Attached files
| file | filename |
|---|---|
| 8-K - 8-K - STANDARD MOTOR PRODUCTS, INC. | form8k.htm |
Exhibit 99.1
For Immediate Release
For more information, contact:
James J. Burke
Standard Motor Products, Inc.
(718) 392-0200
Standard Motor Products, Inc. Announces
Fourth Quarter and 2017 Year End Results
New York, NY, February 20, 2018......Standard Motor Products, Inc. (NYSE: SMP), an automotive replacement parts manufacturer and distributor, reported today its consolidated financial results for the three months and for the year ended December 31, 2017.
Consolidated net sales for the fourth quarter of 2017 were $240 million, compared to consolidated net sales of $229.8 million during the comparable quarter in 2016. Earnings (Loss) from continuing operations for the fourth quarter of 2017 were ($8.1) million or (36) cents per diluted share, compared to $8.8 million or 38 cents per diluted share in the fourth quarter of 2016. Excluding non-operational gains and losses and the impact of the Tax Cuts and Jobs Act identified on the attached reconciliation of GAAP and non-GAAP measures, earnings from continuing operations for the fourth quarter of 2017 were $12.4 million or 54 cents per diluted share, compared to $9.8 million or 42 cents per diluted share in the fourth quarter of 2016.
37-18 Northern Blvd., Long Island City, NY 11101
(718) 392-0200
www.smpcorp.com
Consolidated net sales for 2017 were $1,116.1 million, compared to consolidated net sales of $1,058.5 million during the comparable period in 2016. Earnings from continuing operations for 2017 were $43.6 million or $1.88 per diluted share, compared to $62.4 million or $2.70 per diluted share in 2016. Excluding non-operational gains and losses and the impact of the Tax Cuts and Jobs Act identified on the attached reconciliation of GAAP and non-GAAP measures, earnings from continuing operations for the year ended December 31, 2017, and 2016 were $65.6 million or $2.83 per diluted share and $63.9 million or $2.77 per diluted share, respectively.
Mr. Eric P. Sills, Standard Motor Products’ Chief Executive Officer and President stated, “We are pleased with our results in the fourth quarter, as both net sales and non-GAAP diluted earnings per share from continuing operations were ahead of the fourth quarter of 2016. For the year as a whole, comparable net sales and non-GAAP earnings were also ahead of the prior year, though results were negatively impacted by a mild Temperature Control season and the one-time costs of plant moves.
“Engine Management net sales were up 8.3% for the year. However, excluding the effect of the General Cable ignition wire acquisition—we acquired this business in May 2016, and thus we had the benefit of a full year sales in 2017 compared to seven months in 2016—Engine Management sales were up 3.3% in line with our long-term expectations. Temperature Control sales were down 1.6% for the year because of a cool summer. However, our customers experienced sales declines closer to 4%. We anticipate that this will lead to lower pre-season orders this year as they are entering 2018 with heavier than normal inventories.
“For the full year, our Engine Management gross margin fell nearly two points in 2017—from 31.3% in 2016 to 29.4% in 2017, primarily because of the cost of the plant moves, discussed below. Temperature Control gross margin, despite the lower sales, increased from 25.6% to 26.2%, as our operations in Reynosa, Mexico, and Foshan, China, continue to show improvement.
“Looking beyond the numbers, we are pleased that during 2017 we continued to make progress towards achieving our long-term strategic goals. We made strong strides in our ambitious programs of plant consolidations and relocations. We exited our factory in Grapevine, Texas, moving some of the operations to Greenville, South Carolina, and others to Reynosa, Mexico. We are closing our electronics facility in Orlando, Florida, and relocating it to Independence, Kansas. And as a result of the General Cable ignition wire acquisition, we are relocating their assembly operations from Nogales, Mexico, to our facility in Reynosa.
“Some of the moves are complete, and the balance will be done by the second half of 2018. In the short run, these moves entail a significant amount of time, effort, and cost, but in the long run they will make us a stronger company. We thank all our people for their immense efforts here.
