Attached files

file filename
8-K - FORM 8-K - HMN FINANCIAL INChmnf20180129_8k.htm

Exhibit 99

 

1016 Civic Center Drive NW   •   Rochester, MN 55901   •   Phone (507) 535-1200   •   Fax (507) 535-1301

 

NEWS RELEASE  CONTACT:   Bradley Krehbiel 
  Chief Executive Officer, President
  HMN Financial, Inc. (507) 252-7169
  FOR IMMEDIATE RELEASE

 

HMN Financial, Inc. Announces Fourth Quarter Results

 

Fourth Quarter Highlights

 

 

Net income of $0.4 million, down $1.3 million from $1.7 million for fourth quarter of 2016

 

Diluted earnings per share of $0.08, down $0.27 from $0.35 for fourth quarter of 2016

 

Income tax expense of $1.6 million, up $0.6 million from $1.0 million in the fourth quarter of 2016

 

Interest income yield enhancements decreased $0.6 million in fourth quarter of 2017 compared to fourth quarter of 2016

 

Annual Highlights

 

 

Net income of $4.4 million, down $2.0 million from $6.4 million for 2016

 

Diluted earnings per share of $0.90, down $0.44 from $1.34 for 2016

 

Income tax expense of $4.4 million, up $0.3 million from $4.1 million in 2016  

 

Interest income yield enhancements decreased $2.1 million in 2017 compared to 2016

 

Total assets of $723 million, up $41 million from $682 million at December 31, 2016

 

Net Income Summary

 

Three Months Ended

   

Year Ended

 
   

December 31,

   

December 31,

 

(Dollars in thousands, except per share amounts)

 

2017 

 

2016

   

2017 

 

2016

 

Net income

  $ 387       1,684     $ 4,404       6,350  

Diluted earnings per share

    0.08       0.35       0.90       1.34  

Return on average assets (annualized)

    0.21     0.99     0.63 %     0.96 %

Return on average equity (annualized)

    1.88 %     8.93 %     5.52 %     8.71 %

Book value per share

  $ 17.97       16.91     $ 17.97       16.91  

 

ROCHESTER, Minn., Jan. 29, 2018 (GLOBE NEWSWIRE) -- HMN Financial, Inc. (HMN or the Company) (NASDAQ:HMNF), the $723 million holding company for Home Federal Savings Bank (the Bank), today reported net income of $0.4 million for the fourth quarter of 2017, a decrease of $1.3 million compared to net income of $1.7 million for the fourth quarter of 2016.  Diluted earnings per share for the fourth quarter of 2017 was $0.08, a decrease of $0.27 from the diluted earnings per share of $0.35 for the fourth quarter of 2016. The decrease in net income for the fourth quarter of 2017 is due primarily to a $0.6 million increase in income tax expense.  The increase is due primarily to the $1.1 million decrease in the Company’s net deferred tax asset as result of the reduction in the corporate federal tax rate in connection with the enactment of the Tax Cuts and Jobs Act on December 22, 2017.  Net income also decreased because of a $0.2 million decrease in the gain on sales of loans due to a decrease in mortgage loan activity.  The loan loss provision also increased $0.5 million due to increased reserves established on certain commercial loans between the periods.

 

1

 

 

President’s Statement            

 

The decrease in the corporate federal tax rate had a negative effect on net income in the fourth quarter of 2017 due to the write down of our deferred tax asset,” said Bradley Krehbiel, President and Chief Executive Officer of HMN. “Even though the corporate income tax rate change negatively impacted the fourth quarter results, we look forward to the positive impact of the lower federal tax rate on our earnings in future periods.” 

 

Fourth Quarter Results

 

Net Interest Income

 

