Attached files

file filename
8-K - CIGNA CORPORATION FORM 8-K - Cigna Holding Cocigna8k.htm
 
Exhibit 99.1

NEWS RELEASE
 
 

Contact:
Will McDowell, Investor Relations – (215) 761-4198
 
Matt Asensio, Media Relations – (860) 226-2599



CIGNA DELIVERS STRONG 2017 RESULTS,
EXPECTS CONTINUED REVENUE AND EARNINGS GROWTH IN 2018


o
Total revenues increased 5% to $41.6 billion

o
Shareholders' net income for 2017 was $2.2 billion, or $8.77 per share

o
Adjusted income from operations1 for 2017 was $2.7 billion, or $10.46 per share

o
Total revenues are expected to grow 7% to 8% in 2018, with projected growth of 300,000 to 500,000 global medical customers2

o
Adjusted income from operations1,3 is projected to be in the range of $3.08 billion to $3.20 billion in 2018, or $12.40 to $12.90 per share4, which represents per share growth of 19% to 23% over 2017


BLOOMFIELD, CT, February 1, 2018– Cigna Corporation (NYSE: CI) today reported strong 2017 results with growth across the Company's Global Health Care, Global Supplemental Benefits and Group Disability & Life segments.

"Cigna's exceptionally strong 2017 performance reflects our team's dedication to delivering innovative solutions aligned to the evolving needs of our customers and clients around the world," said David M. Cordani, President and Chief Executive Officer.  "We've entered 2018 with considerable momentum for growth in each of our businesses, as we continue to invest in market-leading capabilities to create differentiated value for our stakeholders."

Total revenues for 2017 were $41.6 billion, an increase of 5% over 2016, driven by continued growth in Cigna's targeted customer segments.

Shareholders' net income for 2017 was $2.2 billion, or $8.77 per share, compared with $1.9 billion, or $7.19 per share, for 2016.

Cigna's adjusted income from operations1 for 2017 was $2.7 billion, or $10.46 per share, compared with $2.1 billion, or $8.10 per share, for 2016.  This reflects significantly increased earnings contributions from each of our business segments.

Reconciliations of shareholders' net income to adjusted income from operations1 are provided on the following page, and on Exhibit 2 of this earnings release.

 

 

2


CONSOLIDATED HIGHLIGHTS

The following table includes highlights of results and reconciliations of consolidated operating revenues5 to total revenues and adjusted income from operations1 to shareholders' net income:
Consolidated Financial Results (dollars in millions, customers in thousands):
       
 
                 
Year
 
 
 
Three Months Ended
   
Ended
 
 
 
December 31,
   
September 30,
   
December 31,
 
 
 
2017
   
2016
   
2017
   
2017
 
 
                       
Total Revenues
 
$
10,531
   
$
9,944
   
$
10,382
   
$
41,616
 
Net Realized Investment (Gains)
   
(23
)
   
(59
)
   
(117
)
   
(237
)
Consolidated Operating Revenues5
 
$
10,508
   
$
9,885
   
$
10,265
   
$
41,379
 
                                 
Consolidated Earnings, net of taxes
                               
Shareholders' Net Income
 
$
266
   
$
382
   
$
560
   
$
2,237
 
Net Realized Investment (Gains)
   
(16
)
   
(38
)
   
(75
)
   
(156
)
Amortization of Other Acquired Intangible Assets
   
12
     
22
     
16
     
66
 
Special Items1
   
221
     
119
     
215
     
521
 
Adjusted Income from Operations
 
$
483
   
$
485
   
$
716
   
$
2,668
 
 
                               
Shareholders' Net Income, per share 
 
$
1.07
   
$
1.47
   
$
2.21
   
$
8.77
 
Adjusted Income from Operations1, per share
 
$
1.94
   
$
1.87
   
$
2.83
   
$
10.46
 
                                 
                                 
·
Cash and marketable investments at the parent company were $1.2 billion at December 31, 2017 and $2.8 billion at December 31, 2016.

·
In 2017, the Company repurchased 15.7 million shares of stock for $2.8 billion.  In January 2018, the Company repurchased 1.2 million shares of common stock for approximately $260 million.

 

3

 

HIGHLIGHTS OF SEGMENT RESULTS

See Exhibit 2 for a reconciliation of adjusted income (loss) from operations1 to shareholders' net income.

