Attached files
| file | filename |
|---|---|
| EX-95.1 - EXHIBIT 95.1 - AK STEEL HOLDING CORP | aks20171231exhibit951.htm |
| EX-32.2 - EXHIBIT 32.2 - AK STEEL HOLDING CORP | aks20171231exhibit322.htm |
| EX-32.1 - EXHIBIT 32.1 - AK STEEL HOLDING CORP | aks20171231exhibit321.htm |
| EX-31.2 - EXHIBIT 31.2 - AK STEEL HOLDING CORP | aks20171231exhibit312.htm |
| EX-31.1 - EXHIBIT 31.1 - AK STEEL HOLDING CORP | aks20171231exhibit311.htm |
| EX-23.1 - EXHIBIT 23.1 - AK STEEL HOLDING CORP | aks20171231exhibit231.htm |
| EX-21.1 - EXHIBIT 21.1 - AK STEEL HOLDING CORP | aks20171231exhibit211.htm |
| EX-12.2 - EXHIBIT 12.2 - AK STEEL HOLDING CORP | aks20171231exhibit122.htm |
| EX-10.5 - EXHIBIT 10.5 - AK STEEL HOLDING CORP | aks20171231exhibit105.htm |
| 10-K - 10-K - AK STEEL HOLDING CORP | form10-k2017.htm |
EXHIBIT 12.1
AK STEEL HOLDING CORPORATION
RATIO OF EARNINGS TO COMBINED FIXED CHARGES
(dollars in millions)
2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||||
Combined fixed charges: | |||||||||||||||||||
Capitalized interest credit | $ | 1.9 | $ | 3.1 | $ | 2.1 | $ | 2.7 | $ | 2.7 | |||||||||
Interest factor in rent expense | 5.2 | 5.6 | 5.3 | 4.3 | 3.3 | ||||||||||||||
Other interest and fixed charges | 152.3 | 164.0 | 173.1 | 144.2 | 127.6 | ||||||||||||||
Preference dividends | — | — | — | — | — | ||||||||||||||
Total combined fixed charges | $ | 159.4 | $ | 172.7 | $ | 180.5 | $ | 151.2 | $ | 133.6 | |||||||||
Earnings—pre-tax income (loss) with applicable adjustments | $ | 153.3 | $ | 166.4 | $ | (239.8 | ) | $ | 77.1 | $ | 93.7 | ||||||||
Ratio of earnings to combined fixed charges | NM* | NM* | NM* | NM* | NM* | ||||||||||||||
* In 2017, 2016, 2015, 2014 and 2013, earnings were less than combined fixed charges by $6.1, $6.3, $420.3, $74.1 and $39.9, respectively.