Attached files
file | filename |
---|---|
8-K - 8-K BUSINESS UPDATE 2/23/18 - EDISON INTERNATIONAL | form8-kbusinessupdatefebru.htm |
February 23, 2018
Business Update
February 2018
Exhibit 99.1
February 23, 2018 1
Statements contained in this presentation about future performance, including, without limitation, operating results, capital
expenditures, rate base growth, dividend policy, financial outlook, and other statements that are not purely historical, are forward-
looking statements. These forward-looking statements reflect our current expectations; however, such statements involve risks and
uncertainties. Actual results could differ materially from current expectations. These forward-looking statements represent our
expectations only as of the date of this presentation, and Edison International assumes no duty to update them to reflect new
information, events or circumstances. Important factors that could cause different results include, but are not limited to the:
• ability of SCE to recover its costs in a timely manner from its customers through regulated rates, including costs related to San
Onofre, uninsured wildfire-related liabilities, and spending on grid modernization;
• ability to obtain sufficient insurance at a reasonable cost, including insurance relating to SCE's nuclear facilities and wildfire-
related exposure, and to recover the costs of such insurance or, in the absence of insurance, the ability to recover uninsured
losses;
• decisions and other actions by the CPUC, the FERC, the NRC and other regulatory authorities, including determinations of
authorized rates of return or return on equity, the 2018 GRC and the recoverability of wildfire-related costs, and delays in
regulatory actions;
• risks associated with the decommissioning of San Onofre, including those related to public opposition, permitting,
governmental approvals, on-site storage of spent nuclear fuel, and cost overruns;
• extreme weather-related incidents and other natural disasters, including earthquakes and events caused, or exacerbated, by
climate change, such as wildfires;
• risks associated with higher rates for utility bundled service customers because of possible customer bypass or departure due to
Community Choice Aggregators (CCAs); and
• risks inherent in SCE’s transmission and distribution infrastructure investment program, including those related to project site
identification, public opposition, environmental mitigation, construction, permitting, power curtailment costs (payments due
under power contracts in the event there is insufficient transmission to enable acceptance of power delivery), changes in the
CAISO’s plan, and governmental approvals.
Other important factors are discussed under the headings “Risk Factors” and “Management’s Discussion and Analysis” in Edison
International’s Form 10-K and other reports filed with the Securities and Exchange Commission, which are available on our website:
www.edisoninvestor.com. These filings also provide additional information on historical and other factual data contained in this
presentation.
Forward-Looking Statements
February 23, 2018 2
Page
Updated (U) or New (N) from
October 2017 Business Update
EIX Shareholder Value 3 U
SCE Highlights, SCE Long-Term Growth Drivers, Regulatory Model 4-6 U
California Wildfire Risk Mitigation 7 N
Capital Expenditures and Rate Base History and Forecast 8-11 N,U
2018 General Rate Case 12 U
Key Regulatory Proceedings 13 U
CPUC Cost of Capital 14 U
2018 Financial Assumptions 15 N
Distribution and Transmission Capital Expenditure Detail 16-20 U
Operational Excellence 21
EIX Responding to Industry Change 22
Edison Energy Group Summary 23 U
Annual Dividends Per Share 24 U
Appendix
2018 General Rate Case Overview 26 U
Historical Capital Expenditures 27 U
Capital Expenditure and Rate Base Detailed Forecast 28 U
Power Grid of the Future, Grid Modernization 29-32 U
SCE Customer Demand Trends 33 U
California Energy Policy 34 U
SCE Bundled Revenue Requirement, System Average Rate Historical Growth 35-36
CCA Overview, Residential Rate Reform and Other 37-40 U
SCE Rates and Bills Comparison 41 U
Fourth Quarter and Full-Year 2017 Earnings Summary, Results of Operations, Non-GAAP Reconciliations 42-47 N,U
Table of Contents
February 23, 2018 3
EIX Strategy Should Produce Superior Value
Sustained Earnings and Dividend
Growth Led by SCE
Electric-Led Clean Energy Future
SCE Rate Base Growth Drives Earnings
• 9.7% average annual rate base growth
through 2020 at request level
• SCE earnings should track rate base
growth
Constructive Regulatory Structure
• Decoupling of electricity sales
• Balancing accounts
• Forward-looking ratemaking
Sustainable Dividend Growth
• Target dividend growth at higher than
industry average within target payout
ratio of 45-55% of SCE earnings
EIX Vision
• Lead transformation of the electric power
industry
• Focus on clean energy, efficient
electrification, grid of the future and
customers’ technology choice
Wires-Focused SCE Strategy
• Infrastructure replacement – safety and
reliability
• Grid modernization – California’s low-
carbon goals
• Operational excellence
Edison Energy Group Strategy
• Edison Energy - services for large
commercial and industrial customers
• SoCore Energy – commercial and
community solar; undergoing a strategic
review including possible sale
February 23, 2018 4
One of the nation’s largest electric utilities
• 15 million residents in service territory
• 5 million customer accounts
• 50,000 square-mile service area
Significant infrastructure investment
• 1.4 million power poles
• 725,000 transformers
• 118,000 miles of distribution and transmission lines
• 3,200 MW owned generation
Above average rate base growth driven by
• Safety and reliability
• California’s low-carbon objectives
Grid modernization
Electric vehicle charging
Energy storage
Transportation electrification
Limited Generation Exposure
• Own less than 20% of its power generation
• Future needs via competitive solicitations
SCE Highlights
February 23, 2018 5
SCE Long-Term Growth Drivers
Description Timeframe/Regulatory Process
Sustained level of infrastructure investment
required until equilibrium replacement rates
achieved and then maintained
• Ongoing - current and future GRCs
Accelerate circuit upgrades, automation,
communication, and analytics capabilities at
optimal locations to integrate distributed
energy resources
• Today – Grid modernization capital expenditures included
in traditional spend
• 2019-2020 – $1.3 billion capital request in 2018 GRC
application
• 2025 – CPUC target to complete grid modernization but
may take longer
Future transmission needs to meet 50%
renewables mandate in 2030 and to support
reliability
• 2017-2022 – Multiple projects approved by CAISO in
permitting and/or construction
• 2021-2030 – Future needs largely driven by CAISO
planning process
SCE-owned investment opportunities under
existing CPUC proceedings
• Today – Most investments via contracts
• 2018-2020 – $49 million of capital requested in 2018 GRC
application
• SCE’s storage portfolio – procurement target of 580 MW
by 2020
• Energy Storage and Distribution Deferral Application (A.)
