Attached files

file filename
8-K - 8-K - INVESTMENT TECHNOLOGY GROUP, INC.f8-k.htm

Exhibit 99.1

 

ITG Software Solutions, Inc.png

ITG Reports Fourth Quarter 2017 Results

Results Driven by Strong International Profitability, including Record Asia Pacific Performance

 

NEW YORK, January 30, 2018 – ITG (NYSE: ITG), a leading independent broker and financial technology provider, today reported results for the quarter ended December 31, 2017.

Fourth Quarter 2017 Highlights

-

GAAP net loss of $2.4 million, or $0.07 per diluted share, and adjusted net income of $4.0 million, or $0.12 per diluted share. This compares to GAAP net income of $5.7 million, or $0.17 per diluted share, and adjusted net income of $5.3 million, or $0.16 per diluted share, for the fourth quarter of 2016.

-

GAAP results for the fourth quarter of 2017 include (i) a charge of $8.1 million, or $0.25 per diluted share, for the write-off of fixed assets and other costs associated with the consolidation of ITG’s New York office space and (ii) tax benefits of $1.7 million, or $0.06 per diluted share, primarily relating to the realization of fully reserved U.S. deferred tax assets following a tax method change, along with the impact of a lower U.S. corporate tax rate on an existing U.S. deferred tax liability due to the recently enacted Tax Cuts and Jobs Act of 2017.  

-

GAAP results for the fourth quarter of 2016 include (i) a charge of $3.6 million pre-tax, or $0.09 per diluted share after taxes, related to the SEC ADR settlement, (ii) a restructuring charge of $5.3 million pre-tax, or $0.10 per diluted share after taxes, related to management delayering and the elimination of certain positions and (iii) a pre-tax charge of $0.6 million, or $0.02 per diluted share after taxes, for the amount expensed for upfront awards granted to ITG’s CEO. These charges were offset by an after-tax gain of $7.3 million, or $0.22 per


 

Picture 3

diluted share, related to a reduction in tax reserves from resolving a multi-year contingency in the U.S.

 

-

Revenues of $126.7 million, compared to revenues of $119.6 million in the fourth quarter of 2016.

-

GAAP expenses of $127.2 million and adjusted expenses of $119.0 million compared to GAAP expenses of $121.7 million and adjusted expenses of $112.3 million in the fourth quarter of 2016.  Adjusted expenses for the fourth quarter of 2017 and the fourth quarter of 2016 exclude the charges listed above.

-

GAAP pre-tax loss of $0.4 million and adjusted pre-tax income of $7.7 million, compared to a GAAP pre-tax loss of $2.1 million and an adjusted pre-tax income of $7.3 million in the fourth quarter of 2016.

-

Average daily trading volume in the U.S. was 132 million shares versus 145 million shares in the fourth quarter of 2016. POSIT® average daily U.S. volume was 52 million shares compared to 58 million shares in the fourth quarter of 2016.

-

Total average daily U.S. volume traded through POSIT Alert® was 15.6 million shares in the fourth quarter of 2017 and 16.4 million shares in the fourth quarter of 2016. 

-

In Europe, average daily value traded in POSIT was $1.2 billion compared to $1.1 billion in the fourth quarter of 2016, including the effects of currency translation. Total average daily value traded through POSIT Alert in Europe rose 47% compared to the fourth quarter of 2016.

-

Repurchased approximately 514,000 shares of common stock at an average price of $18.55 per share, for a total of $9.5 million under ITG’s authorized share repurchase program. Repurchases since the first quarter of 2010 have totaled 17.5 million shares for $270 million, resulting in a decrease in shares outstanding, net of issuances, of more than 25%. 


