Attached files

file filename
EX-32.2 - EXHIBIT 32.2 SECTION 906 CERTIFCATION - iQSTEL Incf10q093017_ex32z2.htm
EX-32.1 - EXHIBIT 32.1 SECTION 906 CERTIFICATION - iQSTEL Incf10q093017_ex32z1.htm
EX-31.2 - EXHIBIT 31.2 SECTION 302 CERTIFICATION - iQSTEL Incf10q093017_ex31z2.htm
EX-31.1 - EXHIBIT 31.1 SECTION 302 CERTIFICATION - iQSTEL Incf10q093017_ex31z1.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

for the quarterly period ended September 30, 2017

 

OR

 

[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

for the transition period from __________ to __________

 

Commission file number 333-176376

 

PURESNAX INTERNATIONAL, INC

(Exact name of registrant as specified in its charter)

 

NEVADA

 

45-2808620

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

1000 WOODBRIDGE CENTER DRIVE, SUITE #213, WOODBRIDGE, NJ 07095

(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code: (732) 566-8264

 

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

Copies of communications to: N/A

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [   ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

[   ]

Accelerated filer

[   ]

Non-accelerated filer

[   ] (Do not check if a smaller reporting company)

Smaller reporting company

[X]

 

Indicate by check mark whether the registrant is a shell company (as defined in rule 12b-2 of the Exchange Act). Yes [   ] No [X]

 

The number of shares of the registrant’s common stock outstanding as of November 17, 2017 was 756,199,499 shares.


1


PURESNAX INTERNATIONAL, INC.

 

INDEX TO QUARTERLY REPORT ON FORM 10-Q

 

 

 

 

PART I. FINANCIAL INFORMATION

Page No.

 

 

 

Item 1.

Interim Condensed Financial Statements (unaudited)

3

 

 

 

 

Condensed Balance Sheets as of September 30, 2017 (unaudited) and June 30, 2016 (unaudited)

3

 

 

 

 

Condensed Statements of Operations for the three months ended September 30, 2017 (unaudited) and 2016 (unaudited)

4

 

 

 

 

Condensed Statement of Cash Flows for the three months ended September 30, 2017 (unaudited) and 2016 (unaudited)

5

 

 

 

 

Notes to the Condensed Financial Statements (unaudited)

6

 

 

 

Item 2.

Management’s Discussion and Analysis

16

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk.

19

 

 

 

Item 4.

Controls and Procedures

20

 

 

 

PART II. OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

21

 

 

 

Item 1A.

Risk Factors

21

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

21

 

 

 

Item 3.

Defaults upon Senior Securities

21

 

 

 

Item 4.

(Removed and Reserved)

21

 

 

 

Item 5.

Other Information

21

 

 

 

Item 6.

Exhibits

21

 

 

 

Signatures

22


2


PART I. FINANCIAL INFORMATION

 

Item 1. Interim Financial Statements (unaudited)

 

PURESNAX INTERNATIONAL, INC.

Condensed Balance Sheets

(Expressed in US Dollars)

 

 

 

September 30,

2017

(unaudited)

 

June 30,

2017

(audited)

ASSETS

 

 

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

Cash or cash equivalents

$

10,031

$

15,701

 

Refund Receivable

 

20,237

 

20,237

Allowance for doubtful accounts

 

(20,237)

 

(20,237)

Accounts Receivable, net of allowance for doubtful accounts

 

-

 

-

 

Total Current Assets

 

10,031

 

15,701

 

 

 

 

 

TOTAL ASSETS

$

10,031

$

15,701

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

Accrued expenses

$

58,591

$

65,144

Loans – related party

 

26,340

 

25,921

Convertible notes payable, net

 

42,936

 

35,574

Derivative liability

 

108,659

 

98,041

TOTAL LIABILITIES

 

236,526

 

224,680

 

 

 

 

 

STOCKHOLDERS’ DEFICIT:

 

 

 

 

Preferred stock, $0.001 par value; 4,250,000 shares authorized; 3,187,500 and 3,187,500 shares issued and outstanding at September 30, 2017 and June 30, 2017, respectively

 

3,188

 

3,188

Common stock, $0.001 par value; 1,000,000,000 shares authorized; 628,420,498 and 441,338,708 shares issued and outstanding at September 30, 2017 and June 30, 2017, respectively

 

628,420

 

441,339

Additional paid in capital

 

(213,674)

 

(80,138)

Accumulated deficit

 

(644,429)

 

(573,368)

TOTAL STOCKHOLDERS’ DEFICIT

 

(226,495)

 

(208,979)

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT

$

10,031

$

15,701

 

See notes to the unaudited condensed financial statements.


3


PURESNAX INTERNATIONAL, INC.

Condensed Statements of Operations (unaudited)

(Expressed in US Dollars)

 

 

 

For the Three Months

ended

September 30, 2017

 

For the Three Months

Ended

September 30, 2016

 

 

 

 

 

Revenue

$

-

$

-

Cost of goods sold

 

-

 

-

Gross margin

 

-

 

-

 

 

 

 

 

Operating Expenses:

 

 

 

 

Professional fees and consulting expenses

 

11,964

 

14,749

Marketing expenses

 

-

 

190

Website and hosting

 

228

 

89

Other expenses

 

1,281

 

5,051

Total operating expenses

 

13,473

 

20,079

 

 

 

 

 

Other Income/(Expense):

 

 

 

 

Interest expense

 

(61,970)

 

(2,283)

Derivative expense

 

(9,380)

 

(3,659)

Change in derivative liability

 

13,762

 

(15,368)

Total other income/(expense)

 

(57,588)

 

(21,310)

 

 

 

 

 

Net loss before income tax

 

(71,061)

 

(41,389)

Provision for income tax

 

-

 

-

Net loss

$

(71,061)

$

(41,389)

 

 

 

 

 

Basic and diluted income/(loss) per share

$

(0.00014)

$

(0.0004)

 

 

 

 

 

Weighted average common shares

outstanding - basic and diluted

 

512,773,154

 

100,921,884

 

 

See notes to the unaudited condensed financial statements.


4


 

PURESNAX INTERNATIONAL, INC.