Net interest income was $6.3 million for the fourth quarter of 2017, the same as for the fourth quarter of 2016.  Interest income was $6.8 million for the fourth quarter of 2017, an increase of $0.1 million, or 0.8%, from $6.7 million for the same period in 2016.  Interest income increased $0.6 million because of an increase in the average interest-earning assets and a change in the composition of the average interest-earning assets held, which resulted in a 9 basis point increase in the average yields earned between the periods.  While the average interest-earning assets increased $45.8 million between the periods, the average interest-earning assets held in higher yielding loans increased $39.4 million and the amount of average interest-earning assets held in lower yielding cash and investments increased $6.4 million between the periods. The increase in the average outstanding loans between the periods was primarily the result of an increase in the commercial loan portfolio which occurred because of an increase in loan originations and a reduction in loan payoffs between the periods.  The increase in interest income as a result of these items was entirely offset by a decrease in interest income as a result of recognizing a lower amount of yield enhancements between the periods.  Interest income decreased $0.6 million due to a decrease in the amount of yield enhancements recognized from loan prepayment penalties, yield adjustments on purchased loans, and the interest payments received on non-accruing and previously charged off commercial real estate loans.  This resulted in a 35 basis point decrease in the average yield between the periods.  It is anticipated that the yield enhancements relating to these items will be lower in subsequent periods as the pool of non-accruing and purchased loans continues to decline.  The average yield earned on interest-earning assets was 3.89% for the fourth quarter of 2017, a decrease of 26 basis points from 4.15% for the fourth quarter of 2016.  The decrease in the average yield earned on interest-earning assets is primarily related to the decrease in yield adjustments recognized between the periods on previously charged off commercial real estate loans.

 

Interest expense was $0.4 million for the fourth quarter of 2017, the same as for the fourth quarter of 2016. The average interest rate paid on non-interest and interest-bearing liabilities was 0.27% for the fourth quarter of 2017, a decrease of 1 basis point from the fourth quarter of 2016.  The average non-interest and interest-bearing liabilities increased $37.8 million between the periods, the average amount held in lower rate checking, savings, and money market accounts increased $17.3 million, the average amount held in higher rate premium money market accounts increased $21.4 million, and the average amount held in higher rate borrowings and certificates of deposit decreased $0.5 million between the periods.  Net interest margin (net interest income divided by average interest-earning assets) for the fourth quarter of 2017 was 3.64%, a decrease of 25 basis points, compared to 3.89% for the fourth quarter of 2016.  The decrease in the net interest margin is primarily related to the decrease in yield adjustments recognized between the periods on previously charged off commercial real estate loans.

 

2

 

 

A summary of the Company’s net interest margin for the three month periods ended December 31, 2017 and 2016 is as follows:

 

   

For the three-month period ended

 
   

December 31, 2017

   

December 31, 2016

 

(Dollars in thousands)

 

Average
Outstanding
Balance

   

Interest
Earned/
Paid

   

Yield/
Rate

   

Average
Outstanding
Balance

   

Interest
Earned/
Paid

   

Yield/
Rate

 

Interest-earning assets:

                                               

Securities available for sale

  $ 76,154       310       1.62

%

  $ 76,912       281       1.45

%

Loans held for sale

    2,030       25       4.89       2,783       27       3.86  

Mortgage loans, net

    114,808       1,182       4.08       108,133       1,072       3.94  

Commercial loans, net

    393,823       4,257       4.29       360,355       4,406       4.86  

Consumer loans, net

    73,964       913       4.90       73,969       900       4.84  

Cash equivalents

    28,045       76       1.08       20,908       23       0.44  

Federal Home Loan Bank stock

    818       4       1.94       806       2       0.86  

Total interest-earning assets

  $ 689,642       6,767       3.89     $ 643,866       6,711       4.15  
                                                 

Interest-bearing liabilities:

                                               

NOW accounts

  $ 86,327       11       0.05     $ 89,864       14       0.06  

Savings accounts

    75,335       15       0.08       72,896       15       0.08  

Money market accounts

    192,399       171       0.35       170,475       99       0.23  

Certificates

    110,884       238       0.85       101,889       147       0.57  

Advances and other borrowings

    0       0       0.00       9,511       145       6.05  

Total interest-bearing liabilities

  $ 464,945                     $ 444,635                  

Non-interest checking

    162,275                       144,626                  

Other non-interest bearing deposits

    1,037                       1,206                  

Total interest-bearing liabilities and non-interest bearing deposits

  $ 628,257       435       0.27     $ 590,467       420       0.28  

Net interest income

            6,332                       6,291          

Net interest rate spread

                    3.62

%

                    3.87

%

Net interest margin

                    3.64

%

                    3.89

%

 

Provision for Loan Losses

 

The provision for loan losses was $0.1 million for the fourth quarter of 2017, an increase of $0.5 million compared to ($0.4) million for the fourth quarter of 2016. The provision for loan losses increased between the periods primarily because of the increase in the reserves required on certain commercial loans due to deterioration of their credit quality in the fourth quarter of 2017.  Total non-performing assets were $3.8 million at December 31, 2017, an increase of $0.1 million from September 30, 2017. Non-performing loans decreased $0.1 million and foreclosed and repossessed assets increased $0.2 million during the fourth quarter of 2017. 

