Attached files

file filename
EX-32.1 - CERTIFICATION - NEXEON MEDSYSTEMS INCf10q0917ex32-1_nexeon.htm
EX-31.2 - CERTIFICATION - NEXEON MEDSYSTEMS INCf10q0917ex31-2_nexeon.htm
EX-31.1 - CERTIFICATION - NEXEON MEDSYSTEMS INCf10q0917ex31-1_nexeon.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

þ   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2017

OR

 

¨   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________ to __________

 

Commission file number:  000-55655

 

NEXEON MEDSYSTEMS INC

(Exact name of Registrant as specified in its charter)

 

Nevada   81-0756622
(State or other jurisdiction   (I.R.S. Employer
of incorporation or organization)   Identification No.)

 

1910 Pacific Avenue, Suite 20000

Dallas, Texas 75201

(Address of principal executive offices)

 

844-919-9990

(Registrant’s telephone number)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes þ No ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes þ No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or, an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

  Large accelerated filer   ¨ Accelerated filer   ¨  
  Non-accelerated filer    ¨ Smaller reporting company  þ   
  (Do not check if smaller reporting company) Emerging growth company   þ  

 

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act).  Yes ¨ No þ

 

As of November 20, 2017, the issuer had 27,230,778 shares of Common Stock, $0.001 par value, issued and outstanding. 

 

 

 

 

 

 

NEXEON MEDSYSTEMS INC

 

TABLE OF CONTENTS

 

  Page No.
   
Cautionary Note Regarding Forward-Looking Statements 3
   
PART I.  FINANCIAL INFORMATION
     
Item 1. Financial Statements 4
     
  Consolidated Balance Sheets 4
  Consolidated Statements of Operations 5
  Consolidated Statements of Cash Flows 6
  Notes to Consolidated Financial Statements 7
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 26
     
Item 3. Quantitative and Qualitative Disclosures About Market Risk 30
     
Item 4. Controls and Procedures 30
     
PART II.  OTHER INFORMATION  
     
Item 1. Legal Proceedings 31
     
Item 1A. Risk Factors 31
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 31
     
Item 3. Defaults Upon Senior Securities 33
     
Item 4. Mine Safety Disclosures 33
     
Item 5. Other Information 33
     
Item 6. Exhibits 33
     
SIGNATURE 34

 

 

 

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This document contains forward-looking statements that relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential”, or “continue” or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors that may cause our or our industry’s actual results, levels of activity, performance, or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by these forward-looking statements.

 

While these forward-looking statements and any assumptions upon which they are based are made in good faith and reflect our current judgment regarding the direction of our business, actual results may vary from any estimates, predictions, projections, assumptions, or other future performance suggested herein. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.

 

 3 

 

 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

NEXEON MEDSYSTEMS INC

AND SUBSIDIARIES

 

 CONSOLIDATED BALANCE SHEETS

(Unaudited)

  

  

September 30,

2017

  

December 31,

2016

 
Assets        
Current Assets        
Cash and cash equivalents  $764,799   $2,124,795 
Accounts receivable   1,863,154    48,842 
Grants receivable   1,036,716    69,391 
Inventory   2,348,729     
Other current assets   53,750    132,453 
Notes receivable – related party       106,062 
Total Current Assets  $6,067,148   $2,481,543 
           
Property, plant and equipment, net   1,726,912    69,354 
Investments   112,072    148,860 
Intangible assets   438,163     
Patents, licenses and intellectual property, net of accumulated amortization of 1,472,965 and 601,570, respectively   8,996,144    9,712,090 
Total Assets  $17,340,439   $12,411,847 
           
Liabilities and Stockholders’ Equity          
Current Liabilities          
Accounts payable   1,992,206    277,649 
Accrued liabilities   409,238    113,019 
Loans and lease payable   536,518    51,284 
Advance grant payments   503,636    400,669 
Deferred liabilities   137,850    12,401 
Due to related party   126,887    81,008 
Accrued interest - other   75,287     
Notes payable – stockholders   10,000     
Accrued interest payable - stockholders   3,090    2,193 
Total Current Liabilities   3,794,712    938,223 
           
Long-term debt, net of original discount   3,664,163    141,419 
Notes payable – stockholders       10,000 
Total Liabilities  $7,458,875   $1,089,642 
           
Stockholders' Equity          
Common Stock - 75,000,000 shares authorized, $.001 par value; 26,896,228 and 21,711,953 issued and outstanding at September 30, 2017 and December 31, 2016, respectively   26,896    21,712 
Additional paid-in capital   14,844,462    9,759,560 
Equity instruments to be issued   125,072    3,070,000 
Retained earnings (accumulated deficit)   (5,156,598)   (1,565,797)
Accumulated other comprehensive income   41,732    36,730 
Total Stockholders' Equity   9,881,564    11,322,205 
           
Total Liabilities and Stockholders' Equity  $17,340,439   $12,411,847 

 

The accompanying notes are an integral part of the unaudited consolidated financial statements.

 

 4 

 

 

NEXEON MEDSYSTEMS INC

AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF COMPRENSIVE INCOME

(Unaudited) 

 

   For the Three Months Ended   For the Nine Months Ended 
   September 30,   September 30, 
   2017   2016   2017   2016 
Revenues  $1,039,679   $185,250   $1,147,288   $1,494,225 
Cost of product sold   709,373    35,926    737,664    39,405 
Gross profit   330.306    149,324    409.624    1,454,820 
                     
General and administrative expenses   651,556    249,747    1,817,218    421,364 
Research and development expenses – other   287,229    295,686    1,659,560    158,263 
Research and development expenses – related party               56,261 
Depreciation and amortization   326,792    175,179    924,790    446,303 
                     
Income (loss) from operations   (935,271)   (571,288)   (3,991,944)   372,629 
                     
Other Income (Expense)                    
Interest income   3,041        3,216    2 
Interest income – related party           2,009    451 
Gain on bargain purchase   624,211        624,211     
Interest expense – related party   (302)   (598)   (898)   (1,886)
Interest expense – other   (26,490)   (2,240)   (30,864)   (6,528)
Loss on stock exchange           (37,788)    
Bad debt           (171,946)    
Foreign exchange loss   (89,441)            
                     
Loss before provision (benefit) for taxes   (424,252)   (574,126)   (3,604,004)   364,668 
Provision (benefit) for taxes           (13,203)    
                     
Net income (loss)  $(424,252)  $(574,126)  $(3,590,801)  $364,668
                     
Other comprehensive income                    
Foreign currency translation adjustment   (81,264)   6,924    5,002    41,124 
                     
Comprehensive income (loss)   (505,516)   (567,202)   (3,585,799)   405,792 
                     
BASIC AND DILUTED PER SHARE DATA:                    
Net income (loss) per common share, basic and diluted  $(0.02)  $(0.03)  $(0.15)  $0.02 
Weighted average common shares outstanding, basic and diluted   26,500,958    18,825,985    24,061,958    18,212,552 

 

The accompanying notes are an integral part of the unaudited consolidated financial statements.

 

 5 

 

 

NEXEON MEDSYSTEMS INC

AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

   For the Nine Months Ended 
   September 30, 
   2017   2016 
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net Loss  $(3,590,801)  $364,668 
Adjustment to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization   924,786    446,303 
Stock-based compensation   217,605    23,115 
Accrued interest from note receivable        
Loss on exchange for stock   37,788     
Gain on bargain purchase   (624,211)    
Bad debt   171,946     
Income tax benefit   (13,203)    
Interest expense – original discount notes payable   11,428      
Change in operating assets and liabilities:         
Accounts receivable   (436,504)   (2,570)
Grants receivable   (734,790)   (192,567)
Inventory   (153,562)    
Other current asset   103,858    (3,955)
Accounts payable   495,987    (81,208)
Accrued interest receivable – related party       (451)
Accrued liabilities   (103,443)   21,294 
Advance grant payments   (440,739)   129,541 
Accrued interest payable - other   (2,556)   1,795 
Deferred liabilities   340    (70,265)
Net cash used in operating activities   (4,136,071)   635,700 
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Issuance of notes receivable – related party   (59,027)   (871,478)
Capital expenditures   (971,102)   (11,283)
Net cash used  in investing activities   (1,030,129)   (882,761)
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from issuance of common stock   1,773,288    432,966 
Proceeds from debt   1,839,387    (30,300)
Repayment of debt   (57,541)    
Proceeds from grant advance   235,349     
Proceeds from related party   34,438    85,436 
Repayment to related party       (16,152)
Net cash provided by financing activities   3,824,921    471,950 
           
Effects of exchange rate changes on cash   (18,717)   471 
           
Net increase (decrease) in cash and cash equivalents   (1,359,996)   225,360 
Cash and cash equivalents at beginning of period   2,124,795     
Cash and cash equivalents at end of period  $764,799   $225,360 
           
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:          
Cash paid during period for interest  $17,708   $5,065 
Cash paid during period for taxes        
           
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES:          
Original purchase discount on notes  $274,266   $ 
Common stock issued for acquisition       4,505,486 
Common stock issued for conversion of shareholder notes and accrued interest       1,287,564 
Common stock issued for investments       322,360 

 

The accompanying notes are an integral part of the unaudited consolidated financial statements.

 

 6 

 

 

NEXEON MEDSYSTEMS INC

AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2017

(Unaudited)

 

NOTE 1 – BUSINESS – NATURE OR ORGANIZATION

 

Organization and Operations

 

Nexeon MedSystems Inc (“Nexeon” or the “Company”) was incorporated in the State of Nevada on December 7, 2015. Nexeon MedSystems Inc is a neuromodulation medical device manufacturing company. As a development stage enterprise, the Company’s primary purposes are to develop and commercialize our neurostimulation technology platform for the treatment of various disorders via electrical stimulation of tissues associated with the nervous system. The neurostimulation technology platform was acquired through the acquisition of Nexeon Medsystems Belgium, SPRL (“NMB”).During 2016, the Company formed the following wholly owned subsidiaries: Nexeon Medsystems Europe, SARL (“Nexeon Europe”), Nexeon Medsystems Puerto Rico Operating Company Corporation (“NXPROC”), and Pulsus Medical LLC. Nexeon Europe is the holding company for NXPROC and Nexeon Medsystems Belgium, SPRL (“NMB”). NXPROC is focused on advanced computational biology and deep learning utilization associated with the Internet of Things technology. Pulsus Medical, LLC conducts research and development related to cardiovascular disease technology acquired in the acquisition of Nexeon MedSystems, Inc., a private Delaware corporation (“NXDE”). On September 1, 2017, through its wholly-owned subsidiary Nexeon Europe, the Company completed the acquisition of NMB, along with NMB’s wholly owned subsidiaries Medi-Line, S.A (“Medi-Line”) and its holding company INGEST, SPRL (“INGEST”), which are incorporated under the laws of Belgium. INGEST is the holding company for Medi-Line. Medi-Line provides the medical device manufacturing expertise and experience needed to scale our business.  Medi-Line is a leading global source of innovative medical device solutions with existing customers that include Fortune 50 companies, neurostimulator companies, and the Company. On September 27, 2017 Nexeon Medsystems Inc began trading on the OTCQB stock exchange under the symbol NXNN.

 

Unless the context otherwise requires, references to “we,” “our,” “us,” “Nexeon” or the “Company” in these Notes mean Nexeon MedSystems Inc, a Nevada corporation, on a consolidated basis with its wholly-owned subsidiaries, as applicable.

 

NOTE 2 –SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying unaudited consolidated financial statements include the accounts of Nexeon MedSystems Inc and its wholly owned subsidiaries NXPROC, Nexeon Europe. Pulsus Medical, LLC, and NMB as of September 30, 2017 and December 31, 2016 and for the three and nine month periods ended September 30, 2017 and 2016. The financial statements include the accounts of INGEST and Medi-Line from August 30, 2017, the acquisition date of INGEST and Medi-Line by NMB, and as of September 30, 2017. The Company’s unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial statements and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the United States Securities and Exchange Commission (“SEC”). Accordingly, they do not contain all information and footnotes required by accounting principles generally accepted in the United States of America for annual financial statements. These unaudited consolidated financial statements should be read in conjunction with the audited financial statements of the Company, and related notes thereto, which are included in the Company’s Annual Report on Form 10-K as of and for the year ended December 31, 2016. In the opinion of the Company’s management, the accompanying unaudited financial statements contain all the adjustments necessary (consisting only of normal recurring accruals) to present the financial position of the Company as September 30, 2017 and the results of operations and cash flows for the periods presented. The results of operations for interim periods are not necessarily indicative of the operating results for the full fiscal year or any future period. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

Management Estimates and Assumptions

 

The preparation of the Company’s financial statements are in conformity with accounting principles generally accepted in the United States of America which requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting periods. Management makes these estimates using the best information available at the time the estimates are made; however, actual results could differ materially from these estimates.

 

 7 

 

 

Principals of Consolidation

 

The consolidated financial statements include the accounts of the Company, and its wholly-owned subsidiaries. All material inter-company accounts, transactions, and profits have been eliminated in consolidation.