17-12-002 - seeks contract approval of 10 MW of
distribution connected storage
Utility investment in programs to build and
support the expansion of transportation
electrification in passenger and light-, medium-
and heavy-duty vehicles and potentially to
support electrification of other sectors of the
economy
• 2016 – Charge Ready Phase I approved
• 2017 – Transportation Electrification plan filed January 20;
5 priority projects approved, totaling $16 million
• 2018-2030 – Future Charge Ready Phase II and other
transportation electrification investments; potential
investments to support electrification of other sectors of
the economy
Infrastructure
Reliability
Grid Modernization
Electrification of
Transportation and
Other Sectors
Energy Storage
Transmission
February 23, 2018 6
SCE Decoupled Regulatory Framework
Decoupling of Revenues from
Sales
Major Balancing Accounts
• Sales
• Fuel and Purchased power
• Energy efficiency
• Pension expense
Advanced Long-Term
Procurement Planning
Forward-looking Ratemaking
• Earnings not affected by variability of retail electricity sales
• Differences between amounts collected and authorized
levels either billed or refunded
• Promotes energy conservation
• Stabilizes revenues during economic cycles
• Cost-recovery related balancing accounts represented more
than 53% of costs
• Trigger mechanism for fuel and purchased power
adjustments at 5% variance level
• Upfront contract approvals and prudency standards provide
greater certainty of cost recovery (subject to compliance-
related reasonableness review)
• Forward and test year GRC with three-year rate cycle
• Separate cost of capital mechanism
Regulatory Mechanism Key Benefits
February 23, 2018 7
California Wildfire Risk Mitigation
Hardening the
infrastructure
Prevention and mitigation
Allocation of risk and
liability
• Effective statewide fire
suppression resources
• Effective vegetation
management policies
• Hazardous fuels reduction
• Policies for residential and
commercial development in
high fire risk area
• Operational mitigation
Inspecting and
upgrading poles
Operating differently
under Red Flag
warnings
Preemptively de-
energize lines in high
fire risk areas during
severe wind events
• Partnering with state
agencies on improved
standards for climate
resilient infrastructure
• Stronger building codes in
high fire risk areas
• Assessing the design and
operation of the system
Standards for new
infrastructure in High
Fire Risk Areas
Alternative risk-
mitigation measures to
limit fault current,
proactive infrared
scanning
• Policies around allocation of
financial risks, including fire
suppression costs and
damages
• Reforming the application of
inverse condemnation or
strict liability to utilities
• Addressing the high cost of
fire suppression, the costs
which exceed state budgets
annually
• Addressing increasingly high
premiums for wildfire
insurance coverage
February 23, 2018 8
SCE Historical Rate Base and Core Earnings
Rate Base
Core Earnings
6%
2%
2012– 2017 CAGR
($ billions, except per share data)
Note: Recorded rate base, year-end basis. See SCE Core EPS Non-GAAP Reconciliations and Use of Non-GAAP Financial Measures. Since 2013, rate base excludes SONGS.
$4.20$4.68$4.10 $3.88
Core
EPS
$4.22
$21.0 $21.1
$23.3
$24.6
$25.9
$27.8
2012 2013 2014 2015 2016 2017
$4.58
February 23, 2018 9
SCE Capital Expenditure Forecast
1. Includes 2018 – 2020 capital expenditures of $105 million for Mobile Home Park, $49 million for Energy Storage, $10 million for Transportation Electrification, and $4 million for
Charge Ready
2. 2017 and 2018 capital expenditures related to grid modernization are included in distribution capital expenditures
3. 2018 spending at budget levels; 2019-2020 are at GRC request levels
Note: Forecasted capital spending includes CPUC, FERC and other spending. 2019-2020 based on GRC update submitted February 2018 (incorporates impact of tax reform). See Capital
Expenditure/Rate Base Detailed Forecast for further information, including potential investment excluded in forecasts. Delta represents change from October 2017 Business Update.
($ billions)
$13.7 Billion 2018-2020 Capital Program
• Capital expenditure forecast incorporates GRC, FERC and
non-GRC CPUC spending
GRC decision pending; 2018 capital plan will allow SCE
to ramp up its spending program over the three-year
GRC period to meet ultimately authorized capital
2018 Grid Modernization spending focused on safety
and reliability2
Includes $119 million of non-GRC CPUC capital for
mobile home pilot program, charge ready pilot, and
priority review transportation electrification projects in
2018-2019
Excludes standard review transportation electrification
projects and Charge Ready Phase II
• Authorized/Actual may differ from forecast
Since the 2009 GRC, CPUC has approved 81%, 89%, and
92% of capital requested, respectively
SCE has no prior approval experience on grid
modernization capital spending and, therefore, prior
results may not be predictive
Forecasted FERC capital spending subject to timely
receipt of permitting, licensing, and regulatory
approvals
$3.8
$4.2
$4.8 $4.7
2017 (Actual) 2018 2019 2020
Distribution Transmission Generation
Traditional Capital Spending:
Grid Modernization Capital Spending:
Grid Modernization
Prior
Forecast
$3.7 $4.9 $5.0 $4.9
Delta 0.1 (0.7) (0.2) (0.2)
1
3
2
February 23, 2018 10
SCE Rate Base Forecast – Request Level
CPUC
• Rate base based on request levels from
2018 GRC Tax Reform February Update
FERC
• FERC rate base, including Construction
Work in Progress (CWIP), is approximately
19% of SCE’s rate base by 2020
• Reflects latest capital forecast and
Incentive CWIP treatment for Alberhill,
Mesa and Eldorado-Lugo-Mohave
projects, which FERC approved
Other
• Updated to include Tax Reform impact
• Includes mobile home pilot program,
charge ready pilot, and priority review
transportation electrification
($ billions)
3-year CAGR of 9.7%
Prior
Forecast
$26.1 $29.2 $31.7 $34.3
Delta 0.1 (0.1) 0.1 0.3
$26.2
$29.1
$31.8
$34.6
2017
(Autho ized)
2018 2019 2020
Traditional Grid Modernization
Note: Weighted-average year basis. 2017 based on 2015 GRC decision. 2018-2020 based on GRC update submitted February 2018 (incorporates impact of tax reform), FERC based
on latest forecast and current tax law, “rate-base offset” for the 2015 GRC decision excluded because of write off of regulatory asset related to 2012-2014 incremental tax repairs.
February 23, 2018 11
SCE Rate Base Forecast Updates
($ billions)
*Note: Numbers may not foot due to rounding. Incentive CWIP Approval at FERC for Mesa, Alberhill and Eldorado-Lugo-Mohave accelerates the inclusion of capital spend into FERC
rate base. Previously projects would have accrued AFUDC until project in-service date and then become part of rate base. FERC Capital Changes reflects impacts of latest capital
forecast. Permanent capital efficiencies related to SCE’s transmission line remediation program make up approximately $0.2 of the $0.6 billion reduction by 2020. The remainder is
primarily due to timing of major project spend.
GRC Request Case 2018 2019 2020
Prior Outlook – October 2017 $ 29.2 $ 31.7 $ 34.3
Tax Reform
CPUC (0.0) 0.1 0.3
FERC 0.1 0.1
Subtotal Tax Reform (0.0) 0.2 0.4
Other FERC Changes*
Incentive CWIP Approval 0.2 0.3 0.5
FERC Capital Changes (0.2) (0.5) (0.6)
Subtotal FERC (0.0) (0.2) (0.1)
Other CPUC Changes (0.0) 0.1 0.1
Total Change (0.1) 0.1 0.3
Updated Outlook - February 2018 $ 29.1 $ 31.8 $ 34.6
February 23, 2018 12
• 2018 GRC Application (A. 16-09-001) filed September 1, 2016
• Addresses CPUC jurisdictional revenue requirement for 2018-2020
Includes operating costs and capital investment
Excludes CPUC jurisdictional costs such as fuel and purchased power, cost of capital and other potential
SCE capital projects (transportation electrification, Charge Ready, and storage outside of the GRC)
Excludes FERC jurisdictional transmission
• SCE’s Updated Testimony for tax reform was filed February 16, 2018, and requests 2018 GRC revenue
requirement of $5.534 billion
$106 million decrease over 2017 GRC revenue requirement
Requests post test year GRC revenue requirement increases: $431 million in 2019 and $503 million in 2020
The requested increase represents an estimated 3% compound annual growth rate in total rates between
2017-2020
• GRC filing advances SCE strategy focusing on safety and reliability by continuing infrastructure investment
and beginning grid modernization investments, mitigating customer rate impacts through lower operating
costs
GRC
Application
Filed
Rebuttal Final
Decision
2016
Q1 Q2 Q3 Q4
2017
Q1 Q2 Q3 Q4
Estimated
Intervenor
Testimony
Proposed
Decision
2018 SCE General Rate Case (GRC)
Evidentiary
Hearings
Note: Schedule was set by CPUC, but excludes timing of final decision. The schedule is subject to change over the course of the proceeding.
