Attached files

file filename
8-K - FORM 8-K - Forestar Group Inc.d507080d8k.htm

Exhibit 99.1

Unaudited Selected Preliminary Forestar Financial Information

as presented in the Segment Information tables

in D.R. Horton’s Q1 FY 2018 press release issued 1/31/18

 

     December 31, 2017  

Assets

  

Cash and cash equivalents

   $ 321.8  

Restricted cash

     40.0  

Residential land and lot inventories - developed, under development, held for development and held for sale

     315.0  

Investment in unconsolidated entities

     65.1  

Deferred income taxes

     2.5  

Property and equipment, net

     2.0  

Other assets

     18.4  
  

 

 

 
   $ 764.8  
  

 

 

 

Liabilities

  

Accounts payable

   $ 2.4  

Accrued expenses and other liabilities

     45.5  

Notes payable

     108.4  
  

 

 

 
   $ 156.3  
  

 

 

 

 

     For the Period from
October 5, 2017 to
December 31, 2017
 

Revenues

   $ 30.8  

Cost of sales

     19.3  

Selling, general and administrative expense

     13.6  

Equity in earnings of unconsolidated entities

     (7.6

Interest expense

     2.1  

Other (income) expense

     (0.6
  

 

 

 

Income before income taxes

   $ 4.0  
  

 

 

 

Summary Cash Flow Information:

  

Cash used in operating activities

   $ (36.2