 

Cash and Cash Equivalents

 

The Company considers those short-term, highly liquid investments with maturities of three months or less as cash and cash equivalents. The Company currently has no cash equivalents.

 

Long-lived Assets

 

Long-lived assets such as property, equipment and identifiable intangibles are reviewed for impairment whenever facts and circumstances indicate that the carrying value may not be recoverable. When required, impairment losses on assets to be held and used are recognized based on the fair value of the asset. The fair value is determined based on estimates of future cash flows, market value, of similar assets, if available, or independent appraisals, if required. If the carrying amount of the long-lived asset is not recoverable from its undiscounted cash flows, an impairment loss is recognized for the difference between the carrying amount and fair value of the asset. When fair values are not available, the Company estimates fair value using the expected future cash flows discounted at a rate commensurate with the risk associated with the recovery of the assets. The Company did not recognize any impairment losses during the three and nine months ended September 30, 2017.

  

Property and Equipment

 

Property and equipment are stated at cost. Equipment is depreciated using the straight-line method over the estimated useful lives of the assets. Leasehold improvements are amortized based upon the lesser of the term of the lease or the useful life of the asset and such expense is included in depreciation expense. Repair and maintenance costs are expensed as incurred. The Company capitalizes all furniture and equipment with cost greater than $1,000 and benefiting more than one accounting period in the period purchased for U.S. operations and according to Belgium tax rules for Belgian operations.

 

Net Income (Loss) Per Share

 

The Company calculates net income (loss) per share as required by Accounting Standards Codification subtopic 260-10, “Earnings per Share” (“ASC 260-10”). Basic earnings (loss) per share is calculated by dividing net income (loss) by the weighted average number of common shares outstanding for the period. Diluted earnings per share is calculated by dividing net income (loss) by the weighted average number of common shares and dilutive common stock equivalents outstanding. During the periods when they are anti-dilutive, common stock equivalents, if any, are not considered in the computation. Basic and diluted earnings per share were the same for the three months ended September 30, 2017 and 2016, respectively and for the nine months ended September 30, 2017 and 2016, respectively as the Company has no dilutive securities.

 

Revenue Recognition

 

We recognize revenue when all of the following conditions are satisfied: (1) there is persuasive evidence of an arrangement; (2) the product or service has been provided to the customer; (3) the amount of fees to be paid by the customer is fixed or determinable; and (4) the collection of our fees is probable.

 

The Company will record revenue when it is realizable and earned and the services have been rendered to the customers. Additionally, the Company will record revenue from the sale of its manufactured products and medical devices when the product is delivered to the customer.

 

 8 

 

 

Income Taxes

 

The Company uses the asset and liability method of accounting for income taxes in accordance with ASC Topic 740, “Income Taxes.” Under this method, income tax expense is recognized for the amount of: (i) taxes payable or refundable for the current year and (ii) deferred tax consequences of temporary differences resulting from matters that have been recognized in an entity’s financial statements or tax returns. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation allowance is provided to reduce the deferred tax assets reported if, based on the weight of the available positive and negative evidence, it is more likely than not some portion or all of the deferred tax assets will not be realized.

 

ASC Topic 740.10.30 clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC Topic 740.10.40 provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. The Company has no material uncertain tax positions for any of the reporting periods presented.

 

All tax positions are first analyzed to determine if the weight of available evidence indicates that it is more likely than not that the position will be sustained under audit, including resolution of any related appeals or litigation processes. After the initial analysis, the tax benefit is measured as the largest amount that is more than 50% likely of being realized upon ultimate settlement.

 

If the Company is required to pay interest on the underpayment of income taxes, the Company recognizes interest expense in the first period the interest becomes due according to the provisions of the relevant tax law.

 

If the Company is subject to payment of penalties, the Company recognizes an expense for the amount of the statutory penalty in the period when the position is taken on the income tax return. If the penalty was not recognized in the period when the position was initially taken, the expense is recognized in the period when the Company changes its judgment about meeting minimum statutory thresholds related to the initial position taken.

 

Research and Development Expenses

 

Research and development expenses are charges to expense as incurred. Research and development expenses include, but are not limited to, product development, clinical and regulatory expenses, payroll and other personnel expenses, materials, supplies, consulting costs, and non-recurring engineering costs. These expenses are assigned to the research, development and clinical projects to develop the Company’s implantable neurostimulation, sensing, and recording technology for a variety of clinical therapeutic applications and for manufacturing product development.

 

The Company has been awarded grants subsidies for on-going research and development projects from the National Institutes of Health Department of Health and Human Services, through the Public Service of Wallonia - Department of Technology Development and the Research Programs Department (the Wallonia region is located in South Brussels, in Belgium) and the Cancer Prevention and Research Institute of Texas to support our research projects with potential for commercialization. The Company receives the funding in a combination of advance payments at commencement of a project and through reimbursement requests, invoices, for applicable research and development expenses as expenses are incurred. These grants and subsidies provide non-dilutive funds that do not include a repayment obligation. Participation by the granting agency typically accounts for 50% to 100% of the project costs in grants or subsidies.

 

The Company recognizes the amounts receivable in regards to the grants contracts at fair value when there is reasonable assurance that the contract amount will be received and that all the conditions of the specific contract will be complied with in order to properly match the reimbursements with the specific expenditures that the specific contract intends to reimburse. The Company recognizes the amounts received in accordance with the contracts as a reduction of research and development expenses over the periods necessary to match the contract on a systematic basis to the costs that it is intended to compensate. The Company records, on the balance sheet, Grants receivable upon meeting the criteria discussed above until cash is received. Where the Company receives payments in advance it is recorded as Advance grant payments on the balance sheet and relieved against research and development expense as the associated costs are incurred.

 

 9 

 

 

As of September 30, 2017 the Company has $1,036,716 in Grants receivable for project expenses invoiced and to be invoiced, but not yet paid which have been recorded as a reduction of research and development expense in the accompanying statement of operations and $503,636 in Advance payments received and yet to be expended.

 

Foreign Currency Translation and Transactions

 

The Company’s reporting currency is the U.S. dollar. The Company’s operations in Belgium use their local currencies as their functional currency. The financial statements in foreign currency are translated into U.S. Dollars, “USD,” in accordance with ASC Topic 830, Foreign Currency Translation. All assets and liabilities are translated at the year-end currency exchange rate, stockholders’ equity items are translated at the historical rates and income statement items are translated at the average exchange rate prevailing during the year. Translation adjustments resulting from this process are reported under other comprehensive income (“OCI”) in accordance with ASC Topic 220, Reporting Comprehensive Income as a Component of Stockholders’ Equity. Foreign exchange transaction gains and losses are reflected in the statement of comprehensive income.

 

Fair Value Measurements

 

The Company adopted the provisions of ASC Topic 820, “Fair Value Measurements and Disclosures,” which defines fair value as used in numerous accounting pronouncements, establishes a framework for measuring fair value and expands disclosure of fair value measurements.

 

The estimated fair value of certain financial instruments, including cash and cash equivalents are carried at historical cost basis, which approximates their fair values because of the short-term nature of these instruments.

 

ASC 820 defines “fair value” as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 describes three levels of inputs that may be used to measure fair value:

 

Level 1 — quoted prices in active markets for identical assets or liabilities

Level 2 — quoted prices for similar assets and liabilities in active markets or inputs that are observable

Level 3 — inputs that are unobservable (for example cash flow modeling inputs based on assumptions)

 

The Company currently has no assets or liabilities valued at fair value on a recurring basis.

 

Investments in Non-Consolidated Subsidiaries

 

Investments in non-consolidated entities are accounted for using the equity method or cost basis depending upon the level of ownership and/or the Company's ability to exercise significant influence over the operating and financial policies of the investee. When the equity method is used, investments are recorded at original cost and adjusted periodically to recognize the Company's proportionate share of the investees' net income or losses after the date of investment. When net losses from an investment accounted for under the equity method exceed its carrying amount, the investment balance is reduced to zero and additional losses are not provided for. The Company resumes accounting for the investment under the equity method if the entity subsequently reports net income and the Company's share of that net income exceeds the share of net losses not recognized during the period the equity method was suspended. Investments are written down only when there is clear evidence that a decline in value that is other than temporary has occurred. The Company accounts for its investment in MicroTransponder, Inc. under the cost method due to the lack of significant influence.

 

Leases

 

Leases are reviewed and classified as capital or operating at their inception in accordance with ASC Topic 840, Accounting for Leases. For leases that contain rent escalations, the Company records monthly rent expense equal to the total amount of the payments due in the reporting period over the lease term. The difference between rent expense recorded and the amount paid is credited or charged to deferred rent account.

 

 10 

 

 

Acquired Intangibles

 

Acquired intangibles include patents and patent licenses acquired by the Company, which are recorded at fair value, assigned an estimated useful life, and are amortized on a straight-line basis over their estimated useful lives ranging from 3 to 19 years . The Company periodically evaluates whether current facts or circumstances indicate that the carrying values of its acquired intangibles may not be recoverable. If such circumstances are determined to exist, an estimate of the undiscounted future cash flows of these assets, or appropriate asset groupings, is compared to the carrying value to determine whether an impairment exists. If the asset is determined to be impaired, the loss is measured based on the difference between the carrying value of the intangible asset and its fair value, which is determined based on the net present value of estimated future cash flows.

 

Common Stock Purchase Warrants and Other Derivative Financial Instruments

 

The Company classifies as equity any contracts that require physical settlement or net-share settlement or provide us a choice of net-cash settlement or settlement in our own shares (physical settlement or net-share settlement) provided that such contracts are indexed to our own stock as defined in ASC 815-40 “Contracts in Entity's Own Equity.” We classify as assets or liabilities any contracts that require net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside our control) or give the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement). We assess classification of our common stock purchase warrants at each reporting date to determine whether a change in classification between assets and liabilities is required.

 

Stock-Based Compensation

 

ASC 718 requires companies to measure all stock compensation awards using a fair value method and recognize the related compensation cost in its financial statements. Beginning with the Company’s quarterly period that began on January 1, 2016, the Company adopted the provisions of FASB ASC 718 and expenses the fair value of employee stock options and similar awards in the financial statements. The Company accounts for share-based payments in accordance with ASC 718, “Compensation - Stock Compensation,” which requires all share-based payments to employees, including grants of employee stock options, to be recognized in the financial statements based on the grant date fair value of the award. In accordance with ASC 718-10-30-9, “Measurement Objective – Fair Value at Grant Date,” the Company estimates the fair value of the award using the Black-Scholes option pricing model for valuation of the share-based payments. The Company believes this model provides the best estimate of fair value due to its ability to incorporate inputs that change over time, such as volatility and interest rates, and to allow for actual exercise behavior of option holders. The simplified method is used to determine compensation expense since historical option exercise experience is limited relative to the number of options issued. The compensation cost is recognized ratably using the straight-line method over the expected vesting period.

 

 11 

 

 

The Company accounts for stock-based compensation to other than employees in accordance with FASB ASC 505-50. Equity instruments issued to other than employees are valued at the earlier of a commitment date or upon completion of the services, based on the fair value of the equity instruments, and is recognized as expense over the service period.

 

During the nine months ended September 30, 2017 and 2016, the Company recognized stock-based compensation expense aggregating $217,605 and $23,115, respectively for common stock options issued to Company personnel, directors and consultants. Paid stock-based compensation consisting of restricted Common Stock issued to employees aggregating $52,484 and $0, respectively, and paid stock-based compensation consisting of restricted Common Stock issued to non-employees aggregating $619,883 and $146,500, respectively. During the nine months ended September 30, 2017 and 2016, the Company paid stock-based compensation, to affiliates aggregating $0 and $252, respectively.

 

Recently Issued Accounting Pronouncements

 

Management does not believe that any recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on the accompanying financial statements.

 

Other recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force), the AICPA, and the SEC during the current reporting period did not, or are not believed by management to have a material impact on the Company’s present or future consolidated financial statements.

 

NOTE 3 – BUSINESS COMBINATIONS

 

On September 1, 2017 (the “Acquisition Date”), Nexeon MedSystems Inc, a Nevada corporation, (the “Company”), through its wholly-owned subsidiary Nexeon Medsystems Europe, SARL, a Luxembourg private limited liability company ( “Nexeon Europe”), completed the acquisition of Nexeon Medsystems Belgium SPRL, a company incorporated under the laws of Belgium, (“NMB”) pursuant to the Acquisition Agreement entered into on January 10, 2017, between Rosellini Scientific, LLC, a Texas limited liability company controlled by our Chief Executive Officer, William Rosellini, (“RS”) and Nexeon Europe (the “Acquisition”).  RS was the sole shareholder of NMB owning 107,154 shares (the “Shares”). Pursuant to the Acquisition Agreement, RS granted to Nexeon Europe the exclusive and irrevocable right to purchase the Shares upon the terms and conditions set forth in the Acquisition Agreement (the “Right to Purchase”). The consideration for the Right to Purchase was US $1,000 (the “Acquisition Price”). Upon Nexeon Europe exercising the Right to Purchase, the Agreement was automatically deemed converted into and considered a share transfer agreement for the purchase of the Shares and the Acquisition Price became the Purchase Price of the Shares and was deemed to have been satisfied by Nexeon Europe to RS as of the date of the Acquisition Agreement.