Global Health Care

This segment includes Cigna's Commercial and Government businesses that deliver medical and specialty health care products and services to domestic and multi-national clients and customers using guaranteed cost, retrospectively experience-rated and administrative services only ("ASO") funding arrangements.  Specialty health care includes behavioral, dental, disease and medical management, stop loss and pharmacy-related products and services.

Financial Results (dollars in millions, customers in thousands):
             
 
                 
Year
 
 
 
Three Months Ended
   
Ended
 
 
 
December 31,
 
September 30,
 
December 31,
 
 
 
2017
   
2016
   
2017
   
2017
 
 
                       
Premiums and Fees
 
$
7,326
   
$
6,857
   
$
7,197
   
$
29,041
 
Adjusted Income from Operations1
 
$
397
   
$
406
   
$
575
   
$
2,173
 
Adjusted Margin, After-Tax6
   
4.8
%
   
5.2
%
   
7.1
%
   
6.7
%


 
 
As of the Periods Ended
 
 
 
December 31,
   
September 30,
 
Customers:
 
2017
   
2016
   
2017
 
Commercial
   
15,420
     
14,631
     
15,332
 
Government
   
487
     
566
     
484
 
Medical2
   
15,907
     
15,197
     
15,816
 
 
                       
Behavioral Care7
   
26,849
     
25,790
     
26,636
 
Dental
   
15,801
     
14,981
     
15,776
 
Pharmacy
   
8,960
     
8,461
     
8,959
 
Medicare Part D
   
821
     
972
     
812
 


·
Global Health Care delivered attractive results in 2017, led by organic growth and strong margins in our Commercial business.

·
The medical customer base2 at the end of 2017 totaled 15.9 million, an organic increase of more than 700,000 customers during the year, driven by strong growth across our Commercial market segments.

·
Fourth quarter 2017 premiums and fees increased 7% relative to fourth quarter 2016, driven by Commercial customer growth and specialty contributions, partially offset by lower enrollment in our Government business, as expected.

·
Fourth quarter 2017 adjusted income from operations1 and adjusted margin, after-tax6 reflect strong medical and specialty contributions, continued effective medical cost management, strategic investments for long-term growth, and expected seasonally higher medical costs.
 

4
 

 
·
Adjusted income from operations1 for full year 2017 and 2016 included favorable prior year reserve development on an after-tax basis of $112 million and $7 million, respectively.

·
The Total Commercial medical care ratio8 ("MCR") of 79.9% for full year 2017 and 84.3% for fourth quarter 2017 reflect strong performance and effective medical cost management in our employer business, the impact of the health insurance tax moratorium, and expected seasonally higher fourth quarter medical costs.

·
The Total Government MCR8 of 84.9% for full year 2017 and 83.4% for fourth quarter 2017 reflect solid performance in our Medicare Advantage and Medicare Part D businesses.

·
The Global Health Care operating expense ratio8 of 20.9% for full year 2017 and 22.2% for fourth quarter 2017 reflect the impact of the health insurance tax moratorium, business mix changes and continued investments in strategic initiatives.

·
Global Health Care net medical costs payable9 was approximately $2.45 billion at December 31, 2017 and $2.26 billion at December 31, 2016.




5

 
Global Supplemental Benefits

This segment includes Cigna's global individual supplemental health, life and accident insurance business, primarily in Asia, and Medicare supplement coverage in the United States.

Financial Results (dollars in millions, policies in thousands):
 
           
Year
 
 
Three Months Ended
 
Ended
 
 
December 31,
 
September 30,
 
December 31,
 
 
2017
 
2016
 
2017
 
2017
 
 
               
Premiums and Fees10
 
$
987
   
$
842
   
$
937
   
$
3,707
 
Adjusted Income from Operations1
 
$
81
   
$
63
   
$
109
   
$
369
 
Adjusted Margin, After-Tax6
   
7.9
%
   
7.2
%
   
11.1
%
   
9.5
%
 
                               
 
As of the Periods Ended
         
 
December 31,
 
September 30,
         
     
2017
     
2016
     
2017
         
                                 
Policies10
   
13,138
     
12,151
     
13,087
         



·
Global Supplemental Benefits delivered outstanding results in 2017, reflecting the value of our differentiated health and life solutions for individual consumers provided through diversified distribution channels.

