings as ours and similar remaining maturities. At December 31, 2017, future cash flows were discounted at 3.34%. We measure the fair value of subordinated debentures using Level 2 inputs.

 

Commitments – Loan commitments and standby letters of credit generate ongoing fees, which are recognized over the term of the commitment period. In situations where the borrower’s credit quality has declined, we record a reserve for these unfunded commitments. Given the uncertainty in the likelihood and timing of a commitment being drawn upon, a reasonable estimate of the fair value of these commitments is the carrying value of the related unamortized loan fees plus the reserve, which is not material. As such, no disclosures are made on the fair value of commitments.

 

We use fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Available-for-sale securities are recorded at fair value on a recurring basis. From time to time, we may be required to record at fair value other assets on a nonrecurring basis, such as collateral dependent impaired loans and certain other assets including OREO, core deposit intangibles or goodwill. These nonrecurring fair value adjustments involve the application of lower of cost or fair value accounting or write-downs of individual assets.

 

The following table presents information about our assets and liabilities measured at fair value on a recurring basis, and indicate the fair value hierarchy of the valuation techniques we utilized to determine such fair value, as of December 31, 2017 and December 31, 2016.

 

(Amounts in thousands)

 

Fair Value at December 31, 2017

 

Recurring Basis

 

Total

   

Level 1

   

Level 2

   

Level 3

 

Available-for-sale securities

                               

U.S. government and agencies

  $ 40,369     $     $ 40,369     $  

Obligations of states and political subdivisions

    78,844             78,844        

Residential mortgage-backed securities and collateralized mortgage obligations

    114,592             114,592        

Corporate securities

    4,992             4,992        

Commercial mortgage-backed securities

    26,641             26,641        

Other investment securities (1)

    2,516             2,516        

Total assets measured at fair value

  $ 267,954     $     $ 267,954     $  

 

(1) Principally consists of asset backed securities and CRA qualified mutual fund investments.

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

(Amounts in thousands)

 

Fair Value at December 31, 2016

 

Recurring Basis

 

Total

   

Level 1

   

Level 2

   

Level 3

 

Available-for-sale securities

                               

U.S. government and agencies

  $ 10,354     $     $ 10,354     $  

Obligations of states and political subdivisions

    59,428             59,428        

Residential mortgage-backed securities and collateralized mortgage obligations

    69,604             69,604        

Corporate securities

    16,116             16,116        

Commercial mortgage-backed securities

    15,514             15,514        

Other investment securities (1)

    4,158             4,158        

Total assets measured at fair value

  $ 175,174     $     $ 175,174     $  

 

(1) Principally consists of asset backed securities and CRA qualified mutual fund investments.

 

 

Recurring Items

 

Investment Securities – The available-for-sale securities amount in the recurring fair value table above represents securities that have been adjusted to their fair values. For these securities, we obtain fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions among other things. We have determined that the source of these fair values falls within Level 2 of the fair value hierarchy.

 

Transfers Between Fair Value Hierarchy Levels

 

Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstance that caused the transfer. There were no transfers between levels of the fair value hierarchy during the years ended December 31, 2017 or 2016.

 

Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis

 

We may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis. These adjustments to fair value generally result from the application of lower of cost or fair value accounting or write-downs of individual assets due to impairment. The following three tables present information about our assets and liabilities at December 31, 2017 and December 31, 2016 measured at fair value on a nonrecurring basis for which a nonrecurring change in fair value has been recorded during the reporting period.

 

The amounts disclosed below present the fair values at the time the nonrecurring fair value measurements were made, and not necessarily the fair values as of the date reported upon.

 

(Amounts in thousands)

 

Fair Value at December 31, 2017

 

Nonrecurring basis

 

Total

   

Level 1

   

Level 2

   

Level 3

 

Collateral dependent impaired loans

  $ 60     $     $     $ 60  

Other real estate owned

    35                   35  

Total assets measured at fair value

  $ 95     $     $     $ 95  

 

 

(Amounts in thousands)

 

Fair Value at December 31, 2016

 

Nonrecurring basis

 

Total

   

Level 1

   

Level 2

   

Level 3

 

Collateral dependent impaired loans

  $ 1,587     $     $     $ 1,587  

Other real estate owned

    219                   219  

Total assets measured at fair value

  $ 1,806     $     $     $ 1,806  

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

The following table presents the losses resulting from nonrecurring fair value adjustments for the years ended December 31, 2017, 2016 and 2015 related to assets outstanding at December 31, 2017, 2016, and 2015.

 

(Amounts in thousands)

 

December 31,

 

Fair value adjustments

 

2017

   

2016

   

2015

 

Collateral dependent impaired loans

  $ 20     $ 1,183     $ 476  

Other real estate owned

    38       77       197  

Total

  $ 58     $ 1,260     $ 673  

 

 

For the year ended December 31, 2017 collateral dependent impaired loans with a carrying amount of $80 thousand were written down to their fair value of $60 thousand resulting in a $20 thousand adjustment to the ALLL.

 

For the year ended December 31, 2017, one property is included in the OREO balance with an aggregate carrying value of $73 thousand that was written down to fair value of $35 thousand, resulting in a $38 thousand adjustment to ALLL.