 

Due to RS controlling both the Company and NMB, the acquisition has been recorded as a combination of entities under common control and the results of NMB for the three and nine months periods ending September 30, 2017 and 2016 are reported retrospectively on a consolidated basis in the Company’s financial statements.

 

Included in the acquisition of NMB, are its wholly-owned subsidiaries, Medi-Line, S.A (“Medi-Line”) and its holding company INGEST, SPRL (“INGEST”). On August 30, 2017, NMB acquired INGEST and Medi-Line for $1,740,102 (payable as €1,450,000 EUR cash) or $1,069,858 (€891,496 EUR) net of cash acquired. As part of the transaction, and prior to the acquisition, Nexeon Europe loaned NMB $970,400 (€818,075 EUR) pursuant to the existing loan agreement and promissory note, NMB secured a credit facility in the amount of $330,319 (€275,000 EUR) and Medi-Line loaned NMB $540,032 (€450,000 EUR). Payment of the purchase price included the settlement of a note payable in the amount of $120,007 (€100,000 EUR) and a dividend payable in the amount of $9,901 (€8,250 EUR) to the sellers of INGEST. The balance of the loan and all accrued interest related to the loan agreement and promissory note between Nexeon Europe and NMB along with the $540,032 (€450,000 EUR) loan from Medi-Line to NMB is eliminated through consolidation in the financial statements.

 

 12 

 

 

Medi-Line provides the medical device manufacturing expertise and experience needed to scale our business.  Medi-Line is a leading global source of innovative medical device solutions with existing customers that include Fortune 50 companies, neurostimulator companies, and the Company. Medi-Line provides high quality and efficiency in the development, engineering, and manufacturing of medical devices for the med-tech and pharmaceutical industries. In 2006, Medi-Line invested in new manufacturing facilities and constructed Assembly Clean Rooms ISO 7 (class C) and Extrusion/Injection Molding Clean Room ISO 8 (class D).

 

The acquisition of INGEST and Medi-Line was accounted for using the acquisition method and, accordingly, the results of operations of INGEST and Medi-Line were reported in the Company's financial statements beginning on August 30, 2017, the date of acquisition. The total sales and net income reported in the financial statements for the combined INGEST and Medi-Line for the period ending September 30, 2017 were $830,427 and $113,240, respectively.

 

Due to the timing of the close of the transaction, the Company is still finalizing the allocation of the purchase price to the individual assets acquired and liabilities assumed. The allocation of the purchase price included in the current period balance sheet is based on the best estimate of management and is preliminary and subject to change. To assist management in the allocation, the Company has engaged a valuation specialist to prepare an independent appraisal. The Company will finalize the amounts recognized as the information necessary to complete the analysis is obtained. The Company expects to finalize these amounts as soon as possible but no later than one year from the acquisition date.

 

The following table presents the preliminary amounts recognized for assets acquired and liabilities assumed as of the acquisition date on August 30, 2017:

 

Purchase price  $1,740,102 
      
Cash and cash equivalents   670,244 
Inventory   2,224,907 
Accounts receivable   1,384,957 
Grants receivable   190,002 
Other current assets   21,819 
Property, plant and equipment   1,728,151 
Software licenses   35,513 
Note receivable   540,032 
Intangibles   445,585 
Total Assets Acquired   7,241,209 
      
Current liabilities   2,452,166 
Deferred charges   12,244 
Non-current liabilities   2,401,913 
Total Liabilities Assumed   4,866,322 
      
Net Assets Acquired   2,374,887 
Goodwill  $(634,785)

 

The acquisition of INGEST and Medi-Line resulted in approximately $634,785 of negative goodwill based on management’s preliminary purchase valuation assumptions. The negative goodwill is recorded as a bargain purchase in other income on the statements of comprehensive income. The income related to the negative goodwill is not expected to be applicable for tax purposes.

 

 13 

 

 

The following table provides pro forma results of operations for the three and nine months ended September 30, 2017 and 2016, as if INGEST and Medi-line had been acquired as of December 1, 2016. The pro forma results include the effect of certain purchase accounting adjustments such as the estimated changes in depreciation and amortization expense on the acquired tangible and intangible assets and the recognition of grant subsidies. However, pro forma results do not include any anticipated cost savings or other effects of the planned integration of INGEST and Medi-Line. Accordingly, such amounts are not necessarily indicative of the results if the acquisition had occurred on the dates indicated or which may occur in the future.

 

Unaudited Pro forma Consolidated Results

 

   For the Three Months Ended   For the Nine Months Ended 
   September 30,   September 30, 
   2017   2016   2017   2016 
Revenues  $1,985,067   $1,919,478   $5,716,007   $6,706,073 
Net income (loss)   (438,503)   (205,406)   (3,408,754)   757,316 
Net income (loss) per common share, basic and diluted  $(0.02)  $(0.01)  $(0.14)  $0.04 

 

NOTE 4 – GOING CONCERN

 

The accompanying financial statements have been prepared in conformity with generally accepted accounting principles, which contemplate continuation of the Company as a going concern. The Company does not have sufficient continuing revenue to cover its future operating expenses. The Company currently has limited liquidity, and has not completed its efforts to establish an additional source of revenues sufficient to cover operating costs of the on-going neurostimuation research and development activities over an extended period of time. These factors among others raise substantial doubt about the Company’s ability to continue as a going concern.

 

NOTE 5 – FINANCIAL LIABILITIES

 

The following financial liabilities are held at carrying amount on the consolidated balance sheet as of September 30, 2017:

 

Notes Payable

 

12.00% Senior Secured Convertible Promissory Note

 

On August 21, 2017, Company entered into a Securities Purchase Agreement (the “SPA”) with Leonite Capital, LLC, a Delaware limited liability company (“LC”) to provide the Company with additional resources to conduct its business. Pursuant to the SPA, LC purchased a unit (the “Unit”) consisting of (i) a Note in the principal amount of $1,120,000 at an original issue discount of $120,000, (ii) warrants to purchase 500,000 shares of the Company’s Common Stock, $0.001 par value per share (“Common Stock”), and (iii) the Commitment Shares equaling 100,000 shares of the Company’s restricted Common Stock valued at $100,000. The funds from the purchase were received by the Company on August 24, 2017 (the “Closing Date”). Interest is at the rate of 12.00% per annum and the maturity date is 24 months from the date of issue. The Note is a senior secured obligation of Nexeon MedSystems Inc, with priority over all future Indebtedness of Nexeon MedSystems Inc. LC shall have the right at any time at LC’s option to convert all or any part of the outstanding and unpaid principal amount and accrued and unpaid interest of the Note into fully paid and non-assessable shares of Common Stock or any shares of capital stock or other securities of the Company into which such Common Stock shall hereafter be changed or reclassified. An amount of $274,266 was recorded on the balance sheet as an original discount to the note totaling the $120,000 original discount, $100,000 in restricted Common Stock and $54,266 as the fair value of the warrants issued in the transaction. The $274,266 will be expensed as interest expense over the 24 month term of the loan.

 

1.27% Secured bank Loan

 

On August 29, 2017 Medi-Line entered into a credit contract with CBC Banque in the original amount of approximately $2,006,136 (€1,700,000 EUR). The loan is secured by a mortgage on the Medi-Line manufacturing facility and carries an interest rate of 1.27% per annum with a seven year term having monthly payments of interest and amortization of approximately $24,998 (€21,175 EUR). Approximately $1,475,100 (€1,250,000 EUR) of the proceeds from the loan were used for repayment of a loan from INGEST to Medi-Line upon the acquisition of INGEST by NMB and for the payment of a loan to the sellers from INGEST at closing. Approximately $530,136 (€450,000 EUR) of the proceeds were loaned to NMB and used to acquire the shares of INGEST.  

 

1.27% Unsecured Bank Loan

 

On August 29, 2017 NMB entered into a credit contract with CBC Banque in the original amount of approximately $324,522 (€275,000 EUR). The loan carries an interest rate of 1.27% per annum with a seven year term having monthly payments of interest and amortization of approximately $3,425 (€ 3,425 EUR). Proceeds of the loan were used in part to acquire the shares of INGEST.

 

 14 

 

 

0.72% Unsecured Bank Loan

 

On May 7, 2016 Medi-Line entered into a credit contract with CBC Banque in the original amount of approximately $67,760 (€57,420 EUR). The loan carries an interest rate of 0.72% per annum with a 48 month term having monthly payments of interest and amortization of approximately $1,433 (€ 1,214 EUR). Proceeds of the loan were used to acquire manufacturing equipment.

 

Loan Subsidy

 

NMB was awarded a loan subsidy through the Public Service of Wallonia in the amount of $589,791. Of the total amount awarded, $176,934 (€149,934 EUR) is categorized as loan with repayment amounts ranging from $5,898 and $23,591 annually from 2018 through 2032. The current portion of the liability is recorded as Loans and leases payable in the amount of 5,898 and $171,036 is included in long-term debt on the balance sheet. The award amounts in excess of the loan amount are invoiced for reimbursement and recorded as a credit to applicable research and development expenses.  

 

Revolving Credit

 

The Company has a revolving credit card with BB&T Financial with an outstanding balance of $13,509 as of September 30, 2017, a credit limit of $60,000 and a current APR of 25.4%, and a revolving credit card with Comerica Bank with an outstanding balance of $2,954 as of September 30, 2017, a credit limit of $11,000 and a current APR of 0%.

 

Available Credit

 

Medi-Line has an accounts receivable discounting agreement with KBC Commercial Finance for up to 85% of Medi-Line’s customer accounts receivables. The fee for the advances on receivables is the 2-month LIBOR plus 1.5% on annual basis. As of September 30, 2017, the outstanding balance on the credit facility was $0. Medi-line also has an unsecured line of credit with CBC Banque in the amount of approximately $88,506 (€ 75,000 EUR). The outstanding balance of this credit line as of September 30, 2017 is $0.

 

Stockholder Loan

 

As of September 30, 2017, the Company held a note payable with a stockholder in the amount of $10,000 which bears interest at the rate of 12.00% per annum and matures on March 31, 2018. As of September 30, 2017, accrued interest payable related to the note was $3,090.

 

Capital Leases

 

The following capital lease liabilities are held at carrying amount on the consolidated balance sheet as of September 30, 2017:

 

Building Lease

 

Medi-Line has a lease payable in the amount of $784,214 to KBC Vendor Lease. On December 13, 2005, Medi-Line entered into a capital lease facility for the financing of the manufacturing facility construction in the amount of $3,375,029 (€2,860,000 EUR) with a 15 year term. Quarterly lease payments excluding VAT are $46,036 (€39,011 EUR). The Company has the right to purchase the building at the end of the lease term for three percent (3%) of the original lease amount.

 

 15 

 

 

Equipment Lease

 

NMB has a lease payable in the amount of $14,934 to Biotech Coaching S.A. On February 4, 2015, the Company entered into a sale-leaseback transaction with Biotech Coaching S.A. for the sale and lease in the original amount of $120,179 (€110,000 EUR) of medical and clean-room equipment. In March 2015, the Company commenced leasing the equipment with a 36 month term. Monthly lease payments excluding VAT are $3,767 (€3,192 EUR). The Company has the right to purchase the equipment at the end of the lease term for a residual value of $1,298 (€1,100 EUR).

 

   Carrying Amount 
Financial Debt Liabilities    
      
12.00% Senior Convertible Secured Note, amortization begins 2018, 2019 maturity  $1,120,000 
1.27% Secured Bank Loan, monthly amortization, 2024 maturity   1,983,342 
1.27% Unsecured Bank Loan, monthly amortization, 2024 maturity   320,834 
0.72% Unsecured Bank Loan, monthly amortization, 2020 maturity   46,798 
Loan Subsidy, amortization begins 2018, 2032 maturity   176,934 
Revolving Credit   16,463 
Capitalized Building lease   784,214 
Capitalized Equipment lease   14,934 
Less: current portion   (536,518)
Less: original purchase discount, net of amortization   (262,838)
Total Non-Current Debt  $3,664,163 

 

NOTE 6 – INCOME TAXES

 

The Company has an effective corporate tax rate of 34% for its operations in the United States and an effective corporate tax rate of 33.99% for its Belgium operations. The combined effective corporate tax rate for the nine months ended September 2017 and 2016 were 34% and 20% respectively.

 

As of September 30, 2017, the Company has approximately $5,156,598 of net operating losses (“NOL”) carryovers to offset taxable income, if any, in future years which expire in fiscal 2036. In assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. Based on the assessment, management has established a full valuation allowance against all of the deferred tax assets relating to the NOL period because it is more likely than not that all of the deferred tax assets will not be realized

 

 16 

 

 

NOTE 7 – INTANGIBLE ASSETS

 

Intangible assets that have finite useful lives are amortized over their estimated useful lives. Intangible assets as of September 30, 2017 are as follows:

 

   September 30, 2017   December 31, 2016 
Intangible assets with definitive lives:        
Patents, licenses and intellectual property - gross  $10,469,109    10,313,660 
Less: accumulated amortization   (1,472,965)   (601,570)
Patents, licenses and intellectual property - net   8,996,144    9,712,090 
           
Intangible assets with indefinite lives:          
Medi-Line Preliminary Excess Value   438,163     
           
Total intangible assets - net  $9,434,307   $9,712,090 

 

Intangible asset amortization expense for the periods ended September 30, 2017 and December 31, 2016 was $862,273 and $594,370, respectively.

