Attached files
file | filename |
---|---|
EX-99.1 - FY18 Q2 PRESS RELEASE - JOHN WILEY & SONS, INC. | fy18q2_pressrelease.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934
December 6, 2017
(Date of Report)
(Date of earliest event reported)
JOHN WILEY & SONS, INC.
(Exact name of registrant as specified in its charter)
New York
(State or jurisdiction of incorporation)
0-11507
|
13-5593032
|
|
----------------------------------------------------
|
---------------------------------------------
|
|
Commission File Number
|
IRS Employer Identification Number
|
|
111 River Street, Hoboken NJ
|
07030
|
|
----------------------------------------------------
|
---------------------------------------------
|
|
Address of principal executive offices
|
Zip Code
|
|
Registrant's telephone number, including area code:
|
(201) 748-6000
|
|
---------------------------------------------
|
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
[ ] Written communications pursuant to Rule 425 under the Securities Act(17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act(17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
(17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act
(17 CFR 240.13e-4(c))
ITEM 2.02: RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
On December 6, 2017, John Wiley & Sons Inc., a New York corporation (the "Company"), issued a press release announcing the Company's financial results for the second quarter of fiscal year 2018. A copy of the Company's press release is attached hereto as Exhibit 99.1 and incorporated herein by reference.
The information in this report, including the exhibits hereto, (x) shall not be deemed to be "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section and (y) shall not be incorporated by reference into any filing of the Company with the Securities and Exchange Commission, whether made before or after the date hereof, regardless of any general incorporation language in such filings (unless the Company specifically states that the information or exhibits in this particular report are incorporated by reference). The furnishing of the information set forth in this report is not intended to, and does not, constitute a determination or admission as to the materiality or completeness of such information.
ITEM 9.01: |
FINANCIAL STATEMENTS AND EXHIBITS
|
Exhibit No. Description
99.1 Press release dated December 6, 2017 titled "Wiley Reports Second Quarter 2018 Results" (furnished and not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and not deemed incorporated by reference in any filing under the Securities Act of 1934, as amended).
JOHN WILEY & SONS, INC.
|
||||||||||||||||||
UNAUDITED SUMMARY OF OPERATIONS
|
||||||||||||||||||
FOR THE SECOND QUARTER AND SIX MONTHS ENDED
|
||||||||||||||||||
OCTOBER 31, 2017 AND 2016
|
||||||||||||||||||
(in thousands, except per share amounts)
|
||||||||||||||||||
SECOND QUARTER ENDED OCTOBER 31,
|
||||||||||||||||||
2017
|
2016
|
% Change
|
||||||||||||||||
US GAAP
|
Adjustments
(A)
|
Adjusted
|
US GAAP
|
Adjustments
(A)
|
Adjusted
|
US GAAP
|
Adjusted
excl. FX
|
|||||||||||
Revenue
|
$
|
451,731
|
-
|
451,731
|
425,588
|
-
|
425,588
|
6%
|
3%
|
|||||||||
Costs and Expenses
|
||||||||||||||||||
Cost of Sales
|
119,865
|
-
|
119,865
|
111,574
|
-