Condensed Statements of Cash Flows (unaudited)

(Expressed in US Dollars)

 

 

 

For the Three Months

ended

September 30, 2017

 

For the Three Months

ended

September 30, 2016

CASH FLOW FROM OPERATING ACTIVITIES:

 

 

 

 

Net (loss)

$

(71,061)

$

(41,389)

Adjustments to reconcile net loss to cash (used in) operating activities:

 

 

 

 

Amortization of debt discount

 

60,907

 

-

Derivative expense

 

9,380

 

19,027

Change in derivative liability

 

(13,762)

 

-

Shares issued for organizational expenses

 

 

 

-

Changes in assets and liabilities

 

 

 

 

(Increase)/decrease in accounts receivables, net

 

-

 

(3,295)

(Increase)/decrease in prepaid

 

-

 

2,762

(Increase)/decrease in inventory

 

-

 

(2,990)

Increase/(decrease) in accrued expenses and accounts payable

 

(6,553)

 

5,191

Net cash used in operating activities

 

(21,089)

 

(20,694)

 

 

 

 

 

CASH FLOW FROM FINANCING ACTIVITIES:

 

 

 

 

Proceeds from loan – related parties

 

419

 

1,864

Proceeds from loan – third party

 

15,000

 

-

Net cash provided by financing activities

 

15,419

 

1,864

 

 

 

 

 

CHANGE IN CASH

 

(5,670)

 

(18,830)

CASH AT BEGINNING OF PERIOD

 

15,701

 

23,790

CASH AT END OF PERIOD

$

10,031

$

4,960

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

 

 

 

 

Cash paid for:

 

 

 

 

Interest

$

-

$

-

Income taxes

$

-

$

-

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

 

Conversion of convertible debentures

$

53,545

$

50,543

 

 

 

 

 

 

See notes to the unaudited condensed financial statements.


5


PURESNAX INTERNATIONAL, INC.

Notes to the Condensed Financial Statements

September 30, 2017 (unaudited)

 

NOTE 1 – NATURE OF BUSINESS AND CONTINUANCE OF OPERATIONS

 

PureSnax International, Inc. (the “Company”) was incorporated under the laws of the State of Nevada on June 24, 2011. On March 8, 2017, the Company has exited their previous License Agreement with the Canadian Licensor and will no longer represent that brand. The Company intends to develop its own brand and develop its own products for manufacture, distribution, sales and marketing of various products within the health foods and snacks industry.

 

PureSnax International is a wellness brand focused on bringing healthy snacks and foods to consumers. PSI plans to offer a wide assortment of sugar free, vegan, peanut free, Kosher, low fat, low sodium and Non GMO certified products. With new nutritional standards being rolled out through schools in the United States, we believe we are poised to capitalize on these regulations by offering good for you, functional foods and snacks that meet these new regulatory standards. Product categories include marshmallow squares (made without Gelatin and that are vegan), protein bars, mints, gum and various condiments as well as offering Xylitol, a natural, diabetic friendly, sweetener.

 

We intend to distribute delicious tasting, very healthy snack foods meeting the highest of standards and compliance for the US consumers with plans to evolve into an international audience. With a socially responsible mandate supported by education and driven by integrity and sincerity, PSI will provide people with healthier snack and food choices by utilizing wholesome, natural, high quality ingredients that promote healthier lifestyles. We have chosen to specialize in the development, sourcing, branding and distribution of high quality, healthy food and snack products. It is our vision to brand PureSnax International as one of the trusted names in the healthy food and snack industry.

 

With major illnesses, such as diabetes, obesity, cancer, and heart disease on the rise, people are looking for ways to minimize the risks in developing these diseases. People are starting to read and understand labels looking for healthier choices. We believe that the demand for healthier products is driving a fundamental change in the food and snack markets. This demand will provide enormous opportunities for PureSnax International to position itself in the healthy food and snack industry.

 

Our goal is to utilize education, integrity and honesty to earn the public’s trust and become that trusted brand that provides healthy food and snack products to the growing percentage of the population wanting to make healthier life choices.

 

We intend to become pioneers in a dynamic and growing segment of the industry where future demand will be and it means addressing the new public awareness of healthier food and snack products. The snack products developed must not only meet healthy product guidelines but also taste good. Our Marshmallow Squares are sugar-free, Gluten-free, vegan, contains very little salt, Gelatin Free, kosher, nut free and taste great! We are developing and are constantly continuing to work on other recipes for healthier products that meet the highest standards of quality.

 

These financial statements have been prepared on a going concern basis, which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. For the period from inception on June 24, 2011 through September 30, 2017, the Company has incurred accumulated losses totalling $644,429. The continuation of the Company as a going concern is dependent upon the continued financial support from its shareholders, the ability of the Company to obtain necessary equity financing to continue operations, and the attainment of profitable operations. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. These financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.


6


NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Interim Financial Statements and Basis of Presentation

 

The accompanying unaudited condensed interim financial statements and related notes have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information, and with the rules and regulations of the United States Securities and Exchange Commission (the “SEC”) set forth in Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. The unaudited condensed interim financial statements furnished reflect all adjustments (consisting of normal recurring accruals) which are, in the opinion of management, necessary to a fair statement of the results for the interim periods presented. Unaudited interim results are not necessarily indicative of the results for the full fiscal year. These unaudited condensed interim financial statements should be read in conjunction with the financial statements of the Company for the year ended June 30, 2017 and notes thereto contained in our 10-K Annual Report filed on October 13, 2017.

 

a. Basis of Presentation - These financial statements of our company have been prepared in accordance with generally accepted accounting principles in the United States and are expressed in United States dollars. Our company’s fiscal year end is June 30. 

 

b. Use of Estimates and Assumptions - The preparation of financial statements in conformity with United States generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Our company regularly evaluates estimates and assumptions related to deferred income tax asset valuation allowances. Our company bases our estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by our company may differ materially and adversely from our company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected

 

c. Cash Equivalents - For purposes of the balance sheet and statement of cash flows, the Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents. The company has no cash equivalents

 

d. Financial Instruments - Our Company’s financial instruments consist principally of cash, accounts payable and accrued liabilities, and related party payables, notes payable. The fair value of our company’s cash equivalents is determined based on “Level 1” inputs, which consist of quoted prices in active markets for identical assets. The carrying value of accounts payable and accrued liabilities and related party payables approximates their fair value because of the short maturity of these instruments. Unless otherwise noted, it is management’s opinion our company is not exposed to significant interest, currency or credit risks arising from these financial instruments. 

 

The company evaluates all of its agreements to determine if such instruments have derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the consolidated statements of operations. For stock-base derivative financial instruments, the Company uses a weighted average Black-Scholes-Merton option pricing model to value the derivative instrument at inception and on subsequent valuation dates. The classification of derivative instrument, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date. As of September 30, 2017, the Company’s derivative financial instruments were four convertible debt notes and one of then includes convertible warrant that are derivative due to the “reset” and “dilutive issuance” clause in the note relating to the conversion price from dilute share issuance. As of September 30, 2016, the Company’s derivative financial instruments were three convertible debt notes and one of then includes convertible warrant that are derivative due to the “reset” and “dilutive issuance” clause in the note relating to the conversion price from dilute share issuance.

 

Fair Value Measurements

 

ASC Topic 820, “Fair Value Measurements and Disclosures”, requires disclosure of the fair value of financial instruments held by the Company. ASC Topic 825, “Financial Instruments”, defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure requirements for fair value measures. The three levels of valuation hierarchy are defined as follows:

 

Level 1 inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets. 


7


Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in the active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. 

 

Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurements. 

 

The Company’s derivative instruments were reported at fair value using Level 2 inputs as discussed in Note 7.