 

NOTE 8 — INVENTORIES

 

Inventory balances as September 30, 2017 are as follow:

 

   September 30, 2017   December 31, 2016 
Raw materials and supplies  $1,598,162   $  — 
Goods in process   591,247     
Finished goods   159,320     
Total inventories  $2,348,729   $   — 

 

 17 

 

 

NOTE 9 – SEGMENTS OF BUSINESS

 

Sales by Segment

 

   Three Months Ended
   September 30,   September 30,   Percent 
   2017   2016   Change 
Manufacturing  $816,325   $    %
Neurostimulation   202,362    176,773    14.5 
Other operating income   20,992    8,477    147.6 
Revenue  $1,039,679   $185,250    461.2%

 

   Nine Months Ended 
   September 30,   September 30,   Percent 
   2017   2016   Change 
Manufacturing  $816,325   $    %
Neurostimulation   292,936    1,466,331    (80.0)
Other operating income   38,027    27,894    36.3 
Revenue  $1,147,288   $1,494,225    (23.2)%

 

Income Before Tax by Segment

 

   Three Months Ended 
   September 30,   September 30,   Percent 
   2017   2016   Change 
Manufacturing  $114,720   $    %
Neurostimulation   (1,070,982)   (579,765)   (84.7)
Segments operating profit   (956,262)   (579,765)   64.9 
Less: Income (expense) not allocated to segments (1)   532,010    5,639    9,334.5 
Income (loss) before taxes  $(424,252)  $(574,126)   (26.1)%

 

   Nine Months Ended 
   September 30,   September 30,   Percent 
   2017   2016   Change 
Manufacturing  $114,720   $    %
Neurostimulation   (4,131,488)   344,735    (1,298.5)
Segments operating profit   (4,016,768)   344,735    (1,265.2)
Less: Income (expense) not allocated to segments (1)   425,967    19,933    2,037)
Income (loss) before taxes  $(3,590,801)  $364,668    (1,084.7%

 

(1)Amounts not allocated to segments include interest income (expense) and other income (expense).

 

 18 

 

 

   Long-Lived Assets 
   September 30,   December 30, 
   2017   2016 
Manufacturing  $1,712,538   $ 
Neurostimulation   9,010,518    9,781,444 
Segments total   10,723,056    9,781,444 
General Corporate   438,163     
Total  $11,161,219   $9,781,444 

 

Long-lived assets include property, plant and equipment, net for September 30, 2017, and December 30, 2016 of $1,726,912 and $69,354, respectively, and patents, licenses, intellectual property and intangible assets, net for September 30, 2017, and December 30, 2016 of $9,434,307 and $9,172,090, respectively.

 

NOTE 10 –EQUITY

 

Common Stock Issuances

 

During the nine months ended September 30, 2017, the Company:

 

(i)Issued an aggregate of 330,482 shares of the Company’s restricted Common Stock for certain legal, corporate structuring and research and development consulting services rendered by third-party consultants. The foregoing shares were valued at $301,030.

 

(ii)On March 17, 2017 the Company offered to current warrant holders who participated in the 2016 Private Placement which closed on December 2, 2016, the opportunity to convert their warrants into common stock of the Company on the following terms (the “Warrant Conversion Offer”). The offer terms included the exercise of seventeen (17) warrants for seventeen (17) shares of the Company’s common stock at an exercise price of $0.01 per share for every one hundred (100) warrants owned. The remaining eighty-three (83) warrants per hundred warrants owned would be cancelled. The offer was on an all-or-nothing basis to convert all warrants held by each warrant holder (the “Warrant Conversion Offer”). As of September 30, 2017, 593,598 warrants have been exercised for an aggregate of 593,598 shares of the Company’s Common Stock and 2,898,151 warrants were cancelled in connection with the Warrant Conversion Offer. The total proceeds from the exercise of the 593,598 warrants pursuant to the Warrant Conversion Offer were $5,936.

 

(iii)The Company is conducting a private placement of up to 2,000,000 shares of Common Stock to accredited investors only. Pursuant to which it would receive up to $2,500,000 in proceeds (the “2017 Private Placement”). The shares of Common Stock were offered at $1.25 per share. As of September 30, 2017, the Company had received $1,165,000 from the sale of Common Stock and issued 932,000 shares of Common Stock.

 

(iv)On December 15, 2016, Mr. Rosellini sold, assigned, and transferred all his right, title, and interest in and to the license owned by him related to the Siemens Patents to the Company pursuant to a Patent License Asset Purchase Agreement (the “Purchase Agreement”). Pursuant to the terms of the Purchase Agreement, during the nine months ended September 30, 2017, 3,050,000 shares of the Company’s restricted Common Stock were issued to Mr. Rosellini valued at $3,050,000. See Note 12 – Related Party Transactions, Patent License Agreement (Siemens Patents) and Patent License Asset Purchase Agreement.

 

(v)On April 1, 2017, the Company issued 175,000 shares of the Company’s Common Stock in exchange for an increase of $175,000 in the loan to NMB. The shares were issued to AtidTek, LLC for certain project management and engineering services provided to NMB. The shares were valued at $175,000. See Note 12 – Related Party Transactions, January 10, 2017 Acquisition Agreement.

 

(vi)On August 21, 2017, the Company entered into a Securities Purchase Agreement (the “SPA”) with Leonite Capital, LLC, a Delaware limited liability company (“LC”) to provide the Company with additional resources to conduct its business. Pursuant to the SPA, the Company issued to LC 100,000 shares of the Company’s Common Stock (the “Commitment Shares”) as consideration for entering into the SPA with the Company. The shares were valued at $100,000.

 

(vii)On August 21, 2017, the Company offered to current employees the opportunity to purchase shares of the Company’s restricted Common Stock for a discount through payroll deductions. As of September 30, 2017, 56,920 shares of the Company’s restricted Common Stock were issued. The shares were valued at $35,575.

 

 19 

 

 

(viii)On September 28, 2017 issued 24,000 shares of the Company’s Common Stock to an individual subscriber of the 2016 Private Placement. $20,000 of the subscription was previously recorded in Equity instruments to be issued. The remaining $4,000 of the subscription was deposited and the shares were transferred to Common Stock and Additional Paid in capital on the balance sheet. The shares were valued at $24,000.

 

The issuance of these securities was deemed to be exempt from the registration requirements of the Securities Act, by Section 4(a)(2) thereof, as a transaction by an issuer not involving a public offering.

 

Warrants

 

On February 1, 2016, the Company initiated a private placement for the sale of up to 5,500,000 units (the “Units”) at $1.00 per Unit (the “2016 Private Placement”). Each Unit consists of one share of restricted common stock and one warrant to purchase one additional share of restricted common stock. The 2016 Private Placement was closed on December 2, 2016. The warrants have an exercise price of $2.00 per share and expire 36 months from the date of issue. The warrants have limited transferability to an affiliate of the holder only, cannot be sold as a warrant and do not contain cashless exercise provisions.

 

On March 17, 2017, the Company offered to current warrant holders who participated in the 2016 Private Placement the opportunity to convert their warrants into common stock of the Company on the following terms (the “Warrant Conversion Offer”). The offer terms included the exercise of seventeen (17) warrants for seventeen (17) shares of the Company’s common stock at an exercise price of $0.01 per share for every one hundred (100) warrants owned. The remaining eighty-three (83) warrants per hundred warrants owned would be cancelled. The offer was on an all-or-nothing basis to convert all warrants held by each warrant holder.

 

As of September 30, 2017, 593,598 warrants have been exercised for an aggregate of 593,598 shares of the Company’s Common Stock and 2,898,151 warrants were cancelled in connection with the Warrant Conversion Offer and 660,761 warrants are outstanding related to the 2016 Private Placement,. The issuance of these securities was deemed to be exempt from the registration requirements of the Securities Act, by Section 4(a)(2) thereof, as a transaction by an issuer not involving a public offering. 24,000 of the outstanding 660,761 warrants were issued in the nine months ended September 30, 2017 upon completion of the subscription agreement by an individual subscriber of the 2016 Private Placement.

 

On August 21, 2017, the Company entered into a Securities Purchase Agreement (the “SPA”) with Leonite Capital, LLC, a Delaware limited liability company (“LC”) to provide the Company with additional resources to conduct its business. Pursuant to the SPA, the Company issued to LC warrants to purchase 250,000 shares of the Company’s Common Stock with an exercise price of $2.50 per share purchased and having a 2-year term, and issued warrants to purchase 250,000 shares of the Company’s Common Stock with an exercise price of $3.00 per share purchased and having a 5-year term.

 

In connection with the Securities Purchase Agreement with LC, Michael Rosellini, a shareholder in the Company and father of the Company’s CEO William Rosellini, provided a personal guarantee in the amount of $1,120,000 to induce LC to make the loan to the Company and accept the promissory note in the amount of $1,120,000. As consideration for providing the personal guarantee, the Company issued Michael Rosellini warrants to purchase 200,000 shares of the Company’s Common Stock with an exercise price of $1.50 per share purchased and having a 2-year term. Note 12 –Related Party Transactions Warrants Issued for Personal Guarantee.

 

As of September 30, 2017, we had 1,336,761 warrants outstanding, all of which are currently exercisable, with a weighted average price of $2.21 per share purchased and a total of 1,336,761 shares of Common Stock of the Company have been reserved for issuance upon exercise of the warrants.

 

Options Grants – 2016 Omnibus Incentive Plan

 

The Company may, from time to time, issue certain equity awards pursuant to our 2016 Omnibus Incentive Plan (the “2016 Plan”). The 2016 Plan was adopted by our Board of Directors on January 2, 2016 and was subsequently approved by our shareholders. The Company reserved 5,000,000 shares of common stock for issuance pursuant option grants under the 2016 Plan.

 

During the nine months ended September 30, 2017, the Company issued stock options to purchase a total of 1,845,000 shares of the Company’s common stock under the 2016 Plan, with exercise prices ranging from $1.00 to $2.00 per share and cancelled 425,000 shares with an exercise price of $1.00, as follows:

 

(i)Granted to the Chief Science Officer of Nexeon Medsystems Puerto Rico Operating Company Corporation, a wholly owned subsidiary of the Company, 100,000 incentive stock options to purchase 100,000 shares of common stock, with an exercise price of $1.00 per share. The options vest in monthly increments of 8,333 options per month for 11 months and 8,337 options shall vest in the 12th month, with the three-year term for each option beginning upon each date of vesting. And granted 325,000 nonqualified stock options to purchase 325,000 shares of common stock, with an exercise price of $1.00 per share. The options vest in monthly increments of 27,083 options per month for 11 months and 27,087 options shall vest in the 12th month, with the three-year term for each option beginning upon each date of vesting.. The fair value of the options was determined to be $113,073 using the Black-Scholes Option Pricing Model. The total 425,000 options were cancelled as of September 28, 2017 pursuant to the amended employment agreement with the executive.

 

 20 

 

 

(ii)Granted to a Director appointed to the Board of Directors nonqualified stock options to purchase a total of 37,500 shares of common stock, in three grants of 12,500 each, with a weighted average exercise price of $1.33 per share. The options are immediately exercisable and each option grant expires four years from the date of grant. The fair value of the options was determined to be $13,145 using the Black-Scholes Option Pricing Model.

 

(iii)Granted to a second Director appointed to the Board of Directors nonqualified stock options to purchase a total of 37,500 shares of common stock, in three grants of 12,500 each, with a weighted average exercise price of $1.33 per share. The options are immediately exercisable and each option grant expires four years from the date of grant. The fair value of the options was determined to be $13,145 using the Black-Scholes Option Pricing Model.

 

(iv)Granted to our Vice President, Sales and Marketing, an initial grant of 220,000 nontransferable incentive stock options to purchase 220,000 shares of common stock, with an exercise price of $1.25 per share. Each option shall expire 36 months from the date of vesting. The options shall vest at the rate of 6,111 options per month for a period of 35 months and 6,115 options shall vest in the 36th month. Vesting commences on the first day of the month following the Grant Date. The fair value of the options was determined to be $33,392 using the Black-Scholes Option Pricing Model.

 

(v)Granted to a consultant of the Company nonqualified stock options to purchase a total of 150,000 shares of common stock, with an exercise price of $1.00 per share. The options shall vest at the rate of 50,000 options per year beginning on January 2, 2018, 50,000 options on January 2, 2019 and 50,000 options on January 2, 2020 and each option grant expires three years from the date of grant. The fair value of the options was determined to be $35,917 using the Black-Scholes Option Pricing Model.

 

(vi)Granted to a consultant of the Company nonqualified stock options to purchase a total of 250,000 shares of common stock, with an exercise price of $1.00 per share. 55,552 options vest immediately and the remaining 194,448 options vest over 28 months at approximately 6,944 options per month form the grant date and each option grant expires three years from the date of grant. The fair value of the options was determined to be $84,271 using the Black-Scholes Option Pricing Model.