 

A reconciliation of the allowance for loan losses for the fourth quarters of 2017 and 2016 is summarized as follows:

 

             

(Dollars in thousands)

 

2017

   

2016

 

Balance at September 30,

  $ 9,277     $ 10,306  

Provision

    59       (374

)

Charge offs:

               

Commercial

    (10

)

    (80

)

Commercial real estate

    (50

)

    0  

Consumer

    (25

)

    (79

)

Recoveries

    60       130  

Balance at December 31,

  $ 9,311     $ 9,903  
                 

Allocated to:

               

General allowance

  $ 8,238     $ 8,915  

Specific allowance

    1,073       988  
    $ 9,311     $ 9,903  
                 

 

3

 

 

The following table summarizes the amounts and categories of non-performing assets in the Bank’s portfolio and loan delinquency information as of the end of the two most recently completed quarters and December 31, 2017.

 

   

December 31,

   

September 30,

   

December 31,

 

(Dollars in thousands)

 

2017

   

2017

   

2016

 

Non-Performing Loans:

                       

Single family

  $ 949     $ 800     $ 916  

Commercial real estate

    1,364       1,666       1,384  

Consumer

    553       545       630  

Commercial

    278       297       343  

Total

    3,144       3,308       3,273  
                         

Foreclosed and Repossessed Assets:

                       

Commercial real estate

    627       414       611  

Consumer

    0       1       16  

Total non-performing assets

  $ 3,771     $ 3,723     $ 3,900  

Total as a percentage of total assets

    0.52

%

    0.52

%

    0.57

%

Total non-performing loans

  $ 3,144     $ 3,308     $ 3,273  

Total as a percentage of total loans receivable, net

    0.54

%

    0.57

%

    0.59

%

Allowance for loan losses to non-performing loans

    296.11

%

    280.45

%

    302.56

%

                         

Delinquency Data:

                       

Delinquencies (1)

                       

30+ days

  $ 1,789     $ 2,070     $ 917  

90+ days

    0       0       0  

Delinquencies as a percentage of loan and lease portfolio (1)

                       

30+ days

    0.30

%

    0.35

%

    0.16

%

90+ days

    0.00

%

    0.00

%

    0.00

%

                         

(1) Excludes non-accrual loans.

 

Non-Interest Income and Expense

 

Non-interest income was $2.0 million for the fourth quarter of 2017, a decrease of $0.2 million, or 10.8%, from $2.2 million for the same period of 2016. The decrease in non-interest income is primarily related to the $0.2 million decrease in the gain on sales of loans due to a decrease in single family loan originations and sales between the periods. Fees and service charges decreased slightly between the periods due to a decrease in overdraft fees.  Other non-interest income decreased slightly because of a decrease in the sales of uninsured investment products between the periods.      

 

Non-interest expense was $6.2 million for the fourth quarter of 2017, the same as the fourth quarter of 2016. Compensation expense decreased $0.1 million between the periods due primarily to a decrease in incentives earned because of the decrease in loan volume and a decrease in the number of employees between the periods.  Occupancy and equipment expense decreased $0.1 million because of decrease in the non-capitalized software purchased between the periods.  Professional services expense decreased $0.1 million between the periods primarily because of a decrease in legal expenses.  These decreases in non-interest expenses were entirely offset by other increases in non-interest expense including a $0.2 million decrease in the gains on real estate owned because there were fewer sales in the fourth quarter of 2017 when compared to the same period of 2016.  Other non-interest expense increased $0.1 due primarily to an increase in advertising expenses between the periods.  

 

Income tax expense was $1.6 million for the fourth quarter of 2017, an increase of $0.6 million from $1.0 million for the fourth quarter of 2016. The increase in income tax expense between the periods is due primarily to the $1.1 million decrease in the Company’s net deferred tax asset as result of the reduction in the corporate federal tax rate in connection with the enactment of the Tax Cuts and Jobs Act on December 22, 2017. 