2018
February 23, 2018 13
SCE Key Regulatory Proceedings
Proceeding Description Next Steps
Key CPUC Proceedings
2018 General Rate Case
(A. 16-09-001)
Set CPUC base revenue requirement, capital
expenditures and rate base for 2018-2020
Ongoing workshops and data requests; intervenor and
rebuttal testimony submitted; Briefs and reply briefs
filed in September 2017; updated Testimony filed on
February 16, 2018
Distribution Resources Plan OIR
(R.14-08-013)
Power grid investments to integrate distributed
energy resources
Demo projects underway; Decision on the deferral
framework and growth scenarios expected in February;
Proposed Decision on grid modernization expected in
Q1 2018
Integrated Distributed Energy
Resources OIR (R. 14-10-003)
Creating consistent framework for guidance,
planning and evaluation of DERs
SCE launched its IDER Incentive Pilot Solicitation on
January 12, 2018; Final Selection notification will occur
on May 11, 2018
SONGS OII
(I.12-10-013)
OII resolved (December 2015); Proceeding record
reopened in May 2016
Revised Settlement Agreement reached January 2018;
awaiting CPUC approval
Charge Ready Program
(A.14-10-014)
Implementation program for charger installations
and market education
Phase 1 pilot program approved January 2016; plan to
file Phase 1 report in May 2018; Phase 2 filing expected
in Q2 2018
2017 Transportation
Electrification (A.17-01-021)
TE proposals to address SB 350 transportation
electrification objectives
Ongoing workshops and data requests; Five priority
review projects approved in January 2018; final
decision for standard review projects in May 2018
Power Charge Indifference
Adjustment OIR (R.17-06-026)
Review, revise, and consider alternatives to the
PCIA
Scoping memo issued – Track 1 proposed decision in
April 2018 and Track 2 proposed decision in July 2018
Key FERC Proceedings
FERC Formula Rates Transmission rate setting with annual updates Replacement rate filed on October 27, 2017 and in
effect subject to refund; proceeding ongoing and
settlement discussions have begun
February 23, 2018 14
3
4
5
6
7
10/1/12 10/1/13 10/1/14 10/1/15 10/1/16 10/1/17 10/1/18 10/1/19
R
a
te
(
%
)
CPUC Cost of Capital
CPUC Adjustment Mechanism
Moody’s Baa Utility Index Spot Rate
Moving Average (10/1/17 – 02/20/18) = 4.21%
100 basis point +/- Deadband
Starting Value – 5.00%
Two year settlement approved
• ROE adjustment based on 12-month average of
Moody’s Baa utility bond rates, measured from
October 1 to September 30
• If index exceeds 100 bps deadband from starting
index value, authorized ROE changes by half the
difference
• Starting index value based on trailing 12 months of
Moody’s Baa index as of September 30 of each
year – 5.00%
CPUC Authorized
Settlement
Terms
Capital
Structure 2017 2018-2019
Common Equity 48% 10.45% 10.30%
Preferred 9% 5.79% 5.82%
Long-term Debt 43% 5.49% 4.98%
Weighted Average Cost of Capital 7.90% 7.61%
ROE fixed at 10.30%
for 2018 and 2019,
independent of
trigger mechanism
ROE fixed at
10.45% for 2017,
independent of
trigger mechanism
February 23, 2018 15
2018 Financial Assumptions
($ billions)
SCE Capital Expenditures
SCE Authorized Cost of Capital Other Items
CPUC Return on
Equity
10.3%
CPUC Capital
Structure
48% equity
43% debt
9% preferred
FERC Return on
Equity
11.5% with incentives
(subject to refund
pending FERC decision)
EIX will provide 2018 earnings guidance after a final decision in the SCE 2018
General Rate Case
Distribution $3.4
Transmission 0.6
Generation 0.2
2018 Plan $4.2
SCE Weighted Average Rate Base
• FERC comprises about 20% of total rate base in 2018
• Based on GRC update submitted February 2018;
incorporates impact of tax reform
Traditional $28.8
Grid Mod 0.3
2018 Request $29.1
• Based on 2018 forecasted expenditures at
SCE
• Incremental wildfire insurance obtained at year-end at cost of ($0.29)
per share; CPUC has not yet addressed recovery of these premiums
or any other costs in excess of what has been requested in the GRC
• Energy efficiency up to $0.03 per share
• Revenues recorded at 2017 levels until 2018 GRC decision is received
(retroactive to January 1, 2018)
• 2018 EIX Parent and Other EPS guidance range: ($0.25) to ($0.30) per
share
Increased holding company drag to 2 cents per share per month
related to lower tax shield and higher interest expense
Includes EPS estimate for Edison Energy; continued progress to
breakeven run rate by year-end 2019
February 23, 2018 16
SCE Distribution System Investments
1. Other includes GRC energy storage, Charge Ready Phase I and mobile home pilot programs
2. 2018 Grid Modernization spending, included in distribution, is focused on safety and reliability; most spending focused on integration of distributed energy resources has been
deferred
Distribution Trends
• Continued focus on safety and reliability with
infrastructure replacement representing 45% of total
distribution capital spend, but not yet reaching
equilibrium replacement rate
Includes pole loading replacement program and
overhead conductor replacements
• Distribution grid requires upgrades to circuit
capacity, automation, and control systems to
support reliability as use of distributed energy
resources increases
• Includes grid modernization capital which is
expected to become a larger portion of spend
beyond 2017
2018 – 2020 Capital Spending Forecast
for Distribution1,2
$10.9 Billion
2018-2020 Capital Spending Drivers
• Automation of over 850 distribution circuits
• Over 2,000 miles of cable replacements
• 4kV cutovers/removals
• Distribution preventive maintenance
• Overhead conductor replacements
• Circuit breaker replacements/upgrades
Load
Growth New Service
Connections
Infrastructure
Replacement
General Plant
Grid
Modernization2
Other
February 23, 2018 17
Energy Storage
Given counting rules, SCE has already met the
aggregate 2016 targets
CPUC Energy Storage Program Requirements:
• Storage Rulemaking (R.10-12-007) established 1,325 MW target for
IOUs by 2024 (580 MW SCE share; spread as biennial targets during
2014-20); ownership allowed up to 290 MW for SCE
• Flexibility to transfer across categories, expanded in Storage
Rulemaking (R.15-03-011)
• Recent decision added AB 2868 opportunity for programs and
investments of an additional 500 MW of distribution-level energy
storage systems, distributed equally among the IOUs (166 MW SCE
share; spread as biennial targets, 2018 and onward)
SCE Procurement Activities to Meet CPUC
Requirements:
SCE’s storage portfolio includes resources procured through storage-
specific RFOs, broader solicitations (e.g., LCR RFO, PRP 2 RFO), SCE-
owned pilots and demonstrations, and customer programs
• SCE has procured close to 500 MW total, of which approximately 418
MW is eligible to count to the targets. The 418 MW includes:
120 MW from SCE’s Preferred Resources Pilot 2 solicitation,
currently pending approval
Approximately 52 MW of Utility-Owned Storage
o 12 MW are previous pilots and demonstrations
o 40 MW sought cost recovery via the Aliso Canyon application
• SCE’s filed its 2016 Energy Storage and Distribution Deferral
Application (A.) 17-12-002 on December 1, 2017, which seeks
contract approval of 10 MW of distribution connected storage
• SCE’s Energy Storage Procurement and Investment Plan application
will be filed March 1. The Plan will include AB 2868 proposals for
Energy Storage Programs and Investments, in addition to the usual
procurement of energy storage through other RFOs
Cost Recovery Mechanism for Storage
Utility-Owned Storage (“UOS”)
(except Aliso Canyon RFP)
Capital Expenditures –
General Rate Case
Third-Party Owned Storage Energy Resource Recovery
Account
Aliso Canyon UOS Application filed March 30
115
70
25
0
50
100
150
200
250
Transmission Distribution Customer
M
W
SCE 2017 Storage Portfolio
85 MW
excess may
offset T&D
targets
Eligible storage included in
approved 2016 Storage Plan
New procurement; some contracts
pending CPUC approval.
