Attached files

file filename
8-K - 8-K - RLI CORPrli-20180124x8k.htm

Exhibit 99.1

Picture 1

RLI REPORTS FOURTH QUARTER AND YEAR-END 2017 RESULTS

PEORIA, ILLINOIS, January 24, 2018 -- RLI Corp. (NYSE: RLI) – RLI Corp. reported fourth quarter 2017 net earnings of $57.3 million ($1.29 per share), compared to $32.2 million ($0.72 per share) for the fourth quarter of 2016.  For the year ended December 31, 2017, net earnings were $105.0 million ($2.36 per share), compared to $114.9 million ($2.59 per share) for the 2016 fiscal year. Operating earnings(1) for the fourth quarter of 2017 were $53.9 million ($1.21 per share) compared to $24.9 million ($0.56 per share) for the same period in 2016. For the year ended December 31, 2017, operating earnings were $102.2 million ($2.30 per share) compared to $92.4 million ($2.08 per share) for the 2016 fiscal year.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fourth Quarter

 

Year to Date

Earnings Per Diluted Share

2017

 

2016

 

2017

 

2016

Net earnings

$

1.29

 

$

0.72

 

$

2.36

 

$

2.59

Operating earnings (1)

$

1.21

 

$

0.56

 

$

2.30

 

$

2.08

 

 

 

 

 

 

 

 

 

 

 

 

(1)  See discussion below of non-GAAP and performance measures.

 

Highlights for the quarter included:

·

Underwriting income(1) of $9.0 million, resulting in a combined ratio(1) of 95.2.

·

11%  increase in gross premiums written and 10% increase in investment income.

·

Favorable development in prior years’ loss reserves resulting in a $5.2 million net increase in underwriting income.

·

$0.63 per share increase to net earnings from recent tax reform.

·

Special dividend of $1.75 per share, representing $77.3 million returned to shareholders.

 

Highlights for the year included:

·

Underwriting income of $26.8 million, resulting in a combined ratio of 96.4.

·

1% growth in gross premiums written.

·

Losses from hurricanes resulting in a $31.7 million net decrease to underwriting income.

·

Favorable development in prior years’ loss reserves resulting in a $37.5 million net increase in underwriting income.

·

22nd consecutive year of a combined ratio below 100.

·

Book value per share of $19.33, an increase of 17% from year-end 2016, inclusive of dividends.

 

“RLI’s strong customer focus, financial performance and rewards to shareholders continued to distinguish us in 2017,” said RLI Corp. Chairman & CEO Jonathan E. Michael. “The 96 combined ratio included 4 points from hurricane losses, which was within our expectations for events of this magnitude. Despite exiting a few underperforming product lines and re-underwriting our transportation business, we ended the year with a 1% increase in gross premiums written, which was supported by an 11% increase in premium in the fourth quarter. Our investment portfolio and minority investment in Maui Jim contributed significantly to earnings and book value growth in 2017. At year end, we paid another special dividend, reinforcing our commitment to shareholders.”

 

“We enter 2018 well positioned to capitalize on market conditions with a talented team, diverse product portfolio, disciplined underwriting and service-oriented culture,” said Michael.

 

Underwriting Income

RLI had  $9.0 million of underwriting income in the fourth quarter of 2017 on a 95.2 combined ratio, compared to $18.2 million of underwriting income on a 90.3 combined ratio in the same quarter for 2016. 

 

--more--

Picture 2


 

For the year, RLI had $26.8 million of underwriting income on a 96.4 combined ratio, compared to $76.1 million on an 89.5 combined ratio in 2016. The third quarter of 2017 was impacted by hurricane losses with a $31.7 million net decrease in underwriting income due to Hurricanes Harvey, Irma and Maria. Results for both years include favorable development in prior years’ loss reserves which totaled $37.5 million and $36.4 million for 2017 and 2016, respectively.

 

The following table highlights underwriting income and combined ratios by segment.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting Income(1)

 

 

 

Combined Ratio(1)

 

 

(in millions)

 

 

2017

 

 

2016

 

 

 

2017

 

2016

Casualty

 

$

3.9

 

$

36.3

 

Casualty

 

99.2

 

92.0

Property

 

 

(11.9)

 

 

12.8

 

Property

 

108.6

 

91.6

Surety

 

 

34.8

 

 

27.0

 

Surety

 

71.2

 

77.8

Total

 

$

26.8

 

$

76.1

 

Total

 

96.4

 

89.5

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)  See discussion below of non-GAAP and performance measures.