|
111,574
|
7%
|
4%
|
||||||||||
Operating and Administrative
|
239,318
|
-
|
239,318
|
247,270
|
(8,842)
|
238,428
|
-3%
|
-1%
|
||||||||||
Restructuring and Related (Credits) Charges
|
(1,406)
|
1,406
|
-
|
6,847
|
(6,847)
|
-
|
NM
|
0%
|
||||||||||
Amortization of Intangibles
|
11,183
|
-
|
11,183
|
12,253
|
-
|
12,253
|
-9%
|
-10%
|
||||||||||
Total Costs and Expenses
|
368,960
|
1,406
|
370,366
|
377,944
|
(15,689)
|
362,255
|
-2%
|
0%
|
||||||||||
Operating Income
|
82,771
|
(1,406)
|
81,365
|
47,644
|
15,689
|
63,333
|
74%
|
16%
|
||||||||||
Operating Margin
|
18.3%
|
18.0%
|
11.2%
|
14.9%
|
||||||||||||||
Interest Expense
|
(3,455)
|
-
|
(3,455)
|
(4,360)
|
-
|
(4,360)
|
-21%
|
-21%
|
||||||||||
Foreign Exchange (Losses) Gains
|
(416)
|
287
|
(129)
|
(360)
|
1,899
|
1,539
|
16%
|
NM
|
||||||||||
Interest Income and Other
|
576
|
-
|
576
|
478
|
-
|
478
|
21%
|
21%
|
||||||||||
Income Before Taxes
|
79,476
|
(1,119)
|
78,357
|
43,402
|
17,588
|
60,990
|
83%
|
19%
|
||||||||||
Provision (Benefit) for Income Taxes
|
19,428
|
(391)
|
19,037
|
54,853
|
(38,957)
|
15,896
|
-65%
|
12%
|
||||||||||
Net Income
|
$
|
60,048
|
(728)
|
59,320
|
(11,451)
|
56,545
|
45,094
|
NM
|
21%
|
|||||||||
Earnings Per Share- Diluted
|
$
|
1.04
|
(0.01)
|
1.03
|
(0.20)
|
0.98
|
0.78
|
NM
|
22%
|
|||||||||
Average Shares - Diluted
|
57,554
|
57,554
|
57,554
|
57,538
|
57,538
|
57,538
|
||||||||||||
SIX MONTHS ENDED OCTOBER 31,
|
||||||||||||||||||
2017
|
2016
|
% Change
|
||||||||||||||||
US GAAP
|
Adjustments
(A)
|
Adjusted
|
US GAAP
|
Adjustments
(A)
|
Adjusted
|
US GAAP
|
Adjusted
excl. FX
|
|||||||||||
Revenue
|
$
|
863,175
|
-
|
863,175
|
829,873
|
-
|
829,873
|
4%
|
2%
|
|||||||||
Costs and Expenses
|
||||||||||||||||||
Cost of Sales
|
234,653
|
-
|
234,653
|
225,052
|
-
|
225,052
|
4%
|
3%
|
||||||||||
Operating and Administrative
|
483,126
|
(3,600)
|
479,526
|
482,497
|
(8,842)
|
473,655
|
0%
|
1%
|
||||||||||
Restructuring and Related Charges (Credits)
|
24,323
|
(24,323)
|
-
|
5,927
|
(5,927)
|
-
|
NM
|
0%
|
||||||||||
Amortization of Intangibles
|
23,802
|
-
|
23,802
|
24,826
|
-
|
24,826
|
-4%
|
-4%
|
||||||||||
Total Costs and Expenses
|
765,904
|
(27,923)
|
737,981
|
738,302
|
(14,769)
|
723,533
|
4%
|
2%
|
||||||||||
Operating Income
|
97,271
|
27,923
|
125,194
|
91,571
|
14,769
|
106,340
|
6%
|
5%
|
||||||||||
Operating Margin
|
11.3%
|
14.5%
|
11.0%
|
12.8%
|
||||||||||||||
Interest Expense
|
(6,728)
|
-
|
(6,728)
|
(8,431)
|
-
|
(8,431)
|
-20%
|
-20%
|
||||||||||
Foreign Exchange (Losses) Gains
|
(5,552)
|
6,304
|
752
|
(139)
|
3,228
|
3,089
|
NM
|
NM
|
||||||||||
Interest Income and Other
|
581
|
-
|
581
|
728
|
-
|
728
|
-20%
|
-20%
|
||||||||||
Income Before Taxes
|
85,572
|
34,227
|
119,799
|
83,729
|
17,997
|
101,726
|
2%
|
6%
|
||||||||||
Provision (Benefit) for Income Taxes
|
16,288
|
10,236
|
26,524
|
64,180
|
(39,021)
|
25,159
|
-75%
|
-5%
|
||||||||||
Net Income
|
$
|
69,284
|
23,991
|
93,275
|
19,549
|
57,018
|
76,567
|
NM
|
10%
|
|||||||||
Earnings Per Share- Diluted
|
$
|
1.20
|
0.42
|
1.62
|
0.34
|
0.98
|
1.31
|
NM
|
12%
|
|||||||||
Average Shares - Diluted
|
57,633
|
57,633
|
57,633
|
58,259
|
58,259
|
58,259
|
||||||||||||
(A) See the accompanying Notes to Unaudited Financial Statements for a description of each Adjustment.