 

4

 

 

Return on Assets and Equity

 

Return on average assets (annualized) for the fourth quarter of 2017 was 0.21%, compared to 0.99% for the fourth quarter of 2016.  Return on average equity (annualized) was 1.88% for the fourth quarter of 2017, compared to 8.93% for the same period of 2016.  Book value per share at December 31, 2017 was $17.97, compared to $16.91 at December 31, 2016.

 

Annual Results

 

Net Income

 

Net income was $4.4 million for 2017, a decrease of $2.0 million, or 30.6%, compared to net income of $6.4 million for 2016.  Diluted earnings per share for the year ended December 31, 2017 was $0.90, a decrease of $0.44 per share compared to diluted earnings per share of $1.34 for the year ended December 31, 2016.  The decrease in net income for 2017 is due primarily to a $0.3 million increase in income tax expense.  The increase in income tax expense is due primarily to the $1.1 million decrease in the Company’s net deferred tax asset as result of the reduction in the corporate federal tax rate in connection with the enactment of the Tax Cuts and Jobs Act on December 22, 2017.   Net income also decreased $0.5 million due to a decrease in the gain on sales of loans because of a decrease in mortgage loans activity, $0.5 million due to a decrease in the gains on real estate owned because of fewer sales, $0.4 million due to an increase in other non-interest expenses primarily related to advertising expenses, $0.2 million because of an increase in compensation and benefits, and $0.1 million due to an increase in the loan loss provision between the periods.  These decreases in net income were partially offset by an increase in net interest income of $0.1 million between the periods as a result of an increase in the average interest-earning assets and a change in the composition of the average interest-earning assets held between the periods.

 

Net Interest Income

 

Net interest income was $25.9 million for 2017, an increase of $0.1 million, or 0.5%, from $25.8 million for the same period of 2016.  Interest income was $27.7 million for 2017, an increase of $0.4 million, or 1.2%, from $27.3 million for the same period of 2016.  Interest income increased $2.4 million because of an increase in the average interest-earning assets and a change in the composition of the average interest-earning assets held, which resulted in a 6 basis point increase in the average yields earned between the periods.  While the average interest-earning assets increased $43.2 million between the periods, the average interest-earning assets held in higher yielding loans increased $58.8 million and the amount of average interest-earning assets held in lower yielding cash and investments decreased $15.6 million between the periods. The increase in the average outstanding loans between the periods was primarily the result of an increase in the commercial loan portfolio, which occurred because of an increase in loan originations and a reduction in loan payoffs between the periods.  The increase in interest income as a result of these items was partially offset by a decrease in interest income as a result of recognizing a lower amount of yield enhancements between the periods.  Interest income decreased $2.1 million due to a decrease in the amount of yield enhancements recognized from loan prepayment penalties, yield adjustments on purchased loans, and the interest payments received on non-accruing and previously charged off commercial real estate loans.  This resulted in a 29 basis point decrease in the average yield between the periods.  It is anticipated that the yield enhancements relating to these items will be lower in subsequent periods as the pool of non-accruing and purchased loans continues to decline.  The average yield earned on interest-earning assets was 4.13% for 2017, a decrease of 23 basis points from 4.36% for 2016.  The decrease in the average yield earned on interest-earning assets is primarily related to the decrease in yield enhancements recognized between the periods.      

 

Interest expense was $1.8 million for 2017, an increase of $0.2 million, or 12.8%, compared to $1.6 million for 2016.  The average interest rate paid on non-interest and interest-bearing liabilities was 0.29% for 2017, an increase of 1 basis point from 0.28% for 2016.  The average rate paid increased between the periods due to an increase in the rates paid on certain money market and certificate of deposit accounts that was partially offset by a decrease in the interest paid on other borrowings due to a decrease in the average borrowings outstanding between the periods.  The average non-interest and interest-bearing liabilities increased $34.6 million between the periods, the average amount held in lower rate checking, savings, and money market accounts increased $10.4 million, the average amount held in higher rate premium money market accounts increased $22.5 million, and the average amount held in higher rate borrowings and certificates of deposit increased $1.7 million between the periods.  Net interest margin (net interest income divided by average interest-earning assets) for 2017 was 3.86%, a decrease of 25 basis points, compared to 4.11% for 2016.  The decrease in the net interest margin is primarily related to the decrease in yield enhancements recognized between the periods.