 

Tax Reform Impact

The Tax Cuts and Jobs Act of 2017 (TCJA) was signed into law on December 22, 2017. Among other provisions, the TCJA lowered the federal corporate tax rate from 35% to 21% starting January 1, 2018. As a result, RLI revalued deferred tax items as of year-end 2017 to reflect the lower rate. Most significantly, lower future taxes applicable to unrealized gains on investments and other deferred tax items resulted in a reduction in our net deferred tax liability of $32.8 million. This change lowered tax expense in the quarter, increasing net earnings and operating earnings by $0.63 per share, inclusive of the effect of performance-related incentive and profit sharing expenses. Performance-related amounts impact policy acquisition, insurance operating and general corporate expenses, increasing the expense ratio by 3.7 points in the fourth quarter and 1.0 point for the full year, respectively.

 

Other Income

RLI’s net investment income for the quarter increased 9.8% to $14.4 million, compared to the same period in 2016.  For the year ended December 31, 2017, investment income was $54.9 million versus $53.1 million for the same period in 2016. The investment portfolio’s total return was 1.4% for the quarter. The bond portfolio’s return was 0.4% in the quarter, while the equity portfolio’s return was 5.7%. For the year ended December 31, 2017, the investment portfolio’s total return was 6.6% with the bond portfolio returning 4.4% and equities returning 15.8%.

 

Comprehensive earnings, which include after-tax unrealized gains/losses from the investment portfolio, were $61.8 million for the quarter ($1.39 per share) compared to -$2.9 million (-$0.06 per share) for the same quarter in 2016.  Full-year comprehensive earnings were $140.3 million ($3.15 per share), compared to $113.8 million ($2.56 per share) in 2016.

 

Equity in earnings of Maui Jim, Inc., a producer of premium sunglasses, was $0.8 million (reflecting seasonal sales results) for the quarter. Equity in earnings of Prime Holdings Insurance Services, Inc., a specialty E&S insurance company, was $1.0 million.  Comparatively, in the fourth quarter of 2016, equity in earnings of Maui Jim was -$0.1 million and offset $0.1 million of earnings from Prime. For the year ended December 31, 2017, equity in earnings of unconsolidated investees from Maui Jim and Prime was $14.4 million and $2.8 million, respectively, compared to $9.7 million and $1.1 million from Maui Jim and Prime, respectively, for the prior year. Maui Jim announced a $9.9 million dividend, which resulted in a tax benefit on dividends from affiliates of $1.4 million ($0.03 per share) in the fourth quarter of 2017.

 

--more--

2

 


 

Special and Regular Dividends

On December 27, 2017, RLI paid a special cash dividend of $1.75 per share, resulting in a tax benefit of $1.9 million ($0.04 per share) as dividends to the ESOP are fully deductible, and a regular quarterly dividend of $0.21 per share for a combined total of $86.5 million. RLI has paid dividends for 166 consecutive quarters and increased regular dividends in each of the last 42 years. Over the last 10 years, the company’s regular quarterly dividend has grown an average of 6.2% per year. 

 

Non-GAAP and Performance Measures

Management has included certain non-generally accepted accounting principles (“non-GAAP”) financial measures in presenting the Company’s results. Management believes that these non-GAAP measures better explain the Company’s results of operations and allow for a more complete understanding of the underlying trends in the Company’s business. These measures should not be viewed as a substitute for those determined in accordance with generally accepted accounting principles (“GAAP”). In addition, our definitions of these items may not be comparable to the definitions used by other companies.

 

Operating earnings and earnings per share (EPS) from operations consist of our GAAP net earnings adjusted by the net realized gains/(losses) and taxes related thereto. Net earnings and net earnings per share are the GAAP financial measures that are most directly comparable to operating earnings and EPS from operations. A reconciliation of the operating earnings and EPS from operations to the comparable GAAP financial measures is included in the 2017 financial highlights below.

 

Underwriting income or profit represents the pretax profitability of our insurance operations and is derived by subtracting loss and settlement expenses, policy acquisition costs and insurance operating expenses from net premium earned, which are all GAAP financial measures. The combined ratio, which is derived from components of underwriting income, is a performance measure commonly used by property and casualty insurance companies and is calculated as the sum of loss and settlement expenses, policy acquisition costs and insurance operating expenses, divided by net premiums earned.