·
Fourth quarter 2017 premiums and fees10 grew 17% over fourth quarter 2016, reflecting continued business growth.

·
Fourth quarter 2017 adjusted income from operations1 and adjusted margin, after-tax6 reflect business growth and favorable claims experience, particularly in South Korea.




6

 
Group Disability and Life

This segment includes Cigna's group disability, life and accident insurance operations.

Financial Results (dollars in millions):
 
                 
Year
 
 
 
Three Months Ended
   
Ended
 
 
 
December 31,
 
September 30,
 
December 31,
 
 
 
2017
   
2016
   
2017
   
2017
 
 
                       
Premiums and Fees
 
$
1,020
   
$
1,035
   
$
1,015
   
$
4,088
 
Adjusted Income (Loss) from Operations1
 
$
61
   
$
69
   
$
73
   
$
285
 
Adjusted Margin, After-Tax6
   
5.5
%
   
6.1
%
   
6.6
%
   
6.4
%


·
Group Disability and Life results reflect the value created for our customers and clients through differentiated solutions that enhance health, productivity and sense of security.

·
Fourth quarter 2017 adjusted income from operations1 and adjusted margin, after-tax6 reflect disability and life results consistent with our expectations, as well as targeted investments to support long-term growth.


 



Corporate & Other Operations

Adjusted loss from operations1 for Cigna's remaining operations is presented below:
 
 
Financial Results (dollars in millions):
           
             
 
 
Three Months Ended
   
Year
Ended
 
 
 
December 31,
 
September 30,
 
December 31,
 
 
 
2017
   
2016
   
2017
   
2017
 
 
                       
Corporate & Other Operations
 
$
(56
)
 
$
(53
)
 
$
(41
)
 
$
(159
)

 

7
 

2018 OUTLOOK

Cigna's outlook for full year 2018 consolidated adjusted income from operations1,3 is in the range of $3.08 billion to $3.20 billion, or $12.40 to $12.90 per share.  Cigna's outlook excludes the impact of additional prior year reserve development and potential effects of any future capital deployment, and reflects the impact of the Company's adoption of the new revenue accounting standard effective January 1, 2018.4

 
(dollars in millions, except where noted and per share amounts)
 
Projection for Full-Year Ending
 
 
December 31, 2018  1,3,4
       
Adjusted Income (Loss) from Operations
 
 
 
    Global Health Care
 
$
2,600 to 2,680
    Global Supplemental Benefits
 
$
380 to 400
    Group Disability and Life
 
$
330 to 350
Ongoing Businesses
 
$
3,310 to 3,430
 
 
 
 
Corporate & Other Operations
 
$
(230)
Consolidated Adjusted Income from Operations
 
$
3,080 to 3,200
 
 
 
 
Consolidated Adjusted Income from Operations, per share
 
$
12.40 to 12.90
 
 
 
 



2018 Operating Metrics and Ratios Outlook
 
 
 
 
Total Revenue Growth
 
 
 
7% to 8%
       
Full Year Total Commercial Medical Care Ratio8
 
 
77.5% to 78.5%
 
Full Year Total Government Medical Care Ratio8
 
 
84% to 85%
 
Full Year Global Health Care Operating Expense Ratio8
 
 
22.5% to 23.5%
 
Global Medical Customer Growth2
 
 
 
300,000 to 500,000 customers
 
Consolidated Adjusted Tax Rate 11
      24% to 25%
       




8






Consolidated Projected Adjusted Income from Operations1,3,4 Outlook Roll-forward

(dollars in millions)

2017 Result
$2,668
 
-     2017 prior year reserve development
 
 ($112)
 
+     2018 core growth
 
 $100 to $220
   
+     2018 gross impact of U.S. corporate tax reform
$575
 
 -     2018 additional investments enabled by U.S. corporate tax reform
 
($150)
   
 
2018 Outlook
 
$3,080 to $3,200




The foregoing statements represent the Company's current estimates of Cigna's 2018 consolidated and segment adjusted income from operations1,3 and other key metrics as of the date of this release.  Actual results may differ materially depending on a number of factors.  Investors are urged to read the Cautionary Note Regarding Forward-Looking Statements included in this release.  Management does not assume any obligation to update these estimates.