 

The loan amounts above represent impaired, collateral dependent loans that have been adjusted to fair value during the respective reporting period. When we identify a collateral dependent loan as impaired, we measure the impairment using the current fair value of the collateral, less selling costs. Depending on the characteristics of a loan, the fair value of collateral is generally estimated by obtaining external appraisals. If we determine that the value of the impaired loan is less than the recorded investment in the loan, we recognize this impairment and adjust the carrying value of the loan to fair value through the ALLL.

 

The loss represents charge-offs or impairments on collateral dependent loans for fair value adjustments based on the fair value of collateral less estimated selling costs. The carrying value of loans fully charged off is zero. When the fair value of the collateral is based on a current appraised value, or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, we record the impaired loan as nonrecurring Level 3.

 

The OREO amount above represents impaired real estate that has been adjusted to fair value during the respective reporting period. The loss represents impairments on OREO for fair value adjustments based on the fair value of the real estate. The determination of fair value is based on recent appraisals of the foreclosed properties, which take into account recent sales prices adjusted for unobservable inputs, such as opinions provided by local real estate brokers and other real estate experts. OREO fair values are adjusted for estimated selling costs between 8% and 34%. We record OREO as a nonrecurring Level 3.

 

Limitations – Fair value estimates are made at a specific point in time, based on relevant market information and other information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time, our entire holdings of a particular financial instrument. Because no market exists for a significant portion of our financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature, involve uncertainties and matters of significant judgment, and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

 

Fair value estimates are based on current on and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of the estimates.

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

 

NOTE 23. INCOME TAXES

 

The following table presents components of income tax expense included in the Consolidated Statements of Income for each of the past three years.

 

(Amounts in thousands)

 

Current

   

Deferred

   

Total

 

Year ended December 31, 2017:

                       

Federal

  $ 2,005     $ 2,837     $ 4,842  

State

    1,474       (76 )     1,398  

Affordable housing partnership amortization

    688             688  
    $ 4,167     $ 2,761     $ 6,928  

Year ended December 31, 2016:

                       

Federal

  $ 283     $ 409     $ 692  

State

    582       86       668  

Affordable housing partnership amortization

    598             598  
    $ 1,463     $ 495     $ 1,958  

Year ended December 31, 2015:

                       

Federal

  $ 1,183     $ 509     $ 1,692  

State

    981       75       1,056  

Affordable housing partnership amortization

    714             714  

Total

  $ 2,878     $ 584     $ 3,462  

 

 

Our effective tax rate is derived from provision for income taxes divided by income before provision for income taxes. Income tax expense attributable to income before income taxes differed from the amounts computed by applying the U.S. federal income tax rate of 34% to income before income taxes.

 

The following table presents a reconciliation of income taxes computed at the federal statutory rate to the actual effective rate for the years ended December 31, 2017, 2016, and 2015.

 

   

2017

   

2016

   

2015

 

Income tax at the federal statutory rate

    34.00

%

    34.00

%

    34.00

%

Deferred tax asset write-down

    17.45

%

    5.02

%

   

%

State franchise tax, net of federal tax benefit

    6.46

%

    6.11

%

    5.79

%

Amortization of affordable housing credit partnerships

    4.82

%

    8.11

%

    5.91

%

Officer life insurance

    (2.50

%)

    (2.89

%)

    (1.81

%)

Tax-exempt interest

    (5.23

%)

    (10.85

%)

    (8.02

%)

Affordable housing credits and benefits

    (5.68

%)

    (11.69

%)

    (6.42

%)

Other

    (0.78

%)

    (0.68

%)

    (0.71

%)

Effective Tax Rate

    48.54

%

    27.13

%

    28.74

%

 

For the year ended December 31, 2017, our income tax provision of $6.9 million on pre-tax income of $14.3 million was an effective tax rate of 48.5%. The income tax provision was composed of a $2.5 million write-down of our deferred tax assets and a $4.4 million tax provision on pre-tax net operating income of $14.3 million (30.8%). The $2.5 million write-down occurred when we revalued our deferred tax assets and liabilities to account for the future impact of lower corporate tax rates from a graduated rate of 35% to a flat rate of 21% resulting from the Tax Cuts and Jobs Act enacted on December 22, 2017.

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

The following table reflects the effects of temporary differences that give rise to the components of the net deferred tax asset as of December 31, 2017 and 2016.

 

(Amounts in thousands)

 

2017

   

2016

 

Deferred tax assets:

               

Loan and lease loss reserves

  $ 3,526     $ 4,751  

Deferred compensation

    2,365       3,285  

State franchise taxes

    291       260  

Branch acquisition costs

    274       366  

Unrealized losses other comprehensive income

    134       553  

Non accrued interest

    105       341  

Federal tax credits

          525  

Other

    484       1,093  

Total deferred tax assets

    7,179       11,174  
                 

Deferred tax liabilities:

               

Deferred loan origination costs

    (619 )     (904 )

Unrealized gains other comprehensive income

          (92 )

Basis difference in fixed assets

          (164 )

Other

    (55 )     (472 )

Total deferred tax liabilities

    (674 )     (1,632 )
                 

Net deferred tax asset

  $ 6,505     $ 9,542  

 

 

We have determined that we are not required to establish a valuation allowance for the deferred tax assets as management believes it is more likely than not that the deferred tax assets of $7.2 million and $11.2 million at December 31, 2017 and 2016, will be realized principally through future reversals of existing taxable temporary differences. We further believe that future taxable income will be sufficient to realize the benefits of temporary deductible differences that cannot be realized through the reversal of future temporary taxable differences.