Currently above targets
2016 Cumulative
Procurement Target
February 23, 2018 18
California GHG Emissions Overview
California’s goals to reduce total GHG emissions by 40 percent
from 1990 levels by 2030 is 42% from current levels
• Recent Governor Order set a 2050 target of 80% below 1990 levels
Many of California's policies to date focused on electric power,
but other key areas need to be considered
• Including the refining process, GHG emissions from the
transportation sector is approximately 45% of the state’s emissions
Commercial and
Residential
11%
Electrical
Power
19%
Agriculture
8%
Industrial
23%
Transportation
39%
SCE is taking a leading role to ensure that transportation electrification plays a major part in reducing GHG
and criteria pollutant emissions in California
2015 California GHG Emissions
by Sector
Note: Data for both charts from California Air Resources Board.
February 23, 2018 19
SCE Transportation Electrification Proposals
On January 20, 2017, SCE filed with the CPUC a wide-ranging plan to increase electrification of cars, buses,
medium- and heavy-duty trucks and industrial vehicles and equipment
• SCE proposed 6 near-term, priority review projects and 2 longer-term, standard review programs for a total of
$574 million of total costs (includes both O&M and capital expenditures)
• Only the five priority review projects approved by the CPUC are included in capital spending and rate base
SCE’s Charge Ready Program targets the need for non-single family home charging and supports
Governor’s Executive Order calling for 5 million zero emission vehicles and SCE’s Clean Power and
Electrification Pathway calling for more than 7 million electric vehicles by 2030
• Phase I ($22 million cost; $12 million rate base) approved by CPUC in January 2016 to support approximately
1,500 chargers (2016-2017)
• Phase II request to be filed in Q2 2018 after completion of Phase I; >$200 million rate base opportunity to
support remaining chargers in program
SCE 2017 Transportation Electrification Application Proposals
Program Name Category Timeframe Estimated Total Cost1 Approved
Residential Make-Ready Rebate Incentive Pilot Near-term $4 ✓
Urban Direct Current Fast Charge Clusters Infrastructure Pilot Near-term $4 ✓
Electric Transit Bus Make-Ready Infrastructure Pilot Near-term $4 ✓
Port of Long Beach (POLB) ITS Terminal Yard Tractor Infrastructure Pilot Near-term $0.5 ✓
POLB Rubber Tire Gantry Crane Electrification Infrastructure Pilot Near-term $3 ✓
EV Drive Rideshare Reward Incentive Pilot Near-term $4 ✕
Medium and Heavy-Duty Vehicle Charging Infrastructure Program Long-term $554 TBD
New Commercial Electric Vehicle Rate Proposal Rate Design Program Long-term N/A TBD
1. Estimated Total Cost in $millions of constant dollars
February 23, 2018 20
SCE Large Transmission Projects
1. CPUC approved
2. Morongo Transmission holds an option to invest up to $400 million, or half of the estimated cost of the transmission facilities only, at the in-service date. If the option is
exercised, SCE’s rate base would be offset by that amount
3. Total Costs are nominal direct expenditures, subject to CPUC and FERC cost recovery approval. SCE regularly evaluates the cost and schedule based on permitting processes,
given that SCE continues to see delays in securing project approvals
FERC Cost of Capital
11.5% ROE in 2018 (subject to refund):
• ROE = Requested Base of 10.3% + CAISO Participation
+ weighted average of individual project incentives
Application for 2018 FERC Formula recovery
mechanism filed on October 27, 2017
Requested 50 bp CAISO adder; approved, but
application for rehearing requested by CPUC
ROE and proposed 2018 Transmission Revenue
Requirement are accepted and suspended pending
settlement discussions
Summary of Large Transmission Projects
Project Name Total Cost3
Remaining Investment
(as of Dec 31, 2017)
Estimated In-Service
Date
West of Devers1,2 $848 million $757 million 2021
Mesa Substation1 $646 million $568 million 2022
Alberhill System $486 million $449 million 2021
Riverside Transmission Reliability $405 million $397 million 2023
Eldorado-Lugo-Mohave Upgrade $233 million $202 million 2021
February 23, 2018 21
SCE Operational Excellence
Top Quartile
• Safety
• Reliability
• Customer service
• Cost efficiency
Optimize
• Capital productivity
• Purchased power cost
High performing, continuous
improvement culture
Defining Excellence Measuring Excellence
• Employee and public safety
metrics
• System performance and
reliability (SAIDI, SAIFI,
MAIFI)
• J.D. Power customer
satisfaction
• O&M cost per customer
• Reduce system rate growth
with O&M / purchased
power cost reductions
Ongoing
Operational
Excellence
Efforts
February 23, 2018 22
Responding to Industry Change
Long-Term Industry Trends Strategy
• The technology landscape is evolving at
an unprecedented pace, with innovation
driving advances in cost and capabilities of
distributed energy resources
• Customer expectations are changing with
increasing choices and alternatives, a
growing priority of sustainability
objectives, and flattening demand
• The regulatory environment for utilities is
complex, increasingly supportive of new
forms of competition but unable to keep
pace with new business models
• Policies both in California and globally are
setting aggressive greenhouse gas
reduction targets
SCE Strategy
• Clean the power system by accelerating
the de-carbonization of electricity supply
• Help customers make cleaner energy
choices to support electrification and
leverage flexible energy demand
• Strengthen and modernize the grid by
replacing aging infrastructure and
deploying technology
• Achieve operational and service excellence
with top tier performance in safety,
reliability, affordability, and customer
satisfaction
Beyond SCE
• Position Edison Energy as an independent
energy advisor and integrator for large
commercial and industrial customers
February 23, 2018 23
• Edison Energy is an advisory and services
company with the capabilities to develop and
integrate an array of energy solutions to help
commercial and industrial customers improve
management of their energy costs and risks
in dealing with increasingly complex tariff
and technology choices
• Edison Energy’s core advisory capabilities
were formed through Edison International’s
acquisition of three companies in December
2015: Altenex, Eneractive Solutions and Delta
Energy
• Edison International investment $103 million
as of December 31, 2017
Edison Energy
Edison Energy Group Summary
SoCore Energy
• Provider of distributed solar solutions
focused on the following segments:
Commercial & Industrial
Electric Cooperatives & Municipalities
Community Solar
Advanced Energy Solutions - commercial
and distributed energy storage
• 150 MW of commercial-scale solar systems
constructed and in operation as of December
31, 2017
• Edison International investment $248 million
as of December 31 2017; undergoing a
strategic review including possible sale
The Opportunity: Trusted Advisor and Solution Integrator
February 23, 2018 24
EIX Annual Dividends Per Share
$0.80
$1.00
$1.08
$1.16
$1.22 $1.24 $1.26
$1.28 $1.30
$1.35
$1.42
$1.67
$1.92
$2.17
$2.42
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
Note: See Use of Non-GAAP Financial Measures.
