Attached files

file filename
8-K - 8-K - Vishay Precision Group, Inc.vpg-20180221x8k.htm
Exhibit 99.1
For Immediate Release
VPG Reports Fiscal 2017 Fourth Quarter and Twelve Month Results
MALVERN, Pa. (February 21, 2018) - Vishay Precision Group, Inc. (NYSE: VPG), a leading producer of precision sensors and systems, today announced its results for its fiscal 2017 fourth quarter and twelve fiscal months ended December 31, 2017.
Fourth Quarter Highlights:
Growth in revenues to $69.4 million, up 24.4% year-over-year
Earnings increased to $0.33 per diluted share, compared to $0.22 reported last year
Adjusted diluted EPS* increased 50% to $0.39 compared to prior year $0.26
Operating margin for the quarter is 10.0%, adjusted operating margin* for the quarter is 11.1%
Cash from operations was $7.9 million with free cash flow* of $5.4 million
Book-to-bill remains strong at 1.18, continues to reflect broadly improving end-markets
Enactment of the US Tax Cuts and Jobs Act impact, while provisional, of $1.5 million expense

Ziv Shoshani, Chief Executive Officer of VPG, commented, “Our operating performance in the fourth quarter of 2017 continues to demonstrate our ability to capitalize on an improved business climate across our end markets. We had good operating margins, solid cash generation and continued to capture opportunity, reflected in our steady, strong book-to-bill. 2017 was a successful year for VPG, and as we progress through next year, we believe we have an opportunity to further leverage our end markets and deliver value to our shareholders.”

The Company grew fourth fiscal quarter 2017 net earnings attributable to VPG stockholders to $4.5 million, or $0.33 per diluted share, compared to $3.0 million, or $0.22 per diluted share, in the fourth fiscal quarter of 2016. This growth was achieved despite a foreign currency exchange rates headwind that reduced net income by $0.7 million, or $0.05 per diluted share relative to the fourth quarter of last year.
In the twelve fiscal months ended December 31, 2017, net earnings attributable to VPG stockholders grew to $14.3 million, or $1.07 per diluted share, compared to $6.4 million, or $0.48 per diluted share, in the twelve fiscal months ended 2016. This growth was achieved despite a negative impact from foreign currency exchange rates of $2.9 million, or $0.21 per diluted share, as compared to the prior year’s twelve-month period.
Included within Other income (expense) and in cash from operations, for the twelve fiscal months ended December 31, 2017, are net proceeds of $1.5 million related to a one time lease termination payment at the Company’s Tianjin, People's Republic of China location. The relocation of operations in Tianjin has been completed.
Fourth fiscal quarter 2017 adjusted net earnings attributable to VPG stockholders grew 55% to $5.3 million, or $0.39 per diluted share, compared to adjusted net earnings attributable to VPG stockholders of $3.4 million, or $0.26 per diluted share, for the comparable prior year period.
Twelve fiscal months ended December 31, 2017 adjusted net earnings attributable to VPG stockholders grew by 54% to $15.3 million, or $1.14 per diluted share, compared to adjusted net earnings attributable to VPG stockholders of $9.9 million, or $0.74 per diluted share, for the comparable prior year period.
The reconciliation table within this release reconciles the Company's non-GAAP measures, which are provided for comparison with other results, to the most directly comparable U.S. GAAP measures.
Segments
Foil Technology Products segment revenues grew 17.6% to $29.9 million in the fourth fiscal quarter of 2017, up from $25.4 million in the fourth fiscal quarter of 2016; sequential revenue increased 2.0% up from $29.3 million in the third quarter of 2017. The year-over-year increase in revenues was attributable