 

We have investments in Qualified Zone Academy Bonds (“QZAB”) of $4.7 million at December 31, 2017 and 2016 recorded in Other Assets in the Consolidated Balance Sheets. We also have investments in QZAB of $1.0 million at December 31, 2017 recorded in Securities available-for-sale in the Consolidated Balance Sheets. The investments provide funds for capital improvements at local schools and are repaid at maturity in 2031, 2033 and 2046. In exchange for the investment we receive a federal tax credit at a rate determined at the settlement of the investment by the US Treasury. We account for the benefit for these tax credit investments using the deferred cost reduction method.

 

For the years ended December 31, 2017 and 2016, we expect to carryforward a California capital loss in the amount of $53 thousand which will expire in 2020.

 

See Note 24 Qualified Affordable Housing Partnership Investments in these Notes to Consolidated Financial Statements, for further details on our affordable housing project investments.

 

In September of 2016, we filed amended federal and state tax returns for tax years 2011, 2012, 2013, and 2014. We recognized $41 thousand in other noninterest expense during the year ended December 31, 2017 as interest applied to our amended state tax returns.

 

Additionally, we have no unrecognized tax benefits at December 31, 2017 and 2016. We recognize interest accrued and penalties related to unrecognized tax benefits in other noninterest expense.

 

We file income tax returns in the U.S. federal jurisdiction, and the State of California. Income tax returns filed are subject to examination by the U.S. federal, state, and local income tax authorities. While no income tax returns are currently being examined, we are no longer subject to tax examination by tax authorities for years prior to fiscal year 2014 for federal tax returns and fiscal year 2013 for state and local tax returns.

 

In September of 2016, we filed amended federal and state tax returns for tax years 2011, 2012, 2013, and 2014. The amendments were filed to properly recognize tax events in years 2011 and 2013, that were improperly recognized in years 2011 through 2014. The IRS rejected the 2011 amended tax return citing the statute for assessment had expired. Accordingly, $988 thousand of taxes due to the taxing authorities pursuant to the 2011 amended federal tax return was returned to us. As of December 31, 2017 we continue to recognize 100% of the tax liability relating to our 2011 amended federal tax return because we believe it is more likely than not, our tax position would be sustained upon reexamination by the IRS or through the litigation process. We do not expect to reconsider or reverse our tax position until the statute of limitations expires on the 2014 amended federal tax return in September of 2018, and until we believe it is more likely than not that the taxes due cannot be recouped.  If we reverse our tax position, we will recognize the $988 thousand in our provision for income taxes and our effective tax rate will be reduced.

 

The following table presents our uncertain tax position at December 31, 2017 and 2016.

 

(Amounts in thousands)

 

2017

   

2016

 

Balance, beginning of period

  $ 988     $  

Additions for tax positions related to prior years

          988  

balance, end of period

  $ 988     $ 988  
 

 

NOTE 24. QUALIFIED AFFORDABLE HOUSING PARTNERSHIP INVESTMENTS

 

Our investments in Qualified Affordable Housing Partnerships that generate Low Income Housing Tax Credits (“LIHTC”) and deductible operating losses totaled $3.5 million at December 31, 2017. These investments are recorded in Other Assets with a corresponding funding obligation of $361 thousand recorded in Other Liabilities in our Consolidated Balance Sheets. We have invested in four separate LIHTC partnerships, which provide the Company with CRA credit. Additionally, the investments in LIHTC partnerships provide us with tax credits and with operating loss tax benefits over an approximately 18-year period. None of the original investments will be repaid. The tax credits and the operating loss tax benefits that are generated by each of the properties are expected to exceed the total value of the investments we made and provide returns on the investments of between 3% and 6% over the life of the investment. The investments in LIHTC partnerships are being accounted for using the proportional amortization method, under which we amortize the initial cost of an investment in proportion to the amount of the tax credits and other tax benefits received, and recognize the net investment performance in the Consolidated Statements of Income as a component of income tax expense.

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

The following table presents our original investment in LIHTC partnerships, the current recorded investment balance, and the unfunded liability balance of each investment at December 31, 2017 and December 31, 2016. In addition, the table reflects the tax credits and tax benefits, amortization of the investment and the net impact to our income tax provision for the years ended December 31, 2017 and 2016.

 

   

At December 31, 2017

   

For the year ended December 31, 2017

 
   

Original

   

Current

   

Unfunded

   

Tax Credits

   

Amortization

   

Net

 

(Amounts in thousands)

 

Investment

   

Recorded

   

Liability

   

and

   

of

   

Income Tax

 

Qualified Affordable Housing Partnerships

 

Value

   

Investment

   

Obligation

   

Benefits

   

Investments

   

Benefit

 

Raymond James California Housing Opportunities Fund II

  $ 2,000     $ 1,182     $ 20     $ 224     $ 179     $ 45  

WNC Institutional Tax Credit Fund 38, L.P.