This quarterly earnings release and the Quarterly Financial Supplement are available on Cigna's website in the Investor Relations section (http://www.cigna.com/aboutcigna/investors).  Management will be hosting a conference call to review fourth quarter 2017 results and discuss full year 2018 outlook beginning today at 8:30 a.m. EST.  A link to the conference call is available in the Investor Relations section of Cigna's website located at http://www.cigna.com/cignadotcom/aboutcigna/investors/events/index.page.


The call-in numbers for the conference call are as follows:
 
Live Call
     
 
(888) 324-7575
   
(Domestic)
 
(210) 234-0013
   
(International)
 
Passcode:
2012018

 
Replay
     
 
(888) 566-0596
   
(Domestic)
 
(203) 369-3072
   
(International)

It is strongly suggested you dial in to the conference call by 8:15 a.m. EST.



9
 
 
Notes:

1.
Adjusted income (loss) from operations is defined as shareholders' net income (loss) excluding the following after-tax adjustments: net realized investment results, net amortization of other acquired intangible assets and special items.  Special items are identified in Exhibit 2 of this earnings release.

Adjusted income (loss) from operations is a measure of profitability used by Cigna's management because it presents the underlying results of operations of Cigna's businesses and permits analysis of trends in underlying revenue, expenses and shareholders' net income.  This consolidated measure is not determined in accordance with accounting principles generally accepted in the United States (GAAP) and should not be viewed as a substitute for the most directly comparable GAAP measure, shareholders' net income. See Exhibits 1 and 2 for a reconciliation of adjusted income from operations to shareholders' net income.

2.
Global medical customers include individuals who meet any one of the following criteria: are covered under a medical insurance policy, managed care arrangement, or service agreement issued by Cigna; have access to Cigna's provider network for covered services under their medical plan; or have medical claims and services that are administered by Cigna.

3.
Management is not able to provide a reconciliation to shareholders' net income (loss) on a forward-looking basis because we are unable to predict, without unreasonable effort, certain components thereof including (i) future net realized investment results and (ii) future special items.  These items are inherently uncertain and depend on various factors, many of which are beyond our control. As such, any associated estimate and its impact on shareholders' net income could vary materially.

4.
The Company's outlook excludes the potential effects of any share repurchases or business combinations that may occur after the date of this earnings release.  Also, the Company's outlook reflects the impact of the adoption of the new revenue accounting standard (ASU 2014-09) effective January 1, 2018.  The Company's fourth quarter 2017 financial supplement dated February 1, 2018 includes a comparison of 2017 and 2016 key income statement line items and ratios as reported, and as revised under the new standard.  Additional information regarding the Company's adoption of the standard will be available in the Company's 10-K expected to filed on February 28, 2018.

5.
The measure "consolidated operating revenues" is not determined in accordance with GAAP and should not be viewed as a substitute for the most directly comparable GAAP measure, "total revenues."  We define consolidated operating revenues as total revenues excluding realized investment results.  We exclude realized investment results from this measure because our portfolio managers may sell investments based on factors largely unrelated to the underlying business purposes of each segment.  As a result, gains or losses created in this process may not be indicative of past or future underlying performance of the business.  See Exhibit 1 for a reconciliation of consolidated operating revenues to total revenues.

6.
Adjusted margin, after-tax, is calculated by dividing adjusted income (loss) from operations by operating revenues for each segment.

7.
Prior period behavioral care customers have been revised to conform to current presentation.

8.
Operating ratios are defined as follows:
·
Total Commercial medical care ratio represents medical costs as a percentage of premiums for all commercial risk products, including medical, pharmacy, dental, stop loss and behavioral products provided through guaranteed cost or experience-rated funding arrangements in both the United States and internationally.
·
Total Government medical care ratio represents medical costs as a percentage of premiums for Medicare Advantage, Medicare Part D, and Medicaid products.
·
Global Health Care operating expense ratio represents operating expenses excluding acquisition related amortization expense as a percentage of operating revenue in the Global Health Care segment.
 
 

10

 


9.
Global Health Care medical costs payable are presented net of reinsurance and other recoverables.  The gross Global Health Care medical costs payable balance was $2.72 billion as of December 31, 2017 and $2.53 billion as of December 31, 2016.

10.
Cigna owns a 50% noncontrolling interest in its China joint venture.  Cigna's 50% share of the joint venture's earnings is reported in Other Revenues using the equity method of accounting under GAAP.  As such, the premiums and fees and policy counts for the Global Supplemental Benefits segment do not include the China joint venture.