 

The Company uses level 2 inputs for its valuation methodology for the warrant derivative liabilities as their fair values were determined by using a probability weighted average Black-Scholes-Merton pricing model based on various assumptions. The Company’s derivative liability is adjusted to reflect fair value at each period end, with any increase or decrease in the fair value being recorded in result of operations as adjustments to fair value of derivatives.

 

At September 30, 2017 and 2016, the Company identified the following liabilities that are required to be presented on the balance sheet at fair value:

 

Description

 

Fair Value

As of

September 30,

2017

 

 

 

Fair Value

Measurements at

September 30, 2017

Using Fair Value

Hierarchy

 

 

 

 

 

 

Level 1

 

Level 2

 

Level 3

Derivative liability

$

108,659

$

-

$

108,659

$

-

Total

$

108,659

$

-

$

108,659

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Fair Value

As of

September 30,

2016

 

 

 

Fair Value

Measurements at

September 30, 2016

Using Fair Value

Hierarchy

 

 

 

 

 

 

Level 1

 

Level 2

 

Level 3

Derivative liability

$

77,069

$

-

$

77,069

$

-

Total

$

77,069

$

-

$

77,069

$

-

 

e. Earnings (Loss) per Share - Basic EPS is computed by dividing net income (loss) available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive. At September 30, 2017, all of our potentially dilutive securities outstanding are anti-dilutive and accordingly, basic loss and diluted loss per share are the same. Net loss per share is calculated using the weighted average number of shares of common stock outstanding during the applicable period. Basic weighted average common shares outstanding do not include shares of restricted stock that have not yet vested, although such shares are included as outstanding shares in the Company's Consolidated Balance Sheet. Diluted net loss per share is computed using the weighted average number of common shares outstanding and if dilutive; potential common shares outstanding during the period. Potential common shares consist of the additional common shares issuable in respect of convertible debt and warrants. 

 

The following table present the computation of basic and diluted net loss per share:

 

 

 

For the Three Months Ended September 30,

 

 

2017

 

2016

 

 

 

 

 

Net loss attributable to PureSnax

$

(71,061)

$

(41,389)

Less: preferred stock dividends

 

-

 

-

Net loss applicable to common stock

$

(71,061)

$

(41,389)

 

 

 

 

 

Weighted average common shares outstanding - basic and diluted

 

512,773,154

 

100,921,884

 

 

 

 

 

Loss per share - basic and diluted

$

(0.0001)

$

(0.0004)


8


f. Foreign Currency Translation - The Company’s initial operations will be in the United States however global expansion is anticipated which results in exposure to market risks from changes in foreign currency exchange rates. The financial risk is the risk to the Company’s operations that arise from fluctuations in foreign exchange rates and the degree of volatility of these rates. Currently, the Company does not use derivative instruments to reduce its exposure to foreign currency risk. The Company's functional currency for all operations worldwide is the U.S. dollar. Nonmonetary assets and liabilities are translated into their U.S. dollar equivalents at historical rates and monetary assets and liabilities are translated at exchange rates in effect at the end of the year. Revenues and expenses are translated at average rates for the year. Gains and losses from translation of foreign currency financial statements into U.S. dollars are included in current results of operations.

 

g. Income Taxes - Our Company accounts for income taxes using the asset and liability method which provides that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities, and for operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws that will be in effect when the differences are expected to reverse. Our company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized. 

 

h. Recently Issued Accounting Pronouncements - Jumpstart Our Business Startup’s Act (“JOBS Act”) Transition Accounting: pursuant to Section 107(b) of the JOBS Act, we have elected to use the extended transition period for complying with new or revised accounting standards for an “emerging growth company”. This election will permit us to delay the adoption of new or revised accounting standards that will have difference effective dates for public and private companies until those standards apply to private companies. Consequently, our financial statements may not be comparable to companies that comply with public company effective dates. 

 

In April 2016, the FASB issued Accounting Standards Update (ASU) 2016-10, Revenue from Contracts with Customers (Topic 606) Identifying Performance Obligations and Licensing (ASU 2016-10). ASU 2016-10 was issued by the Board to improve Topic 606 by reducing:

 

1)The potential for diversity in practice at initial application  

 

2)The cost and complexity of applying Topic 606 both at transition and on an ongoing basis. 

 

The core principle of the guidance in Topic 606 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.

 

To achieve that core principle, an entity should apply the following steps:

 

1)Identify the contract(s) with a customer 

 

2)Identify the performance obligations in the contract 

 

3)Determine the transaction price. 

 

4)Allocate the transaction price to the performance obligations in the contract. 

 

5)Recognize revenue when (or as) the entity satisfies a performance obligation. 

 

The amendments in ASU 2016-10 clarify the following two aspects of Topic 606: identifying performance obligations and the licensing implementation guide, while retaining the related principles for those areas. The effective date and transition requirements for the amendments in ASU 2016-10 are for annual reporting periods beginning after December 31, 2016, including interim periods within that reporting period. FASB ASU 2015-14 Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, defers the effective date of Update 2014-09 by one year. The Company is currently assessing this guidance for future implementation.

 

In March 2016, the FASB issued ASU 2016-09, Compensation – Stock Compensation (Topic 718) Improvements to Employee Share-Based Payment Accounting. ASU 2016-09 was issued as part of the Board’s Simplification Initiative. The areas for simplification in this Update involve several aspects of the accounting for share-based payment transactions, Accounting for Income Taxes, Classification of Excess Tax Benefits on the Statement of Cash Flows, Forfeitures, Minimum Statutory Tax Withholding Requirements, Classification of Employee Taxes Paid on the Statement of Cash Flows When an Employer Withholds Shares for Tax-Withholding Purposes, Practical Expedient- Expected Term, and Intrinsic Value. The amendments in this Update are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. The Company is currently assessing this guidance for future implementation.


9


In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). ASU 2016-02 requires entities to recognize lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. Topic 842 requires the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under previous GAAP. When measuring assets and liabilities arising from a lease, a lessee (and a lessor) should include payments to be made in optional periods only if the lessee is reasonably certain to exercise an option to extend the lease or not to exercise an option to terminate the lease. Similarly, optional payments to purchase the underlying asset should be included in the measurement of lease assets and lease liabilities only if the lessee is reasonably certain to exercise that purchase option. In addition, also consistent with the previous leases guidance, a lessee (and a lessor) should exclude most variable lease payments in measuring lease assets and lease liabilities, other than those that depend on an index or a rate or are in substance fixed payments.

 

For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the lease term.

 

The accounting applied by a lessor is largely unchanged from that applied under previous GAAP.

 

The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

 

NOTE 3 – RELATED PARTY TRANSACTIONS

 

At September 30, 2017, Mr. Patrick Gosselin loaned the Company $21,460, Gosselin Consulting Group, Inc. loaned the Company $4,880. The amounts owed are unsecured, non-interest bearing, with an interest imputed at 2.09% per annum, and have no specified repayment terms. The loan to related parties is $26,340 as of September 30, 2017.