“We also made progress in our goal of strategic acquisitions. At the end of November, we entered into a joint venture with Foshan Guangdong Automotive Air Conditioning Co., Ltd. (FGD), a compressor manufacturer in Foshan, China. We look to them to be a high-quality, low-cost supplier to our North American business, and, in the future, to be an integral part of our plan to develop our Temperature Control business in China.
“Looking ahead to 2018, we are anticipating some headwinds in the first half of the year. In Temperature Control, we had a very strong start to the year in 2017, up 24% in the first quarter and 9% for the half, as our customers rebuilt their inventories after a hot 2016. This was followed by a mild 2017 summer, leaving our customers with higher than normal inventory levels. We therefore expect pre-season Temperature Control orders to be significantly lower than the prior year. However, the full year results will be determined, as always, by the weather during the season itself. In addition, within Engine Management, two of the plant moves will not be complete until the second half of the year, and we will continue to incur additional costs during the first and second quarters.
“However, these are essentially short-term issues. In the long run, with a strong market position, a healthy balance sheet, a growing and aging vehicle population—and most of all, a dedicated and talented workforce—we look forward to the future.
“As announced previously, we are increasing our quarterly dividend from 19 cents to 21 cents payable on March 1, 2018. This represents our ninth consecutive year of dividend increases.”
Standard Motor Products, Inc. will hold a conference call at 11:00 AM, Eastern Time, on Tuesday, February 20, 2018. The dial-in number is 888-632-3384 (domestic) or 785-424-1675 (international). The playback number is 800-839-5634 (domestic) or 402-220-2560 (international). The conference ID # is STANDARD.
Under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, Standard Motor Products cautions investors that any forward-looking statements made by the company, including those that may be made in this press release, are based on management’s expectations at the time they are made, but they are subject to risks and uncertainties that may cause actual results, events or performance to differ materially from those contemplated by such forward looking statements. Among the factors that could cause actual results, events or performance to differ materially from those risks and uncertainties discussed in this press release are those detailed from time-to-time in prior press releases and in the company’s filings with the Securities and Exchange Commission, including the company’s annual report on Form 10-K and quarterly reports on Form 10-Q. By making these forward-looking statements, Standard Motor Products undertakes no obligation or intention to update these statements after the date of this release.
