Attached files

file filename
EX-99.1 - EXHIBIT 99.1 - SELECTIVE INSURANCE GROUP INCq42017pressreleaseexh991.htm
8-K - 8-K - SELECTIVE INSURANCE GROUP INCq42017pressrelease8-k.htm
Exhibit 99.2














selectivelogo123117.jpg




FINANCIAL SUPPLEMENT
FOURTH QUARTER AND FULL YEAR 2017



Forward-Looking Statements

Certain statements in this report, including information incorporated by reference, are “forward-looking statements” as that term is defined in the Private Securities Litigation Reform Act of 1995 ("PSLRA"). The PSLRA provides a safe harbor under the Securities Act of 1933 and the Securities Exchange Act of 1934 for forward-looking statements. These statements relate to our intentions, beliefs, projections, estimations, or forecasts of future events or our future financial performance and involve known and unknown risks, uncertainties, and other factors that may cause our or our industry’s actual results, levels of activity, or performance to be materially different from those expressed or implied by the forward-looking statements. In some cases, you can identify forward-looking statements by use of words such as “may,” “will,” “could,” “would,” “should,” “expect,” “plan,” “anticipate,” “target,” “project,” “intend,” “believe,” “estimate,” “predict,” “potential,” “pro forma,” “seek,” “likely,” or “continue” or other comparable terminology. These statements are only predictions, and we can give no assurance that such expectations will prove to be correct. We undertake no obligation, other than as may be required under the federal securities laws, to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

Factors that could cause our actual results to differ materially from those projected, forecasted, or estimated by us in forward-looking statements, include, but are not limited to:
difficult conditions in global capital markets and the economy;
deterioration in the public debt and equity markets and private investment marketplace that could lead to investment losses and fluctuations in interest rates;
ratings downgrades could affect investment values and, therefore, statutory surplus;
the adequacy of our loss reserves and loss expense reserves;
the frequency and severity of natural and man-made catastrophic events, including, but not limited to, hurricanes, tornadoes, windstorms, earthquakes, hail, terrorism, explosions, severe winter weather, floods, and fires;
adverse market, governmental, regulatory, legal, or judicial conditions or actions;
the concentration of our business in the Eastern Region;
the cost and availability of reinsurance;
our ability to collect on reinsurance and the solvency of our reinsurers;
uncertainties related to insurance premium rate increases and business retention;
changes in insurance regulations that impact our ability to write and/or cease writing insurance policies in one or more states;
recent federal financial regulatory reform provisions that could pose certain risks to our operations;
our ability to maintain favorable ratings from rating agencies, including A.M. Best, Standard & Poor’s, Moody’s, and Fitch;
our entry into new markets and businesses; and
other risks and uncertainties we identify in filings with the United States Securities and Exchange Commission, including, but not limited to, our Annual Report on Form 10-K and other periodic reports.

These risk factors may not be exhaustive. We operate in a continually changing business environment, and new risk factors emerge from time-to-time. We can neither predict such new risk factors nor can we assess the impact, if any, of such new risk factors on our businesses or the extent to which any factor or combination of factors may cause actual results to differ materially from those expressed or implied in any forward-looking statements in this report. In light of these risks, uncertainties and assumptions, the forward-looking events discussed in this report might not occur.

Selective’s SEC filings can be accessed through the Investors page of Selective’s website, www.Selective.com, or through the SEC’s EDGAR Database at www.sec.gov (Selective EDGAR CIK No. 0000230557).



Selective Insurance Group, Inc. & Consolidated Subsidiaries

TABLE OF CONTENTS

 
Page
Consolidated Financial Highlights
Consolidated Statements of Operations
Consolidated Balance Sheets
Financial Metrics
 
 
Consolidated Insurance Operations Statement of Operations
Standard Commercial Lines Statement of Operations and Supplemental Data
Standard Commercial Lines GAAP Line of Business Results
Standard Personal Lines Statement of Operations and Supplemental Data
Standard Personal Lines GAAP Line of Business Results
Excess and Surplus Lines Statement of Operations and Supplemental Data
Excess and Surplus Lines GAAP Line of Business Results
 
 
Consolidated Investment Income
Consolidated Composition of Invested Assets
 
 
Statutory Results by Line of Business - Quarter Ended December 31, 2017
Statutory Results by Line of Business - Year-to-Date Ended December 31, 2017
 
 
Reconciliation of Net Income to Non-GAAP Operating Income and Certain Other Non-GAAP Measures
 
 
Ratings and Contact Information






Selective Insurance Group, Inc. & Consolidated Subsidiaries

CONSOLIDATED FINANCIAL HIGHLIGHTS
(Unaudited)
 
 
Quarter ended
 
Year-to-date
 
 
Dec. 31,
 
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
Dec. 31,
 
Dec. 31,
 
Dec. 31,
($ and shares in millions, except per share data)
2017
 
 
2017
 
2017
 
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For Period Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross premiums written
$
642.3

 
 
715.4

 
712.9

 
689.5

 
602.3

 
2,760.1

 
2,606.0

 
Net premiums written
553.8

 
 
604.3

 
613.8

 
598.7

 
515.0

 
2,370.6

 
2,237.3

 
Change in net premiums written, from comparable prior year period
8

%
 
4

 
6

 
6

 
9

 
6

 
8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Underwriting income, before-tax
$
42.4

 
 
32.4

 
30.3

 
49.2

 
35.2

 
154.3

 
151.9

 
Net investment income earned, before-tax
42.6

 
 
40.4

 
41.4

 
37.4

 
35.4

 
161.9

 
130.8

 
Net realized investment (losses) gains, before-tax
(1.1
)
 
 
6.8

 
1.7

 
(1.0
)
 
(7.7
)
 
6.4

 
(4.9
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
30.2

 
 
46.7

 
41.4

 
50.4

 
39.4

 
168.8

 
158.5

 
Non-GAAP operating income*
51.2

 
 
42.3

 
40.3

 
51.1

 
44.4

 
184.9

 
161.7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At Period End
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
7,686.4

 
 
7,812.1

 
7,528.2

 
7,404.1

 
7,355.8

 
7,686.4

 
7,355.8

 
Total invested assets
5,685.2

 
 
5,710.8

 
5,503.0

 
5,460.8

 
5,364.9

 
5,685.2

 
5,364.9

 
Stockholders' equity
1,713.0

 
 
1,699.4

 
1,652.6

 
1,592.6

 
1,531.4

 
1,713.0

 
1,531.4

 
Shares outstanding
58.5

 
 
58.4

 
58.4

 
58.2

 
58.0

 
58.5

 
58.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Per Share and Share Data
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income per diluted share
$
0.51

 
 
0.79

 
0.70

 
0.85

 
0.67

 
2.84

 
2.70

 
Non-GAAP operating income per diluted share*
0.86

 
 
0.72

 
0.68

 
0.86

 
0.75

 
3.11

 
2.75

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average diluted shares outstanding
59.5

 
 
59.3

 
59.2

 
59.1

 
58.9

 
59.4

 
58.7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Book value per share
$
29.28

 
 
29.10

 
28.32

 
27.34

 
26.42

 
29.28

 
26.42

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dividends paid per share
0.18

 
 
0.16

 
0.16

 
0.16

 
0.16

 
0.66

 
0.61

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss and loss expense ratio
57.8

%
 
60.2

 
60.2

 
56.6

 
58.4

 
58.7

 
57.4

 
Underwriting expense ratio
34.7

 
 
33.9

 
34.2

 
34.6

 
35.2

 
34.4

 
35.3

 
Dividends to policyholders ratio
0.3

 
 
0.2

 
0.3

 

 

 
0.2

 
0.2

 
GAAP combined ratio
92.8

%
 
94.3

 
94.7

 
91.2

 
93.6

 
93.3

 
92.9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Annualized ROE
7.1

 
 
