Attached files
file | filename |
---|---|
EX-32.1 - CERTIFICATION - COLUMBIA PROPERTY TRUST, INC. | ex321cxp2017.htm |
EX-31.2 - CERTIFICATION - COLUMBIA PROPERTY TRUST, INC. | ex312cxp2017.htm |
EX-31.1 - CERTIFICATION - COLUMBIA PROPERTY TRUST, INC. | ex311cxp2017.htm |
EX-23.1 - CONSENT - COLUMBIA PROPERTY TRUST, INC. | ex231consent201710-k.htm |
EX-21.1 - SUBSIDIARY LISTING - COLUMBIA PROPERTY TRUST, INC. | ex211subsidiarylisting2017.htm |
EX-10.18 - TERM LOAN - COLUMBIA PROPERTY TRUST, INC. | ex1018november2017termloan.htm |
EX-10.7 - EXHIBIT 10.7 - COLUMBIA PROPERTY TRUST, INC. | ex107formofaward2018.htm |
EX-10.6 - FORM OF RESTRICTED STOCK AWARD (TIME-BASED) - COLUMBIA PROPERTY TRUST, INC. | ex106formofaward2018.htm |
10-K - 10-K - COLUMBIA PROPERTY TRUST, INC. | cxp10-k2017.htm |
Exhibit 12.1
COLUMBIA PROPERTY TRUST, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND
RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in thousands)
Year Ended December 31, 2017 | Year Ended December 31, 2016 | |||||||
Fixed charges | ||||||||
Interest expense1 | $ | 54,024 | $ | 60,674 | ||||
Total fixed charges | $ | 54,024 | $ | 60,674 | ||||
Earnings available for fixed charges | ||||||||
Net income before taxes and equity in unconsolidated joint venture | $ | 173,177 | $ | 92,287 | ||||
Add: Fixed charges | 54,024 | 60,674 | ||||||
Less: Capitalized interest | (708 | ) | (265 | ) | ||||
Total earnings available for fixed charges | $ | 226,493 | $ | 152,696 | ||||
Ratio of earnings to fixed charges | 4.19 | 2.52 |
1 | Interest expense has been adjusted to exclude interest income related to development authority bonds, which is entirely offset by the related interest income. |