STANDARD MOTOR PRODUCTS, INC.
Consolidated Statements of Operations
|
(In thousands, except per share amounts)
|
||||||||||||||||
|
THREE MONTHS ENDED
DECEMBER 31,
|
TWELVE MONTHS ENDED
DECEMBER 31,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
|
NET SALES
|
$
|
239,978
|
$
|
229,799
|
$
|
1,116,143
|
$
|
1,058,482
|
||||||||
|
COST OF SALES
|
170,633
|
163,028
|
789,487
|
735,995
|
||||||||||||
|
GROSS PROFIT
|
69,345
|
66,771
|
326,656
|
322,487
|
||||||||||||
|
SELLING, GENERAL & ADMINISTRATIVE EXPENSES
|
51,348
|
52,625
|
223,584
|
221,658
|
||||||||||||
|
RESTRUCTURING AND INTEGRATION EXPENSES
|
2,259
|
1,830
|
6,173
|
3,957
|
||||||||||||
|
OTHER INCOME , NET
|
329
|
314
|
1,275
|
1,195
|
||||||||||||
|
OPERATING INCOME
|
16,067
|
12,630
|
98,174
|
98,067
|
||||||||||||
|
OTHER NON-OPERATING INCOME (EXPENSE), NET
|
(1,285
|
)
|
1,253
|
597
|
2,059
|
|||||||||||
|
INTEREST EXPENSE
|
544
|
350
|
2,329
|
1,556
|
||||||||||||
|
EARNINGS FROM CONTINUING OPERATIONS BEFORE TAXES
|
14,238
|
13,533
|
96,442
|
98,570
|
||||||||||||
|
PROVISION FOR INCOME TAXES
|
22,344
|
4,694
|
52,812
|
36,158
|
||||||||||||
|
EARNINGS (LOSS) FROM CONTINUING OPERATIONS
|
(8,106
|
)
|
8,839
|
43,630
|
62,412
|
|||||||||||
|
LOSS FROM DISCONTINUED OPERATION, NET OF INCOME TAXES
|
(541
|
)
|
(487
|
)
|
(5,654
|
)
|
(1,982
|
)
|
||||||||
|
NET EARNINGS (LOSS)
|
$
|
(8,647
|
)
|
$
|
8,352
|
$
|
37,976
|
$
|
60,430
|
|||||||
|
NET EARNINGS (LOSS) PER COMMON SHARE:
|
||||||||||||||||
|
BASIC EARNINGS (LOSS) FROM CONTINUING OPERATIONS
|
$
|
(0.36
|
)
|
$
|
0.39
|
$
|
1.92
|
$
|
2.75
|
|||||||
|
DISCONTINUED OPERATION
|
(0.02
|
)
|
(0.02
|
)
|
(0.25
|
)
|
(0.09
|
)
|
||||||||
|
NET EARNINGS (LOSS) PER COMMON SHARE - BASIC
|
$
|
(0.38
|
)
|
$
|
0.37
|
$
|
1.67
|
$
|
2.66
|
|||||||
|
DILUTED EARNINGS (LOSS) FROM CONTINUING OPERATIONS
|
$
|
(0.36
|
)
|
$
|
0.38
|
$
|
1.88
|
$
|
2.70
|
|||||||
|
DISCONTINUED OPERATION
|
(0.02
|
)
|
(0.02
|
)
|
(0.24
|
)
|
(0.08
|
)
|
||||||||
|
NET EARNINGS (LOSS) PER COMMON SHARE - DILUTED
|
$
|
(0.38
|
)
|
$
|
0.36
|
$
|
1.64
|
$
|
2.62
|
|||||||
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES
|
22,582,763
|
22,825,109
|
22,726,491
|
22,722,517
|
||||||||||||
|
WEIGHTED AVERAGE NUMBER OF COMMON AND DILUTIVE SHARES
|
23,045,565
|
23,201,501
|
23,198,392
|
23,082,578
|
||||||||||||
STANDARD MOTOR PRODUCTS, INC.
Segment Revenues and Operating Income
|
(In thousands)
|
||||||||||||||||||||||||
|