11.2

 
10.2

 
12.9

 
10.1

 
10.4

 
10.8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Annualized non-GAAP operating ROE*
12.0

 
 
10.1

 
9.9

 
13.1

 
11.4

 
11.4

 
11.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt to total capitalization
20.4

 
 
20.5

 
21.0

 
21.6

 
22.3

 
20.4

 
22.3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net premiums written to policyholders' surplus
1.4

x
 
1.4x

 
1.4x

 
 1.4x

 
 1.4x

 
 1.4x

 
 1.4x

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Invested assets per dollar of stockholders' equity
$
3.32

 
 
3.36

 
3.33

 
3.43

 
3.50

 
3.32

 
3.50

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
*
Non-GAAP measure. Refer to Page 16 for definition.
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Page 1



Selective Insurance Group, Inc. & Consolidated Subsidiaries

CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
 
 
Quarter ended
 
Year-to-date
 
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
Dec. 31,
 
Dec. 31,
 
Dec. 31,
($ and shares in millions, except per share data)
2017
 
2017
 
2017
 
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net premiums earned
$
590.1

 
572.1

 
568.0

 
560.9

 
552.8

 
2,291.0

 
2,149.6

 
Net investment income earned
42.6

 
40.4

 
41.4

 
37.4

 
35.4

 
161.9

 
130.8

 
Net realized investment (losses) gains
(1.0
)
 
6.9

 
3.0

 
2.4

 
(3.7
)
 
11.2

 
3.6

 
Other-than-temporary impairments
(0.1
)
 
(0.1
)
 
(1.2
)
 
(3.5
)
 
(4.0
)
 
(4.8
)
 
(8.5
)
 
Other income
2.2

 
2.0

 
3.3

 
3.2

 
1.9

 
10.7

 
8.9

 
Total revenues
633.7

 
621.3

 
614.5

 
600.5

 
582.4

 
2,470.0

 
2,284.3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Losses and loss expenses incurred
341.5

 
344.6

 
341.6

 
317.5

 
322.9

 
1,345.1

 
1,234.8

 
Amortization of deferred policy acquisition costs
119.2

 
118.1

 
116.6

 
115.4

 
115.8

 
469.2

 
450.3

 
Other insurance expenses
89.3

 
78.9

 
82.9

 
82.1

 
80.7

 
333.1

 
321.4

 
Interest expense
6.1

 
6.1

 
6.1

 
6.1

 
5.8

 
24.4

 
22.8

 
Corporate expenses
9.6

 
6.3

 
8.5

 
11.9

 
6.8

 
36.3

 
35.0

 
Total expenses
565.6

 
554.0

 
555.6

 
532.9

 
532.0

 
2,208.0

 
2,064.3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income before federal income taxes
68.2

 
67.3

 
58.9

 
67.6

 
50.3

 
262.0

 
220.0

Federal income tax expense
37.9

 
20.6

 
17.5

 
17.1

 
11.0

 
93.1

 
61.5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income
$
30.2

 
46.7

 
41.4

 
50.4

 
39.4

 
168.8

 
158.5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exclude: Net realized investment losses (gains), after tax
0.7

 
(4.4
)
 
(1.1
)
 
0.7

 
5.0

 
(4.1
)
 
3.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exclude: Tax reform impact
20.2

 

 

 

 

 
20.2

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP operating income*
$
51.2

 
42.3

 
40.3

 
51.1

 
44.4

 
184.9

 
161.7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average shares outstanding (diluted)
59.5

 
59.3

 
59.2

 
59.1

 
58.9

 
59.4

 
58.7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income per share (diluted)
$
0.51

 
0.79

 
0.70

 
0.85

 
0.67

 
2.84

 
2.70

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP operating income per share (diluted)*
$
0.86

 
0.72

 
0.68

 
0.86

 
0.75

 
3.11

 
2.75

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
*
Non-GAAP measure. Refer to Page 16 for definition.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note: Amounts may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 


Page 2



Selective Insurance Group, Inc. & Consolidated Subsidiaries

CONSOLIDATED BALANCE SHEETS
(Unaudited)
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
Dec. 31,
($ in millions, except per share data)
2017
 
2017
 
2017
 
2017
 
2016
 
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
Investments
 
 
 
 
 
 
 
 
 
 
Fixed income securities, held-to-maturity, at carrying value
$
42.1

 
65.0

 
72.5

 
84.8

 
101.6

 
Fixed income securities, available-for-sale, at fair value
5,162.5

 
5,133.4

 
5,018.7

 
4,867.0

 
4,792.5

 
Equity securities, available-for-sale, at fair value
182.7

 
175.3

 
161.7

 
154.9

 
146.8

 
Short-term investments
165.6

 
216.3

 
133.7

 
247.2

 
221.7

 
Other investments
132.3

 
120.8

 
116.4

 
106.8

 
102.4

 
Total investments
5,685.2

 
5,710.8

 
5,503.0

 
5,460.8

 
5,364.9

Cash
0.5

 
0.7

 
8.6

 
0.5

 
0.5

Interest and dividends due or accrued
40.9

 
40.8

 
40.2

 
40.2

 
40.2

Premiums receivable, net of allowance
747.0

 
769.8

 
764.3

 
707.7

 
681.6

Reinsurance recoverable, net of allowance
594.8

 
661.2

 
601.9

 
580.4

 
621.5

Prepaid reinsurance premiums
153.5

 
161.4

 
151.9

 
145.4

 
146.3

Current federal income tax
3.2

 

 

 

 
2.5

Deferred federal income tax
32.0

 
52.9

 
60.4

 
72.2

 
84.8

Property and equipment, net of accumulated depreciation and amortization
64.0

 
66.3

 
66.3

 
68.5

 
69.6

Deferred policy acquisition costs
235.1

 
242.2

 
234.9

 
227.6

 
222.6

Goodwill
7.8

 
7.8

 
7.8

 
7.8

 
7.8

Other assets
122.4

 
98.2

 
88.8

 
92.9

 
113.5

 
Total assets
$
7,686.4

 
7,812.1

 
7,528.2

 
7,404.1

 
7,355.8

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
Reserve for losses and loss expenses
$
3,771.2

 
3,835.8

 
3,731.2

 
3,679.5

 
3,691.7

Unearned premiums
1,349.6

 
1,393.8

 
1,352.1

 
1,299.8

 
1,262.8

Long-term debt
439.1

 
439.0

 
438.9

 
438.8

 
438.7

Current federal income tax

 
6.7

 
2.1

 
11.6

 

Accrued salaries and benefits
131.9

 
113.1

 
103.2

 
96.3

 
132.9

Other liabilities
281.6

 
324.3

 
248.2

 
285.6

 
298.4

 
Total liabilities
$
5,973.5

 
6,112.8

 
5,875.6

 
5,811.5

 
5,824.5

 
 
 
 
 
 
 
 
 
 
Stockholder's Equity
 
 
 
 
 
 
 
 
 
Preferred stock of $0 par value per share
$

 

 

 

 

Common stock of $2 par value per share
204.6

 
204.4

 
204.3

 
204.1

 
203.2

Additional paid-in capital
367.7

 
362.7

 
360.0

 
354.2

 
347.3

Retained earnings
1,698.6

 
1,679.0

 
1,641.8

 
1,609.9

 
1,568.9

Accumulated other comprehensive income (loss)
20.2

 
31.3

 
24.5

 
2.1

 
(16.0
)
Treasury stock, at cost
(578.1
)
 
(578.1
)
 
(578.0
)
 
(577.7
)
 
(572.1
)
 
Total stockholders' equity
$
1,713.0

 
1,699.4

 
1,652.6

 
1,592.6

 
1,531.4

Commitments and contingencies


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total liabilities and stockholders' equity
$
7,686.4

 
7,812.1

 
7,528.2

 
7,404.1

 
7,355.8

 
 
 
 
 
 
 
 
 
 
 
 
Note: Amounts may not foot due to rounding.
 