|
||||||||||||||||||
NM- Not Meaningful
|
JOHN WILEY & SONS, INC.
|
||||||||||||
FOR THE SECOND QUARTER AND SIX MONTHS ENDED
|
||||||||||||
OCTOBER 31, 2017 AND 2016
|
||||||||||||
RECONCILIATION OF US GAAP TO ADJUSTED EPS - DILUTED (UNAUDITED)
|
||||||||||||
Second Quarter Ended
|
Six Months Ended
|
|||||||||||
October 31,
|
October 31,
|
|||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||
US GAAP Earnings Per Share - Diluted
|
$
|
1.04
|
$
|
(0.20)
|
$
|
1.20
|
$
|
0.34
|
||||
Adjusted to exclude the following:
|
||||||||||||
Restructuring and Related (Credits) Charges (A)
|
(0.02)
|
0.08
|
0.33
|
0.07
|
||||||||
Foreign Exchange Losses on Intercompany Transactions (B)
|
0.01
|
0.01
|
0.09
|
0.04
|
||||||||
One-time - Pension Settlement (C)
|
-
|
0.10
|
-
|
0.09
|
||||||||
Unfavorable Tax Settlement (D)
|
-
|
0.83
|
-
|
0.82
|
||||||||
Deferred Income Tax Benefit on UK Rate Change (E)
|
-
|
(0.04)
|
-
|
(0.04)
|
||||||||
Adjusted Earnings Per Share - Diluted (F)
|
$
|
1.03
|
$
|
0.78
|
$
|
1.62
|
$
|
1.31
|
||||
NOTES TO UNAUDITED FINANCIAL STATEMENTS
|
||||||||||||
Adjustments:
|
||||||||||||
(A)
|
Adjusted results exclude restructuring (credits) charges and related items associated with the Company's Restructuring and Reinvestment Program. For the three months ended October 31, 2017 and 2016, there were credits of $1.4 million or $(0.02) per share and charges of $6.8 million or $0.08 per share, respectively. For the six months ended October 31, 2017 and 2016, there were charges of $27.9 million or $0.33 per share, and charges of $5.9 million or $0.07 per share, respectively.
|
|||||||||||
(B)
|
In 2017, we adjusted results to exclude foreign exchange losses associated with intercompany transactions. The prior year adjusted earnings per share amounts have been recasted to conform to current year presentation. For the three months ended October 31, 2017 and 2016, there were gains of $0.3 million or $0.01 per share and gains of $1.9 million or $0.01 per share, respectively. For the six months ended October 31, 2017 and 2016, there were gains of $6.3 million or $0.09 per share, and gains of $3.2 million or $0.04 per share, respectively.
|
|||||||||||
(C)
|
As previously disclosed and as reported in the Company's SEC filings, the Company announced a voluntary, limited-time opportunity for terminated vested employees who were participants in the U.S. defined benefit retirement plan to elect a single lump sum payment of accumulated benefits. The election period closed on August 29, 2016. The total charge including a prorata portion of the unamortized net actuarial loss was $8.8 million or $0.10 per share for the quarter and, $0.09 per share for the six month period. The aggregate amount of payments under this one time election was $28.3 million, which was paid from Pension Plan assets in October 2016.
|
|||||||||||
(D)
|
As previously disclosed and as reported in the Company's SEC filings, the Company was appealing an unfavorable tax ruling in Germany related to tax benefits obtained through an increase in the tax deductible basis of certain merged German subsidiaries. In September 2016, the German Federal Fiscal Court issued an unfavorable final judgement in Wiley's longstanding tax appeal. As a result in 2016, the Company recorded a $47.5 million charge, $0.83 per share in the quarter, $0.82 per share for the six month period.
