Attached files
| file | filename |
|---|---|
| EX-32.2 - EXHIBIT 32.2 - DYCOM INDUSTRIES INC | dyq1201810qex322.htm |
| EX-32.1 - EXHIBIT 32.1 - DYCOM INDUSTRIES INC | dyq1201810qex321.htm |
| EX-31.2 - EXHIBIT 31.2 - DYCOM INDUSTRIES INC | dyq1201810qex312.htm |
| EX-31.1 - EXHIBIT 31.1 - DYCOM INDUSTRIES INC | dyq1201810qex311.htm |
| 10-Q - 10-Q - DYCOM INDUSTRIES INC | dyq1fy201810q.htm |
Exhibit 12.1
Dycom Industries, Inc.
Computation of Ratio of Earnings to Fixed Charges
(Dollars in thousands)
Three Months Ended | Fiscal Year Ended | ||||||||||||||||||||||
October 28, 2017 | July 29, 2017 | July 30, 2016 | July 25, 2015 | July 26, 2014 | July 27, 2013 | ||||||||||||||||||
Net income | $ | 28,776 | $ | 157,217 | $ | 128,740 | $ | 84,324 | $ | 39,978 | $ | 35,188 | |||||||||||
Income tax expense | 15,603 | 93,208 | 77,587 | 51,260 | 26,341 | 23,011 | |||||||||||||||||
Fixed charges included in the determination of net income | 14,543 | 56,866 | 51,363 | 39,970 | 39,528 | 34,774 | |||||||||||||||||
Total earnings, as defined | $ | 58,922 | $ | 307,291 | $ | 257,690 | $ | 175,554 | $ | 105,847 | $ | 92,973 | |||||||||||
Interest charges | $ | 9,708 | $ | 37,377 | $ | 34,733 | $ | 27,029 | $ | 26,837 | $ | 23,335 | |||||||||||
Rental interest factor | 4,835 | 19,489 | 16,630 | 12,941 | 12,691 | 11,439 | |||||||||||||||||
Total fixed charges, as defined | $ | 14,543 | $ | 56,866 | $ | 51,363 | $ | 39,970 | $ | 39,528 | $ | 34,774 | |||||||||||
Ratio of earnings to fixed charges | 4.1x | 5.4x | 5.0x | 4.4x | 2.7x | 2.7x | |||||||||||||||||