 
 
 
 
 
 
 
 


Page 3



Selective Insurance Group, Inc. & Consolidated Subsidiaries

FINANCIAL METRICS
(Unaudited)
 
 
 
Quarter ended
 
Year-to-date
 
 
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
Dec. 31,
 
Dec. 31,
 
Dec. 31,
($ and shares in millions, except per share data)
2017
 
2017
 
2017
 
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Book value per share
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stockholders' equity
$
1,713.0

 
 
1,699.4

 
1,652.6

 
1,592.6

 
1,531.4

 
1,713.0

 
1,531.4

 
 
Common shares issued and outstanding, at period end
58.5

 
 
58.4

 
58.4

 
58.2

 
58.0

 
58.5

 
58.0

 
 
Book value per share
$
29.28

 
 
29.10

 
28.32

 
27.34

 
26.42

 
29.28

 
26.42

 
 
Book value per share excluding unrealized gain on fixed income securities
28.34

 
 
27.92

 
27.25

 
26.65

 
25.98

 
28.34

 
25.98

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial results (after-tax)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Underwriting income
27.5

 
 
21.1

 
19.7

 
32.0

 
22.9

 
100.3

 
98.8

 
 
Net investment income
31.2

 
 
29.6

 
30.3

 
27.5

 
26.4

 
118.5

 
98.4

 
 
Interest expense
(4.0
)
 
 
(4.0
)
 
(4.0
)
 
(4.0
)
 
(3.8
)
 
(15.8
)
 
(14.8
)
 
 
Corporate expense
(3.6
)
 
 
(4.4
)
 
(5.8
)
 
(4.4
)
 
(1.1
)
 
(18.1
)
 
(20.7
)
 
 
Net realized (losses) gains
(0.7
)
 
 
4.4

 
1.1

 
(0.7
)
 
(5.0
)
 
4.1

 
(3.2
)
 
 
Tax reform adjustment
(20.2
)
 
 

 

 

 

 
(20.2
)
 

 
 
Total after-tax net income
30.2

 
 
46.7

 
41.4

 
50.4

 
39.4

 
168.8

 
158.5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Insurance segments
6.5

%
 
5.0

 
4.9

 
8.2

 
5.9

 
6.2

 
6.7

 
 
Net investment income
7.3

 
 
7.1

 
7.5

 
7.0

 
6.8

 
7.3

 
6.7

 
 
Interest expense
(0.9
)
 
 
(0.9
)
 
(1.0
)
 
(1.0
)
 
(1.0
)
 
(1.0
)
 
(1.0
)
 
 
Corporate expense
(0.9
)
 
 
(1.1
)
 
(1.5
)
 
(1.1
)
 
(0.3
)
 
(1.1
)
 
(1.4
)
 
 
Net realized (losses) gains, net of tax at 35%
(0.2
)
 
 
1.1

 
0.3

 
(0.2
)
 
(1.3
)
 
0.2

 
(0.2
)
 
 
Tax reform adjustment
(4.7
)
 
 

 

 

 

 
(1.2
)
 

 
 
Annualized ROE
7.1

 
 
11.2

 
10.2

 
12.9

 
10.1

 
10.4

 
10.8

 
 
Exclude: Net realized losses (gains), net of tax at 35%
0.2

 
 
(1.1
)
 
(0.3
)
 
0.2

 
1.3

 
(0.2
)
 
0.2

 
 
Exclude: Tax reform adjustment
4.7

 
 

 

 

 

 
1.2

 

 
 
Annualized Non-GAAP Operating ROE*
12.0

%
 
10.1

 
9.9

 
13.1

 
11.4

 
11.4

 
11.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt and total capitalization
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes payable:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1.61% Borrowings from FHLBNY
$
25.0

 
 
25.0

 
25.0

 
25.0

 
25.0

 
25.0

 
25.0

 
 
1.56% Borrowings from FHLBNY
25.0

 
 
25.0

 
25.0

 
25.0

 
25.0

 
25.0

 
25.0

 
 
3.03% Borrowings from FHLBI
60.0

 
 
60.0

 
60.0

 
60.0

 
60.0

 
60.0

 
60.0

 
 
7.25% Senior Notes
49.7

 
 
49.7

 
49.7

 
49.7

 
49.6

 
49.7

 
49.6

 
 
6.70% Senior Notes
99.0

 
 
99.0

 
99.0

 
99.0

 
99.0

 
99.0

 
99.0

 
 
5.875% Senior Notes
180.4

 
 
180.3

 
180.2

 
180.2

 
180.1

 
180.4

 
180.1

 
Total debt
439.1

 
 
439.0

 
438.9

 
438.8

 
438.7

 
439.1

 
438.7

 
Stockholders' equity
1,713.0

 
 
1,699.4

 
1,652.6

 
1,592.6

 
1,531.4

 
1,713.0

 
1,531.4

 
Total capitalization
$
2,152.1

 
 
2,138.4

 
2,091.5

 
2,031.4

 
1,970.1

 
2,152.1

 
1,970.1

 
Ratio of debt to total capitalization
20.4

%
 
20.5

 
21.0

 
21.6

 
22.3

 
20.4

 
22.3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholders' surplus
$
1,672.9

 
 
1,684.4

 
1,653.2

 
1,622.3

 
1,583.8

 
1,672.9

 
1,583.8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
*
Non-GAAP measure. Refer to Page 16 for definition.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note: Amounts may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Page 4



Selective Insurance Group, Inc. & Consolidated Subsidiaries

CONSOLIDATED INSURANCE OPERATIONS
STATEMENT OF OPERATIONS
(Unaudited)
 
 
 
Quarter ended
 
Year-to-date
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
Dec. 31,
 
Dec. 31,
 
Dec. 31,
($ in millions)
2017
 
2017
 
2017
 
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Underwriting results
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net premiums written
$
553.8

 
 
604.3

 
613.8

 
598.7

 
515.0

 
2,370.6

 
2,237.3

Change in net premiums written, from comparable prior year period
8

%
 
4

 
6

 
6

 
9

 
6

 
8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net premiums earned
$
590.1

 
 
572.1

 
568.0

 
560.9

 
552.8

 
2,291.0

 
2,149.6

Losses and loss expenses incurred
341.5

 
 
344.6

 
341.6

 
317.5

 
322.9

 
1,345.1

 
1,234.8

Net underwriting expenses incurred
204.5

 
 
194.0

 
194.2

 
194.3

 
194.8

 
787.0

 
759.2

Dividends to policyholders
1.8

 
 
1.0

 
1.9

 
(0.1
)
 
(0.2
)
 
4.6

 
3.6

GAAP underwriting gain
$
42.4

 
 
32.4

 
30.3

 
49.2

 
35.2

 
154.3

 
151.9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Catastrophe losses
$
2.0

 
 
23.7

 
29.3

 
12.2

 
26.6

 
67.3

 
59.7

(Favorable) prior years' casualty reserve development
(10.0
)
 
 
(9.9
)
 
(14.3
)
 
(14.4
)
 
(23.0
)
 
(48.6
)
 
(69.0
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Underwriting ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss and loss expense ratio
57.8

%
 
60.2

 
60.2

 
56.6

 
58.4

 
58.7

 
57.4

Underwriting expense ratio
34.7

 
 
33.9

 
34.2

 
34.6

 
35.2

 
34.4

 
35.3

Dividends to policyholders ratio
0.3

 
 
0.2

 
0.3

 

 

 
0.2

 
0.2

 
 
Combined ratio
92.8

%
 
94.3

 
94.7

 
91.2

 
93.6

 
93.3

 
92.9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
Catastrophe losses
0.3

pts
 
4.1

 
5.2

 
2.2

 
4.8

 
2.9

 
2.8

(Favorable) prior years' casualty reserve development
(1.7
)
pts
 
(1.7
)
 