 

Other News

At 10 a.m. central standard time (CST) tomorrow, January 25, 2018, RLI management will hold a conference call to discuss quarterly results with insurance industry analysts. Interested parties may listen to the discussion through the Internet at https://edge.media-server.com/m6/p/3koihhpq.

 

Except for historical information, this news release may include forward-looking statements (within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934) including, without limitation, statements reflecting our current expectations about the future performance of our company or our business segments or about future market conditions. These statements are subject to certain risk factors that could cause actual results to differ materially. Various risk factors that could affect future results are listed in the company's filings with the Securities and Exchange Commission, including the Form 10-K Annual Report for the year ended December 31, 2016.

 

About RLI

RLI Corp. (NYSE: RLI) is a specialty insurer serving diverse, niche property, casualty and surety markets. The company provides deep underwriting expertise and superior service to commercial and personal lines customers nationwide. RLI’s products are offered through its insurance subsidiaries RLI Insurance Company, Mt. Hawley Insurance Company and Contractors Bonding and Insurance Company. All of RLI’s insurance subsidiaries are rated A+ (Superior) by A.M. Best Company. RLI has paid and increased regular dividends for 42 consecutive years and delivered underwriting profits for 22 consecutive years. To learn more about RLI, visit www.rlicorp.com.  

 

Media Contact

Aaron Jacoby

Vice President, Corporate Development

309-693-5880

Aaron.Jacoby@rlicorp.com 

 

3

 


 

Supplemental disclosure regarding the earnings impact of specific items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Earnings Per Share

 

 

 

 

2017

 

2016

 

2017

 

2016

 

 

 

 

4th Qtr

 

4th Qtr

 

12 Mos.

 

12 Mos.

Operating Earnings Per Share(1)

$

1.21

 

$

0.56

 

$

2.30

 

$

2.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specific items included in operating earnings per share:(2) (3)

 

 

 

 

 

 

 

 

 

 

 

Favorable development in casualty prior years' reserves

$

0.05

 

$

0.23

 

$

0.28

 

$

0.48

Favorable (unfavorable) development in property prior years' reserves

$

0.02

 

$

(0.02)

 

$

0.08

 

$

(0.02)

Favorable (unfavorable) development in surety prior years' reserves

$

 -

 

$

(0.01)

 

$

0.16

 

$

0.08

Catastrophe impact

 

 

 

 

 

 

 

 

 

 

 

 

Hurricanes Harvey, Irma and Maria

$

 -

 

 

 -

 

 

(0.46)

 

 

 -

 

Other 2017 events

$

(0.01)

 

$

 -

 

$

(0.05)

 

$

 -

 

2016 and prior events

$

0.01

 

$

(0.11)

 

$

0.03

 

$

(0.20)

Gain from tax benefit of special dividend to ESOP(4)

$

0.04

 

$

0.05

 

$

0.04

 

$

0.05

Gain from tax benefit applicable to Maui Jim dividend(5)

$

0.03

 

$

0.06

 

$

0.03

 

$

0.06

Gain from tax benefit of change in corporate tax rate(6)

$

0.63

 

$

 -

 

$

0.63

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

See discussion above of non-GAAP and performance measures.

(2)

Includes incentive and profit sharing-related impacts which affected policy acquisition, insurance operating and general corporate expenses.

(3)

Reserve development reflects changes from previously estimated losses.

(4)

Dividends paid in an ESOP on employer securities are fully deductible from taxable income and result in a 35% tax benefit.

(5)

As required under the accounting standard for income taxes, the gain reflects the tax benefit of applying the lower tax rate applicable to dividends received from an affiliate (7.35%) as compared to the corporate capital gains tax rate (21%) on which tax estimates were based.

(6)

The gain reflects the tax benefit of applying the lower future tax rate (21%) enacted under the TCJA of 2017 to deferred tax items previously recorded at 35%.

 

4

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RLI CORP.