|
|||||||||||
(E)
|
As previously disclosed and as reported in the Company's SEC filings, the adjusted results for the three and six months ended October 31, 2016 exclude deferred tax benefits of $2.6 million, or $0.04 per share, associated with tax legislation enacted in the second quarter of fiscal year 2017 in the United Kingdom that reduced the U.K. corporate income tax rates by 1 percentage point in 2020. The benefits reflect the remeasurement of the Company's deferred tax balances from 18% to the new income tax rate of 17% effective April 1, 2020 and had no current cash tax impact.
|
|||||||||||
(F)
|
The Reconciliation of US GAAP to Adjusted EPS - Diluted table may not foot due to rounding.
|
|||||||||||
Non-GAAP Financial Measures:
|
||||||||||||
In addition to providing financial results in accordance with GAAP, the Company has provided adjusted financial results that exclude the impact of other unusual or special items described in more detail throughout this press release. These non-GAAP financial measures are labeled as "Adjusted" and are used for evaluating the results of operations for internal purposes. These non-GAAP measures are not intended to replace the presentation of financial results in accordance with GAAP. Rather, the Company believes the exclusion of such items provides additional information to investors to facilitate the comparison of past and present operations. Unless otherwise noted, adjusted amounts in the attached schedules include the impact of foreign exchange.
|
JOHN WILEY & SONS, INC.
|
||||||||||||||||||
UNAUDITED SEGMENT RESULTS
|
||||||||||||||||||
FOR THE SECOND QUARTER AND SIX MONTHS ENDED
|
||||||||||||||||||
OCTOBER 31, 2017 AND 2016
|
||||||||||||||||||
(in thousands)
|
||||||||||||||||||
SECOND QUARTER ENDED OCTOBER 31,
|
||||||||||||||||||
2017
|
2016
|
% Change
|
||||||||||||||||
US GAAP
|
Adjustments
(A)
|
Adjusted
|
US GAAP
|
Adjustments
(A)
|
Adjusted
|
US GAAP
|
Adjusted
excl. FX
|
|||||||||||
Research
|
||||||||||||||||||
Revenue
|
||||||||||||||||||
Journal Subscriptions
|
$
|
170,163
|
-
|
170,163
|
159,726
|
-
|
159,726
|
7%
|
0%
|
|||||||||
Open Access
|
9,350
|
-
|
9,350
|
7,423
|
-
|
7,423
|
26%
|
25%
|
||||||||||
Licensing, Reprints, Backfiles and Other
|
41,329
|
-
|
41,329
|
36,367
|
-
|
36,367
|
14%
|
11%
|
||||||||||
Total Journal Revenue
|
220,842
|
-
|
220,842
|
203,516
|
-
|
203,516
|
9%
|
3%
|
||||||||||
Publishing Technology Services (Atypon)
|
8,028
|
-
|
8,028
|
2,478
|
-
|
2,478
|
NM
|
NM
|
||||||||||
Total Revenue
|
228,870
|
-
|
228,870
|
205,994
|
-
|
205,994
|
11%
|
5%
|
||||||||||
Contribution to Profit (A)
|
71,163
|
(388)
|
70,775
|
60,292
|
229
|
60,521
|
18%
|
4%
|
||||||||||
Publishing
|
||||||||||||||||||
Revenue
|
||||||||||||||||||
STM and Professional Publishing
|
$
|
71,460
|
-
|
71,460
|
68,130
|
-
|
68,130
|
5%
|
4%
|
|||||||||
Education Publishing
|
57,711
|
-
|