(2.5
)
 
(2.6
)
 
(4.2
)
 
(2.1
)
 
(3.2
)
 
 
Combined ratio before catastrophe losses
92.5

%
 
90.2

 
89.5

 
89.0

 
88.8

 
90.4

 
90.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Combined ratio before catastrophe losses and prior years' casualty development
94.2

 
 
91.9

 
92.0

 
91.6

 
93.0

 
92.5

 
93.3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Statistics
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-catastrophe property losses
$
87.1

 
 
71.8

 
73.3

 
71.4

 
70.0

 
303.7

 
279.2

Non-catastrophe property losses
14.8

pts
 
12.6

 
12.9

 
12.7

 
12.7

 
13.3

 
13.0

Direct new business
$
117.6

 
 
131.1

 
136.1

 
124.7

 
123.8

 
509.5

 
497.4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note: Amounts may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Page 5



Selective Insurance Group, Inc. & Consolidated Subsidiaries

STANDARD COMMERCIAL LINES
STATEMENT OF OPERATIONS AND SUPPLEMENTAL DATA
(Unaudited)
 
 
 
Quarter ended
 
Year-to-date
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
Dec. 31,
 
Dec. 31,
 
Dec. 31,
($ in millions)
2017
 
2017
 
2017
 
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Underwriting results
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net premiums written
$
424.2

 
 
472.1

 
478.9

 
483.5

 
392.2

 
1,858.7

 
1,745.8

Change in net premiums written, from comparable prior year period
8

%
 
5

 
7

 
6

 
10

 
6

 
9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net premiums earned
$
461.2

 
 
445.3

 
443.6

 
438.4

 
429.7

 
1,788.5

 
1,665.5

Losses and loss expenses incurred
258.8

 
 
254.9

 
252.9

 
241.6

 
230.3

 
1,008.2

 
913.5

Net underwriting expenses incurred
163.8

 
 
154.0

 
154.0

 
154.4

 
154.4

 
626.2

 
601.9

Dividends to policyholders
1.8

 
 
1.0

 
1.9

 
(0.1
)
 
(0.2
)
 
4.6

 
3.6

GAAP underwriting gain
$
36.9

 
 
35.3

 
34.8

 
42.5

 
45.2

 
149.5

 
146.4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Catastrophe losses
$
1.9

 
 
14.3

 
17.0

 
6.9

 
13.6

 
40.0

 
35.0

(Favorable) prior years' casualty reserve development
(13.0
)
 
 
(19.9
)
 
(17.3
)
 
(16.4
)
 
(28.5
)
 
(66.6
)
 
(77.5
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Underwriting ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss and loss expense ratio
56.1

%
 
57.3

 
57.1

 
55.1

 
53.6

 
56.3

 
54.8

Underwriting expense ratio
35.5

 
 
34.6

 
34.7

 
35.2

 
35.9

 
35.0

 
36.2

Dividends to policyholders ratio
0.4

 
 
0.2

 
0.4

 

 

 
0.3

 
0.2

 
 
Combined ratio
92.0

%
 
92.1

 
92.2

 
90.3

 
89.5

 
91.6

 
91.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Catastrophe losses
0.4

pts
 
3.2

 
3.8

 
1.6

 
3.2

 
2.2

 
2.1

(Favorable) prior years' casualty reserve development
(2.8
)
pts
 
(4.5
)
 
(3.9
)
 
(3.7
)
 
(6.6
)
 
(3.7
)
 
(4.7
)
 
 
Combined ratio before catastrophe losses
91.6

%
 
88.9

 
88.4

 
88.7

 
86.3

 
89.4

 
89.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Combined ratio before catastrophe losses and prior years' casualty development
94.4

 
 
93.4

 
92.3

 
92.4

 
92.9

 
93.1

 
93.8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Statistics
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-catastrophe property losses
$
57.9

 
 
49.1

 
48.2

 
49.8

 
45.6

 
204.9

 
182.4

Non-catastrophe property losses
12.5

pts
 
11.0

 
10.9

 
11.4

 
10.6

 
11.5

 
11.0

Direct new business
$
83.8

 
 
96.9

 
98.0

 
89.5

 
85.2

 
368.2

 
357.6

Renewal pure price increases
2.9

%
 
2.7

 
3.1

 
3.0

 
2.7

 
2.9

 
2.6

Retention
84

%
 
85

 
83

 
85

 
84

 
83

 
83

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note: Amounts may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Page 6



Selective Insurance Group, Inc. & Consolidated Subsidiaries

STANDARD COMMERCIAL LINES
GAAP LINE OF BUSINESS RESULTS
(Unaudited)

 
 
Quarter Ended December 31, 2017
 
Quarter Ended December 31, 2016
 
 
Commercial
Workers
General
Commercial
 
 
 
 
 
Commercial
Workers
General
Commercial
 
 
 
 
($ in millions)
 
Property
Compensation
Liability
Auto
BOP
Bonds
Other
Total
 
Property
Compensation
Liability
Auto
BOP
Bonds
Other
Total
Net premiums written
 
$
75.2

69.8

133.1

107.4

26.6

7.9

4.2

424.2

 
70.4

67.8

121.8

96.3

25.4

6.4

4.0

392.2

Net premiums earned
 
79.3

81.6

146.7

115.7

25.4

8.2

4.4

461.2

 
75.6

78.4

136.5

104.0

24.7

6.3

4.2

429.7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss and loss expense ratio
 
41.3
 %
33.8

54.9

87.4

60.5

16.7

0.2

56.1

 
43.9

43.4

47.3

77.3

76.7

(11.9
)
0.5

53.6

Underwriting expense ratio
 
39.6

28.5

36.3

33.0

41.0

57.8

60.1

35.5

 
40.0

28.5

36.0

34.0

41.6

69.4

59.7

35.9

Dividend ratio
 
0.1

2.0






0.4

 
(0.2
)
0.5

(0.2
)
(0.2
)




Combined ratio
 
81.0
 %
64.3

91.2

120.4

101.5

74.5

60.3

92.0

 
83.7

72.4

83.1

111.1

118.3

57.5

60.2

89.5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Underwriting gain (loss)
 
$
15.1

29.1

12.9

(23.6
)
(0.4
)
2.1

1.7

36.9

 
12.3

21.6

23.0

(11.5
)
(4.5
)
2.7

1.7

45.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year-to-Date December 31, 2017
 
Year-to-Date December 31, 2016
 
 
Commercial
Workers
General
Commercial
 
 
 
 
 
Commercial
Workers
General
Commercial
 
 
 
 
($ in millions)
 
Property
Compensation
Liability
Auto
BOP
Bonds
Other
Total
 
Property
Compensation
Liability
Auto
BOP
Bonds
Other
Total
Net premiums written
 
$
322.3

323.3

594.8

465.6

102.5

32.5

17.7

1,858.7

 
308.1

319.8

553.6

422.0

99.5

25.9

16.8

1,745.8

Net premiums earned
 
311.9

318.0

569.2

442.8

100.3

29.1

17.2

1,788.5

 
293.4

308.2

527.9

398.9

97.8

23.2

16.0

1,665.5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss and loss expense ratio
 
51.4
 %
50.9

46.8

81.6

54.8

10.3

0.1

56.3

 
45.8

51.8

48.0

76.2

60.9

11.5

0.2

54.8

Underwriting expense ratio
 
38.4

28.1

35.9

33.2

38.1

60.5

57.8

35.0

 
39.6

29.3

36.9

34.5

39.1

64.7

58.8

36.2

Dividend ratio
 
(0.1
)
1.6


(0.1
)



0.3

 
0.2

0.7

0.1

0.1




0.2

Combined ratio
 
89.7
 %
80.6

82.7

114.7

92.9

70.8

57.9

91.6

 
85.6

81.8

85.0

110.8

100.0

76.2

59.0

91.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Underwriting gain (loss)
 