2017 FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31,

 

 

Twelve Months Ended December 31,

 

 

2017

 

2016

 

% Change

    

2017

 

  

2016

 

 

% Change

SUMMARIZED INCOME STATEMENT DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net premiums earned

$

188,296

 

$

187,869

 

0.2

%

 

$

737,937

 

 

$

728,608

 

 

1.3

%

Net investment income

 

14,446

 

 

13,153

 

9.8

%

 

 

54,876

 

 

 

53,075

 

 

3.4

%

Net realized gains

 

5,111

 

 

11,283

 

(54.7)

%

 

 

4,411

 

 

 

34,645

 

 

(87.3)

%

  Consolidated revenue

 

$

207,853

 

$

212,305

 

(2.1)

%

 

$

797,224

 

 

$

816,328

 

 

(2.3)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and settlement expenses

 

$

94,657

 

$

90,438

 

4.7

%

 

$

401,584

 

 

$

349,778

 

 

14.8

%

Policy acquisition costs

 

 

66,251

 

 

65,087

 

1.8

%

 

 

252,515

 

 

 

249,612

 

 

1.2

%

Insurance operating expenses

 

 

18,412

 

 

14,143

 

30.2

%

 

 

56,994

 

 

 

53,093

 

 

7.3

%

Interest expense on debt

 

 

1,857

 

 

1,856

 

0.1

%

 

 

7,426

 

 

 

7,426

 

 

0.0

%

General corporate expenses

 

 

3,524

 

 

2,785

 

26.5

%

 

 

11,340

 

 

 

10,170

 

 

11.5

%

  Total expenses

 

$

184,701

 

$

174,309

 

6.0

%

 

$

729,859

 

 

$

670,079

 

 

8.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 unconsolidated investees

 

 

1,820

 

 

10

 

18,100.0

%

 

 

17,224

 

 

 

10,833

 

 

59.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes

 

$

24,972

 

$

38,006

 

(34.3)

%

 

$

84,589

 

 

$

157,082

 

 

(46.1)

%

Income tax expense (benefit)

 

 

(32,286)

 

 

5,819

 

 -

 

 

 

(20,439)

 

 

 

42,162

 

 

 -

 

  Net earnings

 

$

57,258

 

$

32,187

 

77.9

%

 

$

105,028

 

 

$

114,920

 

 

(8.6)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive earnings (loss), net of tax

 

 

4,497

 

 

(35,062)

 

 -

 

 

 

35,309

 

 

 

(1,164)

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive earnings (loss)

 

$

61,755

 

$

(2,875)

 

 -

 

 

$

140,337

 

 

$

113,756

 

 

23.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating earnings(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

57,258

 

$

32,187

 

77.9

%

 

$

105,028

 

 

$

114,920

 

 

(8.6)

%

Less: Realized gains

 

 

(5,111)

 

 

(11,283)

 

(54.7)

%

 

 

(4,411)

 

 

 

(34,645)

 

 

(87.3)

%

Income tax on realized gains

 

 

1,789

 

 

3,950

 

(54.7)

%

 

 

1,544

 

 

 

12,126

 

 

(87.3)

%

Operating earnings

 

$

53,936

 

$

24,854

 

117.0

%

 

$

102,161

 

 

$

92,401

 

 

10.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Net earnings

 

 

 

 

 

 

 

 

 

 

 

12.3

%

 

 

13.2

%

 

 

 

 Comprehensive earnings

 

 

 

 

 

 

 

 

 

 

 

16.4

%

 

 

13.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding (in 000's)

 

 

44,549

 

 

44,398

 

 

 

 

 

44,500

 

 

 

44,432

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share

 

$

1.29

 

$

0.72

 

79.2

%

 

$

2.36

 

 

$

2.59

 

 

(8.9)

%

Less: Realized gains

 

 

(0.12)

 

 

(0.25)

 

(52.0)

%

 

 

(0.09)

 

 

 

(0.78)

 

 

(88.5)

%

Income tax on realized gains

 

 

0.04

 

 

0.09

 

(55.6)

%

 

 

0.03

 

 

 

0.27

 

 

(88.9)

%

EPS from operations(1) 

 

$

1.21

 

$

0.56

 

116.1

%

 

$

2.30

 

 

$

2.08

 

 

10.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive earnings per share

 

$

1.39

 

$

(0.06)

 

 -

 

 

$

3.15

 

 

$

2.56

 

 

23.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends per share -ordinary

 

$

0.21

 

$

0.20

 

5.0

%

 

$

0.83

 

 

$

0.79

 

 

5.1

%

Cash dividends per share - special

 

$

1.75

 

$

2.00

 

(12.5)

%

 

$

1.75

 

 

$

2.00

 

 

(12.5)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Cash Flow provided by Operations

 

$

51,592

 

$

51,463

 

0.3

%

 

$

197,525

 

 

$

174,463

 

 

13.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) See discussion above of non-GAAP and performance measures.