    1,000       589             139       108       31  

Merritt Community Capital Corporation Fund XV, L.P.

    2,500       1,476       341       271       237       34  

California Affordable Housing Fund

    2,454       282             176       164       12  

Total

  $ 7,954     $ 3,529     $ 361     $ 810     $ 688     $ 122  

 

 

 

   

At December 31, 2016

   

For the year ended December 31, 2016

 
   

Original

   

Current

   

Unfunded

   

Tax Credits

   

Amortization

   

Net

 

(Amounts in thousands)

 

Investment

   

Recorded

   

Liability

   

and

   

of

   

Income Tax

 

Qualified Affordable Housing Partnerships

 

Value

   

Investment

   

Obligation

   

Benefits

   

Investments

   

Benefit

 

Raymond James California Housing Opportunities Fund II

  $ 2,000     $ 1,361     $ 45     $ 237     $ 192     $ 45  

WNC Institutional Tax Credit Fund 38, L.P.

    1,000       698       73       143       100       43  

Merritt Community Capital Corporation Fund XV, L.P.

    2,500       1,713       367       266       106       160  

California Affordable Housing Fund

    2,454       445             205       200       5  

Total

  $ 7,954     $ 4,217     $ 485     $ 851     $ 598     $ 253  

 

 

 

The following table presents our generated tax credits and tax benefits from investments in qualified affordable housing partnerships for the years ended December 31, 2017, 2016 and 2015.

 

   

For the Years Ended December 31,

 
   

2017

   

2016

   

2015

 

(Amounts in thousands)

 

Generated

   

Tax Benefits from

   

Generated

   

Tax Benefits from

   

Generated

   

Tax Benefits from

 

Qualified Affordable Housing Partnerships

 

Tax Credits

   

Taxable Losses

   

Tax Credits

   

Taxable Losses

   

Tax Credits

   

Taxable Losses

 

Raymond James California Housing Opportunities Fund II

  $ 176     $ 48     $ 184     $ 53     $ 168     $ 62  

WNC Institutional Tax Credit Fund 38, L.P.

    113       26       107       36       93       27  

Merritt Community Capital Corporation Fund XV, L.P.

    215       56       206       60       214       58  

California Affordable Housing Fund

    126       50       158       47       158       43  

Total

  $ 630     $ 180     $ 655     $ 196       633     $ 190  

 

The tax credits and benefits were partially offset by the amortization of the principal investment balances of $688 thousand, $598 thousand and $712 thousand for the years ended December 31, 2017, 2016 and 2015, respectively.

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

The following table reflects the anticipated net income tax benefit at December 31, 2017, that is expected to be recognized over the remaining life of the investments and has been updated to reflect the change in tax rate in the Tax Cuts and Jobs Act enacted on December 22, 2017.

 

(Amounts in thousands)

  Raymond James             Merritt Community     California          

Qualified Affordable Housing Partnerships:

 

California Housing

   

WNC Institutional

   

Capital

   

Affordable

   

Total

 

Anticipated income tax benefit, net less

 

Opportunities

   

Tax Credit

   

Corporation

   

Housing

   

Income Tax

 

amortization of investments

 

Fund II

   

Fund 38, L.P.

   

Fund XV, L.P

   

Fund

   

Benefit, Net

 

2018

  $ 23     $ 21     $ 3     $ (17 )   $ 30  

2019

    23       17       4       (14 )     30  

2020

    22       17       4       (14 )     29  

2021

    23       16       3       (14 )     28  

2022 and thereafter

    61       42       9       (43 )     69  

Total

  $ 152     $ 113     $ 23     $ (102 )   $ 186  

 

 

 

 

 

 

 

 

NOTE 25. BRANCH ACQUISITION

 

On March 11, 2016, we completed the purchase of five Bank of America branches in northern California. The acquired branches are located in Colusa, Willows, Orland, Corning, and Yreka. The Bank also acquired three offsite ATM locations in Williams, Orland and Corning. The Bank paid cash consideration of $6.7 million and acquired $155.2 million in assets, primarily cash and premises. The Bank assumed $149.2 million in liabilities, primarily deposits.

 

The transaction provided a new source of low cost core deposits and allowed us to execute our plan to reconfigure our balance sheet. On March 14, 2016, we utilized a portion of that new liquidity to reduce our reliance on wholesale funding sources repaying $75.0 million of Federal Home Loan Bank of San Francisco hedged term debt and redeeming $17.5 million of brokered time deposits.

 

The transaction was accounted for using the acquisition method of accounting and, accordingly, assets acquired, liabilities assumed, and consideration exchanged were recorded at estimated fair values on the acquisition date. The Bank engaged third party specialists to assist in valuing certain assets, including the real estate and the core deposit intangible that resulted from the acquisition.

 

The contribution of the acquired operations of the five former Bank of America offices was immaterial. Therefore, disclosure of supplemental pro forma financial information, especially prior period comparisons is deemed neither practical nor meaningful. Additionally, the acquired operation was not considered a “significant business combination” as defined by the Securities and Exchange Commission.