$
32.0

61.7

98.2

(65.3
)
7.2

8.5

7.2

149.5

 
42.3

56.1

79.1

(43.2
)

5.5

6.6

146.4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note: Amounts may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Page 7



Selective Insurance Group, Inc. & Consolidated Subsidiaries

STANDARD PERSONAL LINES
STATEMENT OF OPERATIONS AND SUPPLEMENTAL DATA
(Unaudited)
 
 
 
Quarter ended
 
Year-to-date
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
Dec. 31,
 
Dec. 31,
 
Dec. 31,
($ in millions)
2017
 
2017
 
2017
 
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Underwriting results
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net premiums written
$
72.8

 
 
81.2

 
78.1

 
64.7

 
68.1

 
296.8

 
281.8

Change in net premiums written, from comparable prior year period
7

%
 
7

 
3

 
4

 
3

 
5

 
(1
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net premiums earned
$
74.2

 
 
72.6

 
71.7

 
71.2

 
70.9

 
289.7

 
280.6

Losses and loss expenses incurred
48.2

 
 
42.1

 
54.7

 
44.3

 
54.3

 
189.3

 
177.7

Net underwriting expenses incurred
22.5

 
 
22.3

 
22.7

 
21.8

 
23.2

 
89.3

 
90.4

GAAP underwriting gain (loss)
$
3.6

 
 
8.2

 
(5.8
)
 
5.1

 
(6.6
)
 
11.1

 
12.4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Catastrophe losses
$
0.7

 
 
2.2

 
9.4

 
3.9

 
11.4

 
16.1

 
18.2

Unfavorable prior years' casualty reserve development
3.0

 
 

 
3.0

 
2.0

 
2.5

 
8.0

 
2.5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Underwriting ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss and loss expense ratio
64.9

%
 
58.0

 
76.3

 
62.2

 
76.5

 
65.4

 
63.3

Underwriting expense ratio
30.3

 
 
30.7

 
31.7

 
30.6

 
32.8

 
30.8

 
32.3

 
 
Combined ratio
95.2

%
 
88.7

 
108.0

 
92.8

 
109.3

 
96.2

 
95.6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Catastrophe losses
1.0

pts
 
3.0

 
13.0

 
5.5

 
16.0

 
5.6

 
6.5

Unfavorable prior years' casualty reserve development
4.0

pts
 

 
4.2

 
2.8

 
3.5

 
2.8

 
0.9

 
 
Combined ratio before catastrophe losses
94.2

%
 
85.7

 
95.0

 
87.3

 
93.3

 
90.6

 
89.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Combined ratio before catastrophe losses and prior years' casualty development
90.2

 
 
85.7

 
90.8

 
84.5

 
89.8

 
87.8

 
88.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Statistics
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-catastrophe property losses
$
20.8

 
 
19.1

 
20.0

 
16.3

 
17.6

 
76.2

 
71.2

Non-catastrophe property losses
28.0

pts
 
26.3

 
27.9

 
22.9

 
24.8

 
26.3

 
25.4

Direct new business
$
12.7

 
 
13.6

 
13.2

 
11.4

 
10.7

 
50.9

 
39.7

Renewal pure price increases
3.7

%
 
3.1

 
2.6

 
2.7

 
4.1

 
3.0

 
4.8

Retention
84

%
 
84

 
84

 
84

 
84

 
84

 
82

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note: Amounts may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Page 8



Selective Insurance Group, Inc. & Consolidated Subsidiaries

STANDARD PERSONAL LINES
GAAP LINE OF BUSINESS RESULTS
(Unaudited)
 
Quarter Ended December 31, 2017
 
Quarter Ended December 31, 2016
 
Personal
 
 
 
 
 
 
 
Personal
 
 
 
 
 
 
($ in millions)

Auto
 
Homeowners
 
Other
 
Total
 
Auto
 
Homeowners
 
Other
 
Total
Net premiums written
$
39.9

 
30.8

 
2.0

 
72.8

 
35.3

 
30.8

 
1.9

 
68.1

Net premiums earned
39.9

 
32.3

 
2.0

 
74.2

 
36.4

 
32.6

 
1.9

 
70.9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss and loss expense ratio
84.7
%
 
43.1

 
22.0

 
64.9

 
82.2

 
74.0

 
13.0

 
76.5

Underwriting expense ratio
32.5

 
33.9

 
(73.1
)
 
30.3

 
38.0

 
38.7

 
(169.7
)
 
32.8

Combined ratio
117.2
%
 
77.0

 
(51.1
)
 
95.2

 
120.2

 
112.7

 
(156.7
)
 
109.3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Underwriting (loss) gain
$
(6.9
)
 
7.4

 
3.0

 
3.6

 
(7.3
)
 
(4.1
)
 
4.9

 
(6.6
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year-to-Date December 31, 2017
 
Year-to-Date December 31, 2016
 
Personal
 
 
 
 
 
 
 
Personal
 
 
 
 
 
 
($ in millions)
Auto
 
Homeowners
 
Other
 
Total
 
Auto
 
Homeowners
 
Other
 
Total
Net premiums written
$
160.9

 
128.8

 
7.1

 
296.8

 
145.4

 
129.5

 
6.9

 
281.8

Net premiums earned
153.1

 
129.7

 
6.9

 
289.7

 
142.9

 
131.0

 
6.8

 
280.6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss and loss expense ratio
78.2
%
 
53.1

 
9.6

 
65.4

 
73.8

 
54.5

 
12.5

 
63.3

Underwriting expense ratio
34.6

 
35.1

 
(134.3
)
 
30.8

 
36.7

 
37.4

 
(162.6
)
 
32.3

Combined ratio
112.8
%
 
88.2

 
(124.7
)
 
96.2

 
110.5

 
91.9

 
(150.1
)
 
95.6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Underwriting (loss) gain
$
(19.6
)
 
15.3

 
15.4

 
11.1

 
(15.1
)
 
10.6

 
16.9

 
12.4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note: Amounts may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Page 9



Selective Insurance Group, Inc. & Consolidated Subsidiaries

EXCESS AND SURPLUS LINES
STATEMENT OF OPERATIONS AND SUPPLEMENTAL DATA
(Unaudited)
 
 
 
Quarter ended
 
Year-to-date
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
Dec. 31,
 
Dec. 31,
 
Dec. 31,
($ in millions)
2017
 
2017
 
2017
 
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Underwriting results
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net premiums written
$
56.9

 
 
51.0

 
56.8

 
50.5

 
54.8

 
215.1

 
209.7

Change in net premiums written, from comparable prior year period
4

%
 
(4
)
 
6

 
4

 
6

 
3

 
11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net premiums earned
$
54.6

 
 
54.2

 
52.8

 
51.2

 
52.1

 
212.8

 
203.5

Losses and loss expenses incurred
34.5

 
 
47.6

 
34.0

 
31.6

 
38.3

 
147.6

 
143.5

Net underwriting expenses incurred
18.3

 
 
17.7

 
17.5

 
18.1

 
17.3

 
71.5

 
66.9

GAAP underwriting gain (loss)
$
1.9

 
 
(11.1
)
 
1.3

 
1.6

 
(3.5
)
 
(6.3
)
 
(6.9
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Catastrophe losses
$
(0.6
)
 
 
7.3

 
3.0

 
1.4

 
1.6

 
11.2

 
6.5

Unfavorable prior years' casualty reserve development

 
 
10.0

 

 

 
3.0

 
10.0

 
6.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Underwriting ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss and loss expense ratio
63.0

%
 
87.8

 
64.4

 
61.7

 
73.5

 
69.4

 
70.5

Underwriting expense ratio
33.5

 
 
32.6

 
33.1

 
35.2

 
33.1

 
33.6

 
32.9

 
 
Combined ratio
96.5

%
 
120.4

 
97.5

 
96.9

 
106.6

 
103.0

 
103.4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Catastrophe losses
(1.0
)
pts
 