57,711
|
57,472
|
-
|
57,472
|
0%
|
-1%
|
||||||||||
Course Workflow (WileyPLUS)
|
16,310
|
-
|
16,310
|
19,840
|
-
|
19,840
|
-18%
|
-18%
|
||||||||||
Test Preparation and Certification
|
7,919
|
-
|
7,919
|
7,521
|
-
|
7,521
|
5%
|
5%
|
||||||||||
Licensing, Distribution, Advertising and Other
|
11,585
|
-
|
11,585
|
10,337
|
-
|
10,337
|
12%
|
11%
|
||||||||||
Total Revenue
|
164,985
|
-
|
164,985
|
163,300
|
-
|
163,300
|
1%
|
0%
|
||||||||||
Contribution to Profit (A)
|
42,476
|
71
|
42,547
|
36,490
|
215
|
36,705
|
16%
|
14%
|
||||||||||
Solutions
|
||||||||||||||||||
Revenue
|
||||||||||||||||||
Education Services (OPM)
|
$
|
29,737
|
-
|
29,737
|
28,007
|
-
|
28,007
|
6%
|
6%
|
|||||||||
Professional Assessment
|
15,821
|
-
|
15,821
|
16,146
|
-
|
16,146
|
-2%
|
-2%
|
||||||||||
Corporate Learning
|
12,318
|
-
|
12,318
|
12,141
|
-
|
12,141
|
1%
|
-4%
|
||||||||||
Total Revenue
|
57,876
|
-
|
57,876
|
56,294
|
-
|
56,294
|
3%
|
2%
|
||||||||||
Contribution to Profit (A)
|
7,309
|
(625)
|
6,684
|
5,359
|
524
|
5,883
|
36%
|
14%
|
||||||||||
Corporate Expenses (A)
|
(38,177)
|
(464)
|
(38,641)
|
(54,497)
|
14,721
|
(39,776)
|
-30%
|
-4%
|
||||||||||
Operating Income
|
$
|
82,771
|
(1,406)
|
81,365
|
47,644
|
15,689
|
63,333
|
74%
|
16%
|
|||||||||
(A) See the accompanying Notes to Unaudited Financial Statements for a description of each Adjustment.
|
||||||||||||||||||
NM- Not Meaningful
|
||||||||||||||||||
SIX MONTHS ENDED OCTOBER 31,
|
||||||||||||||||||
2017
|
2016
|
% Change
|
||||||||||||||||
US GAAP
|
Adjustments
(A)
|
Adjusted
|
US GAAP
|
Adjustments
(A)
|
Adjusted
|
US GAAP
|
Adjusted
excl. FX
|
|||||||||||
Research
|
||||||||||||||||||
Revenue
|
||||||||||||||||||
Journal Subscriptions
|
$
|
338,488
|
-
|
338,488
|
322,410
|
-
|
322,410
|
5%
|
0%
|
|||||||||
Open Access
|
18,153
|
-
|
18,153
|
14,936
|
-
|
14,936
|
22%
|
22%
|
||||||||||
Licensing, Reprints, Backfiles and Other
|
79,559
|
-
|
79,559
|
73,394
|
-
|
73,394
|
8%
|
9%
|
||||||||||
Total Journal Revenue
|
436,200
|
-
|
436,200
|
410,740
|
-
|
410,740
|
6%
|
2%
|
||||||||||
Publishing Technology Services (Atypon)
|
16,297
|
-
|
16,297
|
2,478
|
-
|
2,478
|
NM
|
NM
|
||||||||||
Total Revenue
|
452,497
|
-
|
452,497
|
413,218
|
-
|
413,218
|
10%
|
6%
|
||||||||||
Contribution to Profit (A)
|
132,624
|
4,448
|
137,072
|
120,727
|
160
|
120,887
|
10%
|
2%
|
||||||||||
Publishing
|
||||||||||||||||||
Revenue
|
||||||||||||||||||
STM and Professional Publishing
|
$
|
135,060
|
-
|
135,060
|
138,835
|
-
|
138,835
|
-3%
|
-3%
|
|||||||||
Education Publishing
|
103,447
|
-
|
103,447
|
112,326
|
-
|
112,326
|
-8%
|
-8%
|
||||||||||
Course Workflow (WileyPLUS)
|
17,520
|
-
|
17,520
|
20,706
|
-
|
20,706
|
-15%
|
-16%
|
||||||||||
Test Preparation and Certification
|
19,409
|
-
|
19,409
|
17,077
|
-
|
17,077
|
14%
|
14%
|
||||||||||
Licensing, Distribution, Advertising and Other
|
20,827
