Attached files
| file | filename |
|---|---|
| EX-32.2 - EXHIBIT 32.2 - ANALOG DEVICES INC | adi-10282017xex322.htm |
| EX-32.1 - EXHIBIT 32.1 - ANALOG DEVICES INC | adi-10282017xex321.htm |
| EX-31.2 - EXHIBIT 31.2 - ANALOG DEVICES INC | adi-10282017xex312.htm |
| EX-31.1 - EXHIBIT 31.1 - ANALOG DEVICES INC | adi-10282017xex311.htm |
| EX-23 - EXHIBIT 23 - ANALOG DEVICES INC | adi-10282017xex23.htm |
| EX-21 - EXHIBIT 21 - ANALOG DEVICES INC | adi-10282017xex21.htm |
| EX-10.28 - EXHIBIT 10.28 - ANALOG DEVICES INC | adi-10282017xex1028.htm |
| 10-K - 10-K - ANALOG DEVICES INC | adi-10282017x10k.htm |
Exhibit 12.1
Analog Devices, Inc.
Ratio of Earnings to Fixed Charges
Fiscal Year Ended | ||||||||||||||||||||
Nov. 2, | Nov. 1, | Oct. 31, | Oct. 29, | Oct. 28, | ||||||||||||||||
(In thousands, except ratios) | 2013 | 2014 | 2015 | 2016 | 2017 | |||||||||||||||
Determination of earnings: | ||||||||||||||||||||
Income from continuing operations before provision for taxes on income | $ | 815,323 | $ | 729,345 | $ | 810,114 | $ | 956,921 | $ | 828,485 | ||||||||||
Amortization of Capitalized interest | 54 | 54 | 54 | 54 | 54 | |||||||||||||||
Fixed charges | 32,223 | 35,973 | 28,191 | 86,921 | 250,182 | |||||||||||||||
Total earnings as defined | 847,600 | 765,372 | 838,359 | 1,043,896 | 1,078,721 | |||||||||||||||
Fixed Charges: | ||||||||||||||||||||
Interest and amortization expense | 31,585 | 35,055 | 27,368 | 85,808 | 248,554 | |||||||||||||||
Interest portion of rent expense | 638 | 918 | 823 | 1,113 | 1,628 | |||||||||||||||
Fixed charges | 32,223 | 35,973 | 28,191 | 86,921 | 250,182 | |||||||||||||||
Capitalized interest | — | — | — | — | — | |||||||||||||||
Total fixed charges | $ | 32,223 | $ | 35,973 | $ | 28,191 | $ | 86,921 | $ | 250,182 | ||||||||||
Ratio of earnings to fixed charges | 26.3 | 21.3 | 29.7 | 12.0 | 4.3 | |||||||||||||||