 

Picture 3

Commenting on the results, ITG President and Chief Executive Officer, Frank Troise, said, “Our fourth quarter revenues and adjusted pre-tax income were the highest since the second quarter of 2015 thanks to continued progress on the Strategic Operating Plan as well as consistent expense discipline across the organization. ITG’s international operations are gaining momentum, as demonstrated by record results in Asia Pacific and strong performance in Europe and Canada. With the advent of MiFID II, we are well positioned to deliver even more value to clients globally as they work to achieve best execution and improve operating efficiency.”

Fourth Quarter Regional Segment Results

North American revenues were $67.2 million in the fourth quarter of 2017 as compared to $72.2 million in the fourth quarter of 2016.

ITG reported a net loss of $2.6 million in North America in the fourth quarter of 2017 compared to North American net income of $0.5 million in the fourth quarter of 2016. 

U.S. revenues in the fourth quarter of 2017 were $51.4 million, compared to $56.0 million in the fourth quarter of 2016. Canada revenues in the fourth quarter of 2017 were $15.8 million, compared to $16.2 million in the fourth quarter of 2016.

Europe and Asia Pacific revenues were $59.0 million in the fourth quarter of 2017, up from $47.1 million in the fourth quarter of 2016.

ITG reported net income for its Europe and Asia Pacific operations of $13.2 million in the fourth quarter of 2017, compared to $8.2 million in the fourth quarter of 2016.

European revenues were $39.8 million in the fourth quarter of 2017, up from $33.7 million in the fourth quarter of 2016.

Asia Pacific revenues were a record $19.2 million in the fourth quarter of 2017, up from $13.4 million in the fourth quarter of 2016, driven in part by a new quarterly record for the average daily value traded in POSIT Alert in the region.


 

Picture 3

Corporate activity reduced GAAP net income by $13.0 million in the fourth quarter of 2017, including charges related to the consolidation of ITG’s New York office space, tax benefits relating to the utilization of fully reserved deferred tax assets as well as the impact of a lower U.S. corporate tax rate on an existing deferred tax liability.  

 

Corporate activity reduced GAAP net income by $2.9 million in the fourth quarter of 2016, including charges related to the ADR settlement with the SEC, the restructuring charge, the charges for upfront awards to ITG’s CEO and the benefit related to reducing tax reserves.

Corporate activity includes investment income and non-operating revenues and gains, as well as costs not associated with operating the businesses within ITG's regional segments including, costs of being a public company, intangible amortization, interest expense, costs of maintaining a global transfer pricing structure, foreign exchange gains and losses and certain non-operating expenses.

Full Year Results

 

For full year 2017, revenues were $483.7 million, GAAP net loss was $39.4 million, or $1.19 per diluted share, and adjusted net income was $10.3 million, or $0.30 per diluted share.

For full year 2016, revenues were $469.1 million and adjusted revenues were $466.6 million, GAAP net loss was $25.9 million, or $0.79 per diluted share, and adjusted net income was $3.6 million, or $0.11 per diluted share.

Conference Call on 4Q17 Results

An investor conference call to discuss ITG’s results will be held today at 8:00 am ET. Those wishing to listen to the call should dial 1-844-881-0134  (1-412-317-6722 outside the U.S.) at least 15 minutes prior to the start of the call to ensure connection.

 

The webcast and accompanying slideshow presentation will be available at: investor.itg.com. A replay will be available for one week by dialing 1-877-344-7529  (1-412-317-0088 outside the U.S.) and entering replay number 10116061. The replay will be available starting approximately one hour after the completion of the conference call.


 

Picture 3

 

About ITG

 

Investment Technology Group (NYSE: ITG) is a global financial technology company that helps leading brokers and asset managers improve returns for investors around the world. We empower traders to reduce the end-to-end cost of implementing investments via liquidity, execution, analytics and workflow technology solutions. ITG has offices in Asia Pacific, Europe and North America and offers execution services in more than 50 countries. Please visit www.itg.com for more information. 