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

Branch acquisition costs recorded during the year ended December 31, 2016 and 2015 were $580 thousand and $347 thousand, respectively. The following table provides an assessment of the consideration transferred, assets purchased, and the liabilities assumed.

 

           

Fair Value and

         
   

As Recorded by

   

Other Merger

         
   

Bank of

   

Related

   

As Recorded by

 

(Amounts in thousands)

 

America

   

Adjustments

   

the Company

 

Consideration paid:

                       

Cash paid

                  $ 6,656  

Total consideration

                  $ 6,656  
                         

Assets acquired:

                       

Cash and cash equivalents

  $ 149,067     $     $ 149,067  
                         

Premises and equipment, net

    1,835       2,355       4,190  
                         

Other assets

    201             201  

Core deposit intangible

          1,772       1,772  

Total assets acquired

  $ 151,103     $ 4,127     $ 155,230  
                         

Liabilities assumed:

                       

Deposits

  $ 149,047     $     $ 149,047  
                         

Other liabilities

    20       172       192  

Total liabilities assumed

  $ 149,067     $ 172     $ 149,239  

Net identifiable assets acquired over liabilities assumed

  $ 2,036     $ 3,955     $ 5,991  

Goodwill

                  $ 665  

 

 

 

 

 

 

 

NOTE 26. EARNINGS PER COMMON SHARE

 

The following table presents a computation of basic and diluted earnings per share for the years ended December 31, 2017, 2016 and 2015.

 

(Amounts in thousands, except per share information)

                       

Earnings Per Share

 

2017

   

2016

   

2015

 

Numerators:

                       

Net income

  $ 7,344     $ 5,259     $ 8,586  

Less:

                       

Preferred stock extinguishment costs

                102  

Preferred stock dividends

                189  

Net income available to common shareholders

  $ 7,344     $ 5,259     $ 8,295  

Denominators:

                       

Weighted average number of common shares outstanding - basic (1)

    15,207       13,367       13,331  

Effect of potentially dilutive common shares (2)

    103       58       34  

Weighted average number of common shares outstanding - diluted

    15,310       13,425       13,365  

Earnings per common share:

                       

Basic

  $ 0.48     $ 0.39     $ 0.62  

Diluted

  $ 0.48     $ 0.39     $ 0.62  

Anti-dilutive options not included in earnings per share calculation

          45       121  

Anti-dilutive restricted shares not included in diluted earnings per share calculation

    7             41  

(1) Excludes unvested restricted shares because they do not have dividend or voting rights.

(2) Represents the effects of the assumed exercise of stock options and vesting of non-participating restricted shares.

 

 

On May 10, 2017, the Company announced the closing of its underwritten public offering, at the public offering price of $10.50 per share. The total number of shares of common stock sold by the Company was 2,738,096 shares. Net proceeds raised in the offering, after underwriting discounts and expenses of the offering, were $26.8 million.

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

 

NOTE 27. RELATED PARTY TRANSACTIONS

 

Some of the directors and executive officers (and their associated or affiliated companies) were customers of and had banking transactions with us in the ordinary course of our business and we expect to have such transactions in the future. All deposits, loans and commitments to fund loans included in such transactions were made in compliance with the applicable laws on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other persons of similar creditworthiness.

 

The following table presents a summary of aggregate activity involving related party borrowers for the years ended December 31, 2017 and 2016.

 

(Amounts in thousands)

 

2017

   

2016

 

Balance at beginning of year

  $ 13,424     $ 13,707  

Advances on existing lines of credit

    29,166       24,447  

Principal repayments

    (29,360 )     (24,730 )

Balance at end of year

  $ 13,230     $ 13,424  

 

 

At December 31, 2017 and 2016, deposits of related parties amounted to $6.7 million and $6.0 million, respectively. As of December 31, 2017 and 2016, there were no related party loans which were past due or adversely classified. At December 31, 2017 and 2016 there was $12.4 million, and $8.8 million, respectively, in outstanding loan commitments to related parties. In our opinion, these transactions did not involve more than a normal risk of collectability or present other unfavorable terms.

 

 

 

NOTE 28. PARENT COMPANY FINANCIAL STATEMENTS

 

Condensed Balance Sheets

Year ended December 31,

(Amounts in thousands)

 

2017

   

2016

 

Assets:

               

Cash

  $ 23,984     $ 493  

Investment in:

               

Redding Bank of Commerce

    130,658       122,707  

Bank of Commerce Mortgage

    (64 )     (64 )

Bank of Commerce Holdings Trust II

    310       310  

Other assets

    169       124  

Total Assets

  $ 155,057     $ 123,570  
                 

Liabilities and shareholders' equity:

               

Term debt:

               

Senior debt, net

  $ 7,090     $ 8,904  

Subordinated debt, net

    9,868       9,829  

Junior subordinated debentures

    10,310       10,310  

Other liabilities

    525       421  

Total liabilities

    27,793       29,464  

Shareholders’ equity

    127,264       94,106  

Total liabilities and shareholders’ equity

  $ 155,057     $ 123,570  

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

Condensed Statements of Income

Year Ended December 31, 

(Amounts in thousands)

 

2017

   

2016

   

2015

 

Income:

                       