Fourteen Years of Dividend Growth
Target dividend growth at a higher than industry average growth rate within its
target payout ratio of 45-55% of SCE earnings in steps over time
February 23, 2018 25
Appendix
February 23, 2018 26
• Capital expenditures of $1.8
billion for grid modernization
capital to support improved
safety and reliability and
increased levels of distributed
energy resources (DER)
• Increased depreciation
expense to reflect updated
cost of removal estimates1
Limiting cost of removal
request to mitigate
customer rate impact
beginning with $84 million
increase in 2018
Further increases will likely
be required over multiple
GRC cycles
Items Carried Over from
2015 GRC
New Items from 2018
GRC
• Requests continuation of Tax
Accounting Memorandum
Account (TAMA) adjusting
revenues annually for over
and undercollection of
specified tax items
• Forecasting over $85 million
in 2018 O&M savings from
Operational Excellence
initiatives
• Requests recovery for short-
term incentive compensation
plans for full-time employees
($41 million disallowance in
2015 GRC decision)
• Requests continuation of pole
loading capital recovery
through balancing account
1. Cost of removal is the cost to remove existing equipment that is being replaced
2018 SCE GRC
Previous Intervenor
Testimony
• ORA - Proposed no Grid
Modernization capital
expenditures and ~90% of
traditional capital
expenditures
• TURN - Proposed ~22% of
Grid Modernization capital
expenditures and ~85% of
traditional capital
expenditures
February 23, 2018 27
SCE Historical Capital Expenditures
($ billions)
$3.5
$4.0
$3.9
$3.5
$3.8
2013 2014 2015 2016 2017
February 23, 2018 28
Detailed Capital Expenditures – 2017-2020
2017
(Actual)
2018 2019 2020 Total
Distribution1,2 $3.1 $3.4 $3.2 $3.0 $12.7
Transmission1 0.5 0.6 0.8 0.9 2.7
Generation1 0.2 0.2 0.2 0.2 0.8
Total Traditional $3.8 $4.2 $4.1 $4.1 $16.3
Grid Modernization3 - - 0.6 0.6 1.3
Total $3.8 $4.2 $4.8 $4.7 $17.6
Capital Expenditure/Rate Base Detailed Forecast
Detailed Rate Base at Request Levels – 2017-2020
2017
(Actual)
2018 2019 2020
Traditional Rate Base $26.2 $28.8 $31.1 $33.3
Grid Modernization - 0.3 0.7 1.3
Total $26.2 $29.1 $31.8 $34.6
1. Includes allocated capitalized overheads and general plant
2. Includes 2018 – 2020 capital expenditures of $105 million for Mobile Home Park, $49 million for Energy Storage, $10 million for Transportation Electrification, and $4
million for Charge Ready
3. 2017 and 2018 capital expenditures related to grid modernization are included in distribution capital expenditures
Note: Totals may not foot due to rounding.
($ in billions)
February 23, 2018 29
Distribution Power Grid of the Future
One-Way Electricity Flow
• System designed to distribute electricity
from large central generating plants
• Increasing penetration of distributed
energy resources
• Voltage centrally maintained
• Limited situational awareness and
visualization tools for power grid
operators
Renewable Generation Mandates
Subsidized Residential Solar
Limited Electric Vehicle Charging
Infrastructure
Variable, Two-Way Electricity Flow
• Distribution system at the center of the
power grid
• System designed to manage fluctuating
resources and customer demand
• Digital monitoring and control devices and
advanced communications systems to
improve safety and reliability, and integrate
DERs
• Improved data management and power
grid operations with cyber mitigation
• Modernize utility distribution planning with
distributed energy resources
Maximize Distributed Resources and
Electric Vehicle Adoption
• Distribution power grid infrastructure
design supports customer choice and
greater resiliency
Current State Future State
February 23, 2018 30
Computing intelligence inside
electrical substations
Future circuit
designs integrate
Distributed
Energy Resources
and increase
flexibility
The distribution
system will require
transformative
technologies in
planning, design,
construction and
operation
Net benefits to
customers include
increased safety,
reliability, access to
affordable
programs, and
ability to adopt
new clean and
distributed
technologies
State of the art
operating tools
for utility
operators and
engineers
Remote sensors that collect
localized information about the grid
Devices that provide
more flexibility during
outage events
Devices that provide stable voltage and power quality
High speed wireless and
fiber communications
infrastructure
Smart meters that provide
information to facilitate
customer reliability and
affordability
Grid Modernization Highlights
Legend
Remote Fault Indicator
High speed bandwidth field area network
(communication system)
Intelligent Remote Switches
Centrally controlled switched capacitor bank w/ voltage
control
February 23, 2018 31
Building next generation electric grid requires
accelerating traditional Transmission and Distribution /
Information Technology programs and investing in new
capabilities
• Upgrade portions of grid (such as 4kV system) to
increase capacity, improve reliability, and address
technology obsolescence
• Automation to monitor and control grid equipment in
real-time and improve flexibility of grid operations
• Expansion of Communication Networks
Capital will be deployed to achieve two primary objectives
• Improving safety and reliability
Focus on worst performing circuits in conjunction
with traditional infrastructure replacement
activities
• Increase DER integration and enable advanced
operations on circuits with high forecasted
penetration or where DERs can provide grid services
1. 2018 Grid Modernization spending is focused on safety and reliability and 2019-2020 spending is based on GRC update submitted February 2018 (incorporates impact of tax reform);
most 2018 spending focused on integration of distributed energy resources has been deferred and, if not approved in GRC decision, is expected to be requested in future GRC
applications
2. Forecast excludes capitalized overheads
($ billions)
$1.3 Billion Capital Request for 2019-20201,2
$0.65
$0.61
2019 2020
2017 and 2018 capital expenditures related to grid modernization are included in
traditional capital expenditures
SCE Grid Modernization – Request Level
February 23, 2018 32
Distributed Energy Resources (DER) Proceedings
2018 Activities
• Incentive Pilot Solicitation
• Approval of DER contracts
• Pilot Report on lessons learned
• Societal Cost Test
2018 Activities
• DER Hosting Capacity analysis
• Locational Net Benefits
• DER forecasting and
distribution planning
alignment
• DER driven grid
modernization and
integration into General Rate
Case
• Deferral framework
•Integration of DERs in distribution planning and
operations
•Development of tools and methodologies,
including optimal locations & value of DERs
•Framework for Grid Modernization
•Field demonstrations
Distribution
Resource Plan (DRP)
Proceeding’s Scope
Elements
•Define DER products & grid services
•Sourcing DERs for grid need via competitive
procurement, programs, and tariffs
•DER cost-effectiveness methods
•Utility incentives to pursue DERs for grid need,
instead of traditional infrastructure
•Utility role in DER markets; utility business model
Integrated
Distributed Energy
Resources (IDER)
Proceeding’s Scope
Elements
February 23, 2018 33
2016
29,141
41,565
7,056
4,645
1,776
84,183
1,794
85,977
4,417,340
565,222
10,445
46,133
21,233
133
22
5,060,528
38,076
23,091
SCE Customer Demand Trends
Kilowatt-Hour Sales (millions of kWh)
Residential
Commercial
Industrial
Public authorities
Agricultural and other
Subtotal
Resale
Total Kilowatt-Hour Sales
Customers
Residential
Commercial
Industrial
Public authorities
Agricultural
Railroads and railways
Interdepartmental
Total Number of Customers
Number of New Connections
Area Peak Demand (MW)
2013
29,889
40,649
8,472
5,012
1,885
85,907
1,490
87,397
4,344,429
554,592
10,584
46,323
21,679
99
23
4,977,729
27,370
22,534
Note: See 2016 Edison International Financial and Statistical Reports for further information.
