Attached files
| file | filename |
|---|---|
| EX-32.2 - 906 CERTIFICATION OF CFO - WELLCARE HEALTH PLANS, INC. | wcg-ex322_20171231.htm |
| EX-32.1 - 906 CERTIFICATION OF CEO - WELLCARE HEALTH PLANS, INC. | wcg-ex321_20171231.htm |
| EX-31.2 - 302 CERTIFICATION OF CFO - WELLCARE HEALTH PLANS, INC. | wcg-ex312_20171231.htm |
| EX-31.1 - 302 CERTIFICATION OF CEO - WELLCARE HEALTH PLANS, INC. | wcg-ex311_20171231.htm |
| EX-23.1 - CONSENT OF DELOITTE & TOUCHE LLP - WELLCARE HEALTH PLANS, INC. | ex231consent.htm |
| EX-21.1 - LIST OF SUBSIDIARIES - WELLCARE HEALTH PLANS, INC. | ex211sublist13118.htm |
| EX-10.4.B - NON-EMPLOYEE DIRECTOR COMPENSATION POLICY - WELLCARE HEALTH PLANS, INC. | ex106bdircomp.htm |
| 10-K - 10-K - WELLCARE HEALTH PLANS, INC. | wcg-2017123110k.htm |
Exhibit 12.1
WellCare Health Plans, Inc. | ||||||||||||||||||||
Ratio of Earnings to Fixed Charges (Unaudited) | ||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
For the Year Ending December 31, | ||||||||||||||||||||
2013 | 2014 | 2015 | 2016 | 2017 | ||||||||||||||||
Income before income taxes | $ | 278,300 | $ | 177,800 | $ | 336,100 | $ | 529,500 | $ | 461,600 | ||||||||||
Fixed charges: | ||||||||||||||||||||
Interest expense | 11,900 | 39,400 | 54,200 | 59,100 | 68,500 | |||||||||||||||
Estimated interest on operating leases | 1,788 | 2,078 | 2,900 | 3,200 | 4,100 | |||||||||||||||
Total fixed charges | 13,688 | 41,478 | 57,100 | 62,300 | 72,600 | |||||||||||||||
Earnings: | ||||||||||||||||||||
Income before income taxes | 278,300 | 177,800 | 336,100 | 529,500 | 461,600 | |||||||||||||||
Fixed charges | 13,688 | 41,478 | 57,100 | 62,300 | 72,600 | |||||||||||||||
Total earnings | $ | 291,988 | $ | 219,278 | $ | 393,200 | $ | 591,800 | $ | 534,200 | ||||||||||
Ratio of earnings to fixed charges | 21.33 | 5.29 | 6.89 | 9.50 | 7.36 | |||||||||||||||