13.5

 
5.7

 
2.7

 
3.1

 
5.3

 
3.2

Unfavorable prior years' casualty reserve development

pts
 
18.4

 

 

 
5.8

 
4.7

 
2.9

 
 
Combined ratio before catastrophe losses
97.5

%
 
106.9

 
91.8

 
94.2

 
103.5

 
97.7

 
100.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Combined ratio before catastrophe losses and prior years' casualty development
97.5

 
 
88.5

 
91.8

 
94.2

 
97.7

 
93.0

 
97.3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Statistics
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-catastrophe property losses
$
8.5

 
 
3.7

 
5.1

 
5.3

 
6.8

 
22.6

 
25.6

Non-catastrophe property losses
15.5

pts
 
6.8

 
9.7

 
10.3

 
13.0

 
10.6

 
12.6

Direct new business
$
21.2

 
 
20.6

 
24.9

 
23.8

 
27.9

 
90.5

 
100.0

Overall new/renewal price increases
3.3

%
 
3.2

 
3.7

 
7.1

 
4.6

 
5.0

 
4.9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note: Amounts may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Page 10



Selective Insurance Group, Inc. & Consolidated Subsidiaries

EXCESS & SURPLUS LINES
GAAP LINE OF BUSINESS RESULTS
(Unaudited)

 
Quarter Ended December 31, 2017
 
Quarter Ended December 31, 2016
($ in millions)
Casualty
 
Property
 
Total
 
Casualty
 
Property
 
Total
Net premiums written
$
42.3

 
14.6

 
56.9

 
41.7

 
13.1

 
54.8

Net premiums earned
40.3

 
14.3

 
54.6

 
38.9

 
13.3

 
52.1

 
 
 
 
 
 
 
 
 
 
 
 
Loss and loss expense ratio
63.7
%
 
61.4

 
63.0

 
75.2

 
68.7

 
73.5

Underwriting expense ratio
33.5

 
33.2

 
33.5

 
33.3

 
32.6

 
33.1

Combined ratio
97.2
%
 
94.6

 
96.5

 
108.5

 
101.3

 
106.6

 
 
 
 
 
 
 
 
 
 
 
 
Underwriting gain (loss)
$
1.1

 
0.8

 
1.9

 
(3.3
)
 
(0.2
)
 
(3.5
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year-to-Date December 31, 2017
 
Year-to-Date December 31, 2016
($ in millions)
Casualty
 
Property
 
Total
 
Casualty
 
Property
 
Total
Net premiums written
$
158.8

 
56.3

 
215.1

 
156.6

 
53.0

 
209.7

Net premiums earned
157.4

 
55.5

 
212.8

 
151.6

 
51.8

 
203.5

 
 
 
 
 
 
 
 
 
 
 
 
Loss and loss expense ratio
70.2
%
 
67.2

 
69.4

 
71.8

 
66.9

 
70.5

Underwriting expense ratio
33.3

 
34.3

 
33.6

 
32.6

 
33.5

 
32.9

Combined ratio
103.5
%
 
101.5

 
103.0

 
104.4

 
100.4

 
103.4

 
 
 
 
 
 
 
 
 
 
 
 
Underwriting loss
$
(5.5
)
 
(0.8
)
 
(6.3
)
 
(6.7
)
 
(0.2
)
 
(6.9
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note: Amounts may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 



Page 11



Selective Insurance Group, Inc. & Consolidated Subsidiaries

CONSOLIDATED INVESTMENT INCOME
(Unaudited)
 
 
 
Quarter ended
 
Year-to-date
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
Dec. 31,
 
Dec. 31,
 
Dec. 31,
($ in millions)
2017
 
2017
 
2017
 
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taxable
$
29.6

 
 
29.1

 
28.4

 
27.5

 
23.9

 
114.5

 
88.5

 
 
Tax-exempt
10.2

 
 
9.8

 
9.3

 
9.4

 
9.6

 
38.7

 
40.8

Total fixed income securities
39.8

 
 
38.9

 
37.7

 
36.9

 
33.5

 
153.2

 
129.3

Equity securities
2.0

 
 
1.6

 
1.4

 
1.5

 
1.4

 
6.4

 
7.4

Other investments
3.4

 
 
2.7

 
5.2

 
1.6

 
3.0

 
12.9

 
2.9

Short-term investments
0.5

 
 
0.4

 
0.4

 
0.3

 
0.2

 
1.5

 
0.7

Investment income
45.6

 
 
43.5

 
44.7

 
40.2

 
38.1

 
174.1

 
140.3

Investment expenses
(3.1
)
 
 
(3.1
)
 
(3.3
)
 
(2.8
)
 
(2.6
)
 
(12.2
)
 
(9.5
)
Investment tax expense
(11.4
)
 
 
(10.9
)
 
(11.1
)
 
(10.0
)
 
(9.0
)
 
(43.4
)
 
(32.3
)
Total net investment income, after-tax
$
31.2

 
 
29.6

 
30.3

 
27.5

 
26.4

 
118.5

 
98.4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net realized capital (losses) gains
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income securities
$
0.4

 
 
2.0

 
2.6

 
2.0

 
(6.8
)
 
6.9

 
(3.7
)
 
 
Equity securities
(0.6
)
 
 
4.9

 
0.3

 

 
3.1

 
4.6

 
7.2

 
 
Short-term investments

 
 

 

 

 

 

 

 
 
Other investments
(0.8
)
 
 

 

 
0.5

 

 
(0.4
)
 

Gross (losses) gains
(1.0
)
 
 
6.9

 
3.0

 
2.4

 
(3.7
)
 
11.2

 
3.6

Other-than-temporary impairment losses
(0.1
)
 
 
(0.1
)
 
(1.2
)
 
(3.5
)
 
(4.0
)
 
(4.8
)
 
(8.5
)
Total net realized capital (losses) gains, before-tax
$
(1.1
)
 
 
6.8

 
1.7

 
(1.0
)
 
(7.7
)
 
6.4

 
(4.9
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Change in unrealized (losses) gains, before-tax
$
(11.3
)
 
 
10.0

 
34.0

 
27.2

 
(110.0
)
 
59.9

 
(4.4
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average investment yields
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income securities, before-tax
3.1

%
 
3.0

 
3.0

 
3.0

 
2.7

 
3.0

 
2.7

 
 
Fixed income securities, after-tax
2.2

 
 
2.2

 
2.2

 
2.2

 
2.0

 
2.2

 
2.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total portfolio, before-tax
3.0

%
 
2.9

 
3.0

 
2.8

 
2.6

 
2.9

 
2.5

 
 
Total portfolio, after-tax
2.2

 
 
2.1

 
2.2

 
2.0

 
2.0

 
2.1

 
1.9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Effective tax rate on net investment income
26.8

%
 
26.8

 
26.9

 
26.6

 
25.5

 
26.8

 
24.7

New money purchase rates for fixed income securities, before-tax
2.9

 
 
3.2

 
3.0

 
3.1

 
3.0

 
3.1

 
3.0

New money purchase rates for fixed income securities, after-tax
2.1

 
 
2.3

 
2.2

 
2.1

 
2.1

 
2.1

 
2.1

Effective duration of fixed income portfolio including short term (in years)
3.7

 
 
3.6

 
3.7

 
3.6

 
3.6

 
3.7

 
3.6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note: Amounts may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Page 12



Selective Insurance Group, Inc. & Consolidated Subsidiaries

CONSOLIDATED COMPOSITION OF INVESTED ASSETS
(Unaudited)
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
Dec. 31,
 
2017
 
2017
 
2017
 
2017
 
2016
($ in millions)
Amount
Percent
 
Amount
Percent
 
Amount
Percent
 
Amount
Percent
 
Amount
Percent
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income securities, at fair value
$
5,206.6