1



to precision resistors growth in all regions for the test and measurement and AMS markets, in addition to an increase mainly in the advance sensors products for the force measurement market mainly in Asia. The sequential increase in revenues was attributable to the advanced sensors products for the force measurement market in Asia.
Gross profit margin for the segment was 39.3% for the fourth fiscal quarter of 2017, a decrease compared to 40.6% in the fourth fiscal quarter of 2016 and 41.7% in the third fiscal quarter of 2017. The year-over-year decline in gross margin reflects a negative exchange rate impact and inventory adjustments. The sequential decline in gross margins primarily reflects inventory adjustments, an increase in wages and repair and maintenance, and a negative exchange rate impact.
Force Sensors segment revenues grew 20.0% to $17.7 million in the fourth fiscal quarter of 2017, up from $14.8 million in the fourth fiscal quarter of 2016; sequential revenue increased 6.8% up from $16.6 million in the third quarter of 2017. The year-over-year increase in revenues was attributable to OEM customers in the force measurement market, mainly in the Americas and Europe. The increase in sequential revenue was attributable to OEM customers in the force measurement market in the Americas.
Gross profit margin for Force Sensors was 29.5% for the fourth fiscal quarter of 2017, an increase compared to 25.3% in the fourth fiscal quarter of 2016 and 28.6% in the third fiscal quarter of 2017. Gross margins were up compared to the prior year period and sequentially directly due to the volume increase experienced in the fourth fiscal quarter of 2017.
Weighing and Control Systems segment revenues grew by 39.6% to $21.8 million in the fourth fiscal quarter of 2017, up from $15.6 million in the fourth fiscal quarter of 2016; sequential revenue increased 29.2% from $16.9 million in the third fiscal quarter of 2017. The increased year-over-year revenues and sequential revenues are primarily attributable to the steel market in Europe and Asia in addition to on-board weighing products in Europe and the Americas. Additionally, the year-over-year revenues were positively impacted by exchange rates.
Fourth fiscal quarter 2017 gross profit margin for the segment was 44.8%, a decline from the fourth fiscal quarter of 2016 of 46.5% and up from the third fiscal quarter of 2017 of 43.1%. The year-over-year decline in gross margin was primarily due to an increase in fixed manufacturing costs. The sequential gross margin improvement mainly reflects higher volumes.
Near-Term Outlook
“In light of an improved business environment, excluding the cyclical nature of the project-driven end user steel market, and at constant fourth fiscal quarter 2017 exchange rates, we expect net revenues in the range of $65 million to $70 million for the first fiscal quarter of 2018,” concluded Mr. Shoshani.
*Use of Non-GAAP Financial Information
We define “adjusted net earnings” as net earnings attributable to VPG stockholders before acquisition purchase accounting adjustments, acquisition costs, strategic alternative evaluation costs, gain on sale of building, restructuring costs, net proceeds from lease termination, tax rebate and associated tax effects, including the enactment of the U.S Tax Cuts and Jobs Act. “Adjusted gross margin” is defined as gross margin before acquisition purchase accounting adjustments. “Adjusted operating margin” is defined as operating margin before acquisition purchase accounting adjustments, acquisition costs, strategic alternative evaluation costs, gain on sale of building and restructuring costs. “Free cash flow” is defined as the amount of cash generated from operations ($7.9 million for the fourth fiscal quarter of 2017), in excess of our capital expenditures ($2.6 million for the fourth fiscal quarter of 2017) net of proceeds, if any, for the sale of assets ($0.1 million in the fourth fiscal quarter of 2017). For a reconciliation of GAAP to non-GAAP financial information, refer to the quarterly financial tables.
Conference Call and Webcast
A conference call will be held today (February 21) at 10:00 a.m. ET (9:00 a.m. CT). To access the conference call, interested parties may call 1-888-317-6003 or internationally 1-412-317-6061 and use passcode 7782211, or log on to the investor relations page of the VPG website at www.vpgsensors.com.

2



A replay will be available approximately one hour after the completion of the call by calling toll-free 1-877-344-7529 or internationally 1-412-317-0088 and by using the passcode 10116650. The replay will also be available on the investor relations page of the VPG website at www.vpgsensors.com for a limited time.
About VPG
Vishay Precision Group, Inc. (VPG) is an internationally recognized designer, manufacturer and marketer of: components based on its resistive foil technology; sensors; and sensor-based measurement systems specializing in the growing markets of stress, force, weight, pressure, and current measurements. VPG is a market leader of foil technology products, providing ongoing technology innovations in precision foil resistors and foil strain gages, which are the foundation of the company's force sensors products and its weighing and control systems. The product portfolio consists of a variety of well-established brand names recognized for precision and quality in the marketplace. To learn more, visit VPG at www.vpgsensors.com.
Forward-Looking Statements
From time to time, information provided by us, including but not limited to statements in this report, or other statements made by or on our behalf, may contain "forward-looking" information within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements involve a number of risks, uncertainties, and contingencies, many of which are beyond our control, which may cause actual results, performance, or achievements to differ materially from those anticipated.
Such statements are based on current expectations only, and are subject to certain risks, uncertainties, and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, expected, estimated, or projected. Among the factors that could cause actual results to materially differ include: general business and economic conditions; difficulties or delays in completing acquisitions and integrating acquired companies (including the acquisitions of Stress-Tek and Pacific Instruments); the inability to realize anticipated synergies and expansion possibilities; difficulties in new product development; changes in competition and technology in the markets that we serve and the mix of our products required to address these changes; changes in foreign currency exchange rates; difficulties in implementing our cost reduction strategies, such as underutilization of production facilities, labor unrest or legal challenges to our lay-off or termination plans, operation of redundant facilities due to difficulties in transferring production to achieve efficiencies; and other factors affecting our operations, markets, products, services, and prices that are set forth in our Annual Report on Form 10-K for the fiscal year ended December 31, 2016. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.
For Investors
ICR, Inc.
James Palczynski, 203-682-8229
jp@icrinc.com