 

NOTE 4 – STOCKHOLDERS’ EQUITY

 

The Company’s authorized capital consists of 1,000,000,000 shares of common stock with a par value of $0.001 per share and 4,250,000 shares of preferred stock with a par value of $0.001 per share.

 

On June 1, 2015, the board of directors approved a forward split of the issued and outstanding common shares on the basis of 40 new common shares for each 1 existing common share. Upon effectiveness of the forward split, the issued and outstanding shares of common stock increased from 10,000,000 to 400,000,000. All share and per share amounts have been retroactively adjusted to reflect the forward stock split. On June 11, 2015, the Company’s Articles of Incorporation were amended reflect these changes.

 

On July 13, 2017, Typenex elected to convert $5,960 of its convertible promissory note in the principal amount of $115,000 into 23,841,344 shares of the company’s common stock at a conversion price of $0.001.

 

On August 1, 2017, Typenex elected to convert $11,500 of its convertible promissory note in the principal amount of $115,000 into 31,944,444 shares of the company’s common stock at a conversion price of $0.001.

 

On August 14, 2017, Typenex elected to convert 11,750 of its convertible promissory note in the principal amount of $115,000 into 32,638,889 shares of the company’s common stock at a conversion price of $0.001.

 

On August 29, 2017, Typenex elected to convert $8,550 of its convertible promissory note in the principal amount of $115,000 into 32,885,950 shares of the company’s common stock at a conversion price of $0.001.

 

On September 15, 2017, Typenex elected to convert $7,892 of its convertible promissory note in the principal amount of $115,000 into 32,885,263 shares of the company’s common stock at a conversion price of $0.001.

 

On September 25, 2017, Typenex elected to convert $7,893 of its convertible promissory note in the principal amount of $115,000 into 32,885,900 shares of the company’s common stock at a conversion price of $0.001. 


10


Warrants

 

The Company issued several Notes in prior periods and converted them in the issuance of warrants. The following table summarizes information about the Company’s warrants at September 30, 2017:

 

 

 

Number of

Units

 

Weighted Average

Exercise Price

 

Weighted Average

Remaining

Contractual Term

(in years)

 

Intrinsic

Value

Outstanding at June 30, 2016

 

76,501

$

-

 

2.67

$

-

Granted - Warrant 1

 

 

 

 

 

 

 

 

Exercised - Portion W2

 

(54,485)

 

0.00025

 

 

 

 

Granted - Warrant 2

 

-

 

 

 

 

 

 

Outstanding at June 30, 2017

 

22,016

 

-

 

1.67

 

 

 

 

 

 

 

 

 

 

 

Exercised - Remaining W2

 

(22,016)

 

0.00025

 

 

 

 

Granted - Warrant # 3

 

217,449

 

 

 

 

 

 

Exercised - Portion W3

 

(89,895)

 

0.00058

 

 

 

 

Outstanding at September 30, 2017

 

127,554

$

0.00058

 

1.47

$

-

Exercisable at September 30, 2017

 

127,554

$

0.00058

 

1.47

$

-

 

Most of the above warrants were issued in connection to conversion of convertible notes from Typenex Co-Investment, LLC. When the debt is converted and warrants are issued, the Company determines the fair value of the warrants using the Black-Scholes model and takes a charge to interest expense at the date of issuance.

 

The exercise price for warrants outstanding and exercisable at September 30, 2017 is as follows:

 

Outstanding

 

Exercisable

Number of Warrants

 

Exercise Price

 

Number of Warrants

 

Exercise Price

127,554

$

0.00058

 

127,554

$

0.00058

 

NOTE 6 – CONVERTIBLE NOTES PAYABLE

 

The Company issued convertible notes payable in 2017 and 2016. The outstanding balance and any accrued interest is due on maturity date. Under the agreement, the note can be convertible at holder’s discretion into common shares of the Company stock.

 

The Company’s convertible notes payable is as follows:

 

 

 

 

 

 

 

 

 

 

 

Balance at

Convertible Note

 

Issuance Date

 

Maturity Date

 

Interest Rate

 

Original Borrowing

 

September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

Note 1 EMA

 

February 5, 2016

 

February 6, 2017

 

10%

$

30,000

$

-

Note 3 Pinz

 

March 1, 2016

 

March 1, 2017

 

10%

 

30,556

 

-

Note 4 Typenex

 

June 7, 2016

 

February 28, 2019

 

8%

 

27,500

 

-

Note 5 Typenex

 

February 1, 2017

 

March 2, 2019

 

8%

 

25,000

 

25,000

Note 6 Adar

 

February 8, 2017

 

February 8, 2018

 

8%

 

30,000

 

30,000

Note 7 Adar BE#1

 

July 24, 2017

 

February 8, 2018

 

8%

 

15,000

 

15,000

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

70,000

 

 

 

 

 

 

 

 

 

 

 

Debt Discount

 

 

 

 

 

 

 

 

 

(27,064)

 

 

 

 

 

 

 

 

 

 

 

Net balance

 

 

 

 

 

 

 

 

$

42,936

 

As of September 30, 2017, convertible notes payables had a balance of $42,936 and convertible notes 1, 2, 3, and 4 were converted into common shares of the Company’s stock


11


The company adopted the provision of FASB ASC Topic, “Derivatives and Hedging” (“ASC 815”) (previously EITF 07-5, “Determining Whether an Instrument (or an Embedded Feature) is Indexed to an Entity’s Own Stock”), as the convertible note agreement contained certain provision that the convertible note failed to pass the “fixed for fixed” criteria of the ASC 815, the conversion feature of the convertible debt should have to be bifurcated and recorded separately until the conversion date.

 

Based on ASC 815, the Company determined that the convertible debt contained embedded derivatives and full ratchet provision which the Company valued the embedded derivative using the Black-Scholes method. The following table represent fair value of embedded derivative movement from the date of issuance to September 30, 2017.

 

Embedded Derivative Liabilities

 

Fair Value at Date
of Issuance

 

Fair Value at June 30, 2017

 

Changes In Fair
Value

 

Fair Value at
September 30, 2017

 

 

 

 

 

 

 

 

 

Note 1 - Issued in 2016

$

-

$

-

$

-

$

-

Note 3 - Issued in 2016

 

-

 

-

 

-

 

-

Note 4 - Issued in 2016

 

-

 

7,070

 

4,500

 

11,570

Note 5 - Issued in 2017

 

44,642

 

41,196

 

(6,804)

 

34,392

Note 6 - Issued In 2017

 

53,592

 

49,775

 

(7,977)

 

41,798

Note 7 - Issued In 2017

 

24,380

 

-

 

(3,481)

 

20,899

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

$

(13,762)

$

108,659

 

EMA Convertible Note Transaction

 

a) On February 5, 2016, the Company issued a one year convertible note to an otherwise unaffiliated, non-institutional third party in the principal amount of $30,000. The note (i) is unsecured, (ii) bears interest at rate of ten (10) percent per annum, and (iii) was issued with an original issue discount of $3,500.

