Attached files

file filename
EX-32.1 - CERTIFICATION OF CHIEF EXECUTIVE OFFICER SECTION 906 - KB HOMEkbh-11302017x10kexhibit321.htm
EX-31.2 - CERTIFICATION OF CHIEF FINANCIAL OFFICER SECTION 302 - KB HOMEkbh-11302017x10kexhibit312.htm
EX-10.51 - AMENDED KB HOME 2014 EQUITY INCENTIVE PLAN RESTRICTED STOCK AGREEMENT - KB HOMEkbh-11302017x10xkexhibit10.htm
EX-23 - CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - KB HOMEkbh-11302017x10kexhibit23.htm
10-K - 10-K - KB HOMEkbh-11302017x10k.htm
EX-32.2 - CERTIFICATION OF CHIEF FINANCIAL OFFICER SECTION 906 - KB HOMEkbh-11302017x10kexhibit322.htm
EX-31.1 - CERTIFICATION OF CHIEF EXECUTIVE OFFICER SECTION 302 - KB HOMEkbh-11302017x10kexhibit311.htm
EX-21 - SUBSIDIARIES OF REGISTRANT - KB HOMEkbh-11302017x10kexhibit21.htm


EXHIBIT 12.1
KB HOME
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(In Thousands, Except Ratios)
 
 
 
 
 
 
 
 
 
 
 
Years Ended November 30,
 
2017
 
2016
 
2015
 
2014
 
2013
Earnings
 
 
 
 
 
 
 
 
 
Income from operations before income taxes
$
289,995

 
$
149,315

 
$
127,043

 
$
94,949

 
$
38,363

Add:
 
 
 
 
 
 
 
 
 
Interest incurred
177,171

 
185,466

 
186,885

 
171,541

 
149,101

Amortization of premiums and discounts related to debt
6,573

 
7,576

 
7,738

 
7,124

 
5,347

Portion of rent expense considered to be interest
4,939

 
5,097

 
4,524

 
3,917

 
3,204

Amortization of previously capitalized interest
215,396

 
161,285

 
143,255

 
90,804

 
87,414

Distribution of earnings from unconsolidated joint ventures, net of equity in income (loss)
8,210

 
9,908

 
11,512

 
(1,063
)
 
2,882

Deduct:
 
 
 
 
 
 
 
 
 
Interest capitalized
(170,864
)
 
(179,566
)
 
(165,029
)
 
(140,791
)
 
(86,411
)
Income as adjusted
$
531,420

 
$
339,081

 
$
315,928

 
$
226,481

 
$
199,900

 
 
 
 
 
 
 
 
 
 
Fixed charges
 
 
 
 
 
 
 
 
 
Interest incurred
$
177,171

 
$
185,466

 
$
186,885

 
$
171,541

 
$
149,101

Amortization of premiums and discounts related to debt
6,573

 
7,576

 
7,738

 
7,124

 
5,347

Portion of rent expense considered to be interest
4,939

 
5,097

 
4,524

 
3,917

 
3,204

Total fixed charges
$
188,683

 
$
198,139

 
$
199,147

 
$
182,582

 
$
157,652

 
 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges
2.82
 x
 
1.71
 x
 
1.59
 x
 
1.24
 x
 
1.27
 x
 
 
 
 
 
 
 
 
 
 

The ratios of earnings to fixed charges are computed on a consolidated basis.