2014
30,115
42,127
8,417
4,990
2,025
87,674
1,312
88,986
4,368,897
557,957
10,782
46,234
21,404
105
22
5,005,401
29,879
23,055
2015
29,959
42,207
7,589
4,774
1,940
86,469
1,075
87,544
4,393,150
561,475
10,811
46,436
21,306
130
22
5,033,330
31,653
23,079
2017
29,765
41,873
6,559
4,639
1,475
84,311
1,568
85,879
4,447,706
569,222
10,274
46,410
21,045
137
24
5,094,818
39,621
23,508
February 23, 2018 34
California’s Energy Policy
• On October 7, 2015, Governor Brown signed SB 350, which
requires that 50 percent of energy sales to customers come
from renewable power and a doubling of energy efficiency in
existing buildings for California by 2030
Also requires Transportation Electrification investments and
Integrated Resources Planning
• On September 8, 2016, Governor Brown signed SB 32, which
requires statewide GHG emissions to be reduced to 40% below
the 1990 level by 2030
• On July 24, 2017, Governor Brown signed AB 398, which
extends cap-and-trade to 2030
• On January 26, 2018, Governor Brown released an Executive
Order calling for 5 million zero emission vehicles by 2030
Renewables
Transportation
Electrification
Energy
Efficiency
Legislative Action
• Emissions targets met through
optimization of renewables,
transportation electrification,
energy efficiency
Regulatory Approach: Company
participation through
infrastructure investment
• SCE Charge Ready Program
• Other medium and heavy duty
transportation electrification in
service territory
Continuation of company
programs and earnings incentive
mechanism
• SCE 2018 program budget:
$299.6 million1
• $0.03 per share earnings in 2018
Electric Power Company Roles
Solar 39%
Small Hydro
3%
Geothermal
24%
Wind 33%
2017 Renewable Resources (Preliminary):
32.1% of SCE’s portfolio
Biomass 1%
1. Pending approval of Advice Letter; SCE 2017 program budget of $333 million is in effect until approved
February 23, 2018 35
SCE 2017 Bundled Revenue Requirement
Note: Rates in effect as of October 1, 2017. Represents bundled service which excludes Direct Access customers that do not receive generation services.
SCE Systemwide Average Rate History (¢/kWh)
2010 2011 2012 2013 2014 2015 2016 2017
14.3 14.1 14.3 15.9 16.7 16.2 14.8 15.7
Fuel & Purchased Power
(45%)
Distribution
(39%)
Transmission (9%)
Generation
(9%)
Other (-2%)
2017 Bundled
Revenue
Requirement
$millions ¢/kWh
Fuel & Purchased Power – includes CDWR Bond Charge 5,130 7.1
Distribution – poles, wires, substations, service centers; Edison
SmartConnect®
4,386 6.1
Generation – owned generation investment and O&M 1,075 1.5
Transmission – greater than 220kV 1,064 1.5
Other – CPUC and legislative public purpose programs, system
reliability investments, nuclear decommissioning, and prior-
year over collections
(380) (0.4)
Total Bundled Revenue Requirement ($millions) $11,275
Bundled kWh (millions) 71,961
= Bundled Systemwide Average Rate (¢/kWh) 15.7¢
February 23, 2018 36
9.7¢
15.7¢
8.0¢
10.0¢
12.0¢
14.0¢
16.0¢
18.0¢
20.0¢
22.0¢
1990 1993 1996 1999 2002 2005 2008 2011 2014 2017
¢/kWh
System Average Rate Historical Growth
SCE’s system average rate has grown in line with inflation over the last 25 years
SCE System Average Rate
Los Angeles Area Inflation
Comparative System
Average Rates
% Delta
EIX – 15.7¢ --
PG&E – 18.8¢ 16%
SDG&E – 21.8¢ 27%
CAGR
20-yr
('97-’17)
10-yr
('07-'17)
5-yr
('12-'17)
2.2% 1.2% 1.8%
2.1% 1.7% 1.3%
Energy Crisis and
return to normal
Higher gas price forecast post-Katrina
leads to higher rates with subsequent
refund of over collection
Delay in 2012 GRC leads to
shorter ramp-up of rate
increase
Rates reduced due to the implementation of 1)
the SONGS Settlement, including NEIL insurance
benefits, 2) lower fuel & purchased power
costs, and 3) a lower 2015 GRC revenue
requirement that includes flow-through tax
benefits
February 23, 2018 37
• An Order Instituting Rulemaking (OIR R.17-06-026) was opened
on June 29, 2017 to review, revise, and consider alternatives to
the “Power Charge Indifference Adjustment” or PCIA
While not an impact on earnings, for every 1% of departing
load, $6 million is shifted to other customers remaining in the
system
• Assembly Bill 1171 permits cities and counties or a Joint Powers
Agency (JPA) to act as CCAs to purchase and sell electricity on
behalf of the utility customers within their jurisdiction
• Approximately 20% of SCE’s customer load has submitted an
implementation plan to the CPUC for certification; timing of the
load shift is uncertain at this time because of enhanced Resource
Adequacy demonstration requirements being considered by the
CPUC
• On February 8, 2017, the Commission voted on a Draft
Resolution that mandates CCAs to purchase their full share of
Resource Adequacy (RA) for the first year of operations
1. AB 117 was introduced into the Assembly 1/22/2001 by Assembly member Migden, chaptered into law 9/24/2002
2. Track 1 refers to PCIA exemptions for care and medical baseline; Track 2 refers to evaluation and possible modification of the PCIA methodology
Investor-Owned Utility
(IOU)
Community Choice Aggregation
(CCA)
Track 22: Review current PCIA
Q4 2017 Q1 2018 Q2 2018 Q3 2018
Track 12: Opening/Reply Briefs
Track 2: File testimony
Track 1: Proposed decision
Track 2: File opening briefs Track 2: Proposed decision
Community Choice Aggregation (CCA) Overview
PCIA OIR Timeline (R. 17-06-026)
40-50 percent of SCE’s electric load could be part of a CCA by 2025
February 23, 2018 38
• CPUC Order Instituting Ratemaking R.12-06-013 comprehensively reviewed residential rate structure, including a future
transition to time of use (TOU) rates
In 2018, 400,000 residential customers migrated to TOU rate structure; remainder to be migrated by 2020-2021
• July 2015 CPUC Decision D.15-07-001 includes:
Transition to 2 tiered rate structure by 2019
“Super User Electric Surcharge” for usage 400% above baseline (~5% of current residential load)
In December 2017, IOUs filed customer charges (i.e. $5-10/month) to be effective with transition to TOU rate
structure
Minimum bills of approximately $10/month, which would apply to delivery revenue only
Current Rates (non-CARE, Bundled) –
January 2018
Future Rates (non-CARE, Bundled) –
2019
Note: The baseline allowance varies by season and household. For this particular scenario, the baseline region selected was 9. For the summer, the baseline allowance is 420 kWh and
380 kWh for a non-all-electric and an all-electric household, respectively. For the winter, the baseline allowance is 322 kWh and 447 kWh for a non-all-electric and an all-electric
household, respectively.
