Attached files
| file | filename |
|---|---|
| EX-32.2 - EX-32.2 - HASBRO, INC. | d501434dex322.htm |
| EX-32.1 - EX-32.1 - HASBRO, INC. | d501434dex321.htm |
| EX-31.2 - EX-31.2 - HASBRO, INC. | d501434dex312.htm |
| EX-31.1 - EX-31.1 - HASBRO, INC. | d501434dex311.htm |
| EX-23 - EX-23 - HASBRO, INC. | d501434dex23.htm |
| EX-21 - EX-21 - HASBRO, INC. | d501434dex21.htm |
| 10-K - 10-K - HASBRO, INC. | d501434d10k.htm |
EXHIBIT 12
HASBRO, INC. AND SUBSIDIARIES
Computation of Ratio of Earnings to Fixed Charges
Fiscal Years Ended in December
(Thousands of Dollars)
| 2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||||
| Earnings available for fixed charges: |
||||||||||||||||||||
| Earnings before income taxes |
$ | 786,150 | 692,489 | 603,915 | 539,988 | 351,822 | ||||||||||||||
| Add: |
||||||||||||||||||||
| Fixed charges |
119,473 | 114,933 | 112,319 | 108,780 | 120,422 | |||||||||||||||
| Subtract: |
||||||||||||||||||||
| Earnings (losses) from equity investees net of distributed income |
23,270 | 19,240 | 16,545 | (9,178 | ) | (2,386 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total |
$ | 882,353 | 788,182 | 732,779 | 657,946 | 474,630 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Fixed charges: |
||||||||||||||||||||
| Interest expense |
$ | 98,268 | 97,405 | 97,122 | 93,098 | 105,585 | ||||||||||||||
| Rental expense representative of interest factor |
21,205 | 17,528 | 15,197 | 15,682 | 14,837 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total |
$ | 119,473 | 114,933 | 112,319 | 108,780 | 120,422 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Ratio of earnings to fixed charges |
7.39 | 6.86 | 6.52 | 6.05 | 3.94 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||