SERVICE CORP INTERNATIONAL - FORM 10-K - EX-12.1 - EXHIBIT 12.1 - February 14, 2018

Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - SERVICE CORP INTERNATIONALsci-12312017x10kxex322.htm
EX-32.1 - EXHIBIT 32.1 - SERVICE CORP INTERNATIONALsci-12312017x10kxex321.htm
EX-31.2 - EXHIBIT 31.2 - SERVICE CORP INTERNATIONALsci-12312017x10kxex312.htm
EX-31.1 - EXHIBIT 31.1 - SERVICE CORP INTERNATIONALsci-12312017x10kxex311.htm
EX-24.1 - EXHIBIT 24.1 - SERVICE CORP INTERNATIONALsci-12312017x10kxex241.htm
EX-23.1 - EXHIBIT 23.1 - SERVICE CORP INTERNATIONALsci-12312017x10kxex231.htm
EX-21.1 - EXHIBIT 21.1 - SERVICE CORP INTERNATIONALsci-12312017x10kxex211.htm
EX-10.25 - EXHIBIT 10.25 - SERVICE CORP INTERNATIONALsci-12312017x10kxex1025.htm
EX-10.21 - EXHIBIT 10.21 - SERVICE CORP INTERNATIONALsci-12312017x10kxex1021.htm
EX-10.1 - EXHIBIT 10.1 - SERVICE CORP INTERNATIONALsci-12312017x10kex101.htm
EX-3.4 - EXHIBIT 3.4 - SERVICE CORP INTERNATIONALsci-12312017x10kex34.htm
10-K - 10-K - SERVICE CORP INTERNATIONALsci-12312017x10k.htm


Exhibit 12.1

SERVICE CORPORATION INTERNATIONAL
RATIO OF EARNINGS TO FIXED CHARGES
(In thousands, except ratio amounts)

 
Twelve months ended December 31,
 
2017
2016
2015
2014
2013
Earnings:
 
 
 
 
 
Pretax income
$
400,258

$
326,658

$
370,351

402,600

245,206

Add fixed charges as adjusted (from below)
177,984

171,291

182,484

188,362

150,410

 
$
578,242

$
497,949

$
552,835

$
590,962

$
395,616

Fixed charges:
 
 
 
 
 
Interest expense:
 
 
 
 
 
Corporate
163,266

156,267

163,463

168,746

136,917

Amortization of deferred financing costs
5,859

5,826

9,434

8,825

5,443

1/3 of rental expense
8,859

9,198

9,587

10,791

8,050

Fixed charges
$
177,984

$
171,291

$
182,484

$
188,362

$
150,410

Ratio (earnings divided by fixed charges)
3.25

2.91

3.03

3.14

2.63




SERVICE CORP INTERNATIONAL Reports