1.000
2.190
100% 101-400% >400%
1.250
Usage Level (% of Baseline)Usage Level (% of Baseline)
1.000
1.410
1.985
100% 101-400% >400%
T
ier D
if
feren
ti
a
l
(Ba
se
:
T
ier
1
) Fixed Charge: $0.94/month (single-family), $0.73 (multi-family)
Minimum Bill: $10.28/month
T
ier D
if
feren
ti
a
l
(Ba
se
:
T
ier
1
)
Residential Rate Design OIR Decision
February 23, 2018 39
SCE Net Metering Rate Structure
NEM Rate Developments:
• NEM allowed residential customers to receive rate credit for
exported generation, and use these credits to offset energy
purchased from the electric power company, leading to a cost-shift
to non-NEM customers
Through tiered rate flattening, Residential Rate OIR decision
was expected to reduce subsidy by 30% (under current TOU
periods) or 56% (under proposed TOU periods), compared to
subsidy level four years ago
• Current NEM tariff ended on July 1, 2017
Customers on current tariff grandfathered for 20 years
• In January 2016, CPUC voted (3-2) to adopt a successor to the
current NEM tariff
• PG&E, SDG&E, SCE, and TURN filed Applications for Re-hearing
(AFRs) on March 7, 2016; Solar Parties filed protest responses to the
AFRs on March 21, 2016; CPUC denied parties’ AFRs on September
22, 2016
SCE Net Energy Metering Statistics (December 2017):
• 252,501 combined residential and non-residential projects – 2,121
MW installed
99.79 % solar
246,515 residential – 1,322 MW
5,986 non-residential – 799 MW
Approximately 3,887,092 MWh/year generated
7¢/kWh
19₵/kWh12₵/kWh
0
5
10
15
20
25
¢/k
W
h
Solar Subsidies
(Illustrative)
Avoided
Generation
(excludes RPS
Premium)
Subsidy Paid by
Residential
Ratepayers [1]
Equivalent
Solar Offset
1. Subsidy paid by non-residential ratepayers estimated to be lower than that paid by residential ratepayers. For instance, the equivalent solar offset, system-wide, is
approximately 14 ¢/kWh for GS-1 customers, making the subsidy paid by non-NEM customers roughly 7¢/kWh. Exact figures pending analysis
February 23, 2018 40
Note: NEM solar installations in SCE service territory include projects with solar PV only less than 1 MW.
Residential Solar Installations in SCE Territory
July 1, 2017
• Official start of NEM successor tariff;
customers are subject to:
Mandatory Time-Of-Use rate
Non-bypassable charges
Application fees
July 31, 2017
• Residential customers who meet this
deadline are grandfathered for current
Time-of-use periods for maximum of 5 years
(10 for non-residential)
September 9, 2017
• Smart Inverters required on all solar
installations
2019 (Estimated)
• Commission to revisit NEM Successor Tariff
Key DatesMonthly Installations and MW Installed
0
5
10
15
20
25
30
35
40
0
1000
2000
3000
4000
5000
6000
7000
2010 2011 2012 2013 2014 2015 2016 2017
MW
I
nstal
le
d
N
u
m
b
e
r
o
f
R
e
si
de
n
tial
I
nstal
la
ti
o
n
s
Installations MW
February 23, 2018 41
SCE Rates and Bills Comparison
SCE’s average residential rates are above national average,
but residential bills are below national average due to lower usage
• SCE’s residential rates are above national
average due, in part, to a cleaner fuel mix,
high cost of living in the state, and lower
system load factor than rest of the country.
• Average monthly residential bills are lower
than national average. Higher rate levels are
offset by lower usage.
Lower SCE residential customer usage
than national average due to mild
climate and higher energy efficiency
building standards
Key FactorsKey Factors
Source: EIA's Form 826 Data Monthly Electric Utility Sales and Revenue Data for 12 months ending Nov 2017. https://www.eia.gov/electricity/data/eia861m/index.html.
13.3 ₵
16.4 ₵
US Average SCE
23%
Higher
2016-17 Average Residential Rates
(¢/kWh)
2016-17 Average Residential Bills
($ per Month)
$125
$94
US Average SCE
25%
Lower
February 23, 2018 42
Q4
2017
Q4
2016
Variance
Basic Earnings Per Share (EPS)1,2
SCE $(0.33) $1.01 $(1.34)
EIX Parent & Other (1.34) (0.04) (1.30)
Discontinued Operations 0.04 (0.04)
Basic EPS $(1.67) $1.01 $(2.68)
Less: Non-Core Items
SCE3 $(1.48) $ $(1.48)
EIX Parent & Other3 (1.29) (1.29)
Discontinued Operations4 0.04 (0.04)
Total Non-Core Items $(2.77) $0.04 $(2.81)
Core Earnings Per Share (EPS)1
SCE $1.15 $1.01 $0.14
EIX Parent & Other (0.05) (0.04) (0.01)
Core EPS1 $1.10 $0.97 $0.13
Key SCE EPS Drivers
Revenue5 $0.14
- CPUC – Escalation 0.11
- CPUC – Other 0.02
- FERC revenue (0.01)
- Other operating revenue 0.02
Higher O&M (0.01)
Higher net financing costs (0.01)
Income taxes 0.05
Other (0.03)
- Property and other taxes (0.02)
- Other income and expenses (0.01)
Total core drivers $0.14
Non-core items3 (1.48)
Total $(1.34)
Fourth Quarter Earnings Summary
Key EIX EPS Drivers
EIX parent – Income taxes $(0.03)
EEG – Higher operating revenue and other 0.02
Total core drivers $(0.01)
Non-core items3,4 (1.33)
Total $(1.34)
1. See Earnings Non-GAAP reconciliations and Use of Non-GAAP Financial Measures in Appendix
2. 2016 Income Statement was updated to reflect the implementation of the accounting standard for share-based payments effective January 2016
3. See EIX Core EPS Non-GAAP reconciliation in Appendix
4. Impact primarily related to the resolution of tax issues and other impacts related to the EME bankruptcy
5. Excludes San Onofre revenue of $0.11 and interest expense of $0.01 which was offset by income taxes of $(0.12)
Note: Diluted earnings were $(1.66) and $1.00 per share for the three months ended December 31, 2017 and 2016, respectively.