 

(vii)Three non-executive employees of NMB were granted stock options upon the acquisition of NMB by the Company. Stock options to purchase a total of 725,000 shares of Common Stock with an exercise price of $1.25 were granted. 161,104 options vested immediately and the remaining 563,896 will vest over 28 months from the grant date at approximately 20,138 per month and each option grant expires four years from the date of grant. The fair value of the options was determined to be $204,532 using the Black-Scholes Option Pricing Model.

 

The options were valued at $384,852 using the Black-Scholes option pricing model with the following assumptions:

 

Risk-free interest rate   1.57%
Expected life   3.23 years 
Expected dividends   0.00%
Expected volatility   45.23%
Fair value of the Company's common stock  $1.18 

 

Aggregate options expense recognized for the nine months ended September 30, 2017 was $217,605.

 

As of September 30, 2017, there were 1,248,000 shares available for grant under the 2016 Plan, excluding the 3,752,000 options outstanding.

 

As of September 30, 2017, there were 2,375,000 incentive stock options outstanding to purchase an aggregate of 2,375,000 shares of Common Stock and 1,377,000 non-qualified options outstanding to purchase an aggregate of 1,377,000 shares of the Company's Common Stock and 1,248,000 shares available for grant under the 2016 Plan.

 

 21 

 

 

Stock option activity, both within and outside the 2016 Plan, and warrant activity for the six months ended September 30, 2017, are as follows:

 

   Stock Options   Stock Warrants 
       Weighted       Weighted 
       Average       Exercise 
   Shares   Price   Shares   Price 
Outstanding at December 31, 2016   2,332,000   $1.00    4,128,510   $2.00 
Granted   1,845,000    1.08    724,000    2.38 
Canceled   (425,000)   1.00    2,898,151    2.00 
Expired                
Exercised           593,598    0.01 
Outstanding at September 30, 2017   3,752,000   $1.07    1,336,761   $2.20 
Exercisable at September 30, 2017   1,133,489   $1.00    1,336,761   $2.20 

 

The range of exercise prices and remaining weighted average life of the options outstanding at September 30, 2017 were $1.00 to $2.00 and 2.69 to 7.90 years, respectively. The aggregate intrinsic value of the outstanding options at September 30, 2017 was $978,627.

 

The range of exercise price and remaining weighted average life of the warrants outstanding at September 30, 2017 were $1.50 to $3.00 and 1.45 to 4.92 years, respectively. The aggregate intrinsic value of the outstanding warrants at September 30, 2017 was $132,646.

 

NOTE 11 – OMNIBUS INCENTIVE PLAN

 

The Company may, from time to time, issue certain equity awards pursuant to our 2016 Omnibus Incentive Plan (the "2016 Plan''). The 2016 Plan was adopted by our Board of Directors on January 2, 2016 and was subsequently approved by our shareholders. As of September 30, 2017, options to purchase a total of 3,752,000 shares of the Company's common stock were issued under the 2016 Plan, 2,782,000 with an exercise price of $1.00 per share and 945,000 with an exercise price of $1.25 per share and 25,000 with an exercise price of $2.00 per share. 299,104 options vested immediately upon grant and the remaining vest in varying amounts ranging from 100,000 annually to monthly increments ranging from 3,333 to 17,000 based on individual stock option agreements. The options have terms as follows: 1,802,000 options have a three-year term starting on each date of vesting, 800,000 options have a four-year term starting on each date of vesting, and 1,150,000 have an eight-year term starting on the date of vesting.

 

The 2016 Plan is administered by a committee of two or more non-employee independent directors designated by the Board. The committee shall perform the requisite duties with respect to awards granted. The committee currently determines to whom awards are made, the timing of any such awards, the type of securities, and number of shares covered by each award, as well as the terms, conditions, performance criteria, restrictions, and other provisions of awards. The committee has the authority to cancel or suspend awards, accelerate the vesting, or extend the exercise period of any awards made pursuant to the 2016 Plan.

 

Shares Available under the 2016 Omnibus Incentive Plan

 

The maximum shares available for issuance under the 2016 Plan are 5,000,000 shares, subject to adjustment as set forth in the 2016 Plan. Any shares subject to an award that expires, is cancelled or forfeited or is settled for cash shall, to the extent of such cancelation, forfeiture, expiration or cash settlement, again become available for awards under the 2016 Plan. The committee can issue awards comprised of restricted stock, stock options, stock appreciation rights, stock units and other awards, as set forth in the 2016 Plan.

 

Transferability

 

Except as otherwise provided in the 2016 Plan, (i) during the lifetime of a participant, only the participant or the participant’s guardian or legal representative may exercise an option or stock appreciation right, or receive payment with respect to any other award and (ii) no award may be sold, assigned, transferred, exchanged or encumbered, voluntarily or involuntarily, other than by will or the laws of descent and distribution.

 

 22 

 

 

Change in Control

 

In the event of a merger, the surviving or successor entity (or its parent) may continue, assume or replace outstanding awards as of the date of the relevant transaction and such awards or replacements therefore shall remain outstanding and be governed by their respective terms. Such awards or replacements can be executed in part on the condition that the contractual obligations represented by the award are expressly assumed by the surviving or successor entity (or its parent) with appropriate adjustments to the number and type of securities subject to the award and the exercise price thereof so as to preserve the intrinsic value of the award existing at the time of the relevant transaction. Alternatively, the surviving or successor entity (or its parent) could issue to a participant a comparable equity-based award that preserves the intrinsic value of the original award existing at the time of the relevant transaction and contains terms and conditions that are substantially similar to those of the award.

 

If and to the extent that outstanding awards under the 2016 Plan are not continued, assumed or replaced in connection with a merger or relevant corporate transaction, then all outstanding awards shall become fully vested and exercisable for such period of time prior to the effective date of the relevant transaction as is deemed fair and equitable by the committee and shall terminate at the effective date of said transaction.

 

NOTE 12 – RELATED PARTY TRANSACTIONS

 

During the nine months ended September 30, 2017, the Company had the following transactions with related parties.

 

Patent License Agreement (Siemens Patents) and Patent License Asset Purchase Agreement Shares Issued

 

During the nine months ended September 30, 2017, issued to Mr. Rosellini 3,050,000 shares of the Company’s restricted common stock valued at $3,050,000 in connection with the Patent License Agreement.

 

On September 29, 2016, William Rosellini, our Chief Executive Officer, a director and a majority shareholder of the Company, entered into a patent license agreement (the “License Agreement”) with Magnus IP GmbH, German corporation (“Magnus”). Pursuant to the terms of the License Agreement, Magnus granted to Mr. Rosellini, and his affiliates, a non-exclusive, non-transferable, non-assignable without the right to sublicense worldwide license to a portfolio of 86 patents, referred to herein as the “Siemens Patents”.

 

The intellectual property relates to IOT technology as described by a system of interrelated computing devices, mechanical and digital machines, objects, animals, and/or people that have unique identifiers and a subsequent ability to transfer data over a network without requiring human-to-human or human-to-computer interaction. This technology can be utilized in a wide variety of medical device applications, most notably in hospitals, nursing facilities, or patients’ homes.

 

On December 15, 2016, Mr. Rosellini sold, assigned, and transferred all his right, title, and interest in and to the license owned by him related to the Siemens Patents to the Company pursuant to a Patent License Asset Purchase Agreement (the “Purchase Agreement”). As consideration for the transfer of the Siemens Patents and the license related thereto, the Company paid to Mr. Rosellini the sum of $140,000 in cash and 3,050,000 shares of the Company’s restricted common stock valued at $3,050,000.

 

January 6, 2017 Stock Exchange Agreement

 

On January 6, 2017, (the “Effective Date”), the Company and Rosellini Scientific, LLC, a Texas limited liability company (“RS”) – a company controlled by our CEO William Rosellini, entered into a Stock Exchange Agreement (the “Agreement”). Subject to the terms and conditions set forth the Agreement, on the Effective Date, RS sold, transferred, and assigned to Nexeon all of its right, title and interest in and to 100 shares of common stock of MicroTransponder Inc., a Delaware corporation (the “MTI Shares”) in exchange for 389 shares of common stock of Emeritus Clinical Solutions, Inc. (formerly Telemend, Inc.), a Texas corporation, owned by Nexeon and Nexeon sold, transferred and assigned to RS 389 shares of common stock of Emeritus Clinical Solutions, Inc. (the “Emeritus Shares”) in exchange for the 100 MTI Shares (the MTI Shares and Emeritus Shares are collective referred to as the “Exchange Shares”).

 

January 10, 2017 Acquisition Agreement

 

On January 10, 2017, Rosellini Scientific, LLC, (“RS”), a company controlled by our CEO William Rosellini, and Nexeon Medsystems Europe, S.a.r.l., a Luxembourg private limited liability company (hereinafter referred to as “Nexeon Europe”), which is a wholly-owned subsidiary of the Company, and in the presence of Nexeon Medsystems Belgium, SPRL, a company incorporated under the laws of Belgium, (hereinafter referred to as “NMB”), entered into an Acquisition Agreement. RS is the sole shareholder of NMB owning 107,154 shares (the “Shares”).

 

Pursuant to the Acquisition Agreement, RS granted to Nexeon Europe the exclusive and irrevocable right to purchase the Shares upon the terms and conditions set forth in the Acquisition Agreement (the “Right to Purchase”). The consideration for the Right to Purchase is US $1,000 (the “Acquisition Price”). Nexeon Europe shall have the right to exercise the Right to Purchase commencing from the date of the Acquisition Agreement and terminating on December 31, 2017 (the “Acquisition Period”). In the event Nexeon Europe exercises the Right to Purchase, the Agreement shall be automatically deemed converted into and considered a share transfer agreement for the purchase of the Shares and the Acquisition Price shall be considered the Purchase Price of the Shares and shall be deemed to have been satisfied by Nexeon Europe to RS as of the date of the Acquisition Agreement. If Nexeon Europe elects not to exercise the Right to Purchase on or before December 31, 2017, then the Acquisition Agreement shall become null and void and of no further force and effect.

 

 23 

 

 

On September 1, 2017, through its wholly-owned subsidiary Nexeon Europe, the Company completed the acquisition of Nexeon Medsystems Belgium SPRL (“NMB”), along with NMB’s wholly owned subsidiaries Medi-Line, S.A (“Medi-Line”) and its holding company INGEST, SPRL (“INGEST”), which are incorporated under the laws of Belgium. INGEST is the holding company for Medi-Line. The option price of $1,000 is due and payable to RS and is recorded as Due to related party on the balance sheet as of September 30, 2017.

 

Warrant Conversion Offer

 

On March 21, 2017, the Company offered to current warrant holders who participated in the 2016 Private Placement which closed on December 2, 2016, the opportunity to convert their warrants into common stock of the Company on the following terms ("Warrant Conversion Offer"). The offer terms included the exercise of seventeen (17) warrants for seventeen (17) shares of the Company’s common stock at an exercise price of $0.01 per share for every one hundred (100) warrants owned. The remaining eighty-three (83) warrants per hundred warrants owned would be cancelled. The offer was on an all-or-nothing basis to convert all warrants held by each warrant holder. During the nine months ended September 30, 2017, the following officers, directors and related parties have converted warrants pursuant to the Warrant Exchange Offer, as follows:

 

(i)Mark C. Bates, our Chief Innovation Officer and a Director, held 370,000 warrants and pursuant to the terms of the Warrant Conversion Offer, converted 62,900 warrants into 62,900 shares of common stock, with 307,100 warrants being cancelled. The 62,900 shares of common stock were value at $629.

 

(ii)Dr. Michael Rosellini, the father of William Rosellini, our Chief Executive Officer, held 617,000 warrants individually and 600,000 warrants under the Michael Rosellini ROTH IRA. Dr. Rosellini, pursuant to the terms of the Warrant Conversion Offer, converted 206,890 warrants into 206,890 shares of common stock, with 1,010,110 warrants being cancelled. The 206,890 shares of Common Stock are held as follows: 104,890 shares by Dr. Rosellini individually and 102,000 shares by the Michael Rosellini ROTH IRA. The 206,890 shares of common stock were value at $2,069.

 

(iii)Michael Neitzel, a Director, held 500,000 warrants through Yorkville MGB Investments, LLC (“Yorkville”). Mr. Neitzel is the Managing Partner of Yorkville. Mr. Neitzel converted 85,000 warrants into 85,000 shares of common stock pursuant to the terms of the Warrant Conversion Offer, with 415,000 warrants being cancelled. The 85,000 shares of common stock were value at $850.

 

Nuviant Medical, GmbH Waiver of Debt Agreement

 

On May 19, NMB entered into a Waver of debt agreement to waive the outstanding loan balance and accrued interest outstanding pursuant to the September 21, 2015, loan agreement between NMB and Nuviant Medical, GmbH, a related entity to Rosellini Scientific, LLC,. The agreement waives the outstanding balance of the loan and accrued interest in the amount $171,946 and thereby waiving any right or action in respect to this debt. An expense had been recorded as bad debt on the statement of comprehensive income in the amount $171,946. During the nine months ended September 30, 2017 and prior to the waiver of debt agreement, NMB loaned Nuviant Medical, GmbH $59,027.