Other income

  $ 9     $ 7     $ 6  

Dividends from subsidiaries

    2,200       4,200       2,850  

Total income

    2,209       4,207       2,856  

Expenses:

                       

Management fees paid to subsidiaries

    278       259       229  

Interest expense

    1,452       1,409       267  

Noninterest expense

    474       345       337  

Total expenses

    2,204       2,013       833  
                         

Income before income taxes and equity in undistributed net income of subsidiaries

    5       2,194       2,023  

Income tax expense

    1       1       1  

Income before equity in undistributed net income of subsidiaries

    4       2,193       2,022  

Equity in undistributed net income of subsidiaries

    7,340       3,066       6,564  

Net income

  $ 7,344     $ 5,259     $ 8,586  

Less: Preferred stock extinguishment costs

                102  

Less: Preferred dividends

                189  

Income available to common shareholders

  $ 7,344     $ 5,259     $ 8,295  

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

Condensed Statements of Cash Flows

Year Ended December 31,

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

2017

   

2016

   

2015

 

Cash flows from operating activities:

                       

Net income

  $ 7,344     $ 5,259     $ 8,586  

Adjustments to reconcile net income to net cash provided by operating activities:

                       

Compensation associated with stock options

                1  

Equity in undistributed net income of subsidiaries

    (7,340 )     (3,066 )     (6,564 )

Amortization of debt issuance costs

    44       40        

Provision for depreciation and amortization

    6              

Decrease in other assets

    32       6       371  

Increase (decrease) in other liabilities

    59       (137 )     229  

Net cash provided by operating activities

    145       2,102       2,623  
                         

Cash flows from investing activities:

                       

Purchases of premises and equipment

    (82 )            

Net cash (used) by investing activities

    (82 )            
                         

Cash flows from financing activities:

                       

Advances on term debt

                20,000  

Repayment of term debt

    (1,819 )     (1,001 )     (83 )

Debt issuance costs paid

                (223 )

Redemption of preferred stock

                (20,000 )

Preferred stock extinguishment costs

                (33 )

Cash dividends paid on preferred stock

                (189 )

Cash dividends paid on common stock

    (1,776 )     (1,603 )     (1,601 )

Proceeds from stock options exercised

    245       10       156  

Net proceeds from issuance of common stock

    26,778              

Net cash provided by (used in) financing activities

    23,428       (2,594 )     (1,973 )

Net increase (decrease) in cash and cash equivalents

    23,491       (492 )     650  

Cash and cash equivalents at the beginning of year

    493       985       335  

Cash and cash equivalents at the end of year

  $ 23,984     $ 493     $ 985  
                         

Supplemental disclosures of non cash financing activities:

                       

Stock compensation grants

  $ 41     $     $  

Common stock issued under employee plans

  $     $ 84     $ 36  

 

 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

 

NOTE 29. QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

 

The following tables present the summary of results for the eight quarters ended December 31, 2017.

 

2017

 

   

March 31,

   

June 30,

   

September 30,

   

December 31,

   

Four

 

(Amounts in thousands, except for share information)

 

2017

   

2017

   

2017

   

2017

   

Quarters

 

Net interest income

  $ 9,734     $ 10,175     $ 10,584     $ 10,869     $ 41,362  

Provision for loan and lease losses

    200       300             450       950  

Noninterest income

    1,471       995       1,076       1,282       4,824  

Noninterest expense

    7,990       7,726       7,357       7,891       30,964  

Income before provision for income tax

    3,015       3,144       4,303       3,810       14,272  

Provision for income tax

    763       935       1,427       3,803       6,928  

Income available to common shareholders

  $ 2,252     $ 2,209     $ 2,876     $ 7     $ 7,344  

Earnings per share - basic

  $ 0.17     $ 0.15     $ 0.18     $     $ 0.48  

Weighted average shares - basic

    13,416       15,014       16,191       16,195       15,207  

Earnings per share - diluted

  $ 0.17     $ 0.15     $ 0.18     $     $ 0.48  

Weighted average shares - diluted

    13,521       15,113       16,288       16,306       15,310  

 

2016

 

   

March 31,

   

June 30,

   

September 30,

   

December 31,

   

Four

 

(Amounts in thousands, except for share information)

 

2016

   

2016

   

2016

   

2016

   

Quarters

 

Net interest income

  $ 8,304     $ 9,217     $ 9,276     $ 9,434     $ 36,231  

Provision for loan and lease losses

                             

Noninterest income

    824       412       990       1,260       3,486  

Noninterest expense

    9,876       7,643       7,156       7,825       32,500  

(Loss) income before provision for income tax

    (748 )     1,986       3,110       2,869       7,217  

Provision for income tax

    212       430       744       572       1,958  

(Loss) income available to common shareholders

  $ (960 )   $ 1,556     $ 2,366     $ 2,297     $ 5,259  

(Loss) earnings per share - basic

  $ (0.07 )   $ 0.11     $ 0.18     $ 0.17     $ 0.39  

Weighted average shares - basic

    13,360       13,367       13,369       13,370       13,367  

(Loss) earnings per share - diluted

  $ (0.07 )   $ 0.11     $ 0.18     $ 0.17     $ 0.39  

Weighted average shares - diluted

    13,403       13,425       13,439       13,476       13,425  

 

 

 

Part IV

 

Item 15 - Exhibits and Financial Statement Schedules

(a)

The following documents are filed as a part of this Form 10-K:

 

(1)

Financial Statements:

Reference is made to the Index to Consolidated Financial Statements under Item 8 in Part II of this Form 10-K.

