Attached files
| file | filename |
|---|---|
| EX-99.2 - EXHIBIT 99.2 - WHIRLPOOL CORP /DE/ | exhibit992recasthistorical.htm |
| EX-99.3 - EXHIBIT 99.3 - WHIRLPOOL CORP /DE/ | exhibit993historicalongoin.htm |
| EX-99.1 - EXHIBIT 99.1 - WHIRLPOOL CORP /DE/ | exhibit991pressrelease1231.htm |
| 8-K - 8-K - WHIRLPOOL CORP /DE/ | whr123120178-k.htm |
NET EARNINGS TO EBIT RECONCILIATION
(UNAUDITED)
Total Whirlpool | 2017 | 2016 | 2015 | |||||||||||||||
Amounts in millions | Q1 | Q2 | Q3 | Q4 | Full Year | Q1 | Q2 | Q3 | Q4 | Full Year | Q1 | Q2 | Q3 | Q4 | Full Year | |||
Net Earnings Available to WHR | $153 | $189 | $276 | $(268) | $350 | $150 | $320 | $238 | $180 | $888 | $191 | $177 | $235 | $180 | $783 | |||
Net Earnings Available to Non-Controlling Interests | 5 | (10) | (4) | (4) | (13) | 6 | 22 | 6 | 6 | 40 | 7 | 8 | 15 | 9 | 39 | |||
Income Tax Expense | 40 | 33 | (4) | 481 | 550 | 59 | (56) | 61 | 122 | 186 | 9 | 90 | 17 | 93 | 209 | |||
Interest Expense | 41 | 39 | 42 | 40 | 162 | 38 | 41 | 39 | 43 | 161 | 43 | 40 | 41 | 41 | 165 | |||
Earnings Before Interest & Taxes | $239 | $251 | $310 | $249 | $1,049 | $253 | $327 | $344 | $351 | $1,275 | $250 | $315 | $308 | $323 | $1,196 | |||