 

RS Loan of Nexeon MedSystems Inc Common Stock

 

On June 23, 2017 RS transferred 81,035 shares of Nexeon MedSystems Inc restricted Common Stock to NMB. The shares were valued at $107,292. The loan is non-interest bearing and will be re-paid to RS in Nexeon MedSystems Inc restricted Common Stock issued by the Company through an intercompany loan with NMB. The 81,035 shares were exchanged for outstanding payables to vendors of NMB in the amount of $107,292. RS is also due $18,595 from a non-interest bearing loan to NMB in 2016. The total amount due to RS from these transactions is $125,887 and is recorded as Due to related party on the balance sheet as of September 30, 2017

 

Warrants Issued for Personal Guarantee

 

In connection with the Securities Purchase Agreement with LC, Michael Rosellini, a shareholder in the Company and father of the Company’s CEO William Rosellini, provided a personal guarantee in the amount of $1,120,000 to induce LC to make the loan to the Company and accept the promissory note in the amount of $1,120,000. As consideration for providing the personal guarantee, the Company issued Michael Rosellini warrants to purchase 200,000 shares of the Company’s Common Stock with an exercise price of $1.50 per share purchased and having a 2-year term.

 

 24 

 

 

Restricted Common Stock Issuances

 

On October 9, 2017, the Company issued 81,035 shares of the Company’s restricted Common Stock to Rosellini Scientific, LLC (“RS”), a company controlled by our Chief Executive Officer, William Rosellini as repayment for 81,035 shares of the Company’s restricted Common Stock RS loaned to NMB for payment of outstanding vendor invoices. The shares were valued $107,292 The issuance of these securities was deemed to be exempt from the registration requirements of the Securities Act, by Section 4(a)(2) thereof, as a transaction by an issuer not involving a public offering.

 

NOTE 13 – COMMITMENTS AND CONTINGENCIES

 

The Company is subject to a patent royalty agreement that requires 3% of Net Product Sales received from commercialization of the 35 patents or other intellectual property acquired in the Merger with NXDE to be paid to NXDE, LLC. No sales have been generated from any of the acquired patents or intellectual property.

 

The Company acquired a non-exclusive license to a portfolio of 86 patents and is subject to a 6% royalty to Magnus IP GmbH of the Net Sales of all licensed products sold, licensed, leased or otherwise disposed of pursuant to the license. No sales have been generated from the licensed intellectual property.

 

NOTE 14 - SUBSEQUENT EVENTS

 

The Company was successful in contacting one NXDE preferred stock holder who was not previously issued shares as the Company was previously unable to contact the individual. On October 25, 2017 the Company issues 11,886 of the Company’s restricted Common Stock to the shareholder. These shares are valued at $11,886 and were transferred from Equity instruments to be issued to common stock and additional paid in capital on the balance sheet. The issuance of these securities was deemed to be exempt from the registration requirements of the Securities Act, by Section 4(a)(2) thereof, as a transaction by an issuer not involving a public offering.

 

On October 9, 2017, the Company issued 150,000 shares of the Company’s restricted Common Stock through a subscription of the shares for cash to Henri Decloux following NMB’s acquisition of INGEST and Medi-Line. Henri Decloux was one of the two previous owners and sellers of INGEST to NMB. HD Resources, SPRL (“HD”) is owned by Henri Decloux and Medi-Line has contracted with HD for the management of Medi-Line. These shares were valued at $150,000 The issuance of these securities was deemed to be exempt from the registration requirements of the Securities Act, by Section 4(a)(2) thereof, as a transaction by an issuer not involving a public offering.

 

On October 9, 2017, the Company issued 81,035 shares of the Company’s restricted Common Stock to Rosellini Scientific, LLC (“RS”), a company controlled by our Chief Executive Officer, William Rosellini as repayment for 81,035 shares of the Company’s restricted Common Stock RS loaned to NMB for payment of outstanding vendor invoices. The shares were valued $107,292 The issuance of these securities was deemed to be exempt from the registration requirements of the Securities Act, by Section 4(a)(2) thereof, as a transaction by an issuer not involving a public offering.

 

On November 7th, 2017, Ronald Conquest resigned from his position as the Company’s Vice-President of Finance and member of the Board of Directors, as well as his consulting agreement, effective immediately. Mr. Conquest’s resignation from the Boards of Directors did not result from any disagreement with the Companies.

 

On November 7th, 2017, Mark Bates resigned from his position as Chief Innovation Officer and member of the Board of Directors. Dr. Bates resignation from the Boards of Directors did not result from any disagreement with the Companies.

 

On August 21, 2017, the Company offered to current employees the opportunity to purchase shares of the Company’s restricted Common Stock for a discount through payroll deductions. Between September 30, 2017 and November 20, 2017 27,147 shares of the Company’s restricted Common Stock were issued. The shares were valued at $16,967.

 

Between September 30, 2017 and November 20, 2017, the Company Issued an aggregate of 91,629 shares of the Company’s restricted Common Stock for certain legal, corporate structuring and research and development consulting services rendered by third-party consultants. The foregoing shares were valued at $57,268.

 

 25 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following management discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited interim consolidated financial statements and related notes which are included in Item 1 of this Quarterly Report on Form 10-Q, and with the audited financial statements of the Company and NXDE, and related notes thereto, for the period ended December 31, 2016 included in our Form 10-K filed with the Securities and Exchange Commission on March 29, 2017.

 

Overview of Business

 

Nexeon MedSystems Inc was incorporated in the State of Nevada on December 7, 2015. Nexeon MedSystems Inc is a neuromodulation medical device manufacturing company. The Company’s primary purposes are to develop and commercialize our neurostimulation technology platform for the treatment of various disorders via electrical stimulation of tissues associated with the nervous system. The Company’s consolidated operations include Nexeon Europe, NXPROC, and Pulsus Medical LLC. Nexeon Europe is the holding company for NXPROC and NMB.. NXPROC is focused on advanced computational biology and deep learning utilization associated with the Internet of Things technology. Pulsus Medical, LLC conducts research and development related to cardiovascular disease technology. On September 1, 2017, through its wholly-owned subsidiary Nexeon Europe, the Company completed the acquisition of NMB, along with NMB’s wholly owned subsidiaries Medi-Line and its holding company INGEST, which are incorporated under the laws of Belgium. INGEST is the holding company for Medi-Line. Medi-Line provides the medical device manufacturing expertise and experience needed to scale our business.  Medi-Line is a leading global source of innovative medical device solutions with existing customers that include Fortune 50 companies, neurostimulator companies, and the Company.

 

Our operations to date include limited research and development activities, our Merger with NXDE, which included acquisition of certain intellectual property, the acquisition of NMB with its neurostimulation technology platform and its wholly-owned subsidiaries INGEST and Medi-Line, and the organization of two private placement offerings.

 

As of September 30, 2017, we had an accumulated deficit of $5,156,598. Our net loss was $3,590,801 and $424,252 for the nine and three months ended September 30, 2017, respectively.  

 

We expect that we will continue to incur significant expenses and increasing operating losses relating to our ongoing activities, particularly as we continue to invest in research and development and initiate clinical trials required to receive regulatory approval for our medical devices in both the United States and European Union. Additionally, when we initiate a launch of one or more of our products, we expect to incur substantial commercialization expenses related to the manufacture and distribution, as well as sales and marketing, of these products. In addition, the Company is subject to additional costs associated with operating as a public company. Accordingly, we may need to obtain additional funding to continue operations. Such financing may not be available to us on acceptable terms, or at all. In the event we require additional capital and are unable to secure such funding, we could be forced to delay, reduce, or eliminate our research and development activities, as well as any future commercialization of our products.

 

For complete details regarding the business of the Company, see “Item 1. Business” and “Item 2. Properties” included in our Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 29, 2017.

 

Prior to the acquisition of Medi-Line and NMB, the Company has not generated any revenues and we have financed our operations primarily with net proceeds from the private placements of our Common Stock and non-dilutive research and development grant awards. The Company’s ability to generate revenues in addition to the Medi-Line manufacturing revenues will depend heavily on the successful completion of the requisite clinical trials and studies necessary to achieve approval to begin marketing our contemplated neurostimulation devices from the relevant regulatory authorities in the United States and the European Union. 

 

Results of Operations

 

Consolidated Sales Revenue

 

For the nine months ended September 30, 2017 manufacturing and device sales were $1,109,261, a total decrease of 24% as compared to the nine months ended September 30, 2016 manufacturing and device sales of $1,466,331. The negative comparison primarily relates to a one-time option payment in the amount of $1,012,621 for the manufacture and supply of neurostiumlation devices in 2016 and the addition of the Medi-Line manufacturing sales reflected as of acquisition on August 30, 2017.

 

For the three months ended September 30, 2017 manufacturing and device sales were $1,018,687, a total increase of 476% as compared to the three months ended September 30, 2016 manufacturing and device sales of $176,773. The positive comparison primarily relates to the addition of the Medi-Line manufacturing sales reflected as of the acquisition on August 30, 2017.

 

Consolidated Earnings (Loss) Before Provision For Taxes On Income

 

Consolidated loss before provision for taxes for nine months ended September 30, 2017 was $3,604,004 as compared to income of $364,668 for the nine months ended September 30, 2016. Consolidated loss before provision for taxes for the three months ended September 30, 2017 was $424,252 as compared to a loss of $574,126 for the three months ended September 30, 2016.

 

 26 

 

 

Other Operating Revenue

 

For the nine months ended September 30, 2017 and 2016, the Company’s other operating revenues were $38,027 and $27,894, respectively. For the three months ended September 30, 2017 and 2016, the Company’s other operating income was $20,992 and $8,477, respectively. Other operating income consists primarily of Belgian government credits for employing staff in the research and development sector.

 

Cost of Product Sold

 

Consolidated costs of products sold for the nine months ended September 30, 2017 increased to 66.5.% from 2.7% of combined manufacturing and device sales as compared to the same period a year ago. Consolidated costs of products sold for the three months ended September 30, 2017 increased to 69.6% from 20.3% of combined manufacturing and device sales as compared to the same period a year ago. The unfavorable increase in both periods was primarily driven by addition of the Medi-Line activity in the current year and the reduction of device sales in the current year compared to the 2016 comparison periods. The sales for the nine months ended September 30, 2016 include a one-time option payment for the manufacture and supply of neurostiumlation devices in the amount of $1,012,621.

 

Research and Development Expense

 

Research and Development (“R&D”) expenses consist of the costs associated with our research and discovery efforts related to the design and development of our proposed medical devices. Primarily, R&D expenses are expected to include, but may not be limited to: 

 

Facilities, laboratory supplies, equipment and related expenses;
Employee-related expenses, which among other things includes salaries, benefits, travel, and stock-based compensation;
External R&D activities incurred under arrangements with third-parties such as contract research organizations, manufacturing organizations, consultants, and possibly a scientific advisory board; and
License fees and other costs associated with securing and protecting IP.

 

For the nine months ended September 30, 2017 and 2016, the Company’s research and development expenses were $1,659,560 and $214,524, respectively, primarily reflecting consultants, manufacturing NRE, clinical studies and materials and supplies. For the three months ended September 30, 2017 Company’s research and development expenses were $287,229 and $295,686, respectively, primarily reflecting consultants, manufacturing NRE, clinical studies and materials and supplies.

 

The Company has been awarded multiple grants and subsidies for its research and development activities and receives these funds as advance payments and reimbursements for applicable project expenses. The Company recognizes the amounts received in accordance with the contracts as a reduction of research and development expenses over the periods necessary to match the contract on a systematic basis to the costs that it is intended to compensate. The Company records, on the balance sheet, Grants receivable upon meeting the criteria discussed above until cash is received. For the nine months ended September 30, 2017 and 2016, the Company has recorded a credit to research and development expense for $1,326,632 and $467,195, respectively. For the three months ended September 30, 2017 and 2016, the Company has recorded a credit to research and development expense for $1,082,595 and $0, respectively related to these grants and subsidies.

 

It is expected that the Company’s R&D activities and related expenses will increase significantly in the future as we increase the scope and rate of such efforts and begin more expensive development activities, including clinical trials and similar studies as required by the relevant regulatory authorities in our targeted jurisdictions (i.e., the United States and European Union).

 

The successful completion of the requisite clinical trials and studies to bring our contemplated neurostimulation devices to the U.S. and E.U. markets is highly uncertain. We cannot reasonably estimate or know the nature, timing, and estimated costs of the related efforts, nor can we make any assurances as to the period, if any, in which material net cash inflows from sales of our medical devices may commence. This uncertainty is due to the numerous risks and variables associated with developing and marketing medical devices, including, but not limited to:

 

The scope and degree of progress associated with our research and discovery efforts, as well as related development activities;
The extent of expenses incurred in conjunction with the foregoing activities;
The safety and efficacy of our medical device as compared to traditional treatment modalities;
Our ability to articulate successfully the benefits of our medical device to medical professionals who will be responsible for introducing patients to our product;
The results of anticipated clinical studies and trials as required by the relevant regulatory approval processes;
The terms and timing of potential regulatory approvals, if any; and
The expense of securing licenses to relevant IP and/or the expense of filing, prosecuting, defending, and enforcing patent claims and other IP rights that we either own outright or have licensed.