|
-
|
20,827
|
19,317
|
-
|
19,317
|
8%
|
8%
|
||||||||||
Total Revenue
|
296,263
|
-
|
296,263
|
308,261
|
-
|
308,261
|
-4%
|
-4%
|
||||||||||
Contribution to Profit (A)
|
47,485
|
10,925
|
58,410
|
55,832
|
569
|
56,401
|
-15%
|
3%
|
||||||||||
Solutions
|
||||||||||||||||||
Revenue
|
||||||||||||||||||
Education Services (OPM)
|
$
|
56,074
|
-
|
56,074
|
51,179
|
-
|
51,179
|
10%
|
10%
|
|||||||||
Professional Assessment
|
30,708
|
-
|
30,708
|
29,668
|
-
|
29,668
|
4%
|
4%
|
||||||||||
Corporate Learning
|
27,633
|
27,633
|
27,547
|
-
|
27,547
|
0%
|
-2%
|
|||||||||||
Total Revenue
|
114,415
|
-
|
114,415
|
108,394
|
-
|
108,394
|
6%
|
5%
|
||||||||||
Contribution to Profit (A)
|
5,341
|
2,170
|
7,511
|
5,506
|
524
|
6,030
|
-3%
|
24%
|
||||||||||
Corporate Expenses (A)
|
(88,179)
|
10,380
|
(77,799)
|
(90,494)
|
13,516
|
(76,978)
|
-3%
|
1%
|
||||||||||
Operating Income
|
$
|
97,271
|
27,923
|
125,194
|
91,571
|
14,769
|
106,340
|
6%
|
5%
|
|||||||||
(A) See the accompanying Notes to Unaudited Financial Statements for a description of each Adjustment.
|
||||||||||||||||||
NM- Not Meaningful
|
||||||||||||||||||
JOHN WILEY & SONS, INC.
|
|||||||
UNAUDITED CONDENSED STATEMENTS OF FINANCIAL POSITION
|
|||||||
(in thousands)
|
|||||||
October 31,
|
April 30,
|
||||||
2017
|
2016
|
2017
|
|||||
Current Assets
|
|||||||
Cash and cash equivalents
|
$
|
72,871
|
$
|
267,410
|
$
|
58,516
|
|
Accounts receivable
|
193,506
|
212,590
|
188,679
|
||||
Inventories
|
43,540
|
51,779
|
47,852
|
||||
Prepaid and other
|
54,092
|
147,753
|
64,688
|
||||
Total Current Assets
|
364,009
|
679,532
|
359,735
|
||||
Product Development Assets
|
68,124
|
38,574
|
70,955
|
||||
Royalty Advances
|
12,500
|
10,353
|
28,320
|
||||
Technology, Property and Equipment
|
274,624
|
248,281
|
252,488
|
||||
Intangible Assets
|
828,524
|
822,962
|
828,099
|
||||
Goodwill
|
999,546
|
974,068
|
982,101
|
||||
Other Assets
|
85,503
|
79,684
|
84,519
|
||||
Total Assets
|
$
|
2,632,830
|
$
|
2,853,454
|
$
|
2,606,217
|
|
Current Liabilities
|
|||||||
Accounts and royalties payable
|
$
|
150,888
|
$
|
158,985
|
$
|
139,206
|
|
Deferred revenue
|
244,328
|
223,307
|
436,235
|
||||
Accrued employment costs
|
79,827
|
69,072
|
98,185
|
||||
Accrued income taxes
|
17,711
|
8,515
|
22,222
|
||||
Accrued pension liability
|
5,826
|
5,459
|
5,776
|
||||
Other accrued liabilities
|
83,615
|
77,484
|
86,232
|
||||
Total Current Liabilities
|
582,195
|
542,822
|
787,856
|
||||
Long-Term Debt
|
562,962
|
883,992
|
365,000
|
||||
Accrued Pension Liability
|
208,382
|
181,735
|
214,597
|
||||
Deferred Income Tax Liabilities
|
156,397
|
191,729
|
160,491
|
||||
Other Long-Term Liabilities
|
75,844
|
71,675
|
75,136
|
||||
Shareholders' Equity
|
1,047,050
|
981,501
|
1,003,137
|
||||
Total Liabilities & Shareholders' Equity
|
$
|
2,632,830
|
$
|
2,853,454
|
$
|
2,606,217
|
JOHN WILEY & SONS, INC.