THREE MONTHS ENDED
DECEMBER 31,
|
TWELVE MONTHS ENDED
DECEMBER 31,
|
|||||||||||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||||||||||
|
(unaudited)
|
(unaudited)
|
|||||||||||||||||||||||
|
Revenues
|
||||||||||||||||||||||||
|
Engine Management
|
$
|
197,974
|
$
|
185,228
|
$
|
829,413
|
$
|
765,539
|
||||||||||||||||
|
Temperature Control
|
40,286
|
42,652
|
279,127
|
283,740
|
||||||||||||||||||||
|
All Other
|
1,718
|
1,919
|
7,603
|
9,203
|
||||||||||||||||||||
|
$
|
239,978
|
$
|
229,799
|
$
|
1,116,143
|
$
|
1,058,482
|
|||||||||||||||||
|
Gross Margin
|
||||||||||||||||||||||||
|
Engine Management
|
$
|
56,260
|
28.4
|
%
|
$
|
51,754
|
27.9
|
%
|
$
|
243,791
|
29.4
|
%
|
$
|
239,710
|
31.3
|
%
|
||||||||
|
Temperature Control
|
10,715
|
26.6
|
%
|
12,100
|
28.4
|
%
|
73,254
|
26.2
|
%
|
72,547
|
25.6
|
%
|
||||||||||||
|
All Other
|
2,370
|
2,917
|
9,611
|
10,230
|
||||||||||||||||||||
|
$
|
69,345
|
28.9
|
%
|
$
|
66,771
|
29.1
|
%
|
$
|
326,656
|
29.3
|
%
|
$
|
322,487
|
30.5
|
%
|
|||||||||
|
Selling, General & Administrative
|
||||||||||||||||||||||||
|
Engine Management
|
$
|
33,498
|
16.9
|
%
|
$
|
33,682
|
18.2
|
%
|
$
|
141,995
|
17.1
|
%
|
$
|
136,590
|
17.8
|
%
|
||||||||
|
Temperature Control
|
10,665
|
26.5
|
%
|
10,845
|
25.4
|
%
|
51,880
|
18.6
|
%
|
52,623
|
18.5
|
%
|
||||||||||||
|
All Other
|
7,185
|
8,098
|
29,709
|
32,445
|
||||||||||||||||||||
|
$
|
51,348
|
21.4
|
%
|
$
|
52,625
|
22.9
|
%
|
$
|
223,584
|
20.0
|
%
|
$
|
221,658
|
20.9
|
%
|
|||||||||
|
Operating Income
|
||||||||||||||||||||||||
|
Engine Management
|
$
|
22,762
|
11.5
|
%
|
$
|
18,072
|
9.8
|
%
|
$
|
101,796
|
12.3
|
%
|
$
|
103,120
|
13.5
|
%
|
||||||||
|
Temperature Control
|
50
|
0.1
|
%
|
1,255
|
2.9
|
%
|
21,374
|
7.7
|
%
|
19,924
|
7.0
|
%
|
||||||||||||
|
All Other
|
(4,815
|
)
|
(5,181
|
)
|
(20,098
|
)
|
(22,215
|
)
|
||||||||||||||||
|
17,997
|
7.5
|
%
|
14,146
|
6.2
|
%
|
103,072
|
9.2
|
%
|
100,829
|
9.5
|
%
|
|||||||||||||
|
Restructuring & Integration
|
(2,259
|
)
|
-0.9
|
%
|
(1,830
|
)
|
-0.8
|
%
|
(6,173
|
)
|
-0.6
|
%
|
(3,957
|
)
|
-0.4
|
%
|
||||||||
|
Other Income, Net
|
329
|
0.1
|
%
|
314
|
0.1
|
%
|
1,275
|
0.1
|
%
|
1,195
|
0.1
|
%
|
||||||||||||
|
$
|
16,067
|
6.7
|
%
|
$
|
12,630
|
5.5
|
%
|
$
|
98,174
|
8.8
|
%
|
$
|
98,067
|
9.3
|
%
|
|||||||||
STANDARD MOTOR PRODUCTS, INC.
Reconciliation of GAAP and Non-GAAP Measures
|
(In thousands, except per share amounts)
|
||||||||||||||||
|
THREE MONTHS ENDED
DECEMBER 31,
|
TWELVE MONTHS ENDED
DECEMBER 31,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
|
EARNINGS (LOSS) FROM CONTINUING OPERATIONS
|
||||||||||||||||
|
GAAP EARNINGS (LOSS) FROM CONTINUING OPERATIONS
|
$
|
(8,106
|
)
|
$
|