 

The principal is convertible into shares of the Company’s common stock at any time and from time-to-time at the instance of either the Company or the holder. The per-share conversion price is an amount equal to fifty percent (50%) of the lowest (20)-day volume weighted average closing bid price for the Company’s common stock, as reported in the Stock Market, for the twenty (20- trading days immediately preceding the date of the notice of conversion, subject to downward adjustment in the event that the Company issues any securities at a price per share lower than the then-current conversion price, provided, however, that in no event shall the conversion price per share be less than $.00001. The Company provided the holder with certain negative covenants and events of default, each standard for transactions of this nature.

 

Due to the "reset" and "dilutive issuance" clause in this note relating to the conversion price from dilutive share issuance, the Company has determined that the conversion feature is considered a derivative liability for the Company, which is detailed in Note 7.

 

The Company determined an initial derivative liability of $45,072, which is recorded as a derivative liability as of the date of issuance while also recording an $30,000 debt discount on its balance sheet and $15,072 derivative expense on its profit and loss in relation to the bifurcation of the embedded conversion options of the note. The debt discount is being amortized over the one-year term.

 

On February 7, 2017, EMA completed the final conversion and hereby surrendered the Note to the Company.

 

Typenex Convertible Note Transaction

 

a) On February 24, 2016, the Company issued a one year convertible note to an otherwise unaffiliated, non-institutional third party in the principal amount of $32,500. The note (i) is unsecured, (ii) bears interest at rate of ten (10) percent per annum, and (iii) was issued with an original issue discount of $7,500. In connection to the issuance of the Promissory Note, the Company also issued 85,662 common stock purchase warrants, with a term of three years, at an exercise price of $0.271 per share.

 

The principal is convertible into shares of the Company’s common stock at any time and from time-to-time at the instance of either the Company or the holder. The per-share conversion price is an amount equal to fifty cents ($0.50) and the holder of the note may convert any or all of the principal outstanding into shares of the Company’s common stock. However, in the event that Market Capitalization Falls below $15,000,000 at any time, then in such event (a) the Lender Conversion Price for all lender conversion occurring after the first date of such occurrence shall equal the lower of the lender conversion price and the market price as of any applicable date of Conversion, and (b) the true-up provision shall apply to all lender conversions that occur after the first date the market capitalization falls below $15,000,000. The Company provided the holder with certain negative covenants and events of default, each standard for transactions of this nature.


12


Due to the "reset" and "dilutive issuance" clause in this note relating to the conversion price from dilutive share issuance, the Company has determined that the conversion feature is considered a derivative liability for the Company, which is detailed in Note 7.

 

The Company determined an initial derivative liability of $16,773, which is recorded as a derivative liability as of the date of issuance. The debt discount is being amortized over the one year term.

 

On June 7, 2016, the Company issued a one year convertible note to an otherwise unaffiliated, non-institutional third party in the principal amount of $27,500. The note (i) is unsecured, (ii) bears interest at rate of eight (8) percent per annum, and (iii) was issued with an original issue discount of $2,500. The holder of the note may convert any or all of the principal outstanding into shares of the Company’s common stock at $.50 per shares. In connection with the issuance of the Promissory Note, the Company also issued 31,852 common stock purchase warrants, with a term of three years, at an exercise price of $0.69 per share.

 

The Company determined an initial derivative liability of $17,166, which is recorded as a derivative liability as of the date of issuance while also recording an $17,166 debt discount on its balance sheet in relation to the bifurcation of the embedded conversion options of the note. The debt discount is being amortized over the one-year term.

 

Pinz Convertible Note Transaction

 

On March 1, 2016, the Company issued a one year convertible note to an otherwise unaffiliated, non-institutional third party in the principal amount of $30,556. The note (i) is unsecured, (ii) bears interest at rate of ten (10) percent per annum, and (iii) was issued with an original issue discount of $3,056.

 

The principal is convertible into shares of the Company’s common stock at any time and from time-to-time at the instance of either the Company or the holder. The per-share conversion price is an amount equal to sixty percent (60%) of the lowest (20)-day volume weighted average closing bid price for the Company’s common stock, as reported in the Stock Market, for the twenty (20)-trading days immediately preceding the date of the notice of conversion, subject to downward adjustment in the event that the Company issues any securities at a price per share lower than the then-current conversion price, provided. The Company provided the holder with certain negative covenants and events of default, each standard for transactions of this nature.

 

Due to the "reset" and "dilutive issuance" clause in this note relating to the conversion price from dilutive share issuance, the Company has determined that the conversion feature is considered a derivative liability for the Company, which is detailed in Note 7.

 

The Company determined an initial derivative liability of $28,885, which is recorded as a derivative liability as of the date of issuance while also recording an $30,556 debt discount on its balance sheet, and $(1,671) derivative expense on its profit and loss in relation to the bifurcation of the embedded conversion options of the note. The debt discount is being amortized over the one year term.

 

On October 25, 2016, Pinz completed the final conversion and hereby surrendered the Note to the Company.

 

Derivative Liabilities

 

The Convertible note discussed in Note 6 had a reset provision and a dilutive issuance clause that gave rise to a derivative liability. The reset provided for the conversion price to be adjusted downward in the event that the Company issued any securities at a price per shares than the then-current conversion price; provided, however, the holder(s) of the note may convert any or all of the principal outstanding into shares of the Company’s common stock at a price equal to 50% and 60% of the lowest trading price of the common stock during the 20 trading days prior to issuing a notice of conversion to the Company and at $0.5 per shares.

 

The fair value of the derivative liability was recorded and shown separately under current liabilities. Changes in the fair value derivative liability were recorded in the consolidated statement of operations under other income (expenses).

 

The company evaluates all of its agreements to determine if such instruments have derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the consolidated statements of operations. For stock-base derivative financial instruments, the Company uses a weighted average Black-Scholes-Merton option pricing model to value the derivative instrument at inception and on subsequent valuation dates. The classification of derivative instrument, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date.


13


The range of significant assumptions which the Company used to measure the fair value of the derivative liability at September 30, 2017 was as follows:

 

Typenex

Warrant 2

 

 

Inception

 

September 30, 2017

Stock price

 

$

0.69

$

0.0006

Risk free rate

 

 

0.94%

 

1.62%

Volatility

 

 

129.67%

 

251.98%

Exercise prices

 

$

0.43

$

0.0012

Terms (years)

 

 

2.73

 

1.41

 

 

 

 

 

 

Adar Bay

 

 

Inception

 

September 30, 2017

Stock price

 

$

0.0023

$

0.0006

Risk free rate

 

 

0.79%

 

1.31%

Volatility

 

 

284.69%

 

251.98%

Exercise prices

 

$

0.0012

$

0.00020

Terms (years)

 

 

1

 

0.36

 

 

 

 

 

 

Adar Bay BE #1

 

 

Inception

 

September 30, 2017

Stock price

 

$

0.0009

$

0.0006

Risk free rate

 

 

1.23%

 

1.31%

Volatility

 

 

296.64%

 

251.98%

Exercise prices

 

$

0.0005

$

0.00020

Terms (years)

 

 

0.55

 

0.36

 

The convertible notes were not repaid during the three months ended September 30, 2016

 

The following table represents the Company’s derivative liability activity for the embedded conversion features for the three months ended September 30, 2017 and for the year ended June 2016:

 

Derivative liability balance, June 30, 2016

$

112,243

Issuance of derivative liability during the year ended June 30, 2016

 

98,234

Change in derivative liability during the year ended June 30, 2016

 

(112,436)

Derivative liability balance, June 30, 2017

 

98,041

Issuance of derivative liability during the three months ended September 30, 2017

24,380

Change in derivative liability during the three months ended September 30, 2017

(13,762)

Derivative liability balance, September 30, 2017

$

108,659

 

Income Taxes

 

The Company accounts for income taxes using the asset and liability method which provides that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities, and for operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized.

