Attached files
| file | filename |
|---|---|
| EX-32.1 - SECTION 906 CEO AND CFO CERTIFICATION - BURLINGTON NORTHERN SANTA FE, LLC | llc-123117x10kex321.htm |
| EX-31.2 - SECTION 302 CERTIFICATION - BURLINGTON NORTHERN SANTA FE, LLC | llc-123117x10kex312.htm |
| EX-31.1 - SECTION 302 CERTIFICATION - BURLINGTON NORTHERN SANTA FE, LLC | llc-123117x10kex311.htm |
| EX-24.1 - POWER OF ATTORNEY - BURLINGTON NORTHERN SANTA FE, LLC | llc-123117x10kex241.htm |
| EX-23.1 - INDEPENDENT AUDITOR'S CONSENT - BURLINGTON NORTHERN SANTA FE, LLC | llc-123117x10kex231.htm |
| 10-K - 10-K - BURLINGTON NORTHERN SANTA FE, LLC | llc123117-10k.htm |
Exhibit 12.1
Burlington Northern Santa Fe, LLC and Subsidiaries
Computation of Ratio of Earnings to Fixed Charges
In millions, except ratio amounts
(Unaudited)
2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||||
Earnings: | ||||||||||||||||||||
Income before income taxes | $ | 6,328 | $ | 5,693 | $ | 6,775 | $ | 6,169 | $ | 5,928 | ||||||||||
Add: | ||||||||||||||||||||
Interest and other fixed charges, excluding capitalized interest | 1,016 | 992 | 928 | 833 | 729 | |||||||||||||||
Reasonable approximation of portion of rent under long-term operating leases representative of an interest factor | 184 | 192 | 200 | 200 | 189 | |||||||||||||||
Distributed income of investees accounted for under the equity method | 7 | 6 | 14 | 7 | 7 | |||||||||||||||
Amortization of capitalized interest | 5 | 4 | 4 | 3 | 2 | |||||||||||||||
Less: | ||||||||||||||||||||
Equity in earnings of investments accounted for under the equity method | 136 | 16 | 16 | 16 | 14 | |||||||||||||||
Total earnings available for fixed charges | $ | 7,404 | $ | 6,871 | $ | 7,905 | $ | 7,196 | $ | 6,841 | ||||||||||
Fixed charges: | ||||||||||||||||||||
Interest and fixed charges | $ | 1,038 | $ | 1,018 | $ | 962 | $ | 863 | $ | 758 | ||||||||||
Reasonable approximation of portion of rent under long-term operating leases representative of an interest factor | 184 | 192 | 200 | 200 | 189 | |||||||||||||||
Total fixed charges | $ | 1,222 | $ | 1,210 | $ | 1,162 | $ | 1,063 | $ | 947 | ||||||||||
Ratio of earnings to fixed charges | 6.06x | 5.68x | 6.80x | 6.77x | 7.22x | |||||||||||||||
E-1