 

Non-GAAP Financial Measures

To supplement our financial information presented in accordance with accounting principles generally accepted in the U.S. (“GAAP”), management uses certain “non-GAAP financial measures” as such term is defined in Regulation G promulgated by the SEC. Generally, a non-GAAP financial measure is a numerical measure of a company’s operating performance, financial position or cash flows that excludes or includes amounts that are included in, or excluded from, the most directly comparable measure calculated and presented in accordance with GAAP. Management believes the presentation of these measures provides investors with greater transparency and supplemental data relating to our financial condition and results of operations, and therefore a more complete understanding of factors affecting our business than GAAP measures alone. In addition, management believes the presentation of these matters is useful to investors for period-to-period comparison of results as the items may reflect certain unique and/or non-operating items such as acquisitions, divestitures, restructuring charges, write-offs and impairments, charges associated with litigation or regulatory matters together with related expenses or items outside of management’s control.

 

Adjusted revenues, adjusted expenses, adjusted pre-tax income, adjusted income tax expense (benefit), adjusted net income and adjusted earnings before interest, taxes, depreciation and amortization (EBITDA), together with related per share amounts, are non-GAAP performance measures that we believe are useful to assist investors in gaining an understanding of the trends and operating results for our core business. These measures should be viewed in addition to, and not in lieu of, results reported under GAAP.

 

Reconciliations of adjusted revenues, adjusted expenses, adjusted pre-tax income, adjusted income tax expense (benefit), adjusted net income and adjusted EBITDA to revenues, expenses, (loss) income before income tax expense (benefit), income tax expense (benefit), net (loss) income and related per share amounts as determined in accordance with GAAP for the three and twelve months ended December 31, 2017 and December 31, 2016, are provided in the accompanying supplemental tables at the end of this release.

 

 

Forward Looking Statements

 

In addition to historical information, this press release may contain "forward-looking" statements that reflect management’s expectations for the future. In some cases, you can identify these statements by forward-looking words such as “may,” “might,” “will,” “could,” “should,” “would,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “trend,” “potential” or “continue” and the negative of these terms and other comparable terminology. A variety of important factors could cause results to differ materially from such statements. 

 

Certain of these factors are noted throughout ITG’s 2016 Annual Report on Form 10-K, and its Form 10-Qs (as amended, if applicable) and include, but are not limited to, general economic, business, credit, political and financial market conditions, both internationally and domestically, financial market volatility, fluctuations in market trading volumes, effects of inflation, adverse changes or volatility in interest rates, fluctuations in foreign exchange rates, evolving industry regulations and increased regulatory scrutiny, the outcome of contingencies such as legal proceedings or governmental or regulatory investigations and customer or shareholder reaction to, or further proceedings or sanctions based on, such matters, the volatility of our stock price, changes in tax policy or accounting rules, the ability of the Company to realize the benefits of its deferred tax assets subject to a valuation allowance, the actions of both current and potential new competitors, changes in commission pricing, rapid changes in technology, errors or malfunctions in our systems or technology, operational risks related to misconduct or errors by our employees or entities with which we do business, cash flows into or redemptions from equity mutual funds, ability to meet the capital and liquidity requirements of our securities business and the related clearing of our customers’ trades, customer trading patterns, the success of our products and service offerings, our ability to continue to innovate and meet the demands of our customers for new or enhanced products, our ability to protect our intellectual property, our ability to execute on


 

Picture 3

strategic initiatives or transactions, our ability to attract and retain talented employees, and our ability to pay dividends or repurchase our common stock in the future.

 

The forward-looking statements included herein represent ITG’s views as of the date of this release. ITG undertakes no obligation to revise or update publicly any forward-looking statement for any reason unless required by law.