For Media
ICR, Inc.
Phil Denning, 646-277-1258
phil.denning@icrinc.com





3




VISHAY PRECISION GROUP, INC.
 
 
 
Consolidated Statements of Operations
 
 
 
(Unaudited - In thousands, except per share amounts)
 
 
 
 
 
 
 
 
Fiscal quarter ended
 
December 31, 2017
 
December 31, 2016
Net revenues
$
69,439

 
$
55,814

Costs of products sold
42,699

 
34,540

Gross profit
26,740

 
21,274

Gross profit margin
38.5
%
 
38.1
%
 
 
 
 
Selling, general, and administrative expenses
19,063

 
15,529

Acquisition costs

 
80

Restructuring costs
752

 
271

Operating income
6,925

 
5,394

Operating margin
10.0
%
 
9.7
%
 
 
 
 
Other income (expense):
 
 
 
Interest expense
(450
)
 
(410
)
Other
(254
)
 
31

Other (expense) income - net
(704
)
 
(379
)
 
 
 
 
Income before taxes
6,221

 
5,015

 
 
 
 
Income tax expense
1,771

 
2,035

 
 
 
 
Net earnings
4,450

 
2,980

Less: net earnings attributable to noncontrolling interests
(26
)
 
(25
)
Net earnings attributable to VPG stockholders
$
4,476

 
$
3,005

 
 
 
 
Basic earnings per share attributable to VPG stockholders
$
0.34

 
$
0.23

Diluted earnings per share attributable to VPG stockholders
$
0.33

 
$
0.22

 
 
 
 
Weighted average shares outstanding - basic
13,292

 
13,192

Weighted average shares outstanding - diluted
13,529

 
13,450



4



VISHAY PRECISION GROUP, INC.
 
 
 
Consolidated Statements of Operations
 
 
 
(Unaudited - In thousands, except per share amounts)
 
 
 
 
 
 
 
 
Years ended
 
December 31, 2017
 
December 31, 2016
Net revenues
$
254,350

 
$
224,929

Costs of products sold
156,067

 
142,120

Gross profit
98,283

 
82,809

Gross profit margin
38.6
%
 
36.8
%
 
 
 
 
Selling, general, and administrative expenses
74,614

 
68,938

Acquisition costs

 
494

Restructuring costs
2,044

 
2,666

Operating income
21,625

 
10,711

Operating margin
8.5
%
 
4.8
%
 
 
 
 
Other income (expense):
 
 
 
Interest expense
(1,842
)
 
(1,486
)
Other
780

 
382

Other (expense) income - net
(1,062
)
 
(1,104
)
 
 
 
 
Income before taxes
20,563

 
9,607

 
 
 
 
Income tax expense
6,169

 
3,199

 
 
 
 
Net earnings
14,394

 
6,408

Less: net earnings attributable to noncontrolling interests
49

 
4

Net earnings attributable to VPG stockholders
$
14,345

 
$
6,404

 
 
 
 
Basic earnings per share attributable to VPG stockholders
$
1.08

 
$
0.49

Diluted earnings per share attributable to VPG stockholders
$
1.07

 
$
0.48

 
 
 
 
Weighted average shares outstanding - basic
13,262

 
13,187

Weighted average shares outstanding - diluted
13,471

 
13,419



5



VISHAY PRECISION GROUP, INC.
 