11.
The measure "consolidated adjusted tax rate" is not determined in accordance with GAAP and should not be viewed as a substitute for the most directly comparable GAAP measure, "consolidated effective tax rate."  We define consolidated adjusted tax rate as the income tax rate applicable to the Company's pre-tax income excluding net realized investment results, net amortization of other acquired intangible assets and special items.  Management is not able to provide a reconciliation to the consolidated effective tax rate on a forward-looking basis because we are unable to predict, without unreasonable effort, certain components thereof including (i) future net realized investment results and (ii) future special items.


CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This press release, and oral statements made with respect to information contained in this release, may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on Cigna's current expectations and projections about future trends, events and uncertainties. These statements are not historical facts.  Forward-looking statements may include, among others, statements concerning our projected adjusted income (loss) from operations outlook for 2018, on both a consolidated and segment basis; projected total revenue growth and global medical customer growth, each over year end 2017; projected growth beyond 2018; projected medical care and operating expense ratios and medical cost trends; the anticipated effects of U.S. tax reform and our projected consolidated adjusted tax rate; future financial or operating performance, including our ability to deliver personalized and innovative solutions for our customers and clients; future growth, business strategy, strategic or operational initiatives; economic, regulatory or competitive environments, particularly with respect to the pace and extent of change in these areas; financing or capital deployment plans and amounts available for future deployment; our prospects for growth in the coming years;  and other statements regarding Cigna's future beliefs, expectations, plans, intentions, financial condition or performance.  You may identify forward-looking statements by the use of words such as "believe," "expect," "plan," "intend," "anticipate," "estimate," "predict," "potential," "may," "should," "will" or other words or expressions of similar meaning, although not all forward-looking statements contain such terms.   
Forward-looking statements are subject to risks and uncertainties, both known and unknown, that could cause actual results to differ materially from those expressed or implied in forward-looking statements. Such risks and uncertainties include, but are not limited to: our ability to achieve our financial, strategic and operational plans or initiatives; our ability to predict and manage medical costs and price effectively and develop and maintain good relationships with physicians, hospitals and other health care providers; the impact of modifications to our operations and processes; our ability to identify potential strategic acquisitions or transactions and realize the expected benefits of such transactions; the substantial level of government regulation over our business and the potential effects of new laws or regulations or changes in existing laws or regulations; the outcome of litigation, regulatory audits, investigations, actions and/or guaranty fund assessments; uncertainties surrounding participation in government-sponsored programs such as Medicare; the effectiveness and security of our information technology and other business systems; unfavorable industry, economic or political conditions, including foreign currency movements; acts of war, terrorism, natural disasters or pandemics; uncertainty as to the outcome of the litigation between Cigna and Anthem, Inc. with respect to the termination of the merger agreement, the reverse termination fee and/or contract and non-contract damages for claims each party has filed against the other, including the risk that a court finds that Cigna has not complied with its obligations under the merger agreement, is not entitled to receive the reverse termination fee or is liable for breach of the merger agreement; as well as more specific risks and uncertainties discussed in our most recent report on Form 10-K and subsequent reports on Forms 10-Q and 8-K available on the Investor Relations section of www.cigna.com. You should not place undue reliance on forward-looking statements, which speak only as of the date they are made, are not guarantees of future performance or results, and are subject to risks, uncertainties and assumptions that are difficult to predict or quantify.  Cigna undertakes no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as may be required by law.

 

 
 
CIGNA CORPORATION    
       
COMPARATIVE SUMMARY OF FINANCIAL RESULTS (unaudited)
     
Exhibit 1
     
(Dollars in millions, except per share amounts) 
 
                       
                       
 
                         
   
Three Months Ended
   
Year Ended
 
   
December 31,
   
December 31,
   
2017
   
2016
   
2017
   
2016
 
                         
REVENUES
                       
                         
Premiums
 
$
8,164
   
$
7,621
   
$
32,307
   
$
30,626
 
Fees
   
1,191
     
1,139
     
4,608
     
4,485
 
Net investment income
   
317
     
299
     
1,226
     
1,147
 
Mail order pharmacy revenues
   
779
     
759
     
2,979
     
2,966
 
Other revenues
   
57
     
67
     
259
     
275
 
Consolidated operating revenues
   
10,508
     
9,885
     
41,379
     
39,499
 
Net realized investment gains
   
23
     
59
     
237
     
169
 
                                 
Total revenues
 
$
10,531
   
$
9,944
   
$
41,616
   
$
39,668
 
                                 
SHAREHOLDERS' NET INCOME (LOSS)
                               
