Attached files

file filename
EX-31.1 - EX-31.1 - ELECTRONICS FOR IMAGING INCd457728dex311.htm
EX-32.1 - EX-32.1 - ELECTRONICS FOR IMAGING INCd457728dex321.htm
EX-31.2 - EX-31.2 - ELECTRONICS FOR IMAGING INCd457728dex312.htm
EX-23.1 - EX-23.1 - ELECTRONICS FOR IMAGING INCd457728dex231.htm
EX-21 - EX-21 - ELECTRONICS FOR IMAGING INCd457728dex21.htm
EX-10.16 - EX-10.16 - ELECTRONICS FOR IMAGING INCd457728dex1016.htm
10-K - FORM 10-K - ELECTRONICS FOR IMAGING INCd457728d10k.htm

Exhibit 12.1

Electronics For Imaging, Inc.

Computation of Ratio of Earnings to Fixed Charges

(in thousands, except for ratio of earnings to fixed charges)

 

     Years Ended December 31,  
     2013      2014      2015      2016      2017  

Income from continuing operations before income taxes

   $ 173,138      $ 42,087      $ 35,568      $ 38,648      $ 12,130  

Fixed charges:

              

Interest expense

     3,406        5,859        17,364        17,716        19,505  

Interest relating to rental expense (1)

     2,024        2,039        2,530        2,924        3,602  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed charges

     5,430        7,898        19,894        20,640        23,107  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Earnings available for fixed charges

   $ 178,568      $ 49,985      $ 55,462      $ 59,288      $ 35,237  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ratio of earnings to fixed charges

     32.89        6.33        2.79        2.87        1.52  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)  The representative interest portion of rental expense was deemed to be one-third of all rental expense, except for the rental expense related to the off-balance sheet financing leases, which was deemed to be all interest.