 
 
Consolidated Balance Sheets
 
 
 
(In thousands, except per share amounts)
 
 
 
 
December 31, 2017
 
December 31, 2016
 
(Unaudited)
 
 
Assets
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
74,292

 
$
58,452

Accounts receivable, net of allowances for doubtful accounts
46,789

 
34,270

Inventories:
 
 
 
Raw materials
16,601

 
15,647

Work in process
23,160

 
21,115

Finished goods
20,174

 
19,559

Inventories, net
59,935

 
56,321

Prepaid expenses and other current assets
10,299

 
6,831

Total current assets
191,315

 
155,874

 
 
 
 
Property and equipment, at cost:
 
 
 
Land
3,434

 
3,344

Buildings and improvements
50,276

 
48,454

Machinery and equipment
95,158

 
89,080

Software
7,955

 
7,441

Construction in progress
2,252

 
4,340

Accumulated depreciation
(103,401
)
 
(97,374
)
Property and equipment, net
55,674

 
55,285

 
 
 
 
Goodwill
19,181

 
18,717

 
 
 
 
Intangible assets, net
20,475

 
21,585

 
 
 
 
Other assets
19,906

 
19,049

Total assets
$
306,551

 
$
270,510

 
 
 
 


6



VISHAY PRECISION GROUP, INC.
 
 
 
Consolidated Balance Sheets
 
 
 
(In thousands, except per share amounts)
 
 
 
 
December 31, 2017
 
December 31, 2016
 
(Unaudited)

 
 
Liabilities and equity
 
 
 
Current liabilities:
 
 
 
Trade accounts payable
$
13,678

 
$
8,264

Payroll and related expenses
15,892

 
11,978

Other accrued expenses
15,952

 
13,285

Income taxes
2,515

 
772

Current portion of long-term debt
3,878

 
2,623

Total current liabilities
51,915

 
36,922

 
 
 
 
Long-term debt, less current portion
28,477

 
33,529

Deferred income taxes
2,300

 
735

Other liabilities
14,131

 
13,054

Accrued pension and other postretirement costs
16,424

 
14,713

Total liabilities
113,247

 
98,953

 
 
 
 
Commitments and contingencies
 
 
 
 
 
 
 
Equity:
 
 
 
Common stock
1,288

 
1,278

Class B convertible common stock
103

 
103

Treasury stock
(8,765
)
 
(8,765
)
Capital in excess of par value
192,904

 
190,373

Retained earnings
43,076

 
28,731

Accumulated other comprehensive loss
(35,450
)
 
(40,337
)
Total Vishay Precision Group, Inc. stockholders' equity
193,156

 
171,383

Noncontrolling interests
148

 
174

Total equity
193,304

 
171,557

Total liabilities and equity
$
306,551

 
$
270,510

 
 
 
 



7



VISHAY PRECISION GROUP, INC.
 
 
 
Consolidated Statements of Cash Flows
 
 
 
(Unaudited - In thousands)
 
 
 
 
Years ended
 
December 31, 2017
 
December 31, 2016
Operating activities
 
 
 
Net earnings
$
14,394

 
$
6,408

Adjustments to reconcile net earnings to net cash provided by operating activities:
 
 
 
Depreciation and amortization
10,626

 
11,149

(Gain) loss on disposal of property and equipment
(195
)
 
(823
)
Share-based compensation expense
1,499

 
37

Inventory write-offs for obsolescence
2,065

 
1,755

Deferred income taxes
1,890

 
301

Other
893

 
(2,044
)
Net changes in operating assets and liabilities, net of acquisition:
 
 
 
Accounts receivable
(10,537
)
 
1,322

Inventories
(4,307
)
 
(1,968
)
Prepaid expenses and other current assets
(3,260
)
 
955

Trade accounts payable
2,009

 
237

Other current liabilities
7,652

 
(5,824
)
Net cash provided by operating activities
22,729

 
11,505

 
 
 
 
Investing activities
 
 
 
Capital expenditures
(6,960
)
 
(10,425
)
Proceeds from sale of property and equipment
541

 
4,203

Purchase of business

 
(10,626
)
Net cash used in investing activities
(6,419
)
 
(16,848
)
 
 
 
 
Financing activities
 
 
 
Principal payments on long-term debt
(2,628
)
 
(2,133
)
Proceeds from revolving facility
41,000

 
25,000

Payments on revolving facility
(41,000
)
 
(20,000
)
Distributions to noncontrolling interests
(75
)
 
(15
)
Payments of employee taxes on certain share-based arrangements
(303
)
 
(85
)
Net cash (used in) provided by financing activities
(3,006
)
 
2,767

Effect of exchange rate changes on cash and cash equivalents
2,536

 
(1,613
)
Increase (decrease) in cash and cash equivalents
15,840

 
(4,189
)
 
 
 
 
Cash and cash equivalents at beginning of year
58,452

 
62,641

Cash and cash equivalents at end of year
$
74,292

 
$
58,452

 
 
 
 
Supplemental disclosure of investing transactions:
 
 
 
Capital expenditures purchased
$
(10,092
)
 
$
(10,425
)
Supplemental disclosure of non-cash financing transactions:
 
 
 
Conversion of exchangeable notes to common stock
$
(1,303
)
 
$



8



VISHAY PRECISION GROUP, INC.
 