 

 27 

 

 

Unfavorable developments with respect to any of the foregoing could mean significant changes in the cost and timing associated with our ability to bring our medical device to market and begin generating revenues.

 

General & Administrative Expenses

 

General and administrative expenses generally consist of salaries and similar costs associated with employees, including stock-based compensation expense. This category of expenses may also include facility costs and professional fees related to (i) legal and accounting services; (ii) capital formation; (iii) investor and public relations services; and (iv) general corporate consulting services.

 

For the nine months ended September 30, 2017 and 2016, the Company’s general and administrative expenses were $1,817,218 and $421,364, respectively. For the three months ended September 30, 2017 and 2016, the Company’s general and administrative expenses were $651,556 and $249,747, respectively.

 

It is expected that our general and administrative expenses will increase in the future as we expand our R&D activities in pursuit of regulatory approval for our contemplated medical devices and marketing expenses related to the sales of neusrostimulation devices. Such a rise in expenses could result from:

 

Increased number of employees;
Expanded infrastructure;
Higher legal and compliance costs;
Increased complexity of our financial statements that could precipitate a rise in our bookkeeping and accounting costs;
Higher insurance premiums; or
Increased need for investor and public relation services.

 

Depreciation and Amortization

 

Depreciation and Amortization expenses consist of amortization of acquired intangibles and depreciation buildings, capital improvements, capitalized building lease, office equipment and furniture and fixtures. Property and equipment is depreciated using the straight-line method over the estimated useful lives of the assets.

 

During the year ended December 31, 2016, the Company acquired $6,120,000 in patents pertaining to the Cardiovascular Disease Technology acquired in the Merger with NXDE and acquired $3,190,000 in patent licenses for the underlying patents referred to as the Siemens Patents. NMB holds patents and licenses totaling $1,124,188 related to the neurostimulation devices. The amortization period for each of the individual patents depends on the legal terms for patents in the countries in which they are granted. In most countries, including the United States, the patent term is generally 20 years from the earliest claimed filing date of a non-provisional patent application in the applicable country. The patents and patent licenses are amortized using the straight-line method over the remaining time until expiration. The majority of these patents and patents underlying a license will expire between 2019 and 2036. 

 

For the nine months ended September 30, 2017 and 2016, the Company's depreciation expenses were $62,517 and $32,681, respectively. For the nine months ended September 30, 2017 and 2016, the Company's amortization expenses were $862,273 and $413,622 respectively. For the three months ended September 30, 2017 and 2016, the Company's depreciation expenses were $37,217 and $10,749, respectively. For the three months ended September 30, 2017 and 2016, the Company's amortization expenses were $289,575 and $164,430 respectively.

 

Interest Income (Expense)

 

For the nine months ended September 30, 2017 and 2016, the Company's interest expense, net of interest income was $26,537 and $7,961 respectively. For the three months ended September 30, 2017 and 2016, the Company's interest expense, net of interest income was $23,751 and $2,838, respectively. The increase in interest expense, net of interest income, was due to the Company’s increased debt position for the three and nine months ended September 30, 2017 compared to the same periods a year ago.

 

 28 

 

 

Other Income (Expense)

 

For the nine months ended September 30, 2017 and 2016, the Company's other income was $624,211 and $0 respectively. For the three months ended September 30, 2017 and 2016, the Company's other income was $624,211 and $0, respectively. Based on the preliminary purchase prices allocation and intangibles estimate, management recorded a Gain on bargain purchase for the acquisition of INGEST and Medi-Line in the amount of $624,211.

 

For the nine months ended September 30, 2017 and 2016, the Company's other expense was $209,734 and $0 respectively. For the three months ended September 30, 2017 and 2016, the Company's other expense was $89,411 and $0, respectively. Included in the other expense for the nine months ended September 30, 2017 is an expense in the amount of $37,788 for the loss on the exchange of stock – See Note 12 Related Party Transactions - January 6, 2017 Stock Exchange Agreement and an expense in the amount of $171,946 to record the bad debt on the write-off of a note receivable - See Note 12 Related Party Transactions - Nuviant Medical, GmbH Waiver of Debt Agreement. For the three months ended September 30, 2017, the Company recorded a foreign exchange loss in the amount of $89,411. As a result of the acquisition of NMB and consolidation of a promissory note payable between the Company and NMB funded prior to the acquisition, the expense of $89,411 reflects the consolidation at September 30, 2017 for the gain in the amount $89,411 from foreign exchange recorded as of June 30, 2017 prior to consolidation related to the promissory note.

 

Provision for Income Taxes

 

For the nine months ended September 30, 2017 and 2016, the Company's provision for income tax is a credit in the amount $13,203 and $0 respectively. For the three months ended September 30, 2017 and 2016, the Company's provision for income tax was $0 and $0, respectively. The credit reflects the adjustment to the estimate recorded for NMB as of December 31, 2016,

 

Liquidity and Capital Resources

 

Sources of Liquidity

 

Prior to the acquisition of NMB and its subsidiary Medi-Line, the Company had not generated any revenues. We have financed our operations to date through private placements, National Institutes of Health awards for research and development projects and from loans from the Company's largest shareholder, Rosellini Scientific. The (“2016 Private Placement”) was closed as of December 2, 2016 (the “Closing Date”).  We received $2,864,946 in net cash proceeds from the issuance of 2,864,946 units in the 2016 Private Placement at $1.00 per unit. Each unit consisted of one share of restricted Common Stock and one warrant to purchase one additional share of restricted Common Stock. The warrants have an exercise price of $2.00 per share and expire 36 months from the Closing Date of the 2016 Private Placement. The current private placement of up to 2,000,000 shares of Common Stock is to accredited investors only in which the Company would receive up to $2,500,000 in proceeds (the “2017 Private Placement”). The shares of Common Stock were offered at $1.25 per share. As of November 20, 2017, the Company received $1,165,000 from the sale of Common Stock and issued 932,000 shares of Common Stock. Our wholly owned subsidiary Pulsus Medical, LLC was awarded $751,000 of Federal research grants applicable to Pulsus’ products and these funds were available to the Company beginning in the quarter ended September 30, 2017. Nexeon MedSystems Inc has been awarded a grant by the Cancer Prevention and Research Institute of Texas. We are currently waiting on approval of the Phase II portion in the amount of $286,839.

 

NMB has been awarded subsidies from the Public Service of Wallonia - Department of Technology Development and the Research Programs Department. NMB currently has approximately $1,417,390 in remaining unused awarded funds and is awaiting final approval on one pending grant application from Public Service of Wallonia in the amount of approximately $1,419,000. NMB is also completing the Phase B portion of the contract deliverables to Galvani Bioelectronics, LTD with a value of approximately $380,547.

 

In its most recently completed fiscal year ending March 31, 2017 Medi-Line reported U.S. GAAP adjusted revenues of approximately $7,200,000 and net income of approximately $308,000 and additionally has been awarded subsidies from the Public Service of Wallonia - Department of Technology Development and the Research Programs Department. Medi-Line currently has approximately $1,211,890 in remaining unused awarded funds and is awaiting final approval on one pending grant application from Public Service of Wallonia in the amount of approximately $1,052,542.

 

During the nine months ended September 30, 2017, the Company issued an aggregate of 330,482 shares of Common Stock for certain legal, corporate structuring and research and development consulting services rendered by third-party consultants and issued 175,000 shares of Common Stock for research and development consulting to a contractor of NMB. The foregoing shares were valued at $476,030

 

During the next 12 months, the Company may elect to issue additional debt or equity either by private placement or a registered offering. There can be no assurance that the Company will be successful in completing any new debt and/or equity financing or receive assignments of grants. If the Company is unable to secure needed financing or is unable to secure such financing on terms we find favorable, we may be forced to delay, limit, or terminate product development and/or future product commercialization.

 

 29 

 

 

As of September 30, 2017, we had cash on hand of $764,799 and a working capital surplus of $1,952,704. Based upon our budgeted burn rate, and along with grant funding, we currently have operating capital for approximately two months. The Company has historically relied on equity or debt financings to finance its ongoing operations.

 

Future Financing; Continued Operations

 

Until such time, if ever, as the Company can generate substantial revenues to cover the development and commercialization of our neurostimulation technology platform, we expect to finance our cash needs through a combination of future debt and equity financing, as well as expected non-dilutive research grant awards. Besides certain grant awards, as described above, the Company does not have any committed external source of funds. To the extent that the Company secures additional capital through the sale of convertible debt or equity securities, the ownership interest of our stockholders may be diluted, and the terms of any such securities we issue may include liquidation or other preferences that adversely affect the rights of common stockholders. In cases where the Company secures certain debt financing, if any such is available, we may become subject to certain covenants limiting or restricting our ability to take certain actions, such as incurring additional debt, making capital expenditures, or declaring dividends. In the event the Company is unable to secure needed financing, or is unable to secure such financing on terms we find favorable, we may be forced to delay, limit, or terminate product development and/or future commercialization of the same.

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements, including arrangements that would affect our liquidity, capital resources, market risk support and credit risk support, or other benefits.

 

Critical Accounting Policies

 

Our management’s discussion and analysis of the Company’s financial condition and results of operations is based on our consolidated financial statements, which were prepared in conformity with generally accepted accounting principles. The preparation of our consolidated financial statements requires us to establish accounting policies and make estimates and assumptions that affect our reported amounts of assets and liabilities at the date of the consolidated financial statements. These consolidated financial statements include some estimates and assumptions that are based on informed judgments and estimates of management. We evaluate our policies and estimates on an on-going basis and discuss the development, selection and disclosure of critical accounting policies with the Board of Directors. Predicting future events is inherently an imprecise activity and as such requires the use of judgment. Our consolidated financial statements may differ based upon different estimates and assumptions.

 

The Company’s significant accounting policies are described in more detail in the notes to our consolidated financial statements, above. See Note 2, Summary of Significant Accounting Policies which we believe set forth the most critical accounting policies to aid you in fully understanding and evaluating our financial condition and results of operations.

 

New Accounting Pronouncements

 

Management does not believe that any recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on the accompanying consolidated financial statements.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Our exposure to market risks is limited to changes in interest rates. We do not use derivative financial instruments as part of an overall strategy to manage market risk. We have no debt outstanding nor do we have any investment in debt instruments other than highly liquid short-term investments. Accordingly, we consider our interest rate risk exposure to be insignificant at this time.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Under the supervision and with the participation of our management, including our Chief Executive Officer and Interim Chief Financial Officer, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this quarterly report. Based on this evaluation, our Chief Executive Officer and Interim Chief Financial Officer concluded that, as of June 30, 2017, our disclosure controls and procedures were not effective due to the size and nature of the existing business operation. Given the size of our current operation and existing personnel, the opportunity to implement internal control procedures that segregate accounting duties and responsibilities is limited. Until the organization can increase in size to warrant an increase in personnel, formal internal control procedure will not be implemented until they can be effectively executed and monitored. As a result of the size of the current organization, there will not be significant levels of supervision, review, independent directors nor formal audit committee.

 

Changes in Internal Control Over Financial Reporting

 

During the quarter ended September 30, 2017, there have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 30 

 

 

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings

 

Periodically we are a party to various legal actions, both threatened and filed, arising in the normal course of business. While we do not expect that the ultimate resolution of any pending actions will have a material effect on our results of operations, financial position, or cash flows, litigation is subject to inherent uncertainties. As such, there can be no assurance that any pending or threatened legal action, which we currently believe to be immaterial, does not become material in the future. 

 

Item 1A. Risk Factors

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

Set forth below is an enumeration of all securities issued by the Company since December 7, 2015 (inception) that have not been registered under the Securities Act.

 

Because of the Merger, 100% of NXDE’s issued and outstanding shares of preferred stock were converted into an aggregate of 1,659,943 shares of the Company’s Common Stock. The Company has been unsuccessful in contacting four NXDE preferred stock holders and issuing 65,839 shares of the Company’s stock. These shares are valued at $65,839 and are included in Equity instruments to be issued until these shares can be issued. The Company has issued 1,594,104, including the preferred share conversion for Dr. Mark C. Bates and Mr. Ralph Ballard below, of the 1,659,943 shares of the Company’s Common Stock exchanged pursuant to the Merger Agreement.

 

As part of the Merger, Dr. Mark C. Bates, our Chief Innovation Officer, and director, received an aggregate of 386,212 shares of the Company’s Common Stock upon conversion of the NXDE preferred shares, and converted $370,000 of debt owed to him by NXDE into 370,000 shares of the Company’s Common Stock and warrants to purchase up to 370,000 shares of Common Stock at an exercise price of $2.00 per share. The issuance of these securities was deemed to be exempt from the registration requirements of the Securities Act of 1933, as amended (the “Securities Act”), by Section 4(a)(2) thereof and/or Rule 506 of Regulation D thereunder, as a transaction by an issuer not involving a public offering.