                                 
Shareholders' net income
 
$
266
   
$
382
   
$
2,237
   
$
1,867
 
After-tax adjustments to reconcile to adjusted income from operations:
                 
Realized investment (gains)
   
(16
)
   
(38
)
   
(156
)
   
(109
)
Amortization of other acquired intangible assets, net
   
12
     
22
     
66
     
94
 
Special items
   
221
     
119
     
521
     
252
 
                                 
Adjusted income from operations (1)
 
$
483
   
$
485
   
$
2,668
   
$
2,104
 
                                 
Adjusted income (loss) from operations by segment
                         
Global Health Care
 
$
397
   
$
406
   
$
2,173
   
$
1,852
 
Global Supplemental Benefits
   
81
     
63
     
369
     
294
 
Group Disability and Life
   
61
     
69
     
285
     
125
 
Ongoing Operations
   
539
     
538
     
2,827
     
2,271
 
Corporate and Other
   
(56
)
   
(53
)
   
(159
)
   
(167
)
                                 
        Total adjusted income from operations
 
$
483
   
$
485
   
$
2,668
   
$
2,104
 
                                 
DILUTED EARNINGS PER SHARE
                               
                                 
Shareholders' net income
 
$
1.07
   
$
1.47
   
$
8.77
   
$
7.19
 
After-tax adjustments to reconcile to adjusted income from operations:
                 
Realized investment (gains)
   
(0.06
)
   
(0.14
)
   
(0.61
)
   
(0.42
)
Amortization of other acquired intangible assets, net
   
0.05
     
0.08
     
0.26
     
0.36
 
Special items
   
0.88
     
0.46
     
2.04
     
0.97
 
Adjusted income from operations (1)
 
$
1.94
   
$
1.87
   
$
10.46
   
$
8.10
 
Weighted average shares (in thousands)
   
249,181
     
259,882
     
255,072
     
259,647
 
Common shares outstanding (in thousands)
                   
243,967
     
256,869
 
                                 
SHAREHOLDERS' EQUITY at December 31,
                 
$
13,735
   
$
13,723
 
                                 
                                 
SHAREHOLDERS' EQUITY PER SHARE at December 31,
           
$
56.30
   
$
53.42
 
                                 
 
(1)  Adjusted income (loss) from operations is defined as shareholders' net income (loss) excluding the following after-tax adjustments: realized investment results; net amortization of other acquired intangible assets; and special items (identified and quantified on Exhibit 2).
           
 
 

 
CIGNA CORPORATION  
 
RECONCILIATION OF SHAREHOLDERS' NET INCOME (LOSS) TO ADJUSTED INCOME FROM OPERATIONS
Exhibit 2
                   
                   
 
(Dollars in millions, except per share amounts)   Diluted
Earnings
         
Global
 
   
Per Share
   
Consolidated
   
Health Care
 
Three Months Ended,
   
4Q17
     
4Q16
     
3Q17
     
4Q17
     
4Q16
     
3Q17
     
4Q17
     
4Q16
     
3Q17
 
                                                                         
Shareholders' net income (loss)
 
$
1.07
   
$
1.47
   
$
2.21
   
$
266
   
$
382
   
$
560
   
$
529
   
$
337
   
$
610
 
After-tax adjustments to reconcile to adjusted income (loss) from operations:
                                                                       
Realized investment (gains) losses
   
(0.06
)
   
(0.14
)
   
(0.29
)
   
(16
)
   
(38
)
   
(75
)
   
(3
)
   
(29
)
   
(47
)
Amortization of other acquired intangible assets, net
   
0.05
     
0.08
     
0.06
     
12
     
22
     
16
     
8
     
18
     
12
 
Special items:
                                                                       
U.S. tax reform
   
0.78
     
-
     
-
     
196
     
-
     
-
     
(137
)
   