 

5

 

 

A summary of the Company’s net interest margin for 2017 and 2016 is as follows:

 

   

For the twelve-month period ended

 
   

December 31, 2017

   

December 31, 2016

 

(Dollars in thousands)

 

Average
Outstanding
Balance

   

Interest
Earned/
Paid

   

Yield/
Rate

   

Average
Outstanding
Balance

   

Interest
Earned/
Paid

   

Yield/
Rate

 

Interest-earning assets:

                                               

Securities available for sale

  $ 76,559       1,160       1.52

%

  $ 86,159       1,347       1.56

%

Loans held for sale

    1,905       94       4.93       3,046       126       4.14  

Mortgage loans, net

    113,733       4,592       4.04       103,040       4,272       4.15  

Commercial loans, net

    386,716       18,142       4.69       339,521       18,036       5.31  

Consumer loans, net

    73,445       3,540       4.82       71,413       3,466       4.85  

Cash equivalents

    17,214       140       0.81       23,337       96       0.41  

Federal Home Loan Bank stock

    874       12       1.37       770       6       0.78  

Total interest-earning assets

  $ 670,446       27,680       4.13     $ 627,286       27,349       4.36  
                                                 

Interest-bearing liabilities:

                                               

NOW accounts

  $ 87,416       77       0.09     $ 85,440       50       0.06  

Savings accounts

    76,592       63       0.08       71,728       62       0.09  

Money market accounts

    179,675       560       0.31       164,522       366       0.22  

Certificates

    106,006       770       0.73       100,942       524       0.52  

Advances and other borrowings

    6,335       327       5.16       9,374       591       6.30  

Total interest-bearing liabilities

  $ 456,024                     $ 432,006                  

Non-interest checking

    156,149                       145,450                  

Other non-interest bearing deposits

    1,279                       1,434                  

Total interest-bearing liabilities and non-interest bearing deposits

  $ 613,452       1,797       0.29     $ 578,890       1,593       0.28  

Net interest income

            25,883                       25,756          

Net interest rate spread

                    3.84

%

                    4.08

%

Net interest margin

                    3.86

%

                    4.11

%

                                                 

 

Provision for Loan Losses

 

The provision for loan losses was ($0.5) million for the year ended December 31, 2017, an increase of $0.1 million, from ($0.6) million for the year ended December 31, 2016.  The provision for loan losses increased between the periods primarily because of the increase in the reserves required on certain commercial loans due to a deterioration of their credit quality between the periods.  Total non-performing assets were $3.8 million at December 31, 2017, a decrease of $0.1 million, or 3.3%, from $3.9 million at December 31, 2016.  Non-performing loans decreased $0.1 million and foreclosed and repossessed assets were the same between the periods. 

 

6

 

 

A reconciliation of the allowance for loan losses for 2017 and 2016 is summarized as follows:

 

             

(in thousands)

 

2017

   

2016

 

Balance beginning of period

  $ 9,903     $ 9,709  

Provision

    (523

)

    (645

)

Charge offs:

               

Commercial

    (311

)

    (180

)

Commercial real estate

    (50

)

    (67

)

Consumer

    (288

)

    (108

)

Single family mortgage

    (6

)

    (66

)

Recoveries

    586       1,260  

Balance at December 31,

  $ 9,311     $ 9,903  
                 

 

Non-Interest Income and Expense

 

Non-interest income was $7.7 million for the year ended December 31, 2017, a decrease of $0.5 million, or 6.7%, from $8.2 million for the year ended December 31, 2016.  The decrease in non-interest income is primarily related to the $0.5 million decrease in the gain on sales of loans due to a decrease in single family loan originations and sales between the periods.  Fees and service charges decreased $0.1 million between the periods due primarily to a decrease in overdraft fees. Other non-interest income decreased $0.1 million primarily because of a decrease in the revenue earned on the sale of uninsured investment products between the periods.  These decreases in non-interest income were partially offset by a $0.1 million increase in loan servicing fees earned between the periods.  

 

Non-interest expense was $25.3 million for the year ended December 31, 2017, an increase of $1.2 million, or 4.7%, from $24.1 million for the year ended December 31, 2016. Gains on real estate owned decreased $0.5 million between the periods due to fewer sales in 2017 when compared to 2016.  Other non-interest expense increased $0.4 million primarily due to an increase in advertising expense between the periods.  Compensation expense increased $0.2 million between the periods due to normal annual salary increases between the periods. Occupancy and equipment expense increased slightly because of increased software and equipment expenses. Professional services expense increased slightly primarily due to an increase in legal expenses between the periods. These increases in non-interest expense were partially offset by a $0.1 million decrease in data processing expense due to a decrease in debit card costs between the periods. 