 

 

 

 

 

 

 

 

 

5

 


 

 

 

 

 

 

 

 

 

 

 

RLI CORP.

2017 FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

 

 

 

 

2017

 

2016

 

% Change

SUMMARIZED BALANCE SHEET DATA:

 

 

 

 

 

 

 

 

 

Fixed income

 

$

1,672,239

 

$

1,605,209

 

4.2

%

  (amortized cost - $1,646,411 at 12/31/17)

 

 

 

 

 

 

 

 

 

  (amortized cost - $1,596,227 at 12/31/16)

 

 

 

 

 

 

 

 

 

Equity securities

 

 

400,492

 

 

369,219

 

8.5

%

  (cost - $182,002 at 12/31/17)

 

 

 

 

 

 

 

 

 

  (cost - $187,573 at 12/31/16)

 

 

 

 

 

 

 

 

 

Other invested assets

 

 

33,808

 

 

24,115

 

40.2

%

Cash and cash equivalents

 

 

34,251

 

 

23,284

 

47.1

%

  Total investments and cash

 

$

2,140,790

 

$

2,021,827

 

5.9

%

 

 

 

 

 

 

 

 

 

 

Premiums and reinsurance balances receivable

 

 

134,351

 

 

126,387

 

6.3

%

Ceded unearned premiums

 

 

57,928

 

 

52,173

 

11.0

%

Reinsurance balances recoverable on unpaid losses

 

 

301,991

 

 

288,224

 

4.8

%

Deferred policy acquisition costs

 

 

77,716

 

 

73,147

 

6.2

%

Property and equipment

 

 

55,849

 

 

54,606

 

2.3

%

Investment in unconsolidated investees

 

 

90,067

 

 

72,240

 

24.7

%

Goodwill and intangibles

 

 

59,302

 

 

64,371

 

(7.9)

%

Other assets

 

 

29,250

 

 

24,658

 

18.6

%

  Total assets

 

$

2,947,244

 

$

2,777,633

 

6.1

%

 

 

 

 

 

 

 

 

 

 

Unpaid losses and settlement expenses

 

$

1,271,503

 

$

1,139,337

 

11.6

%

Unearned premiums

 

 

451,449

 

 

433,777

 

4.1

%

Reinsurance balances payable

 

 

21,624

 

 

17,928

 

20.6

%

Funds held

 

 

74,560

 

 

72,742

 

2.5

%

Income taxes - deferred

 

 

53,768

 

 

64,494

 

(16.6)

%

Bonds payable, long-term debt

 

 

148,928

 

 

148,741

 

0.1

%

Accrued expenses

 

 

52,848

 

 

51,992

 

1.6

%

Other liabilities

 

 

18,966

 

 

25,050

 

(24.3)

%

  Total liabilities

 

$

2,093,646

 

$

1,954,061

 

7.1

%

  Shareholders' equity

 

 

853,598

 

 

823,572

 

3.6

%

  Total liabilities & shareholders' equity

 

$

2,947,244

 

$

2,777,633

 

6.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding (in 000's)

 

 

44,148

 

 

43,945

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per share

 

$

19.33

 

$

18.74

 

3.1

%

Closing stock price per share

 

$

60.66

 

$

63.13

 

(3.9)

%

Cash dividends per share - ordinary

 

$

0.83

 

$

0.79

 

5.1

%

Cash dividends per share - special

 

$

1.75

 

$

2.00

 

(12.5)

%

 

 

 

 

 

 

 

 

 

 

Statutory surplus

 

$

864,554

 

$

859,976

 

0.5

%

 

6

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RLI CORP.