 

ITG Media/Investor Contact:

J.T. Farley

1-212-444-6259

corpcomm@itg.com 

 

 


 

Picture 3

INVESTMENT TECHNOLOGY GROUP, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations

(In thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

December 31, 

 

December 31, 

 

    

2017

    

2016

    

2017

    

2016

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

 

 

Revenues:

 

 

  

 

 

  

 

 

  

 

 

  

Commissions and fees

 

$

105,772

 

$

99,322

 

$

399,691

 

$

376,463

Recurring

 

 

19,098

 

 

18,696

 

 

75,911

 

 

81,916

Other

 

 

1,877

 

 

1,571

 

 

8,092

 

 

10,673

Total revenues

 

 

126,747

 

 

119,589

 

 

483,694

 

 

469,052

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

  

 

 

  

 

 

  

 

 

  

Compensation and employee benefits

 

 

45,283

 

 

42,980

 

 

184,716

 

 

188,886

Transaction processing

 

 

26,981

 

 

24,540

 

 

100,747

 

 

90,271

Occupancy and equipment

 

 

23,316

 

 

14,296

 

 

68,563

 

 

56,189

Telecommunications and data processing services

 

 

12,132

 

 

13,302

 

 

48,477

 

 

56,643

Restructuring charges

 

 

 —

 

 

5,265

 

 

 —

 

 

9,620

Other general and administrative

 

 

18,957

 

 

20,803

 

 

72,641

 

 

108,466

Interest expense

 

 

496

 

 

549

 

 

2,025

 

 

2,217

Total expenses

 

 

127,165

 

 

121,735

 

 

477,169

 

 

512,292

(Loss) income before income tax expense (benefit)

 

 

(418)

 

 

(2,146)

 

 

6,525

 

 

(43,240)

Income tax expense (benefit)

 

 

2,000

 

 

(7,862)

 

 

45,965

 

 

(17,322)

Net (loss) income

 

$

(2,418)

 

$

5,716

 

$

(39,440)

 

$

(25,918)

(Loss) income per share:

 

 

  

 

 

  

 

 

  

 

 

  

Basic

 

$

(0.07)

 

$

0.18

 

$

(1.19)

 

$

(0.79)

Diluted

 

$

(0.07)

 

$

0.17

 

$

(1.19)

 

$

(0.79)

Basic weighted average number of common shares outstanding

 

 

32,855

 

 

32,607

 

 

33,009

 

 

32,906

Diluted weighted average number of common shares outstanding

 

 

32,855

 

 

33,988

 

 

33,009

 

 

32,906

 


 

Picture 3

INVESTMENT TECHNOLOGY GROUP, INC. AND SUBSIDIARIES

Supplemental Financial Data

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

December 31, 

 

December 31, 

 

    

2017

    

2016

    

2017

    

2016

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

 

 

Revenues by Geographic Region:

 

 

  

 

 

  

 

 

  

 

 

  

U.S. Operations

 

$

51,431

 

$

55,978

 

$

204,990

 

$

229,655

Canadian Operations

 

 

15,773

 

 

16,217

 

 

63,294

 

 

61,822

European Operations

 

 

39,765

 

 

33,709

 

 

151,472

 

 

125,945

Asia Pacific Operations

 

 

19,228

 

 

13,380

 

 

62,218

 

 

47,919

Corporate (non-product)

 

 

550

 

 

305

 

 

1,720

 

 

3,711

Total Revenues

 

$

126,747

 

$

119,589

 

$

483,694

 

$

469,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

December 31, 

 

December 31, 

 

    

2017

    

2016

    

2017

    

2016

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

 

 

Revenues by Product Group:

 

 

  

 

 

  

 

 

  

 

 

  

Execution Services

 

$

90,967

 

$

84,811

 

$

344,192

 

$

328,252

Workflow Technology

 

 

23,528

 

 

23,481

 

 

92,533

 

 

92,891

Analytics

 

 

11,702

 

 

10,992

 

 

45,249

 

 

44,198

Corporate (non-product)

 

 

550

 

 

305

 

 

1,720

 

 

3,711

Total Revenues

 

$

126,747

 

$

119,589

 

$

483,694

 

$

469,052

 


 

Picture 3

INVESTMENT TECHNOLOGY GROUP, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Financial Condition