 

Income tax expense was $4.4 million for the year ended December 31, 2017, an increase of $0.3 million, from $4.1 million for the year ended December 31, 2016. The increase in income tax expense is due primarily to the $1.1 million decrease in the Company’s net deferred tax asset as result of the reduction in the corporate federal tax rate in connection with the enactment of the Tax Cuts and Jobs Act on December 22, 2017.  

 

Return on Assets and Equity

 

Return on average assets (annualized) for 2017 was 0.63%, compared to 0.96% for 2016.  Return on average equity (annualized) was 5.52% for 2017, compared to 8.71% for 2016.  Book value per share at December 31, 2017 was $17.97, compared to $16.91 at December 31, 2016.

 

General Information

 

HMN Financial, Inc. and the Bank are headquartered in Rochester, Minnesota. Home Federal Savings Bank operates twelve full service offices in Minnesota located in Albert Lea, Austin, Eagan, Kasson (2), LaCrescent, Rochester (4), Spring Valley and Winona and one full service office in Marshalltown, Iowa.  The Bank also operates two loan origination offices in Minnesota located in Sartell and Owatonna, and one loan origination office in Delafield, Wisconsin.  

 

7

 

 

Safe Harbor Statement

 

This press release may contain forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are often identified by such forward-looking terminology as “expect,” “intend,” “look,” “believe,” “anticipate,” “estimate,” “project,” “seek,” “may,” “will,” “would,” “could,” “should,” “trend,” “target,” and “goal” or similar statements or variations of such terms and include, but are not limited to, those relating to growing our core deposit relationships and loan balances, enhancing the financial performance of our core banking operations, maintaining credit quality, reducing non-performing assets, and generating improved financial results (including profitability); the extent of the positive impact of the lower federal tax rates on future earnings; the adequacy and amount of available liquidity and capital resources to the Bank; the Company’s liquidity and capital requirements; our expectations for core capital and our strategies and potential strategies for maintenance thereof; improvements in loan production; changes in the size of the Bank’s loan portfolio; the amount of the Bank’s non-performing assets and the appropriateness of the allowance therefor; anticipated future levels of the provision for loan losses; future losses on non-performing assets; the amount and composition of interest-earning assets; the amount of yield enhancements relating to non-accruing and purchased loans; the amount and composition of non-interest and interest-bearing liabilities; the availability of alternate funding sources; the payment of dividends by HMN; the future outlook for the Company; the amount of deposits that will be withdrawn from checking and money market accounts and how the withdrawn deposits will be replaced; the projected changes in net interest income based on rate shocks; the range that interest rates may fluctuate over the next twelve months; the net market risk of interest rate shocks; the future outlook for the issuer of the trust preferred securities held by the Bank; the ability of the Bank to pay dividends to HMN; the ability to remain well capitalized; and compliance by the Bank with regulatory standards generally (including the Bank’s status as “well-capitalized”) and other supervisory directives or requirements to which the Company or the Bank are or may become expressly subject, specifically, and possible responses of the Office of the Comptroller of the Currency (OCC), Board of Governors of the Federal Reserve System (FRB), the Bank, and the Company to any failure to comply with any such regulatory standard, directive or requirement.

 

A number of factors could cause actual results to differ materially from the Company’s assumptions and expectations. These include but are not limited to the adequacy and marketability of real estate and other collateral securing loans to borrowers; federal and state regulation and enforcement; possible legislative and regulatory changes, including additional changes to regulatory capital rules; the ability of the Bank to comply with other applicable regulatory capital requirements; enforcement activity of the OCC and FRB in the event of our non-compliance with any applicable regulatory standard or requirement; adverse economic, business and competitive developments such as shrinking interest margins, reduced collateral values, deposit outflows, changes in credit or other risks posed by the Company’s loan and investment portfolios; changes in costs associated with alternate funding sources, including changes in collateral advance rates and policies of the FHLB; technological, computer-related or operational difficulties; results of litigation; reduced demand for financial services and loan products; changes in accounting policies and guidelines, or monetary and fiscal policies of the federal government or tax laws; international economic developments; the Company’s access to and adverse changes in securities markets; the market for credit related assets; the future operating results, financial condition, cash flow requirements and capital spending priorities of the Company and the Bank; the availability of internal and, as required, external sources of funding; our ability to attract and retain employees; or other significant uncertainties.  Additional factors that may cause actual results to differ from the Company’s assumptions and expectations include those set forth in the Company’s most recent filing on Forms 10-K and 10-Q with the Securities and Exchange Commission. All forward-looking statements are qualified by, and should be considered in conjunction with, such cautionary statements. For additional discussion of the risks and uncertainties applicable to the Company, see the “Risk Factors” sections of the Company’s Annual Report on Form 10-K for the year ended December 31, 2016 and Part II, Item 1A of its subsequently filed quarterly reports on Form 10-Q.