92

%
 
5,201.1

91

 
5,094.3

93

 
4,955.4

91

 
4,897.8

91

Equity securities, at fair value
182.7

3

 
 
175.3

3

 
161.7

3

 
154.9

3

 
146.8

3

Other investments
132.3

2

 
 
120.8

2

 
116.4

2

 
106.8

2

 
102.4

2

Short-term investments
165.6

3

 
 
216.3

4

 
133.7

2

 
247.2

5

 
221.7

4

Total investments
$
5,687.1

100

%
 
5,713.6

100

 
5,506.1

100

 
5,464.3

100

 
5,368.6

100

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income portfolio, at carry value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government obligations
$
49.7

1

%
 
59.6

1

 
68.0

1

 
88.3

2

 
77.3

2

Foreign government obligations
18.6


 
 
18.8


 
18.7


 
32.6

1

 
26.9

1

Obligations of state and political subdivisions
1,608.2

31

 
 
1,526.6

29

 
1,458.7

29

 
1,349.9

27

 
1,457.4

30

Corporate securities
1,634.4

31

 
 
1,812.1

35

 
1,840.1

36

 
1,850.2

37

 
2,020.3

41

Collateralized loan obligations and other asset-backed securities
795.5

15

 
 
754.0

15

 
702.5

14

 
678.4

14

 
529.0

11

Residential mortgage-backed securities
714.9

14

 
 
719.2

14

 
724.0

14

 
688.6

14

 
525.2

11

Commercial mortgage-backed securities
383.4

7

 
 
308.1

6

 
279.2

6

 
263.8

5

 
258.0

5

Total fixed income securities
$
5,204.7

100

%
 
5,198.4

100

 
5,091.2

100

 
4,951.8

100

 
4,894.1

100

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average credit quality
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment grade credit quality
$
5,055.6

97

%
 
5,047.1

97

 
4,944.2

97

 
4,807.3

97

 
4,747.7

97

Non-investment grade credit quality
151.0

3

 
 
154.0

3

 
150.1

3

 
148.1

3

 
150.0

3

Total fixed income securities, at fair value
$
5,206.6

100

%
 
5,201.1

100

 
5,094.3

100

 
4,955.4

100

 
4,897.8

100

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average credit quality of fixed income portfolio
 AA-
 
 
 AA-
 
 AA-
 
 AA-
 
 AA-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Expected maturities of fixed income securities at carry value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Due in one year or less
$
326.9

6

%
 
364.9

7

 
341.0

7

 
371.4

8

 
429.6

9

Due after one year through five years
2,122.6

41

 
 
2,178.3

42

 
2,124.7

42

 
2,026.9

41

 
2,179.1

45

Due after five years through 10 years
2,518.4

48

 
 
2,386.0

46

 
2,388.0

47

 
2,302.5

47

 
2,099.2

43

Due after 10 years
236.8

5

 
 
269.3

5

 
237.6

5

 
251.0

5

 
186.2

4

Total fixed income securities
$
5,204.7

100

%
 
5,198.4

100

 
5,091.2

100

 
4,951.8

100

 
4,894.1

100

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Alternative investments
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
 
 
 
 
 
 
 
 
 
 
Number of
Original
Remaining
Market
 
 
 
 
 
 
 
 
 
Strategy
Funds
Commitment
Commitment
Value
 
Private equity
28

$
203.5
 
99.0

52.3

 
 
 
 
 
 
 
Private credit
13

172.3
 
95.0

37.7

 
 
 
 
 
 
 
Real assets
9

101.0
 
27.0

25.4

 
 
 
 
 
 
 
Total
50

$
476.7
 
221.0

115.4

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note: Amounts may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Page 13



Selective Insurance Group, Inc. & Consolidated Subsidiaries

COMBINED INSURANCE COMPANY SUBSIDIARIES
STATUTORY RESULTS BY LINE OF BUSINESS
Quarter Ended December 31, 2017
(Unaudited)
 
Net
 
 
 
Net
 
 
 
 
 
 
 
Underwriting
 
Dividends to
 
Combined
 
Combined
 
 
 
Premiums
Percent
 
 
Premiums
Percent
 
 
Loss
 
LAE
 
Expense
 
Policyholders
 
Ratio
 
Ratio
 
Underwriting
($ in thousands)
Written
Change
 
 
Earned
Change
 
 
Ratio
 
Ratio
 
Ratio
 
Ratio
 
2017
 
2016
 
Gain/(Loss)
Standard Personal Lines:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
Homeowners
$
30,832

0.1

%
 
$
32,317

(1.0
)
%
 
35.0

 
8.0

 
35.6

 

 
78.6

 
110.8

 
$
7,442

Auto
39,917

13.0

 
 
39,922

9.8

 
 
79.5

 
5.2

 
32.5

 

 
117.2

 
117.5

 
(6,863
)
Other (including flood)
2,028

6.4

 
 
1,988

4.2

 
 
51.9

 
(29.8
)
 
(80.4
)
 

 
(58.3
)
 
(98.5
)
 
3,178

Total
$
72,777

6.9

 
 
$
74,227

4.7

 
 
59.4

 
5.4

 
30.7

 

 
95.5

 
108.5

 
$
3,757

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Standard Commercial Lines:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
Commercial property
$
75,205

6.8

 
 
$
79,338

4.9

 
 
35.8

 
5.4

 
38.8

 
0.1

 
80.1

 
82.6

 
$
17,354

Workers compensation
69,817

3.0

 
 
81,616

4.1

 
 
25.6

 
8.4

 
31.6

 
2.0

 
67.6

 
74.7

 
30,197

General liability
133,100

9.3

 
 
146,671

7.4

 
 
41.4

 
13.6

 
37.3

 

 
92.3

 
83.8

 
16,360

Auto
107,423

11.6

 
 
115,662

11.2

 
 
77.2

 
10.3

 
33.2

 

 
120.7

 
110.8

 
(21,191
)
Businessowners' policies
26,550

4.4

 
 
25,413

2.7

 
 
57.4

 
3.1

 
36.2

 

 
96.7

 
113.4

 
419

Bonds
7,882

22.4

 
 
8,182

29.8

 
 
10.9

 
5.8

 
56.5

 

 
73.2

 
49.5

 
2,360

Other
4,242

6.8

 
 
4,359

4.7

 
 

 
0.2

 
57.6

 

 
57.8

 
57.6

 
1,903

Total
$
424,219

8.2

 
 
$
461,241

7.3

 
 
46.5

 
9.6

 
36.1

 
0.4

 
92.6

 
89.5

 
$
47,402

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
E&S
$
56,850

3.7

 
 
$
54,620

4.8

 
 
46.8

 
16.3

 
31.5

 

 
94.6

 
105.5

 
$
2,223

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Insurance Operations
$
553,846

7.5

 
 
$
590,088

6.8

 
 
48.2

 
9.7

 
34.9

 
0.3

 
93.1

 
93.4

 
$
53,382

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note: Amounts may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Losses Paid
$
289,609
 
 
247,144

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LAE Paid
54,528
 
 
51,339

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Paid
$
344,137
 
 
298,483

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Page 14



Selective Insurance Group, Inc. & Consolidated Subsidiaries

COMBINED INSURANCE COMPANY SUBSIDIARIES
STATUTORY RESULTS BY LINE OF BUSINESS
Year-to-Date Ended December 31, 2017
(Unaudited)
 
Net
 
 
 
Net
 
 
 
 
 
 
 
Underwriting
 
Dividends to
 
Combined
 
Combined
 
 
 
Premiums
Percent
 
 
Premiums
Percent
 
 
Loss
 
LAE
 
Expense
 
Policyholders
 
Ratio
 
Ratio
 
Underwriting
($ in thousands)
Written
Change
 
 
Earned
Change
 
 
Ratio
 
Ratio
 
Ratio
 
Ratio
 
2017
 
2016
 
Gain/(Loss)
Standard Personal Lines:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Homeowners
$
128,825

