Attached files

file filename
EX-32.4 - EXHIBIT 32.4 - LEXINGTON REALTY TRUSTex324cfocertificationlcif2.htm
EX-32.3 - EXHIBIT 32.3 - LEXINGTON REALTY TRUSTex323ceocertificationlcif2.htm
EX-32.2 - EXHIBIT 32.2 - LEXINGTON REALTY TRUSTex322cfocertificationlxp20.htm
EX-32.1 - EXHIBIT 32.1 - LEXINGTON REALTY TRUSTex321ceocertificationlxp20.htm
EX-31.4 - EXHIBIT 31.4 - LEXINGTON REALTY TRUSTex314cfocertificationlcif2.htm
EX-31.3 - EXHIBIT 31.3 - LEXINGTON REALTY TRUSTex313ceocertificationlcif2.htm
EX-31.2 - EXHIBIT 31.2 - LEXINGTON REALTY TRUSTex312cfocertificationlxp20.htm
EX-31.1 - EXHIBIT 31.1 - LEXINGTON REALTY TRUSTex311ceocertificationlxp20.htm
EX-23.4 - EXHIBIT 23.4 - LEXINGTON REALTY TRUSTex234kpmgconsentlcif2017.htm
EX-23.3 - EXHIBIT 23.3 - LEXINGTON REALTY TRUSTex233kpmgconsentlxp2017.htm
EX-23.2 - EXHIBIT 23.2 - LEXINGTON REALTY TRUSTex232deloitteconsentlcif20.htm
EX-23.1 - EXHIBIT 23.1 - LEXINGTON REALTY TRUSTex231deloitteconsentlxp2017.htm
EX-21 - EXHIBIT 21 - LEXINGTON REALTY TRUSTex21listofsubsidiaries2017.htm
EX-12.1 - EXHIBIT 12.1 - LEXINGTON REALTY TRUSTex121ratioofearningslxp2017.htm
10-K - 10-K - LEXINGTON REALTY TRUSTlxplcif2017123110k.htm

Exhibit 12.2

LEPERCQ CORPORATE INCOME FUND L.P.
and Consolidated Subsidiaries
For the years ended December 31,
($000's)
RATIO OF EARNINGS TO FIXED CHARGES

Earnings
 
2017
 
2016
 
2015
 
2014
 
2013
Income (loss) before provision for income taxes, equity in earnings (losses) of non-consolidated entities and discontinued operations
 
$
3,117

 
$
(4,173
)
 
$
42,205

 
$
40,689

 
$
9,321

Interest expense
 
15,268

 
26,039

 
27,824

 
26,990

 
12,488

Amortization expense - debt cost
 
701

 
1,274

 
1,445

 
1,277

 
623

Cash received from joint ventures
 
408

 
324

 
150

 
15

 

Total
 
$
19,494

 
$
23,464

 
$
71,624

 
$
68,971

 
$
22,432

 
 
 
 
 
 
 
 
 
 
 
Fixed charges:
 
 
 
 
 
 
 
 
 
 
Interest expense
 
$
15,268

 
$
26,039

 
$
27,824

 
$
26,990

 
$
12,488

Amortization expense - debt cost
 
701

 
1,274

 
1,445

 
1,277

 
623

Capitalized interest expense
 
596

 
954

 
152

 
60

 
46

Total
 
$
16,565

 
$
28,267

 
$
29,421

 
$
28,327

 
$
13,157

 
 
 
 
 
 
 
 
 
 
 
Ratio
 
1.18

 
N/A

 
2.43

 
2.43

 
1.70


N/A - Ratio is less than 1.0, deficit of $4,803 exists at December 31, 2016.