8,839
|
$
|
43,630
|
$
|
62,412
|
|||||||
|
RESTRUCTURING AND INTEGRATION EXPENSES
|
2,259
|
1,830
|
6,173
|
3,957
|
||||||||||||
|
IMPAIRMENT OF OUR INVESTMENT IN ORANGE ELECTRONICS CO.,LTD
|
1,815
|
-
|
1,815
|
-
|
||||||||||||
|
IMPACT OF TAX CUTS AND JOBS ACT
|
17,515
|
-
|
17,515
|
-
|
||||||||||||
|
CERTAIN TAX CREDITS AND PRODUCTION DEDUCTIONS FINALIZED IN PERIOD
|
-
|
-
|
(463
|
)
|
(235
|
)
|
||||||||||
|
GAIN FROM SALE OF BUILDINGS
|
(262
|
)
|
(262
|
)
|
(1,048
|
)
|
(1,048
|
)
|
||||||||
|
INCOME TAX EFFECT RELATED TO RECONCILING ITEMS
|
(799
|
)
|
(628
|
)
|
(2,050
|
)
|
(1,164
|
)
|
||||||||
|
NON-GAAP EARNINGS FROM CONTINUING OPERATIONS
|
$
|
12,422
|
$
|
9,779
|
$
|
65,572
|
$
|
63,922
|
||||||||
|
DILUTED EARNINGS (LOSS) PER SHARE FROM CONTINUING OPERATIONS
|
||||||||||||||||
|
GAAP DILUTED EARNINGS (LOSS) PER SHARE FROM CONTINUING OPERATIONS
|
$
|
(0.36
|
)
|
$
|
0.38
|
$
|
1.88
|
$
|
2.70
|
|||||||
|
RESTRUCTURING AND INTEGRATION EXPENSES
|
0.10
|
0.08
|
0.27
|
0.17
|
||||||||||||
|
IMPAIRMENT OF OUR INVESTMENT IN ORANGE ELECTRONICS CO.,LTD
|
0.08
|
-
|
0.08
|
-
|
||||||||||||
|
IMPACT OF TAX CUTS AND JOBS ACT
|
0.76
|
-
|
0.75
|
-
|
||||||||||||
|
CERTAIN TAX CREDITS AND PRODUCTION DEDUCTIONS FINALIZED IN PERIOD
|
-
|
-
|
(0.02
|
)
|
(0.01
|
)
|
||||||||||
|
GAIN FROM SALE OF BUILDINGS
|
(0.01
|
)
|
(0.01
|
)
|
(0.04
|
)
|
(0.04
|
)
|
||||||||
|
INCOME TAX EFFECT RELATED TO RECONCILING ITEMS
|
(0.03
|
)
|
(0.03
|
)
|
(0.09
|
)
|
(0.05
|
)
|
||||||||
|
NON-GAAP DILUTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS
|
$
|
0.54
|
$
|
0.42
|
$
|
2.83
|
$
|
2.77
|
||||||||
|
OPERATING INCOME
|
||||||||||||||||
|
GAAP OPERATING INCOME
|
$
|
16,067
|
$
|
12,630
|
$
|
98,174
|
$
|
98,067
|
||||||||
|
RESTRUCTURING AND INTEGRATION EXPENSES
|
2,259
|
1,830
|
6,173
|
3,957
|
||||||||||||
|
OTHER INCOME, NET
|
(329
|
)
|
(314
|
)
|
(1,275
|
)
|
(1,195
|
)
|
||||||||
|
NON-GAAP OPERATING INCOME
|
$
|
17,997
|
$
|
14,146
|
$
|
103,072
|
$
|
100,829
|
||||||||
MANAGEMENT BELIEVES THAT EARNINGS FROM CONTINUING OPERATIONS, DILUTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS, AND OPERATING INCOME, EACH OF WHICH ARE NON-GAAP MEASUREMENTS AND ARE ADJUSTED FOR SPECIAL ITEMS, ARE MEANINGFUL TO INVESTORS BECAUSE THEY PROVIDE A VIEW OF THE COMPANY WITH RESPECT TO ONGOING OPERATING RESULTS. SPECIAL ITEMS REPRESENT SIGNIFICANT CHARGES OR CREDITS THAT ARE IMPORTANT TO AN UNDERSTANDING OF THE COMPANY'S OVERALL OPERATING RESULTS IN THE PERIODS PRESENTED. SUCH NON-GAAP MEASUREMENTS ARE NOT RECOGNIZED IN ACCORDANCE WITH GENERALLY ACCEPTED ACCOUNTING PRINCIPLES AND SHOULD NOT BE VIEWED AS AN ALTERNATIVE TO GAAP MEASURES OF PERFORMANCE.
STANDARD MOTOR PRODUCTS, INC.