 

8

 

 

All statements in this press release, including forward-looking statements, speak only as of the date they are made, and we undertake no duty to update any of the forward-looking statements after the date of this press release.

 

(Three pages of selected consolidated financial information are included with this release.)

 

***END***

 

9

 

 

HMN FINANCIAL, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

 

   

December 31,

   

December 31,

 

(Dollars in thousands)

 

2017

   

2016

 
   

(unaudited)

         

Assets

               

Cash and cash equivalents

  $ 37,564       27,561  

Securities available for sale:

               

Mortgage-backed and related securities (amortized cost $5,148 and $993)

    5,068       1,005  

Other marketable securities (amortized cost $73,653 and $78,846)

    72,404       77,472  
      77,472       78,477  
                 

Loans held for sale

    1,837       2,009  

Loans receivable, net

    585,931       551,171  

Accrued interest receivable

    2,344       2,626  

Real estate, net

    627       611  

Federal Home Loan Bank stock, at cost

    817       770  

Mortgage servicing rights, net

    1,724       1,604  

Premises and equipment, net

    8,226       8,223  

Goodwill

    802       802  

Core deposit intangible

    355       454  

Prepaid expenses and other assets

    1,314       1,768  

Deferred tax asset, net

    3,672       5,947  

Total assets

  $ 722,685       682,023  
                 
                 

Liabilities and Stockholders’ Equity

               

Deposits

  $ 635,601       592,811  

Other borrowings

    0       7,000  

Accrued interest payable

    146       236  

Customer escrows

    1,147       1,011  

Accrued expenses and other liabilities

    4,973       5,046  

Total liabilities

    641,867       606,104  

Commitments and contingencies

               

Stockholders’ equity:

               

Serial-preferred stock: ($.01 par value) authorized 500,000 shares; issued shares 0

    0       0  

Common stock ($.01 par value): authorized 16,000,000; issued shares 9,128,662

    91       91  

Additional paid-in capital

    50,623       50,566  

Retained earnings, subject to certain restrictions

    91,448       86,886  

Accumulated other comprehensive loss

    (957

)

    (820

)

Unearned employee stock ownership plan shares

    (2,030

)

    (2,223

)

Treasury stock, at cost 4,631,124 and 4,639,739 shares

    (58,357

)

    (58,581

)

Total stockholders’ equity

    80,818       75,919  

Total liabilities and stockholders’ equity

  $ 722,685       682,023  
                 

 

10

 

 

HMN FINANCIAL, INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

 

   

Three Months Ended
December 31,

   

Year Ended
December 31,

 

(Dollars in thousands, except per share data)

  2017     2016     2017     2016  
   

(unaudited)

   

(unaudited)

   

(unaudited)

         

Interest income:

                               

Loans receivable

  $ 6,377       6,405       26,368       25,900  

Securities available for sale:

                               

Mortgage-backed and related

    28       10       57       58  

Other marketable

    282       271       1,103       1,289  

Cash equivalents

    76       23       140       96  

Other

    4       2       12       6  

Total interest income

    6,767       6,711       27,680       27,349  
                                 

Interest expense:

                               

Deposits

    435       275       1,470       1,002  

Advances and other borrowings

    0       145       327       591  

Total interest expense

    435       420       1,797       1,593  

Net interest income

    6,332       6,291       25,883       25,756  

Provision for loan losses

    59       (374

)

    (523

)

    (645

)

Net interest income after provision for loan losses

    6,273       6,665       26,406       26,401  
                                 

Non-interest income:

                               

Fees and service charges

    837       874       3,354       3,427  

Loan servicing fees

    296       296       1,202       1,108  

Gain on sales of loans

    610       770       2,138       2,618  

Other

    216       257       960       1,048  

Total non-interest income

    1,959       2,197       7,654       8,201  
                                 

Non-interest expense:

