Attached files

file filename
EX-32 - CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER SECTION 906 - UNIT CORPunt-20171231x10kxexx32.htm
EX-99.1 - RYDER SCOTT COMPANY, L.P. SUMMARY REPORT - UNIT CORPunt-20171231x10kxexx991.htm
EX-31.2 - CERTIFICATION OF CHIEF FINANCIAL OFFICER UNDER RULE 13A 14(A) - UNIT CORPunt-20171231x10kxexx312.htm
EX-31.1 - CERTIFICATION OF CHIEF EXECUTIVE OFFICER UNDER RULE 13A 14(A) - UNIT CORPunt-20171231x10kxexx311.htm
EX-23.2 - CONSENT OF RYDER SCOTT COMPANY, L.P. - UNIT CORPunt-20171231x10kxexx232.htm
EX-23.1 - CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM, PRICEWATERHOUSECOOPERS - UNIT CORPunt-20171231x10kxexx231.htm
EX-21 - SUBSIDIARIES OF THE REGISTRANT - UNIT CORPunt-20171231x10kxexx21.htm
10-K - 10-K - UNIT CORPunt-20171231x10k.htm


Exhibit 12
Unit Corporation
Computation Ratio of Earnings to Fixed Charges

 
2017
 
2016
 
2015
 
2014
 
2013
 
 
(Dollars in thousands)
 
Income (loss) from continuing operations before income taxes
$
60,170

 
$
(206,818
)
 
$
(1,664,309
)
 
$
222,939

 
$
301,469

 
(Income) loss from equity investments

 

 
(18
)
 
133

 
238

 
Distribution from equity investments

 

 

 
303

 
144

 
Interest expense
37,763

 
39,295

 
31,464

 
16,904

 
14,578

 
Amortization of capitalized interest
4,673

 
10,695

(3 
) 
38,695

(3) 
5,461

(3 
) 
3,080

 
Amortization of bond discount
571

 
534

 
499

 
467

 
437

 
Earnings (loss)
$
103,177

 
$
(156,294
)
 
$
(1,593,669
)
 
$
246,207

 
$
319,946

 
 
 
 
 
 
 
 
 
 
 
 
Fixed charges (1)
 
 
 
 
 
 
 
 
 
 
Interest expense
$
37,763

 
$
39,295

 
$
31,464

 
$
16,904

 
$
14,578

 
Capitalized interest
15,948

 
15,293

 
21,711

 
32,246

 
33,670

 
Amortization of bond discount
571

 
534

 
499

 
467

 
437

 
Total fixed charges
$
54,282

 
$
55,122

 
$
53,674

 
$
49,617

 
$
48,685

 
 
 
 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges (2)
1.9

x

(4) 

(4) 
5.0

x
6.6

x
_________________________
(1)
Fixed charges are determined as defined in instructions for Item 503 of Regulation S-K of the Securities Act.
(2)
There were no shares of preferred stock outstanding during any of the time periods indicated in the table.
(3)
Amortization of capitalized interest includes the proportionate amount related to the ceiling test write-down.
(4)
Earnings for the years 2016 and 2015 were insufficient to cover fixed charges by $0.2 million and $1.7 billion, respectively.