(In thousands, except share amounts)

 

 

 

 

 

 

 

 

 

    

December 31, 

    

December 31, 

 

 

2017

 

2016

 

 

(unaudited)

 

 

 

Assets

 

 

  

 

 

  

Cash and cash equivalents

 

$

287,452

 

$

277,977

Cash restricted or segregated under regulations and other

 

 

18,599

 

 

40,353

Deposits with clearing organizations

 

 

57,388

 

 

62,556

Securities owned, at fair value

 

 

1,559

 

 

2,557

Receivables from brokers, dealers and clearing organizations

 

 

193,907

 

 

152,294

Receivables from customers

 

 

84,408

 

 

54,486

Premises and equipment, net

 

 

53,960

 

 

59,333

Capitalized software, net

 

 

41,259

 

 

38,606

Goodwill

 

 

11,054

 

 

10,102

Intangibles, net

 

 

14,040

 

 

15,390

Income taxes receivable

 

 

3,917

 

 

873

Deferred tax assets

 

 

4,902

 

 

38,688

Other assets

 

 

22,124

 

 

22,070

Total assets

 

$

794,569

 

$

775,285

Liabilities and Stockholders’ Equity

 

 

  

 

 

  

Liabilities:

 

 

  

 

 

  

Accounts payable and accrued expenses

 

$

166,495

 

$

174,343

Short-term bank loans

 

 

101,422

 

 

72,150

Payables to brokers, dealers and clearing organizations

 

 

128,552

 

 

100,188

Payables to customers

 

 

24,007

 

 

12,272

Securities sold, not yet purchased, at fair value

 

 

 1

 

 

249

Income taxes payable

 

 

6,003

 

 

4,552

Deferred tax liabilities

 

 

1,750

 

 

 —

Term debt

 

 

3,104

 

 

6,367

Total liabilities

 

 

431,334

 

 

370,121

Commitments and contingencies

 

 

  

 

 

  

Stockholders’ Equity:

 

 

  

 

 

  

Preferred stock, $0.01 par value; 1,000,000 shares authorized; no shares issued or outstanding

 

 

 —

 

 

 —

Common stock, $0.01 par value; 100,000,000 shares authorized; 52,639,823 and 52,456,165 shares issued at December 31, 2017 and December 31, 2016, respectively

 

 

526

 

 

525

Additional paid-in capital

 

 

250,216

 

 

248,748

Retained earnings

 

 

486,957

 

 

536,350

Common stock held in treasury, at cost; 20,038,809 and 19,830,032 shares at December 31, 2017 and December 31, 2016, respectively

 

 

(353,067)

 

 

(346,482)

Accumulated other comprehensive loss (net of tax)

 

 

(21,397)

 

 

(33,977)

Total stockholders’ equity

 

 

363,235

 

 

405,164

Total liabilities and stockholders’ equity

 

$

794,569

 

$

775,285


 

Picture 3

INVESTMENT TECHNOLOGY GROUP, INC.

Reconciliation of US GAAP Results to Adjusted Results (unaudited)

(In thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended

    

Year Ended

 

 

December 31,

 

December 31,

 

    

2017

    

2016

 

2017

    

2016

Total revenues

 

$

126,747

 

$

119,589

 

$

483,694

 

$

469,052

Less:

 

 

  

 

 

 

 

 

  

 

 

 

Other revenues - gains (1)

 

 

 —

 

 

 —

 

 

 —

 

 

(2,438)

Adjusted revenues

 

$

126,747

 

$

119,589

 

$

483,694

 

$

466,614

 

 

 

 

 

 

 

 

 

 

 

 

 

Total expenses

 

$

127,165

 

$

121,735

 

$

477,169

 

$

512,292

Less:

 

 

 

 

 

  

 

 

 

 

 

  

Lease consolidation (2) 

 

 

(8,140)

 

 

 —

 

 

(8,140)

 

 