                               

Compensation and benefits

    3,641       3,748       15,007       14,764  

Gains on real estate owned

    0       (161

)

    (72

)

    (596

)

Occupancy and equipment

    953       1,047       4,068       4,041  

Data processing

    311       308       1,106       1,161  

Professional services

    302       386       1,285       1,257  

Other

    1,002       877       3,860       3,503  

Total non-interest expense

    6,209       6,205       25,254       24,130  

Income before income tax expense

    2,023       2,657       8,806       10,472  

Income tax expense

    1,636       973       4,402       4,122  

Net income

    387       1,684       4,404       6,350  

Other comprehensive loss, net of tax

    (494

)

    (737

)

    (137

)

    (606

)

Comprehensive income (loss) available to common shareholders

  $ (107

)

    947       4,267       5,744  

Basic earnings per share

  $ 0.09       0.40       1.04       1.52  

Diluted earnings per share

  $ 0.08       0.35       0.90       1.34  
                                 

 

11

 

 

HMN FINANCIAL, INC. AND SUBSIDIARIES

Selected Consolidated Financial Information

(unaudited)

Selected Financial Data:

 

Three Months Ended
December 31,

   

Year Ended
December 31,

 

(Dollars in thousands, except per share data)

  2017     2016     2017     2016  

I.     OPERATING DATA:

                               

Interest income

  $ 6,767       6,711       27,680       27,349  

Interest expense

    435       420       1,797       1,593  

Net interest income

    6,332       6,291       25,883       25,756  
                                 

II.    AVERAGE BALANCES:

                               

Assets (1)

    716,465       674,792       697,589       658,407  

Loans receivable, net.

    582,595       542,457       573,894       513,974  

Mortgage-backed and related securities (1)

    76,154       76,912       76,559       86,159  

Interest-earning assets (1)

    689,642       643,866       670,446       627,286  

Interest-bearing liabilities

    628,257       590,467       613,452       578,890  

Equity (1)

    81,936       75,016       79,767       72,869  
                                 

III.  PERFORMANCE RATIOS: (1)

                               

Return on average assets (annualized)

    0.21

%

    0.99

%

    0.63

%

    0.96

%

Interest rate spread information:

                               

Average during period

    3.62       3.87       3.84       4.08  

End of period

    3.97       3.87       3.97       3.87  

Net interest margin

    3.64       3.89       3.86       4.11  

Ratio of operating expense to average total assets (annualized)

    3.44       3.66       3.62       3.66  

Return on average common equity (annualized)

    1.88       8.93       5.52       8.71  

Efficiency

    74.88       73.10       75.30       71.06  
   

December 31,

   

December 31,

 
   

2017

   

2016

 

IV.  EMPLOYEE DATA:

               

Number of full time equivalent employees

    187       200  
                 

V.    ASSET QUALITY:

               

Total non-performing assets

  $ 3,771       3,900  

Non-performing assets to total assets

    0.52

%

    0.57

%

Non-performing loans to total loans receivable, net

    0.54

%

    0.59

%

Allowance for loan losses

  $ 9,311       9,903  

Allowance for loan losses to total assets

    1.29

%

    1.45

%

Allowance for loan losses to total loans receivable, net

    1.59       1.80  

Allowance for loan losses to non-performing loans

    296.11          
                 

VI.  BOOK VALUE PER COMMON SHARE:

               

Book value per common share

  $ 17.97       16.91  
   

Year Ended

   

Year Ended

 
   

Dec 31, 2017

   

Dec 31, 2016

 

VII. CAPITAL RATIOS:

               

Stockholders’ equity to total assets, at end of period

    11.18

%

    11.13

%

Average stockholders’ equity to average assets (1) 

    11.43       11.07  

Ratio of average interest-earning assets to average interest-bearing liabilities (1)

    109.29       108.36  

Home Federal Savings Bank regulatory capital ratios:

               

Common equity tier 1 capital ratio

    12.45       13.42  

Tier 1 capital leverage ratio

    10.68       11.55  

Tier 1 capital ratio

    12.45       13.42  

Risk-based capital

    13.71       14.68  

 

 

(1)

Average balances were calculated based upon amortized cost without the market value impact of ASC 320.

 

Page 12 of 12