-
     
-
 
Transaction-related costs
   
0.10
     
0.15
     
0.03
     
25
     
39
     
6
     
-
     
-
     
-
 
Risk corridor allowance
   
-
     
0.31
     
-
     
-
     
80
     
-
     
-
     
80
     
-
 
Debt extinguishment costs
   
-
     
-
     
0.82
     
-
     
-
     
209
     
-
     
-
     
-
 
Adjusted income (loss) from operations
 
$
1.94
   
$
1.87
   
$
2.83
   
$
483
   
$
485
   
$
716
   
$
397
   
$
406
   
$
575
 
Weighted average shares (in thousands)
   
249,181
     
259,882
     
253,410
                                                 
                                                                         
Special items, pre-tax:
                                                                       
U.S. tax reform
                         
$
(56
)
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
Transaction-related costs
                           
38
     
43
     
9
     
-
     
-
     
-
 
Risk corridor allowance
                           
-
     
124
     
-
     
-
     
124
     
-
 
Debt extinguishment costs
                           
-
     
-
     
321
     
-
     
-
     
-
 
Total
                         
$
(18
)
 
$
167
   
$
330
   
$
-
   
$
124
   
$
-
 
                                                                         
                                                                         
                                                                         
(Dollars in millions, except per share amounts)  
Diluted
Earnings
         
Global
 
   
Per Share
   
Consolidated
   
Health Care
 
Year Ended December 31,
   
2017
             
2016
     
2017
             
2016
     
2017
             
2016
 
                                                                         
Shareholders' net income (loss)
 
$
8.77
           
$
7.19
   
$
2,237
           
$
1,867
   
$
2,282
           
$
1,751
 
After-tax adjustments to reconcile to adjusted income (loss) from operations:
                                                                       
Realized investment (gains) losses
   
(0.61
)
           
(0.42
)
   
(156
)
           
(109
)
   
(88
)
           
(78
)
Amortization of other acquired intangible assets, net
   
0.26
             
0.36
     
66
             
94
     
48
             
74
 
Special items:
                                                                       
U.S. tax reform
   
0.77
             
-
     
196
             
-
     
(137
)
           
-
 
Debt extinguishment costs
   
0.82
             
-
     
209
             
-
     
-
             
-
 
Long-term care guaranty fund assessment
   
0.32
             
-
     
83
             
-
     
68
             
-
 
Transaction-related costs(1)
   
0.13
             
0.56
     
33
             
147
     
-
             
-
 
Risk corridor allowance
   
-
             
0.31
     
-
             
80
     
-
             
80
 
Charges associated with litigation matters
   
-
             
0.10
     
-
             
25
     
-
             
25
 
Adjusted income (loss) from operations
 
$
10.46
           
$
8.10
   
$
2,668
           
$
2,104
   
$
2,173
           
$
1,852
 
Weighted average shares (in thousands)
   
255,072
             
259,647
                                                 
Common shares outstanding as of December 31, (in thousands)
   
243,967
             
256,869
                                                 
                                                                         
Special items, pre-tax:
                                                                       
U.S. tax reform
                         
$
(56
)
         
$
-
   
$
-
           
$
-
 
Debt extinguishment costs
                           
321
             
-
     
-
             
-
 
Long-term care guaranty fund assessment
                           
129
             
-
     
106
             
-
 
Transaction-related costs(1)
                           
126
             
166
     
-
             
-
 
Risk corridor allowance
                           
-
             
124
     
-
             
124
 
Charges associated with litigation matters
                           
-
             
40
     
-
             
40
 
Total
                         
$
520
           
$
330
   
$
106
           
$
164
 
                                                                         
                                                                         
(1) For additional information related to a one-time tax benefit of approximately $60 million recorded in the second quarter of 2017, please refer to Note 3 to the Consolidated Financial Statements in Cigna's Form 10-K for the period ended December 31, 2017 expected to be filed on February 28, 2018.
 