Condensed Consolidated Balance Sheets
|
(In thousands)
|
||||||||
|
December 31,
2017
|
December 31,
2016
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
CASH
|
$
|
17,323
|
$
|
19,796
|
||||
|
ACCOUNTS RECEIVABLE, GROSS
|
145,024
|
139,055
|
||||||
|
ALLOWANCE FOR DOUBTFUL ACCOUNTS
|
4,967
|
4,425
|
||||||
|
ACCOUNTS RECEIVABLE, NET
|
140,057
|
134,630
|
||||||
|
INVENTORIES
|
326,411
|
312,477
|
||||||
|
OTHER CURRENT ASSETS
|
12,300
|
7,318
|
||||||
|
TOTAL CURRENT ASSETS
|
496,091
|
474,221
|
||||||
|
PROPERTY, PLANT AND EQUIPMENT, NET
|
89,103
|
78,499
|
||||||
|
GOODWILL
|
67,413
|
67,231
|
||||||
|
OTHER INTANGIBLES, NET
|
56,261
|
64,056
|
||||||
|
DEFERRED INCOME TAXES
|
32,420
|
51,127
|
||||||
|
OTHER ASSETS
|
46,279
|
33,563
|
||||||
|
TOTAL ASSETS
|
$
|
787,567
|
$
|
768,697
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
NOTES PAYABLE
|
$
|
57,000
|
$
|
54,812
|
||||
|
CURRENT PORTION OF OTHER DEBT
|
4,699
|
43
|
||||||
|
ACCOUNTS PAYABLE
|
77,990
|
83,878
|
||||||
|
ACCRUED CUSTOMER RETURNS
|
35,916
|
40,176
|
||||||
|
OTHER CURRENT LIABILITIES
|
110,292
|
104,932
|
||||||
|
TOTAL CURRENT LIABILITIES
|
285,897
|
283,841
|
||||||
|
LONG-TERM DEBT
|
79
|
120
|
||||||
|
ACCRUED ASBESTOS LIABILITIES
|
33,376
|
31,328
|
||||||
|
OTHER LIABILITIES
|
14,561
|
12,380
|
||||||
|
TOTAL LIABILITIES
|
333,913
|
327,669
|
||||||
|
TOTAL STOCKHOLDERS' EQUITY
|
453,654
|
441,028
|
||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
787,567
|
$
|
768,697
|
||||
STANDARD MOTOR PRODUCTS, INC.
Condensed Consolidated Statements of Cash Flows
|
(In thousands)
|
||||||||
|
TWELVE MONTHS ENDED
DECEMBER 31,
|
||||||||
|
2017
|
2016
|
|||||||
|
(Unaudited)
|
||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
NET EARNINGS
|
$
|
37,976
|
$
|
60,430
|
||||
|
ADJUSTMENTS TO RECONCILE NET EARNINGS TO NET CASH PROVIDED BY OPERATING ACTIVITIES:
|
||||||||
|
DEPRECIATION AND AMORTIZATION
|
23,916
|
20,457
|
||||||
|
OTHER
|
38,551
|
11,505
|
||||||
|
CHANGE IN ASSETS AND LIABILITIES:
|
||||||||
|
ACCOUNTS RECEIVABLE
|
(5,100
|
)
|
(8,826
|
)
|
||||
|
INVENTORY
|
(13,901
|
)
|
(20,155
|
)
|
||||
|
ACCOUNTS PAYABLE
|
(7,186
|
)
|
7,345
|
|||||
|
PREPAID EXPENSES AND OTHER CURRENT ASSETS
|
(4,869
|
)
|
3,475
|
|||||
|
SUNDRY PAYABLES AND ACCRUED EXPENSES
|
(6,015
|
)
|
20,990
|
|||||
|
OTHER
|
1,245
|
2,584
|
||||||
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
64,617
|
97,805
|
||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
ACQUISITIONS OF AND INVESTMENTS IN BUSINESSES
|
(6,808
|
)
|
(67,289
|
)
|
||||
|
CAPITAL EXPENDITURES
|
(24,442
|
)
|
(20,921
|
)
|
||||
|
OTHER INVESTING ACTIVITIES
|
22
|
192
|
||||||
|
NET CASH USED IN INVESTING ACTIVITIES
|
(31,228
|
)
|
(88,018
|
)
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
NET CHANGE IN DEBT
|
6,253
|
7,473
|
||||||
|
PURCHASE OF TREASURY STOCK
|
(24,376
|
)
|
(377
|
)
|
||||
|
DIVIDENDS PAID
|
(17,287
|
)
|
(15,447
|
)
|
||||
|
OTHER FINANCING ACTIVITIES
|
(534
|
)
|
595
|
|||||
|
NET CASH USED IN FINANCING ACTIVITIES
|
(35,944
|
)
|
(7,756
|
)
|
||||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
82
|
(1,035
|
)
|
|||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(2,473
|
)
|
996
|
|||||
|
CASH AND CASH EQUIVALENTS at beginning of Year
|
19,796
|
18,800
|
||||||
|
CASH AND CASH EQUIVALENTS at end of Year
|
$
|
17,323
|
$
|
19,796
|
||||