February 23, 2018 43
2017 2016 Variance
Basic Earnings Per Share (EPS)1
SCE $3.10 $4.22 $(1.12)
EIX Parent & Other (1.37) (0.23) (1.14)
Discontinued Operations 0.03 (0.03)
Basic EPS $1.73 $4.02 $(2.29)
Less: Non-Core Items
SCE2 $(1.48) $ $(1.48)
EIX Parent & Other2 (1.29) 0.02 (1.31)
Discontinued Operations3 0.03 (0.03)
Total Non-Core Items $(2.77) $0.05 $(2.82)
Core Earnings Per Share (EPS)1
SCE $4.58 $4.22 $0.36
EIX Parent & Other (0.08) (0.25) 0.17
Core EPS1 $4.50 $3.97 $0.53
Key SCE EPS Drivers
Revenue,4,5,6 $0.45
- CPUC – Escalation 0.44
- CPUC – Other 0.04
- FERC revenue (0.07)
- Other operating revenue 0.04
Lower O&M 0.07
Higher depreciation (0.07)
Higher net financing costs (0.06)
Income taxes4,5
Other (0.03)
- Property and other taxes (0.05)
- Other operating income 0.01
- Other income and expenses 0.01
Total core drivers $0.36
Non-core items2 (1.48)
Total $(1.12)
Key EIX EPS Drivers
EIX parent – Income taxes and other $0.11
EEG 0.06
- Buyout of an earn-out provision in 2016 0.04
- SoCore Energy goodwill impairment in 2017 (0.03)
- Operating revenue and income tax benefits 0.05
Total core drivers $0.17
Non-core items2,3 (1.34)
Total $(1.17)
1. See Earnings Non-GAAP reconciliations and Use of Non-GAAP Financial Measures in
Appendix
2. See EIX Core EPS Non-GAAP reconciliation in Appendix
3. Impact primarily related to the resolution of tax issues and other impacts related to the
EME bankruptcy
4. Excludes lower income tax benefits of $0.24 due to refunds for incremental tax benefits
related to 2012 – 2014 repair deductions in 2016
5. Excludes higher income tax benefits for incremental tax repair deductions, pole-loading
program-based cost of removal and tax accounting method changes of $0.46
6. Excludes San Onofre revenue of $(0.03) which was offset by depreciation of $0.01, property
taxes of $0.01 and interest expense of $0.01
Note: Diluted earnings were $1.78 and $3.97 per share for the twelve months ended December
31, 2017 and 2016, respectively.
Full Year 2017Earnings Summary
February 23, 2018 44
$11,830
4,527
2,737
1,998
351
—
—
9,613
2,217
(541)
79
1,755
256
1,499
123
$1,376
—
$1,376
$5,326
4,527
798
—
—
—
—
5,325
1
(1)
—
—
—
—
—
$—
$6,504
—
1,939
1,998
351
—
—
4,288
2,216
(540)
79
1,755
256
1,499
123
$1,376
$12,254
4,873
2,671
2,032
372
716
(8)
10,656
1,598
(589)
97
1,106
(30)
1,136
124
$1,012
(481)
$1,493
$5,643
4,873
769
—
—
—
—
5,642
1
(1)
—
—
—
—
—
$—
$6,611
—
1,902
2,032
372
716
(8)
5,014
1,597
(588)
97
1,106
(30)
1,136
124
$1,012
SCE Annual Results of Operations
• Earning activities – revenue authorized by CPUC and FERC to provide reasonable cost recovery and return on investment
• Cost-recovery activities – CPUC- and FERC-authorized balancing accounts to recover specific project or program costs, subject
to reasonableness review or compliance with upfront standards
Earning
Activities
Cost-
Recovery
Activities
Total
Consolidated
2017
Earning
Activities
Cost-
Recovery
Activities
Total
Consolidated
2016
Operating revenue
Purchased power and fuel
Operation and maintenance
Depreciation and amortization
Property and other taxes
Impairment and other charges
Other operating income
Total operating expenses
Operating income
Interest expense
Other income and expenses
Income before income taxes
Income tax (benefit) expense
Net income
Preferred and preference stock dividend
requirements
Net income available for common stock
Less: Non-core earnings
Core Earnings
Note: See Use of Non-GAAP Financial Measures.
($ millions)
February 23, 2018 45
Earnings Non-GAAP Reconciliations
(*) 2016 Income Statement was updated to reflect the implementation of the accounting standard for share-based payments effective January 2016
1. Includes impairment and other charges of $716 million ($448 million after-tax) related to the Revised San Onofre Settlement Agreement and $33 million tax expense from the re-
measurement of deferred taxes as a result of Tax Reform
2. Includes tax expense of $433 million recorded in the fourth quarter of 2017 for the re-measurement of deferred taxes as a result of Tax Reform. Also includes income related to losses
(net of distributions) allocated to tax equity investors under the HLBV accounting method of $20 million ($12 million after-tax) and $21 million ($13 million after-tax) for the quarter
and year-end ended December 31, 2017, respectively, compared to income of $1 million (less than $1 million after-tax) and $9 million ($5 million after-tax) for the same periods in
2016, respectively
3. Includes income from discontinued operations of $13 million after-tax and $1 million ($12 million after-tax) for the quarter and year-end ended December 31, 2016, respectively,
which was primarily related to the resolution of tax issues related to EME
Note: See Use of Non-GAAP Financial Measures.
($ millions)
SCE
EIX Parent & Other
Discontinued Operations
Basic Earnings
Non-Core Items
SCE1
EIX Parent & Other2
Discontinued Operations3
Total Non-Core
Core Earnings
SCE
EIX Parent & Other
Core Earnings
Reconciliation of EIX GAAP Earnings to EIX Core Earnings
$(109)
(436)
–
$(545)
$(481)
(421)
–
$(902)
$372
(15)
$357
Q4
2016 (*)
Q4
2017
Earnings Attributable to Edison International
$1,012
(447)
–
$565
$(481)
(420)
–
$(901)
$1,493
(27)
$1,466
20162017
$328
(12)
13
$329
$ –
–
13
$13
$328
(12)
$316
$1,376
(77)
12
$1,311
$ –
5
12
$17
$1,376
(82)
$1,294
February 23, 2018 46
EIX Core EPS Non-GAAP Reconciliations
Basic EPS
Non-Core Items
SCE
Write down, impairment and other charges
Re-measurement of deferred taxes
Insurance recoveries
Edison International Parent and Other
Re-measurement of deferred taxes
Edison Capital sale of affordable housing portfolio
Income from allocation of losses to tax equity investor
Discontinued operations
Less: Total Non-Core Items
Core EPS
Reconciliation of Edison International Basic Earnings Per Share to Edison International Core Earnings Per Share
(26%)
5%
Note: See Use of Non-GAAP Financial Measures.
$3.13
(1.18)
—
0.04
—
0.03
0.03
0.11
(0.97)
$4.10
Earnings Per Share Attributable to Edison International CAGR20172015
$4.02
—
—
—
—
—
0.02
0.03
0.05
$3.97
2016
$1.73
(1.38)
(0.10)
—
(1.33)
—
0.04
—
(2.77)
$4.50
February 23, 2018 47
Use of Non-GAAP Financial Measures
Edison International's earnings are prepared in accordance with generally accepted
accounting principles used in the United States. Management uses core earnings internally
for financial planning and for analysis of performance. Core earnings are also used when
communicating with investors and analysts regarding Edison International's earnings results
to facilitate comparisons of the Company's performance from period to period. Core
earnings are a non-GAAP financial measure and may not be comparable to those of other
companies. Core earnings (or losses) are defined as earnings or losses attributable to Edison
International shareholders less income or loss from discontinued operations and income or
loss from significant discrete items that management does not consider representative of
ongoing earnings, such as: exit activities, including sale of certain assets, and other activities
that are no longer continuing; asset impairments and certain tax, regulatory or legal
settlements or proceedings.
A reconciliation of Non-GAAP information to GAAP information is included either on the
slide where the information appears or on another slide referenced in this presentation.
EIX Investor Relations Contact
Sam Ramraj, Vice President (626) 302-2540 sam.ramraj@edisonintl.com
Allison Bahen, Senior Manager (626) 302-5493 allison.bahen@edisonintl.com