 
 
 

 
CIGNA CORPORATION
 
RECONCILIATION OF SHAREHOLDERS' NET INCOME (LOSS) TO ADJUSTED INCOME FROM OPERATIONS
 
 
                                                       
                                                       
(Dollars in millions, except per share amounts)
 
Global
Supplemental
   
Group
Disability
   
Corporate
and
 
   
Benefits
   
and Life
   
Other
 
Three Months Ended,
   
4Q17
     
4Q16
     
3Q17
     
4Q17
     
4Q16
     
3Q17
     
4Q17
     
4Q16
     
3Q17
 
                                                                         
Shareholders' net income (loss)
 
$
19
   
$
54
   
$
105
   
$
105
   
$
83
   
$
97
   
$
(387
)
 
$
(92
)
 
$
(252
)
After-tax adjustments to reconcile to adjusted income (loss) from operations:
                                                                       
Realized investment (gains) losses
   
(15
)
   
5
     
-
     
(5
)
   
(14
)
   
(24
)
   
7
     
-
     
(4
)
Amortization of other acquired intangible assets, net
   
4
     
4
     
4
     
-
     
-
     
-
     
-
     
-
     
-
 
Special items:
                                                                       
U.S. tax reform
   
73
     
-
     
-
     
(39
)
   
-
     
-
     
299
     
-
     
-
 
Transaction-related costs
   
-
     
-
     
-
     
-
     
-
     
-
     
25
     
39
     
6
 
Risk corridor allowance
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Debt extinguishment costs
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
209
 
Adjusted income (loss) from operations
 
$
81
   
$
63
   
$
109
   
$
61
   
$
69
   
$
73
   
$
(56
)
 
$
(53
)
 
$
(41
)
Weighted average shares (in thousands)
                                                                       
       
Special items, pre-tax:
                                                                       
U.S. tax reform
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
(56
)
 
$
-
   
$
-
 
Transaction-related costs
   
-
     
-
     
-
     
-
     
-
     
-
     
38
     
43
     
9
 
Risk corridor allowance
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Debt extinguishment costs
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
321
 
Total
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
(18
)
 
$
43
   
$
330
 
                                                                         
                                                                         
                                                                         
 
                                         
 
                 
(Dollars in millions, except per share amounts)  
Global
Supplemental
   
Group
Disability
   
Corporate
and
 
   
Benefits
   
and Life
   
Other
 
Year Ended December 31,
   
2017
             
2016
     
2017
             
2016
     
2017
             
2016
 
                                                                         
Shareholders' net income (loss)
 
$
302
           
$
268
   
$
358
           
$
164
   
$
(705
)
         
$
(316
)
After-tax adjustments to reconcile to adjusted income (loss) from operations:
                                                                       
Realized investment (gains) losses
   
(24
)
           
6
     
(49
)
           
(39
)
   
5
             
2
 
Amortization of other acquired intangible assets, net
   
18
             
20
     
-
             
-
     
-
             
-
 
Special items:
                                                                       
U.S. tax reform
   
73
             
-
     
(39
)
           
-
     
299
             
-
 
Debt extinguishment costs
   
-
             
-
     
-
             
-
     
209
             
-
 
Long-term care guaranty fund assessment
   
-
             
-
     
15
             
-
     
-
             
-
 
Transaction-related costs(1)
   
-
             
-
     
-
             
-
     
33
             
147
 
Risk corridor allowance
   
-
             
-
     
-
             
-
     
-
             
-
 
Charges associated with litigation matters
   
-
             
-
     
-
             
-
     
-
             
-
 
Adjusted income (loss) from operations
 
$
369
           
$
294
   
$
285
           
$
125
   
$
(159
)
         
$
(167
)
Weighted average shares (in thousands)
                                                                       
Common shares outstanding as of December 31, (in thousands)
                                                                       
                                                                         
Special items, pre-tax:
                                                                       
U.S. tax reform
 
$
-
           
$
-
   
$
-
           
$
-
   
$
(56
)
         
$
-
 
Debt extinguishment costs
   
-
             
-
     
-
             
-
     
321
             
-
 
Long-term care guaranty fund assessment
   
-
             
-
     
23
             
-
     
-
             
-
 
Transaction-related costs(1)
   
-
             
-
     
-
             
-
     
126
             
166
 
Risk corridor allowance
   
-
             
-
     
-
             
-
     
-
             
-
 
Charges associated with litigation matters
   
-
             
-
     
-
             
-
     
-
             
-
 
Total
 
$
-
           
$
-
   
$
23
           
$
-
   
$
391
           
$
166
 
                                                                         
                                                                         
(1) For additional information related to a one-time tax benefit of approximately $60 million recorded in the second quarter of 2017, please refer to Note 3 to the Consolidated Financial Statements in Cigna's Form 10-K for the period ended December 31, 2017 expected to be filed on February 28, 2018.