|
|||||
UNAUDITED CONDENSED STATEMENTS OF FREE CASH FLOW
|
|||||
(in thousands)
|
|||||
Six Months Ended
|
|||||
October 31,
|
|||||
2017
|
2016
|
||||
Operating Activities:
|
|||||
Net income
|
$
|
69,284
|
19,549
|
||
Amortization of intangibles
|
23,802
|
24,826
|
|||
Amortization of product development spending
|
20,246
|
18,701
|
|||
Depreciation of technology, property and equipment
|
34,775
|
34,092
|
|||
Non-cash charges and credits
|
56,225
|
113,852
|
|||
Net change in operating assets and liabilities
|
(250,689)
|
(297,114)
|
|||
Cash Used for Operating Activities
|
(46,357)
|
(86,094)
|
|||
Investments in organic growth:
|
|||||
Additions to technology, property and equipment
|
(56,252)
|
(52,728)
|
|||
Product development spending
|
(15,145)
|
(16,604)
|
|||
Free Cash Flow less Product Development Spending
|
(117,754)
|
(155,426)
|
|||
Other Investing and Financing Activities:
|
|||||
Acquisitions, net of cash
|
(6,097)
|
(135,753)
|
|||
Net debt borrowings
|
196,589
|
278,985
|
|||
Change in book overdrafts
|
(2,629)
|
(5,861)
|
|||
Cash dividends
|
(36,699)
|
(35,883)
|
|||
Purchase of treasury shares
|
(29,257)
|
(21,289)
|
|||
Proceeds from exercise of stock options and other
|
7,347
|
15,890
|
|||
Cash Provided by Investing and Financing Activities
|
129,254
|
96,089
|
|||
Effects of Exchange Rate Changes on Cash
|
2,855
|
(37,059)
|
|||
Increase (Decrease) in Cash and Cash Equivalents for Period
|
$
|
14,355
|
(96,396)
|
||
RECONCILIATION TO GAAP PRESENTATION
|
|||||
Investing Activities:
|
|||||
Product development spending
|
$
|
(15,145)
|
(16,604)
|
||
Additions to technology, property and equipment
|
(56,252)
|
(52,728)
|
|||
Acquisitions, net of cash
|
(6,097)
|
(135,753)
|
|||
Cash Used for Investing Activities
|
$
|
(77,494)
|
(205,085)
|
||
Financing Activities:
|
|||||
Cash Provided by Investing and Financing Activities
|
$
|
129,254
|
96,089
|
||
Excluding:
|
|||||
Acquisitions, net of cash
|
(6,097)
|
(135,753)
|
|||
Cash Provided by Financing Activities
|
$
|
135,351
|
231,842
|
||
Free Cash Flow less Product Development Spending:
|
|||||
The Company provides financial measures referred to as "Free Cash Flow less Product Development Spending." Free Cash Flow less Product Development Spending is defined as "cash flow from operating activities, less book composition and other product development and capital spending." Management believes this metric provides additional information to investors to facilitate the comparison of past and present results. This metric is also used internally by management in evaluating results. This non-GAAP measure is not intended to replace the financial results reported in accordance with US Generally Accepted Accounting Principles.
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized
JOHN WILEY & SONS, INC.
|
|
Registrant
|
By
|
/s/ Brian A. Napack
|
||
Brian A. Napack
|
|||
President and
|
|||
Chief Executive Officer
|
By
|
/s/ John A. Kritzmacher
|
||
John A. Kritzmacher
|
|||
Chief Financial Officer and
|
|||
Executive Vice President, Technology and Operations
|
|||
Dated: December 6, 2017
|