Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - BASIC ENERGY SERVICES, INC.bas-20171231xex322.htm
EX-32.1 - EXHIBIT 32.1 - BASIC ENERGY SERVICES, INC.bas-20171231xex321.htm
EX-31.2 - EXHIBIT 31.2 - BASIC ENERGY SERVICES, INC.bas-20171231xex312.htm
EX-31.1 - EXHIBIT 31.1 - BASIC ENERGY SERVICES, INC.bas-20171231xex311.htm
EX-23.1 - EXHIBIT 23.1 - BASIC ENERGY SERVICES, INC.bas-20171231xex231.htm
EX-21.1 - EXHIBIT 21.1 - BASIC ENERGY SERVICES, INC.bas-20171231xex211.htm
10-K - 10-K - BASIC ENERGY SERVICES, INC.bas_123117x10kdocument.htm


Exhibit 12.1
Statement Regarding Computation of Ratio of Earnings to Fixed Charges
(dollars in thousands)
 
 
 
 
Year-Ended December 31,
(unaudited)
 
2017
 
2016
 
2015
 
2014
 
2013
Earnings:
 
 
 
 
 
 
 
 
 
 
Income from continuing operations before income taxes
 
$
(98,352
)
 
$
(127,256
)
 
$
(373,075
)
 
$
(7,820
)
 
$
(55,654
)
Fixed charges
 
43,724

 
102,890

 
72,741

 
73,012

 
73,589

Earnings
 
$
(54,628
)
 
$
(24,366
)
 
$
(300,334
)
 
$
65,192

 
$
17,935

Fixed charges:
 
 
 
 
 
 
 
 
 
 
Rental expense
 
$
5,592

 
$
6,265

 
$
4,638

 
$
5,621

 
$
6,081

Interest expense
 
38,132

 
96,625

 
67,964

 
67,391

 
67,508

Fixed charges
 
$
43,724

 
$
102,890

 
$
72,741

 
$
73,012

 
$
73,589

Ratio of earnings to fixed charges
 
(a)
 
(a)
 
(a)
 
(a)
 
(a)
(a) Earnings were inadequate to cover fixed charges for the years ended December 31, 2017, 2016,  2015, 2014 and 2013 by $98.4, $127.3 million, $373.1 million, $7.87 million and $55.7 million, respectively.