 —

Impairment of customer intangible asset (3)

 

 

 —

 

 

 —

 

 

(325)

 

 

 —

Legal costs related to the planned formation of the derivatives venture (3)

 

 

 —

 

 

 —

 

 

(750)

 

 

 —

Reserve for settlement related to ADRs and associated costs (4)

 

 

 —

 

 

(3,628)

 

 

 —

 

 

(27,371)

Restructuring (5)

 

 

 —

 

 

(5,265)

 

 

 —

 

 

(9,620)

Upfront compensation awards for current CEO (6)

 

 

 —

 

 

(558)

 

 

 —

 

 

(4,415)

Arbitration case with former CEO and associated costs (7)

 

 

 —

 

 

 —

 

 

 —

 

 

(6,580)

Gain from currency translation adjustment (8)

 

 

 —

 

 

 —

 

 

 —

 

 

1,066

Adjusted expenses

 

$

119,025

 

$

112,284

 

$

467,954

 

$

465,372

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income before income tax expense (benefit)

 

$

(418)

 

$

(2,146)

 

$

6,525

 

$

(43,240)

Effect of adjustments

 

 

8,140

 

 

9,451

 

 

9,215

 

 

44,482

Adjusted pre-tax income

 

$

7,722

 

$

7,305

 

$

15,740

 

$

1,242

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

$

2,000

 

$

(7,862)

 

$

45,965

 

$

(17,322)

Tax effect of adjustments (1) (4) (5) (6) (7)

 

 

 —

 

 

2,517

 

 

 —

 

 

7,618

Impact of U.S. corporate tax law changes (9)

 

 

843

 

 

 —

 

 

843

 

 

 —

Valuation allowance for historical U.S. deferred tax assets (10)

 

 

882

 

 

 —

 

 

(41,380)

 

 

 —

Adjustment to tax reserves from resolving a multi-year contingency in the U.S. (11)

 

 

 —

 

 

7,320

 

 

 —

 

 

7,320

Adjusted income tax expense (benefit)

 

$

3,725

 

$

1,975

 

$

5,428

 

$

(2,384)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(2,418)

 

$

5,716

 

$

(39,440)

 

$

(25,918)

Net effect of adjustments

 

 

6,415

 

 

(386)

 

 

49,752

 

 

29,544

Adjusted net income

 

$

3,997

 

$

5,330

 

$

10,312

 

$

3,626

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted (loss) income per share

 

$

(0.07)

 

$

0.17

 

$

(1.19)

 

$

(0.79)

Net effect of adjustments

 

 

0.19

 

 

(0.01)

 

 

1.49

 

 

0.90

Adjusted diluted income per share

 

$

0.12

 

$

0.16

 

$

0.30

 

$

0.11



 

Picture 3

Notes:

(1)

In the second quarter of 2016, the Company received insurance proceeds of $2.4 million from its corporate insurance carrier to settle a claim for lost profits arising from an August 2015 outage in its outsourced primary data center in the U.S. Additionally, the Company generated a nominal gain on the completion of the sale of its investment research operations in May 2016.

 

(2)

In the fourth quarter of 2017, the Company incurred an $8.1 million charge for the write-off of fixed assets and other costs associated with the consolidation of ITG’s New York office space.

 

(3)

In the third quarter of 2017, the Company deemed the remaining value of a customer intangible asset recorded in ITG Derivatives of $0.3 million fully impaired and incurred legal fees related to the planned formation of the Matrix derivatives venture of $0.8 million (Note: the venture is expected to launch in the first quarter of 2018).

 

(4)

In the third quarter of 2016, the Company accrued $22.1 million for a settlement with the SEC with respect to an inquiry involving discontinued activity in pre-released ADRs and incurred legal fees related to this matter of $1.6 million. In the fourth quarter of 2016, the Company incurred an additional charge of $2.3 million based on the final settlement amount along with legal and other related costs associated with this matter of $1.3 million.