2017 FINANCIAL HIGHLIGHTS

UNDERWRITING SEGMENT DATA

(Unaudited)

(Dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP

 

 

 

 

 

GAAP

 

 

 

 

 

GAAP

 

 

 

 

 

GAAP

 

 

 

 

Casualty

 

Ratios

 

 

 

Property

 

Ratios

 

 

 

Surety

 

Ratios

 

 

 

Total

 

Ratios

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums written

 

$

153,575

 

 

 

 

$

43,747

 

 

 

 

$

31,743

 

 

 

 

$

229,065

 

 

 

Net premiums written

 

 

128,996

 

 

 

 

 

34,015

 

 

 

 

 

29,881

 

 

 

 

 

192,892

 

 

 

Net premiums earned

 

 

123,967

 

 

 

 

 

34,497

 

 

 

 

 

29,832

 

 

 

 

 

188,296

 

 

 

Net loss & settlement expenses

 

 

78,576

 

63.4

%

 

 

12,977

 

37.6

%

 

 

3,104

 

10.4

%

 

 

94,657

 

50.3

%

Net operating expenses

 

 

46,808

 

37.8

%

 

 

17,527

 

50.8

%

 

 

20,328

 

68.1

%

 

 

84,663

 

44.9

%

 Underwriting income (loss)(1)

 

$

(1,417)

 

101.2

%

 

$

3,993

 

88.4

%

 

$

6,400

 

78.5

%

 

$

8,976

 

95.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums written

 

$

134,092

 

 

 

 

$

40,322

 

 

 

 

$

31,945

 

 

 

 

$

206,359

 

 

 

Net premiums written

 

 

111,841

 

 

 

 

 

32,153

 

 

 

 

 

30,442

 

 

 

 

 

174,436

 

 

 

Net premiums earned

 

 

118,271

 

 

 

 

 

38,156

 

 

 

 

 

31,442

 

 

 

 

 

187,869

 

 

 

Net loss & settlement expenses

 

 

60,637

 

51.3

%

 

 

21,664

 

56.8

%

 

 

8,137

 

25.9

%

 

 

90,438

 

48.1

%

Net operating expenses

 

 

41,795

 

35.3

%

 

 

17,571

 

46.1

%

 

 

19,864

 

63.2

%

 

 

79,230

 

42.2

%

 Underwriting income (loss)(1)

 

$

15,839

 

86.6

%

 

$

(1,079)

 

102.9

%

 

$

3,441

 

89.1

%

 

$

18,201

 

90.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP

 

 

 

 

 

GAAP

 

 

 

 

 

GAAP

 

 

 

 

 

GAAP

 

 

 

 

Casualty

 

Ratios

 

 

 

Property

 

Ratios

 

 

 

Surety

 

Ratios

 

 

 

Total

 

Ratios

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums written

 

$

585,449

 

 

 

 

$

175,538

 

 

 

 

$

124,325

 

 

 

 

$

885,312

 

 

 

Net premiums written

 

 

494,649

 

 

 

 

 

137,031

 

 

 

 

 

118,174

 

 

 

 

 

749,854

 

 

 

Net premiums earned

 

 

478,603

 

 

 

 

 

138,346

 

 

 

 

 

120,988

 

 

 

 

 

737,937

 

 

 

Net loss & settlement expenses

 

 

305,679

 

63.9

%

 

 

85,027

 

61.5

%

 

 

10,878

 

9.0

%

 

 

401,584

 

54.4

%

Net operating expenses

 

 

169,020

 

35.3

%

 

 

65,178

 

47.1

%

 

 

75,311

 

62.2

%

 

 

309,509

 

42.0

%

 Underwriting income (loss)(1)

 

$

3,904

 

99.2

%

 

$

(11,859)

 

108.6

%

 

$

34,799

 

71.2

%

 

$

26,844

 

96.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums written

 

$

560,349

 

 

 

 

$

186,136

 

 

 

 

$

128,379

 

 

 

 

$

874,864

 

 

 

Net premiums written

 

 

470,082

 

 

 

 

 

149,170

 

 

 

 

 

121,700

 

 

 

 

 

740,952

 

 

 

Net premiums earned

 

 

454,843

 

 

 

 

 

152,167

 

 

 

 

 

121,598

 

 

 

 

 

728,608

 

 

 

Net loss & settlement expenses

 

 

259,907

 

57.1

%

 

 

71,350

 

46.9

%

 

 

18,521

 

15.2

%

 

 

349,778

 

48.0

%

Net operating expenses

 

 

158,607

 

34.9

%

 

 

67,985

 

44.7

%

 

 

76,113

 

62.6

%

 

 

302,705

 

41.5

%

 Underwriting income (loss)(1)

 

$

36,329

 

92.0

%

 

$

12,832

 

91.6

%

 

$

26,964

 

77.8

%

 

$

76,125

 

89.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) See discussion above of non-GAAP and performance measures.

 

 

 

 

 

 

 

 

 

 

7