 

Deferred income taxes arise from the temporary between financial statement and income tax recognition of net operating losses. These loss carryovers are limited under the Internal Revenue Code should significant change in ownership occur.

 

For the three months ended September 30, 2017 and 2016 the Company had net operating loss of approximately $71,061 and $41,389 respectively, that may be offset against future taxable income, if any, rateable through 2035. These carry-forwards are subject to review by the Internal Revenue Service.

 

The deferred tax assets of at each date of $24,871, and $14,486 created by the net operating losses have been offset by a 100% valuation allowance because the likelihood of realization of the tax benefit cannot be determined.


14


The effects of the temporary differences that give rise to significant portions of the deferred tax assets at September 30, 2017 and 2016 are as follows:

 

 

 

September 30,

 

September 30,

 

 

2017

 

2016

Deferred income tax assets

 

 

 

 

Federal

$

24,871

 

14,486

Valuation allowance

 

(24,871)

 

(14,486)

 

 

 

 

 

Net deferred income tax assets

$

-

 

-

 

There is no current or deferred tax expense for the three months ended September 30, 2017 and 2016.

 

The company includes interest and penalties arising from the underpayment of income taxes in the statements of operations in general and administrative expenses.

 

NOTE 7 – SUBSEQUENT EVENTS

 

On October 13, 2017, Typenex Co-Investment, LLC elected to exercise a cashless warrant with a fair market value of $7,899.40 into 32,885,000 shares of the Company’s common stock, at an exercise price of $0.00024 per share

 

On October 31, 2017, Adar Bays elected to convert $4,890.85 of its convertible promissory note in the principal amount of $30,000 into 32,605,667 shares of the company’s common stock at a conversion price of $0.00015.

 

On November 6, 2017, Adar Bays elected to convert $5,134.90 of its convertible promissory note in the principal amount of $30,000 into 34,232,667 shares of the company’s common stock at a conversion price of $0.00015.

 

On November 9, 2017, Adar Bays elected to convert $5,391.13 of its convertible promissory note in the principal amount of $30,000 into 35,940,667 shares of the company’s common stock at a conversion price of $0.00015.


15


 

 

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Forward looking statements: Statements about our future expectations are "forward-looking statements" and are not guarantees of future performance. When used herein, the words "may," "will," "should," "anticipate," "believe," "appear," "intend," "plan," "expect," "estimate," "approximate," and similar expressions are intended to identify such forward-looking statements. These statements involve risks and uncertainties inherent in our business, including those set forth under the caption "Risk Factors," in this Report, and are subject to change at any time. Our actual results could differ materially from these forward-looking statements. This Form 10-Q does not have any statutory safe harbor for these forward looking statements. We undertake no obligation to update publicly any forward-looking statements.

 

Management’s Discussion and Analysis should be read in conjunction with the financial statements included in this Quarterly Report on Form 10-Q (the “Financial Statements”). The Financial Statements have been prepared in accordance with generally accepted accounting policies in the United States (“GAAP”). Except as otherwise disclosed, all dollar figures included therein and in the following management discussion and analysis are quoted in United States dollars.

 

As of September 30, 2017, we had limited assets, which consisted of cash and cash equivalents of $10,031, and inventory was none. In order to fund the development of our business and working capital needs for the next 12 months, we intend to secure additional funding through the sale of common stock, related and non-related party loans, or funding provided by strategic partners. To further implement our plan of operations, we anticipate the costs to develop our products on a commercial scale could very well be in excess of $100,000. We will need at least an additional $50,000 to $100,000 to purchase raw material for commercial production, professional labeling and packaging, and introductory marketing and advertising programs that will educate as well as connect with our targeted customers who seek healthy snacks and food alternatives. If we are not successful in raising additional financing, we will not be able to further our business plan towards commercial production.

 

Intellectual Property - The Company has exited their License Agreement with the Canadian Licensor as of March 8, 2017 and will no longer represent that brand. The Company is developing its own intellectual property and file trademark applications.

 

Government Regulation and Industry Standards – Our business operations are subject to several international and domestic laws including labor and employment laws, laws governing advertising and promotions, privacy laws, safety regulations, import/export restrictions, consumer protection regulations that govern product standards and labeling, and several other regulations. We believe that we are currently in material compliance with all such applicable laws.

 

We believe that the current products portfolio and any potential products will fall under the U.S. Food and Drug Administration (FDA) regulatory umbrella. The FDA is charged with protecting consumers against impure, unsafe, and fraudulently labeled products. FDA, through its Center for Food Safety and Applied Nutrition (CFSAN), regulates foods other than the meat, poultry, and egg products regulated by FSIS. FDA is also responsible for the safety of drugs, medical devices, biologics, animal feed and drugs, cosmetics, and radiation emitting devices.

 

We are currently not aware of any new legislation or regulation that may or may not apply to current and future products within our brand portfolio. However, in a constantly evolving global business environment we will rely on its management teams experience and advise from legal counsel.

 

Our e-commerce website and online content are subject to government regulation of the Internet in many areas, including user privacy, telecommunications, data protection, and commerce. The application of these laws and regulations to our business is often unclear and sometimes may conflict. It may take years to determine whether and how existing laws such as those governing intellectual property, privacy, advertising, etc. apply to the Internet. Nonetheless, laws and regulations directly applicable to Internet communications, commerce and advertising are becoming more prevalent. Due to the increasing popularity and use of the Internet, it is possible that laws and regulations may be adopted covering issues such as user privacy, content, quality of products and much more. Further, the growth and development of the market for e-commerce may prompt calls for more stringent consumer protection laws, which may impose additional burdens on companies conducting business online. Compliance with these regulations may involve significant costs or require changes in business practices that result in reduced revenue. Noncompliance could result in penalties being imposed on us or orders that we stop the alleged noncompliant activity. We believe that we are currently in material compliance with all such applicable laws.