 

(2)

Financial Statement Schedules:

All schedules are omitted because they are not applicable or the required information is shown in the financial statements or notes thereto.

 

(3)

Exhibits:

 

Exhibit
No.

Exhibit Description

Form

SEC
File No.

Original
Exhibit No.

Filing
Date

Filed
Herewith

3.1

Restated Articles of Incorporation

10-Q

000-25135

3.1

8/5/2016

 

3.2

Amended and Restated Bylaws

8-K

000-25135

3.1

5/21/2015

 

4.1

Promissory Note between Bank of Commerce Holdings and NexBank SSB, dated December 10, 2015

8-K

000-25135

4.1

12/14/2015

 

4.2

Form of 6.875% Fixed to Floating Rate Subordinated Note due December 10, 2025

8-K

000-25135

4.2

12/14/2015

 

10.1*

1993 Directors Deferred Compensation Plan

10-12G

000-25135

10.7

12/4/1998

 

10.2*

Form of Deferred Compensation Agreement used in connection with 1993 Directors Deferred Compensation Plan

10-12G

000-25135

10.8

12/4/1998

 

10.3*

Amendments to the 1993 Deferred Compensation Plan

10-K

000-25135

10.8

3/11/2014

 

10.4*

Amended and Restated 2010 Equity Incentive Plan (“2010 Equity Incentive Plan”)

DEF 14A

000-25135

Appendix A

3/9/2012

 

10.5*

Form of Stock Option Agreement used in connection with 2010 Equity Incentive Plan

10-K

000-25135

10.7

3/8/2016

 

10.6*

Form of Notice of Exercise of Stock Option used in connection with 2010 Equity Incentive Plan

10-K

000-25135

10.8

3/8/2016

 

10.7*

Form of Restricted Stock Agreement used in connection with 2010 Equity Incentive Plan

10-K

000-25135

10.9

3/8/2016

 

10.8*

Form of Stock Grant Agreement used in connection with 2010 Equity Incentive Plan

10-K

000-25135

10.10

3/8/2016

 

10.9*

Amended and Restated Salary Continuation Agreement with Randall S. Eslick, dated November 19, 2013

10-K

000-25135

10.10

3/11/2014

 

10.10*

Amended and Restated Salary Continuation Agreement with Samuel D. Jimenez, dated December 17, 2013

10-K

000-25135

10.12

3/11/2014

 

10.11*

Salary Continuation Agreement with Robert H. Muttera, dated January 17, 2014

10-K

000-25135

10.18

3/11/2014

 

10.12*

Amended and Restated 2013 Directors Deferred Compensation Plan and Participant Election Form

10-K 000-25135 10.12 3/9/2018

 

10.13

Loan Agreement by and between Bank of Commerce Holdings and NexBank SSB, dated December 10, 2015

8-K

000-25135

10.1

12/14/2015

 

10.14

Pledge and Security Agreement between Bank of Commerce Holdings and NexBank SSB, dated December 10, 2015

8-K

000-25135

10.2

12/14/2015

 

 

 

10.15

Subordinated Note Purchase Agreement between Bank of Commerce Holdings and The Purchasers named Herein, dated December 10, 2015

8-K

000-25135

10.3

12/14/2015

 

10.16*

Amended and Restated Employment Agreement with Randall S. Eslick dated February 21, 2017.

10-K

000-25135

10.20

3/15/2017

 

10.17*

Amended and Restated Employment Agreement with James A. Sundquist dated February 21, 2017.

10-K

000-25135

10.21

3/15/2017

 

10.18*

Amended and Restated Employment Agreement with Samuel D. Jimenez dated February 21, 2017.

10-K

000-25135

10.22

3/15/2017

 

10.19*

Amended and Restated Employment Agreement with Robert H. Muttera dated February 21, 2017.

10-K

000-25135

10.23

3/15/2017

 

14

Code of Ethics for Senior Financial Officers

8-K

000-25135

14.1

5/21/2015

 

21.1

Subsidiaries of the Company

10-K 000-25135 21.1 3/9/2018

 

23.1

Consent of Moss Adams LLP

       

X

24

Power of Attorney (included on signature page to this report)

10-K 000-25135 24 3/9/2018

 

31.1

Certification of Randall S. Eslick pursuant to Exchange Act Rule 13a-14(a) or 15d — 14(a) as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

       

X

31.2

Certification of James A. Sundquist pursuant to Exchange Act Rule 13a-14(a) or 15d — 14(a) as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

       

X

32.1

Certification pursuant to Section 1350

       

X

101.INS

XBRL Instance Document

       

X

101.SCH

XBRL Taxonomy Extension Schema Document

       

X

101.CAL

XBRL Taxonomy Calculation Linkbase Document

       

X

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document

       

X

101.LAB

XBRL Taxonomy Label Linkbase Document

       

X

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document

       

X

* Executive Contract, Compensatory Plan or Arrangement

 

 

Signatures

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on March 27, 2018.