 

(5)

During the first half of 2016, the Company incurred restructuring charges of $4.3 million related to (a) the reduction in its high-touch trading and sales organizations and (b) the closing of its U.S. matched-book securities lending operations and its Canadian arbitrage trading desk. In the fourth quarter of 2016, the Company incurred additional restructuring charges of $5.3 million related to management delayering and the elimination of certain positions.

 

(6)

The Company’s current Chief Executive Officer was granted cash and stock awards upon the commencement of his employment in January 2016, a significant portion of which replaced awards he forfeited at his former employer. Due to U.S. tax regulations, only a small portion of the amount expensed for these awards was eligible for a tax deduction.

 

(7)

In the first half of 2016, the Company incurred a charge of $4.8 million, net of an insurance recovery of $0.5 million, to settle an arbitration case with its former CEO and incurred legal fees of $2.7 million. In the third quarter of 2016, the Company recorded a reimbursement of $0.9 million of these legal fees from its insurance carrier.

 

(8)

In the third quarter of 2016, the Company substantially completed the liquidation of its investment in its Israel entity that ceased operations in December 2013. During its period of ownership and through December 2013, the Company had accumulated foreign exchange translation gains as a component of equity, which have been reclassified as a gain that reduced other general and administrative expenses in the Consolidated Statement of Operations.

 

(9)

In the fourth quarter of 2017, the Company reduced the amount recorded for a deferred tax liability in the U.S. due to the passing of the Tax Cuts and Jobs Act of 2017, which lowered the U.S. corporate income tax rate from 35% to 21%.

 

(10)

In the third quarter of 2017, the Company determined that it was appropriate to establish a full valuation allowance on its U.S. deferred tax assets, of which $42.3 million related to periods prior to the third quarter of 2017. In the fourth quarter of 2017, the Company reduced the valuation allowance by $0.9 million as a portion of these U.S. deferred tax assets were realized following a tax method change. 

 

(11)

In the fourth quarter of 2016, the Company resolved a multi-year tax contingency in the U.S. and reduced tax reserves by $7.3 million.


 

Picture 3

Reconciliation of Adjusted Earnings

Before Interest, Taxes, Depreciation, and Amortization (unaudited)

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31, 

 

December 31, 

 

 

    

2017

    

2016

    

2017

    

2016

    

Net (Loss) Income (1)(2)

 

$

(2,418)

 

$

5,716

 

$

(39,440)

 

$

(25,918)

 

Impact of adjustments, after-tax

 

 

6,415

 

 

(386)

 

 

49,752

 

 

29,544

 

Adjusted net income

 

 

3,997

 

 

5,330

 

 

10,312

 

 

3,626

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deduct:

 

 

  

 

 

  

 

 

  

 

 

  

 

Investment income

 

 

(534)

 

 

(259)

 

 

(1,654)

 

 

(1,163)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add Back:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

496

 

 

549

 

 

2,025

 

 

2,217

 

Income tax expense (benefit)

 

 

2,000

 

 

(7,862)

 

 

45,965

 

 

(17,322)

 

Tax effect of adjustments

 

 

 —

 

 

2,517

 

 

 —

 

 

7,618

 

Other tax adjustments

 

 

1,725

 

 

7,320

 

 

(40,537)

 

 

7,320

 

Depreciation and amortization

 

 

11,466

 

 

11,073

 

 

45,153

 

 

43,523

 

Adjusted earnings before interest, taxes, depreciation, and amortization

 

$

19,150

 

$

18,668

 

$

61,264

 

$

45,819

 


Notes:

(1)

Net (loss) income includes pre-tax charges for non-cash stock-based compensation of $4.5 million and $6.2 million for the three months ended December 31, 2017 and 2016, respectively.

(2)

Net loss includes pre-tax charges for non-cash stock-based compensation of $20.2 million and $25.6 million for the years ended December 31, 2017 and 2016, respectively.

 

###