16


Employees – As of September 30, 2017, we did not have any full-time or part-time employees. Our two directors and officers work as part-time consultants and devote approximately 20 hours per week to our business. We also retain consultants for the design and construction of our planned website. In the next 12 months, we intend to retain marketing and advertising consultants on a commissioned basis to assist with growing the membership of our planned website. If our financial position permits, as the business needs dictates, we may enlist certain individuals on a full or part-time salaried basis to assist with marketing, advertising, and administration and data management for our business. The functions of our website will be primarily automated, and we intend to structure our operations to function with as few full-time employees as possible by outsourcing most job functions. We do not expect our staffing requirements to exceed 24 people within the first three years of operations.

 

Our team will rely on industry specialists with varied skills and backgrounds who engage in overlapping roles and responsibilities for different segments of our business. In the next five years, we aim to increase the number of direct in-house employees to five people. Further, we intend to allocate a specific area(s) of our business strategy to a specific employee or employees and will focus on developing that employee’s skills in that area of responsibility. Such areas of responsibility will include sales, website and social media, design and production, marketing, public relations, administration, finance and product development. The expansion of our team will allow for focused development of all areas of our business.

 

Property - We have maintained executive offices at 1000 Woodbridge Center Drive, Suite 213, Woodbridge, NJ 07095. There are no expenses currently associated with this space. We believe that our office space is adequate for our current needs, but growth potential may require a facility due to anticipated addition of personnel. We do not have any policies regarding investments in real estate, securities or other forms of property. We do not own any real property.

 

Litigation - We know of no material, existing or pending legal proceedings against us, nor are we involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our company.

 

Critical Accounting Policies – The discussion and analysis of our financial condition and results of operations is based upon the accompanying financial statements, which have been prepared in accordance with the accounting principles generally accepted in the United States of America and are expressed in United States Dollars. Preparing financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses. These estimates and assumptions are affected by management’s application of accounting policies. We believe that understanding the basis and nature of the estimates and assumptions involved with the following aspects of our financial statements is critical to an understanding of our financial statements.

 

Basis of Presentation

 

These financial statements of our company have been prepared in accordance with generally accepted accounting principles in the United States and are expressed in United States dollars. Our company’s fiscal year end is June 30.

 

Use of Estimates

 

The preparation of financial statements in conformity with United States generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Our company regularly evaluates estimates and assumptions related to deferred income tax asset valuation allowances. Our company bases our estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by our company may differ materially and adversely from our company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

 

Material Events and Uncertainties - Our operating results are difficult to forecast. Our prospects should be evaluated in light of the risks, expenses and difficulties commonly encountered by comparable early stage companies in the snack and food industry. The continuation of our business is dependent upon obtaining further financing, a successful program of product development, marketing and distribution, and, finally, achieving a profitable level of operations. The issuance of additional equity securities by us could result in a significant dilution in the equity interests of our current stockholders. Obtaining commercial loans, assuming those loans would be available, will increase our liabilities and future cash commitments. As of September 30, 2017, Mr. Patrick Gosselin loaned the Company $21,460, Gosselin Consulting Group, Inc. loaned the Company $4,880. The amounts owed are unsecured, non-interest bearing, and have no specified repayment terms. The loan to related parties is $26,340 as of September 30, 2017.


17


There are no assurances that we will be able to obtain further funds required for our continued operations. We will pursue various financing alternatives to meet our immediate and long-term financial requirements. There can be no assurance that additional financing will be available to us when needed or, if available, that it can be obtained on commercially reasonable terms. If we are not able to obtain the additional financing on a timely basis, we most likely will be unable to conduct our operations as planned, and we will not be able to meet our other obligations as they become due. In such event, we will be forced to scale down or perhaps even cease our operations.

 

Off-Balance Sheet Arrangements – We have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to stockholders.

 

Financial Condition and Results of Operations

 

Operations - We incorporated on June 24, 2011. All of our activity through September 30, 2017 involved business development efforts, planning, acquiring of, and developing product formulas, establishing and adding to our E-Scentual product line, completing our registered offering, as well as establishing initial marketing relationships for our products. Upon execution of the License Agreement as described in Note 1, the Company has changed its business direction to focus on the manufacturing, distribution, sales and marketing of the Pure Snax Company, Inc., brand.

 

We have limited reserves and need substantial capital to implement our planned business strategies. Given the currently unsettled state of the capital and credit markets, there is no assurance that we will be able to raise the amount of capital that we need to support our working capital requirements or for further investment in current or future operations. If we are unable to raise the necessary capital at the time we require such funding, we may have to materially change our plans, delay the implementation of our business strategy or curtail or abandon our business plan. Our independent registered public accounting firm included an explanatory paragraph in their report for our annual report filed on Form 10-K emphasizing the uncertainty of our ability to remain a going concern.

 

Other - As a corporate policy, we will not incur any cash obligations that we cannot satisfy with known resources, of which there are currently none except as described in “Liquidity” below and/or elsewhere in this report. We believe the perception that many people have of a public company makes it more likely they will accept restricted securities as consideration for indebtedness than they would from a private company. We have not performed any studies on this matter. Our conclusion is based solely on our own observations. However, there can be no assurances that we will be successful in getting anyone to accept restricted securities as payment for service or indebtedness. Additionally, the issuance of shares of common stock (and/or preferred stock) will dilute the percentage of ownership of our current stockholders.

 

Three month period ended September 30, 2017 compared to the three month period ended September 30, 2016:

 

The Company generated no revenues for the three month period ended September 30, 2017 and 2016. Cost of goods sold for the three month period ended September 30, 2017 and 2016 was none. Gross margin on sales of product was none for the three months ended September 30, 2017 and 2016.

 

Professional and consulting expenses for the three month period ended September 30, 2017 was $11,964 compared to $14,749 for the three month period ended September 30, 2016. For the three month period ended September 30, 2017, this consisted primarily of consulting expenses of $1,400, audit and accounting expenses of $8,000, and costs associated with being a publicly reporting company of $2,564, compared to the three month period ended September 30, 2016, which was comprised of audit and accounting expenses of $6,500, legal expenses of $5,400 and costs associated with being a publicly reporting company of $2,849.

 

For the three months ended September 30, 2017, and for the three months ended September 30, 2016 we recognized interest expense of $61,970 and $2,283, respectively.

 

For the three months ended September 30, 2017, and for the three months ended September 30, 2016 we experienced a loss from operations after taxes of $71,061 and $41,389, respectively. Net loss per share for the three months ended September 30, 2017 and 2016 was $(0.00) and $(0.00), respectively.

 

Liquidity and Capital Resources

 

Since executing the license agreement, most of our resources and work have been devoted to planning, implementing systems and controls, completing our registered offering, as well as initiating marketing and sales relationships.

 

Cash Flows

 

Operating Activities


18


Net cash used in operating activities for the three months ended September 30, 2017 was $21,089 compared to net cash used in operating activities of $20,694 for the three months ended September 30, 2015.

 

Investing Activities

 

Net cash used in investing activities for the three months ended September 30, 2017 and 2016 was $0.

 

Financing Activities

 

Net cash provided by financing activities for the three months ended September 30, 2017 was $15,419 compared to net cash provided by financing activities for the three months ended September 30, 2016 was $1,864.