 

 

BANK OF COMMERCE HOLDINGS

     
 

By

/s/ Randall S. Eslick

 

 

Randall S. Eslick

 

 

President, Chief Executive Officer and Director of Redding Bank of Commerce and Bank of Commerce Holdings

 

 

 

 

Exhibit Index

(Material Contracts Listed as 10.1 - 10.19)

 

 

Exhibit
No.

Exhibit Description

Form

SEC
File No.

Original
Exhibit No.

Filing
Date

Filed
Herewith

3.1

Restated Articles of Incorporation

10-Q

000-25135

3.1

8/5/2016

 

3.2

Amended and Restated Bylaws

8-K

000-25135

3.1

5/21/2015

 

4.1

Promissory Note between Bank of Commerce Holdings and NexBank SSB, dated December 10, 2015

8-K

000-25135

4.1

12/14/2015

 

4.2

Form of 6.875% Fixed to Floating Rate Subordinated Note due December 10, 2025

8-K

000-25135

4.2

12/14/2015

 

10.1*

1993 Directors Deferred Compensation Plan

10-12G

000-25135

10.7

12/4/1998

 

10.2*

Form of Deferred Compensation Agreement used in connection with 1993 Directors Deferred Compensation Plan

10-12G

000-25135

10.8

12/4/1998

 

10.3*

Amendments to the 1993 Deferred Compensation Plan

10-K

000-25135

10.8

3/11/2014

 

10.4*

Amended and Restated 2010 Equity Incentive Plan (“2010 Equity Incentive Plan”)

DEF 14A

000-25135

Appendix A

3/9/2012

 

10.5*

Form of Stock Option Agreement used in connection with 2010 Equity Incentive Plan

10-K

000-25135

10.7

3/8/2016

 

10.6*

Form of Notice of Exercise of Stock Option used in connection with 2010 Equity Incentive Plan

10-K

000-25135

10.8

3/8/2016

 

10.7*

Form of Restricted Stock Agreement used in connection with 2010 Equity Incentive Plan

10-K

000-25135

10.9

3/8/2016

 

10.8*

Form of Stock Grant Agreement used in connection with 2010 Equity Incentive Plan

10-K

000-25135

10.10

3/8/2016

 

10.9*

Amended and Restated Salary Continuation Agreement with Randall S. Eslick, dated November 19, 2013

10-K

000-25135

10.10

3/11/2014

 

10.10*

Amended and Restated Salary Continuation Agreement with Samuel D. Jimenez, dated December 17, 2013

10-K

000-25135

10.12

3/11/2014

 

10.11*

Salary Continuation Agreement with Robert H. Muttera, dated January 17, 2014

10-K

000-25135

10.18

3/11/2014

 

10.12*

Amended and Restated 2013 Directors Deferred Compensation Plan and Participant Election Form

10-K 000-25135 10.12 3/9/2018

 

10.13

Loan Agreement by and between Bank of Commerce Holdings and NexBank SSB, dated December 10, 2015

8-K

000-25135

10.1

12/14/2015

 

10.14

Pledge and Security Agreement between Bank of Commerce Holdings and NexBank SSB, dated December 10, 2015

8-K

000-25135

10.2

12/14/2015

 

10.15

Subordinated Note Purchase Agreement between Bank of Commerce Holdings and The Purchasers named Herein, dated December 10, 2015

8-K

000-25135

10.3

12/14/2015

 

10.16*

Amended and Restated Employment Agreement with Randall S. Eslick dated February 21, 2017.

10-K

000-25135

10.20

3/15/2017

 

 

 

10.17*

Amended and Restated Employment Agreement with James A. Sundquist dated February 21, 2017.

10-K

000-25135

10.21

3/15/2017

 

10.18*

Amended and Restated Employment Agreement with Samuel D. Jimenez dated February 21, 2017.

10-K

000-25135

10.22

3/15/2017

 

10.19*

Amended and Restated Employment Agreement with Robert H. Muttera dated February 21, 2017.

10-K

000-25135

10.23

3/15/2017

 

14

Code of Ethics for Senior Financial Officers

8-K

000-25135

14.1

5/21/2015

 

21.1

Subsidiaries of the Company

10-K 000-25135 21.1 3/9/2018

 

23.1

Consent of Moss Adams LLP

       

X

24

Power of Attorney (included on signature page to this report)

10-K 000-25135 24 3/9/2018

 

31.1

Certification of Randall S. Eslick pursuant to Exchange Act Rule 13a-14(a) or 15d — 14(a) as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

       

X

31.2

Certification of James A. Sundquist pursuant to Exchange Act Rule 13a-14(a) or 15d — 14(a) as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

       

X

32.1

Certification pursuant to Section 1350

       

X

101.INS

XBRL Instance Document

       

X

101.SCH

XBRL Taxonomy Extension Schema Document

       

X

101.CAL

XBRL Taxonomy Calculation Linkbase Document

       

X

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document

       

X

101.LAB

XBRL Taxonomy Label Linkbase Document

       

X

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document

       

X

* Executive Contract, Compensatory Plan or Arrangement

 

64