Attached files
| file | filename |
|---|---|
| EX-99.2 - EX-99.2 - Kaleyra, Inc. | d507569dex992.htm |
| 8-K - 8-K - Kaleyra, Inc. | d507569d8k.htm |
Exhibit 99.1
GIGCAPITAL INC.
BALANCE SHEET
| As of December 12, 2017 |
Pro Forma Adjustments |
Pro Forma As Adjusted |
||||||||||
| (unaudited) | (unaudited) | |||||||||||
| ASSETS |
||||||||||||
| Current assets |
||||||||||||
| Cash |
$ | 2,348,323 | $ | — | $ | 2,348,323 | ||||||
| Restricted cash |
71,640 | (71,640 | ) | — | ||||||||
|
|
|
|
|
|
|
|||||||
| Total current assets |
2,419,963 | (71,640 | ) | 2,348,323 | ||||||||
| Cash held in Trust Account |
125,000,000 | 18,750,000 | 143,750,000 | |||||||||
|
|
|
|
|
|
|
|||||||
| TOTAL ASSETS |
$ | 127,419,963 | $ | 18,678,360 | $ | 146,098,323 | ||||||
|
|
|
|
|
|
|
|||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||||||||
| Current liabilities |
||||||||||||
| Accounts payable |
$ | 359,286 | $ | — | $ | 359,286 | ||||||
| Accrued liabilities |
77,000 | — | 77,000 | |||||||||
| Other current liabilities |
71,640 | (71,640 | ) | — | ||||||||
| Promissory note to related party |
50,536 | — | 50,536 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total current liabilities |
558,462 | (71,640 | ) | 486,822 | ||||||||
|
|
|
|
|
|
|
|||||||
| Commitments |
||||||||||||
| Common stock subject to possible redemption, 12,483,740 shares and 14,367,496 shares as adjusted at a redemption value of $10.00 per share |
121,861,495 | 18,750,000 | 140,611,495 | |||||||||
|
|
|
|
|
|
|
|||||||
| Stockholders’ equity |
||||||||||||
| Preferred stock, par value of $0.0001 per share; 1,000,000 shares authorized; none issued or outstanding |
— | — | — | |||||||||
| Common stock, par value of $0.0001 per share; 100,000,000 shares authorized; 4,099,510 shares and 4,099,510 shares as adjusted issued and outstanding |
410 | — | 410 | |||||||||
| Additional paid-in capital |
5,082,190 | — | 5,082,190 | |||||||||
| Accumulated deficit |
(82,594 | ) | — | (82,594 | ) | |||||||
|
|
|
|
|
|
|
|||||||
| Total stockholders’ equity |
5,000,006 | — | 5,000,006 | |||||||||
|
|
|
|
|
|
|
|||||||
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
$ | 127,419,963 | $ | 18,678,360 | $ | 146,098,323 | ||||||
|
|
|
|
|
|
|
|||||||