 

We have no lines of credit or other bank financing arrangements. Generally, we financed operations to date through the proceeds of our registered offering and with loans from independent unrelated parties. In connection with our business plan, management anticipates additional increases in operating expenses and capital expenditures relating to: (i) acquisition of raw material for inventory production; (ii) expenses associated with product packaging, labeling and associated marketing, (iii) development expenses associated with an early stage business; (iv) research and development costs associated with new product offerings, and (v) management/consulting costs, as well as general and administrative expenses, including those costs of being a publicly reporting company. We intend to finance these expenses with the further issuance of debt and equity securities. Thereafter, we expect that we will need to raise additional capital and generate revenues to meet long-term operating requirements. Additional issuances of equity or convertible debt securities will result in further dilution to our current stockholders. Further, such financial instruments or securities might have rights, preferences or privileges senior to our common stock. Additional financing may not be available upon acceptable terms, or at all. If adequate funds are not available or are not available on acceptable terms, we may not be able to take advantage of prospective new business endeavors or opportunities, which could significantly and materially restrict our business operations. We currently do not have a specific plan of how we will obtain such funding; however, we anticipate that additional funding will be in the form of equity financing from the sale of our common stock and/or as debt in the form of loans.

 

Raising private capital, we believe, will be sought from business associates of our president, and chief executive officer or directly from him, possibly from existing shareholders, or through private investors referred to us by those same business associates or shareholders. To date, we have not received a financing commitment from any funding source and have not authorized any person or entity to seek funding on our behalf. If a market for our shares ever develops, of which there can be no assurance, we may use restricted shares of our common stock to compensate employees/consultants and independent contractors wherever possible. We cannot predict the likelihood or source of raising capital or funds that may be needed to complete the development of our business plan and its stages as outlined above.

 

We are a public entity, subject to the reporting requirements of the Exchange Act of 1934, and incur ongoing expenses associated with professional fees for accounting, legal and a host of other expenses including annual reports and proxy statements, if required. We estimate that these costs will approximate $50,000 per year, higher if our business volume and transactional activity increases. These obligations will reduce our ability and resources to expand our business plan and activities. We hope to be able to use our status as a public company to increase our ability to use other noncash means of settling outstanding obligations (i.e. issuance of restricted shares of our common stock) and compensate independent consultants and contractors who provide professional services to us, although there can be no assurances that we will be successful in any of these efforts. We will also reduce compensation levels paid to management (if we are able to attract or retain outside personnel to perform this function) if there is insufficient cash generated from operations to satisfy these costs.

 

On September 30, 2017, we owe $58,591 in connection with legal fees, professional services, website development, general business expenses, product development costs incurred and accrued interest. We have not entered into any formal agreements, written or oral, with any vendors or other providers for payment of services or expenses except for that disclosed above. As of September 30, 2017, we owe a total of $26,340 to related parties and $151,596 to third parties for general business expenses, professional fees and other costs related to being a public company. There are no other significant liabilities recorded at September 30, 2017.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

 


19


ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

The Company’s Principal Executive Officer and Principal Financial Officer, Mr. Gosselin, evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934 (the “Exchange Act”). Based on that evaluation, the Company’s Principal Executive Officer Principal Financial Officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were not effective in ensuring that information required to be disclosed in our Exchange Act reports is (1) recorded, processed, summarized and reported in a timely manner, and (2) accumulated and communicated to our management, including our current Principal Executive Officer and Principal Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

 

Management Report on Internal Control over Financial Reporting

 

Our management is responsible for establishing and maintaining adequate control of financial reporting as defined in Rules 13a-15(f) under the Security Exchange Act. Our internal control over financial reporting is designed to provide reasonable assurance regarding the (i) effectiveness and efficiency of operations, (ii) reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles, and (iii) compliance with applicable laws and regulations.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies and procedures may deteriorate.

 

Management assessed the effectiveness of our internal control over financial reporting as of the end of the period covered by this report. In making this assessment, we used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control – Integrated Framework. Based on our assessment, we determined that, as of the end of the period covered by this report; our internal control was adequate.

 

Changes in Internal Controls

 

There were no changes in the Company’s internal controls over financial reporting that occurred during the quarter ended September 30, 2017 that have materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

 

Internal control systems, no matter how well designed and operated, have inherent limitations. Therefore, even a system which is determined to be effective cannot provide absolute assurance that all control issues have been detected or prevented. Our systems of internal controls are designed to provide reasonable assurance with respect to financial statement preparation and presentation.


20


PART II: OTHER INFORMATION

 

ITEM 1 - LEGAL PROCEEDINGS

 

We know of no material, existing or pending legal proceedings against our company, nor are we involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which our director, officer or any affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our interest.

 

ITEM 1A – RISK FACTORS

 

As a “smaller reporting company”, we are not required to provide the information required by this Item.

 

ITEM 2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None for the period ending September 30, 2017

 

ITEM 3 - DEFAULTS UPON SENIOR SECURITIES

 

None

 

ITEM 4 – (REMOVED AND RESERVED)

 

ITEM 5 - OTHER INFORMATION

 

None

 

ITEM 6 – EXHIBITS

 

PureSnax International, Inc. includes by reference the following exhibits:

 

#2

 

Stock Purchase Agreement between Four Hawks Management Co. and Anna C. Jones, dated April 26, 2013

*3.1

 

Articles of Incorporation

*3.2

 

By-Laws

*10.1

 

Agreement between B-Maven, Inc., and its former counsel

*10.2

 

Agreement regarding Conflict of Interest

**10.3

 

Termination Agreement between B-Maven, Inc., and Gary B. Wolff, P.C.

31.1

 

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

 

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1

 

Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2

 

Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101

 

INS XBRL Instance Document

101

 

SCH XBRL Taxonomy Extension Schema

101

 

CAL XBRL Taxonomy Extension Calculation Linkbase

101

 

DEF XBRL Taxonomy Extension Definition Linkbase

101

 

LAB XBRL Taxonomy Extension Labels Linkbase

101

 

PRE XBRL Taxonomy Extension Presentation Linkbase

 

# Filed on Form 10-K for the year ended June 30, 2013, dated October 3, 2013

 

* Filed with the SEC on August 18, 2011 as part of our Registration Statement on Form S-1 and incorporated herein by reference

 

** Filed with the SEC on April 6, 2012 as part of our Registration Statement on Form S-1 Pre-effective Amendment #4 and incorporated herein by reference


21


SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Dated: November 17, 2017

 

PURESNAX INTERNATIONAL, INC.

(the registrant)

 

By: /s/ Patrick Gosselin

By: Patrick Gosselin,

President, CEO,

Principal Executive Officer,

Treasurer, Chairman.

 

 

Dated: November 17, 2017

 

PURESNAX INTERNATIONAL, INC.

(the registrant)

 

By: /s/ Mark Engler

By: Mark Engler,

CFO, Principal Financial Officer

and Principal Accounting Officer


22