(0.5
)
%
 
$
129,699

(1.0
)
%
 
44.6

 
8.5

 
35.3

 

 
88.4

 
91.7

 
$
15,409

Auto
160,862

10.6

 
 
153,147

7.2

 
 
68.9

 
9.3

 
32.7

 

 
110.9

 
109.3

 
(19,289
)
Other (including flood)
7,088

3.0

 
 
6,855

1.4

 
 
60.3

 
(50.8
)
 
(129.4
)
 

 
(119.9
)
 
(133.0
)
 
15,374

Total
$
296,775

5.3

 
 
$
289,701

3.2

 
 
57.9

 
7.5

 
29.9

 

 
95.3

 
95.2

 
$
11,494

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Standard Commercial lines:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial property
$
322,343

4.6

 
 
$
311,932

6.3

 
 
46.2

 
5.3

 
37.7

 
(0.1
)
 
89.1

 
84.3

 
$
30,177

Workers compensation
323,263

1.1

 
 
317,982

3.2

 
 
38.6

 
12.2

 
28.0

 
1.6

 
80.4

 
80.7

 
60,922

General liability
594,816

7.4

 
 
569,217

7.8

 
 
34.6

 
12.3

 
34.9

 

 
81.8

 
83.8

 
94,893

Auto
465,621

10.3

 
 
442,818

11.0

 
 
71.5

 
10.2

 
31.9

 
(0.1
)
 
113.5

 
109.3

 
(66,962
)
Businessowners' policies
102,473

3.0

 
 
100,266

2.6

 
 
45.6

 
9.2

 
37.3

 

 
92.1

 
99.4

 
7,076

Bonds
32,523

25.4

 
 
29,086

25.2

 
 
4.2

 
6.1

 
54.4

 

 
64.7

 
69.3

 
8,384

Other
17,696

5.3

 
 
17,198

7.3

 
 

 
0.2

 
57.0

 

 
57.2

 
57.1

 
7,071

Total
$
1,858,735

6.5

 
 
$
1,788,499

7.4

 
 
46.2

 
10.1

 
34.1

 
0.3

 
90.7

 
89.9

 
$
141,561

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
E&S
$
215,131

2.6

 
 
$
212,827

4.6

 
 
53.9

 
15.5

 
32.6

 

 
102.0

 
102.1

 
$
(5,062
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Insurance Operations
$
2,370,641

6.0

 
 
$
2,291,027

6.6

 
 
48.4

 
10.3

 
33.5

 
0.2

 
92.4

 
91.8

 
$
147,993

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note: Amounts may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Losses Paid
$
1,034,573
 
 
925,574

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LAE Paid
205,915
 
 
196,843

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Paid
$
1,240,488
 
 
1,122,417

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Page 15



Selective Insurance Group, Inc. & Consolidated Subsidiaries

RECONCILIATION OF NET INCOME TO NON-GAAP OPERATING INCOME AND CERTAIN OTHER NON-GAAP MEASURES
(Unaudited)
 
 
Quarter ended
 
Year-to-date
 
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
Dec. 31,
 
Dec. 31,
 
Dec. 31,
 
($ in millions, except per share data)
2017
 
2017
 
2017
 
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of net income to non-GAAP operating income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
30.2

 
 
46.7

 
41.4

 
50.4

 
39.4

 
168.8

 
158.5

 
Exclude: Net realized losses (gains)
1.1

 
 
(6.8
)
 
(1.7
)
 
1.0

 
7.7

 
(6.4
)
 
4.9

 
Exclude: Tax on net realized (losses) gains
(0.3
)
 
 
2.4

 
0.6

 
(0.4
)
 
(2.7
)
 
2.3

 
(1.7
)
 
Exclude: Tax reform impact
20.2

 
 

 

 

 

 
20.2

 

 
Non-GAAP operating income
$
51.2

 
 
42.3

 
40.3

 
51.1

 
44.4

 
184.9

 
161.7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of net income per diluted share to non-GAAP operating income per diluted share
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income per diluted share
$
0.51

 
 
0.79

 
0.70

 
0.85

 
0.67

 
2.84

 
2.70

 
Exclude: Net realized losses (gains)
0.02

 
 
(0.11
)
 
(0.03
)
 
0.02

 
0.13

 
(0.11
)
 
0.08

 
Exclude: Tax on net realized (losses) gains
(0.01
)
 
 
0.04

 
0.01

 
(0.01
)
 
(0.05
)
 
0.04

 
(0.03
)
 
Exclude: Tax reform impact
0.34

 
 

 

 

 

 
0.34

 

 
Non-GAAP operating income per diluted share
$
0.86

 
 
0.72

 
0.68

 
0.86

 
0.75

 
3.11

 
2.75

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of annualized ROE to annualized non-GAAP operating ROE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Annualized ROE
7.1

%
 
11.2

 
10.2

 
12.9

 
10.1

 
10.4

 
10.8

 
Exclude: Net realized losses (gains)
0.3

 
 
(1.6
)
 
(0.4
)
 
0.3

 
2.0

 
(0.4
)
 
0.3

 
Exclude: Tax on net realized (losses) gains
(0.1
)
 
 
0.5

 
0.1

 
(0.1
)
 
(0.7
)
 
0.2

 
(0.1
)
 
Exclude: Tax reform impact
4.7

 
 

 

 

 

 
1.2

 

 
Annualized non-GAAP operating ROE
12.0

%
 
10.1

 
9.9

 
13.1

 
11.4

 
11.4

 
11.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP operating income, non-GAAP operating earnings per share, and non-GAAP operating return on equity differ from net income, earnings per share, and return on equity, respectively, by the exclusion of after-tax net realized gains and losses on investments, the deferred tax write-off that was recognized in 2017 in relation to tax reform, and the results of discontinued operations, if any. They are used as important financial measures by management, analysts, and investors, because the realization of net investment gains and losses in any given period is largely discretionary as to timing. In addition, these net realized investment gains and losses, the deferred tax write-off, as well as other-than-temporary investment impairments that are charged to earnings and the results of discontinued operations, could distort the analysis of trends. These operating measurements are not intended as a substitute for net income, earnings per share, or return on equity prepared in accordance with U.S. generally accepted accounting principles (GAAP). Reconciliations of net income, earnings per share, and return on equity to non-GAAP operating income, non-GAAP operating earnings per share, and non-GAAP operating return on equity, respectively, are provided in the tables above. Statutory data is prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners Accounting Practices and Procedures Manual and, therefore, is not reconciled to GAAP.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note: Amounts may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Page 16



Selective Insurance Group, Inc. & Consolidated Subsidiaries

RATINGS AND CONTACT INFORMATION

Address:
As of December 31, 2017
 
 
 
 
40 Wantage Avenue
 
A.M. Best
Standard & Poor's
Moody's
Fitch
Branchville, NJ 07890
Financial Strength Ratings:
A
A
A2
A+
 
 
 
 
 
 
Corporate Website:
Long-Term Debt Credit Rating:
bbb+
BBB
Baa2
BBB+
www.Selective.com
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investor Contact:
REGISTRAR AND TRANSFER AGENT
 
 
 
 
Rohan Pai
Wells Fargo Shareowner Services
 
 
 
 
Senior Vice President
P.O. Box 64854
 
 
 
 
Investor Relations & Treasurer
St. Paul, MN 55164
 
 
 
 
Phone: 973-948-1364
866-877-6351
 
 
 
 
Rohan.Pai@Selective.com
 
 
 
 
 
 
 
 
 
 
 
Media Contact:
 
 
 
 
 
Jamie M. Beal
 
 
 
 
 
Assistant Vice President
 
 
 
 
 
Director of Communications
 
 
 
 
 
Phone: 973-948-1234
 
 
 
 
 
Jamie.Beal@Selective.com
 
 
 
 
 


Page 17