 
 
 
 
 
 
Reconciliation of Consolidated Adjusted Gross Profit Margin
 
 
(Unaudited - In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fiscal quarter ended
 
Years ended
 
December 31, 2017
 
December 31, 2016
 
December 31, 2017
 
December 31, 2016
Gross profit
$
26,740

 
$
21,274

 
$
98,283

 
$
82,809

  Gross profit margin
38.5
%
 
38.1
%
 
38.6
%
 
36.8
%
 
 
 
 
 
 
 
 
Reconciling items affecting gross profit margin
 
 
 
 
 
 
 
Acquisition purchase accounting adjustments
49

 
49

 
91

 
586

 
 
 
 
 
 
 
 
Adjusted gross profit
$
26,789

 
$
21,323

 
$
98,374

 
$
83,395

  Adjusted gross profit margin
38.6
%
 
38.2
%
 
38.7
%
 
37.1
%



VISHAY PRECISION GROUP, INC.
 
 
 
 
 
 
 
Reconciliation of Consolidated Adjusted Operating Margin
 
 
 
 
 
 
 
(Unaudited - In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fiscal quarter ended
 
Years ended
 
December 31, 2017
 
December 31, 2016
 
December 31, 2017
 
December 31, 2016
Operating income
6,925

 
5,394

 
$
21,625

 
10,711

Operating margin
10.0
%
 
9.7
%
 
8.5
%
 
4.8
%
 
 
 
 
 
 
 
 
Reconciling items affecting operating margin
 
 
 
 
 
 
 
Acquisition purchase accounting adjustments
49

 
49

 
91

 
586

Acquisition costs

 
80

 

 
494

Strategic alternative evaluation costs

 
265

 

 
1,344

Gain on sale of building

 
(837
)
 

 
(837
)
Restructuring costs
752

 
271

 
2,044

 
2,666

 
 
 
 
 
 
 
 
Adjusted operating income
$
7,726

 
$
5,222

 
$
23,760

 
$
14,964

 Adjusted operating margin
11.1
%
 
9.4
%
 
9.3
%
 
6.7
%

9



VISHAY PRECISION GROUP, INC.
 
 
 
 
 
 
 
Reconciliation of Adjusted Earnings Per Share
 
 
 
 
 
 
(Unaudited - In thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
 
 
 
Fiscal quarter ended
 
Years ended
 
December 31, 2017
 
December 31, 2016
 
December 31, 2017
 
December 31, 2016
Net earnings attributable to VPG stockholders
$
4,476

 
$
3,005

 
$
14,345

 
$
6,404

 
 
 
 
 
 
 
 
Reconciling items affecting operating margin
 
 
 
 
 
 
 
Acquisition purchase accounting adjustments
49

 
49

 
91

 
586

Acquisition costs

 
80

 

 
494

Strategic alternative evaluation costs

 
265

 

 
1,344

Gain on sale of building

 
(837
)
 

 
(837
)
Restructuring costs
752

 
271

 
2,044

 
2,666

 
 
 
 
 
 
 
 
Reconciling items affecting other income/expense
 
 
 
 
 
 
 
Net proceeds from lease termination

 

 
(1,544
)
 

Tax rebate
189

 

 
189

 

 
 
 
 
 
 
 
 
Less reconciling items affecting income tax expense
 
 
 
 
 
 
 
Tax effect of reconciling items and discrete tax items
165

 
(597
)
 
(174
)
 
719

Adjusted net earnings attributable to VPG stockholders
$
5,301

 
$
3,430

 
$
15,299

 
$
9,938

 
 
 
 
 
 
 
 
Weighted average shares outstanding - diluted
13,529

 
13,450

 
13,471

 
13,419

 
 
 
 
 
 
 
 
Adjusted net earnings per diluted share
$
0.39

 
$
0.26

 
$
1.14

 
$
0.74



10