 

As part of the Merger, Mr. Ralph Ballard, co-founder, and director of NXDE, received an aggregate of 123,759 shares of the Company’s Common Stock upon conversion of the NXDE preferred shares as follows: 1,398 shares of Common Stock were issued to Mr. Ballard, 7,691 shares of Common Stock were issued to a Custodial IRA FBO Ralph Ballard and 114,670 shares of Common Stock were issued to Ballard Investments. In addition, Mr. Ballard converted $451,482 of debt owed to him by NXDE into 451,482 shares of the Company’s Common Stock and warrants to purchase up to 451,482 shares of Common Stock at an exercise price of $2.00 per share with a term of 36 months, which shares and warrants were issued to Ballard Investments. In addition, three trusts representing three of Mr. Ballard’s children converted an aggregate of $431,821 of debt into 431,821 shares of the Company’s Common Stock and warrants to purchase up to 431,821 shares of Common Stock at an exercise price of $2.00 per share with a term of 36 months, divided between and issued to the three trusts. Mr. Ballard denies any beneficial ownership in the Common Stock and warrants issued to the three trusts. The issuance of these securities was deemed to be exempt from the registration requirements of the Securities Act by Section 4(a)(2) thereof and/or Rule 506 of Regulation D thereunder, as a transaction by an issuer not involving a public offering.

 

After the Merger, three additional NXDE shareholders converted an aggregate of $34,261 in debt for 34,261 shares of the Company’s Common Stock and warrants to purchase up to 34,261 shares of Common Stock at an exercise price of $2.00 per share with a term of 36 months. The issuance of these securities was deemed to be exempt from the registration requirements of the Securities Act by Section 4(a)(2) thereof and/or Rule 506 of Regulation D thereunder, as a transaction by an issuer not involving a public offering.

 

After the Merger, Rosellini Scientific exchanged a $175,000 promissory note with a term of five years bearing an annual interest rate of 8%, payable to Rosellini Scientific by Emeritus in exchange for 175,000 shares of the Company’s Common Stock and three-year warrants to purchase up to 175,000 shares of Common Stock with an exercise price of $2.00 per share. The issuance of these securities was deemed to be exempt from the registration requirements of the Securities by Section 4(a)(2) thereof and/or Rule 506 of Regulation D thereunder, as a transaction by an issuer not involving a public offering. This transaction was rescinded as of June 30, 2016 and the shares were returned.

 

On December 15, 2015, the Company issued 500,000 shares of its Common Stock to Ronald Conquest, the Executive Vice President of Finance, and a director for the sum of $500. Of the 500,000 shares, 212,000 vested upon issuance and the balance shall vest over a 36-month period commencing on January 1, 2016. The issuance of these securities was deemed to be exempt from the registration requirements of the Securities Act by Section 4(a)(2) thereof and/or Rule 506 of Regulation D thereunder, as a transaction by an issuer not involving a public offering.

 

 31 

 

 

On January 1, 2016, the Company issued 252,000 shares of Common Stock to Christopher Miller, the Company’s Chief Financial Officer, for certain accounting and budget-related services rendered as well as serving as Interim CFO until a permanent CFO was hired. The shares vest over a 36-month period. The issuance of these securities was deemed to be exempt from the registration requirements of the Securities Act by Section 4(a)(2) thereof, as a transaction by an issuer not involving a public offering.

 

On January 2, 2016, the Company issued 1,800,000 shares of Common Stock to its then Vice President of Clinical Affairs, Dr. Elizabeth Rosellini in exchange for 214 shares of common stock of Emeritus and 60,000 shares of common stock of Nuviant. The issuance of these securities was deemed to be exempt from the registration requirements of the Securities Act, by Section 4(a)(2) thereof and/or Rule 506 of Regulation D thereunder, as a transaction by an issuer not involving a public offering.

 

On January 2, 2016, the Company entered into a contribution agreement with Rosellini Scientific, a company controlled by our Chief Executive Officer, William Rosellini and its wholly-owned subsidiary, Belltower Associates, LLC. Pursuant to the contribution agreement, the Company issued 13,200,000 shares of Common Stock in return for, among other consideration:

 

RSBA’s assignment (subject to regulatory transfer approval) to the Company of Phase II, should it be granted, of the federal NIH/SBIR awarded Grant #1R44HL129870-01;
1,675,000 shares of common stock of Nuviant;
167 shares of common stock of MicroTransponder, Inc., a Delaware corporation; and
175 shares of common stock of Emeritus.

 

The issuance of these securities was deemed to be exempt from the registration requirements of the Securities Act by Section 4(a)(2) thereof and/or Rule 506 of Regulation D thereunder, as a transaction by an issuer not involving a public offering.

 

On December 2, 2016, pursuant to the 2016 Private Placement, the Company received $2,864,946 in net cash proceeds from the issuance of 2,864,946 units. Each Unit consisted of one share of Common Stock and one warrant to purchase one additional share of Common Stock. The issuance of these securities was deemed to be exempt from the registration requirements of the Securities Act by Section 4(a)(2) thereof and/or Rule 506 of Regulation D thereunder, as a transaction by an issuer not involving a public offering.

 

On March 17, 2017, the Company offered to current warrant holders who participated in the 2016 Private Placement, the opportunity to convert their warrants into Common Stock of the Company (the “Warrant Conversion Offer”). The offer terms included the exercise of 17 warrants for 17 shares of the Company’s Common Stock at an exercise price of $0.01 per share for every 100 warrants owned. The remaining 83 warrants per 100 warrants owned would be cancelled. The offer was on an all-or-nothing basis to convert all warrants held by each warrant holder. As of June 30, 2017, 593,598 warrants have been exercised for an aggregate of 593,598 shares of the Company’s Common Stock and 2,898,151 warrants were cancelled in connection with the warrant conversion offering. The issuance of these securities was deemed to be exempt from the registration requirements of the Securities Act, by Section 4(a)(2) thereof, as a transaction by an issuer not involving a public offering.

 

On April 1, 2017, the Company issued 175,000 shares of the Company’s Common Stock in exchange for an increase of $175,000 in loan to NMB. The shares were issued to AtidTek, LLC for certain project management and engineering services provided to NMB. The shares were valued at $175,000. The issuance of these securities was deemed to be exempt from the registration requirements of the Securities Act by virtue of Section 4(a)(2) thereof and/or Rule 506 of Regulation D thereunder, as a transaction by an issuer not involving a public offering.

 

On December 15, 2016, Mr. Rosellini sold, assigned, and transferred all his right, title, and interest in and to the license owned by him related to the Siemens Patents to the Company pursuant to a Patent License Asset Purchase Agreement (the “Purchase Agreement”). Pursuant to the terms of the Purchase Agreement, 3,050,000 shares of the Company’s restricted Common Stock were issued to Mr. Rosellini valued at $3,050,000. The shares were issued on May 9, 2017. The issuance of these securities was deemed to be exempt from the registration requirements of the Securities Act, by Section 4(a)(2) thereof, as a transaction by an issuer not involving a public offering.

 

The Company is conducting a private placement of up to 2,000,000 shares of Common Stock to accredited investors, pursuant to which it would receive up to $2,500,000 in proceeds (the “2017 Private Placement”). The shares of Common Stock were offered at $1.25 per share. As of November 20, 2017, the Company received $1,165,000 from the sale of Common Stock and issued 932,000 shares of Common Stock. The issuance of these securities was deemed to be exempt from the registration requirements of the Securities Act, by Section 4(a)(2) thereof, as a transaction by an issuer not involving a public offering.

 

On August 21, 2017, the Company entered into a Securities Purchase Agreement (the “SPA”) with Leonite Capital, LLC, a Delaware limited liability company (“LC”) to provide the Company with additional resources to conduct its business. Pursuant to the SPA, the Company issued to LC 100,000 shares of the Company’s Common Stock (the “Commitment Shares”) as consideration for entering into the SPA with the Company. The shares were valued at $100,000. The issuance of these securities was deemed to be exempt from the registration requirements of the Securities Act, by Section 4(a)(2) thereof, as a transaction by an issuer not involving a public offering.

 

As of November 20, 2017 the Company issued an aggregate of 666,464 shares of restricted Common Stock for certain legal, corporate structuring and research and development consulting services rendered by third-party consultants. The foregoing shares were valued at $616,239. The issuance of these securities was deemed to be exempt from the registration requirements of the Securities Act, by Section 4(a)(2) thereof, as a transaction by an issuer not involving a public offering.

 

 32 

 

 

On August 21, 2017 the Company offered to current employees the opportunity to purchase shares of the Company’s restricted Common Stock for a discount through payroll deductions. As of November 20, 2017, 84,067 shares of the Company’s restricted Common Stock was issued. The shares were valued at $52,484. The issuance of these securities was deemed to be exempt from the registration requirements of the Securities Act, by Section 4(a)(2) thereof, as a transaction by an issuer not involving a public offering.

 

On October 9, 2017, the Company issued 81,035 shares of the Company’s restricted Common Stock to Rosellini Scientific, LLC (“RS”), a company controlled by our Chief Executive Officer, William Rosellini as repayment for 81,035 shares of the Company’s restricted Common Stock RS loaned to NMB for payment of outstanding vendor invoices. The shares were valued $107,292 The issuance of these securities was deemed to be exempt from the registration requirements of the Securities Act, by Section 4(a)(2) thereof, as a transaction by an issuer not involving a public offering.

 

On October 9, 2017, the Company issued 150,000 shares of the Company’s restricted Common Stock through a subscription of the shares for cash to Henri Decloux following NMB’s acquisition of INGEST and Medi-Line. Henri Decloux was one of the two previous owners and sellers of INGEST to NMB. HD Resources, SPRL (“HD”) is owned by Henri Decloux and Medi-Line has contracted with HD for the management of Medi-Line. These shares were valued at $150,000 The issuance of these securities was deemed to be exempt from the registration requirements of the Securities Act, by Section 4(a)(2) thereof, as a transaction by an issuer not involving a public offering.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

None.

 

Item 6. Exhibits

 

Exhibit

Number

  Description
     
3.01 (1)   Articles of Incorporation as filed with the Nevada Secretary of State
3.02 (1)   Certificate of Amendment to the Articles of Incorporation filed with the Nevada Secretary of State
3.03 (1)   Articles of Merger filed with the Nevada Secretary of State
3.04 (1)   Certificate of Merger filed with the Delaware Secretary of State
3.05 (1)   By-laws
4.01 (2)   2016 Omnibus Incentive Plan
4.02 (1)   2016 Omnibus Incentive Plan - Form of Stock Option Award Agreement
10.01 (3)   Agreement and Plan of Merger dated February 8, 2016 between Nexeon MedSystems, Inc., a Delaware corporation, and Nexeon MedSystems Inc, a Nevada corporation
10.06 (1)   Form of Director Indemnification Agreement

10.07 (4)   Acquisition Agreement between Rosellini Scientific, LLC and Nexeon Medsystems Europe, SARL (filed as Exhibit 10.01)
10.08 (5)   Securities Purchase Agreement between the Company and Leonite Capital LLC (filed as Exhibit 10.1)
10.09 (5)   Senior Secured Convertible Promissory Note between the Company and Leonite Capital LLC (filed as Exhibit 10.2)
10.10 (5)   Two-Year Warrant issued to Leonite Capital LLC (filed as Exhibit 10.3)
10.11 (5)   Five-Year Warrant issued to Leonite Capital LLC (filed as Exhibit 10.4)
10.12 (5)   Security and Pledge Agreement between the Company, Nexeon Medsystems Puerto Rico Operating Company Corporation, Pulsus Medical LLC, Rosellini Scientific LLC and Leonite Capital LLC (filed as Exhibit 10.5)
10.13 (5)   Share Pledge Agreement between Nexeon Medsystems Belgium SPRL and Leonite Capital LLC (filed as Exhibit 10.6)
10.14 (5)   Personal Guaranty of Randy Michael Rosellini (filed as Exhibit 10.7)
10.15 (5)   Warrant issued to Randy M. Rosellini (filed as Exhibit 10.8)
10.16 (5)   Deed of Trust from Roselancland Limited Partnership to Leonite Capital LLC

14.01 (1)   Code of Business Conduct and Ethics
31.1*   Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*   Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*   Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS*   XBRL Instance Document
101.SCH*   XBRL Extension Schema Document
101.CAL*   XBRL Extension Calculation Linkbase Document
101.DEF*   XBRL Extension Definition Linkbase Document
101.LAB*   XBRL Extension Labels Linkbase Document
101.PRE*   XBRL Extension Presentation Linkbase Document

 

 

* Filed herewith
(1) Previously filed with Form 10 filed on July 6, 2016
(2) Previously filed with Amendment No. 1 to the Form 10 on August 16, 2016.
(3) Previously filed with Amendment No. 2 to the Form 10 on September 9, 2016.

(4) Previously with the Company’s Current Report on Form 8-K filed January 17, 2017
(5) Previously with the Company’s Current Report on Form 8-K filed August 25, 2017

 

 

 33 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Nexeon MedSystems Inc
     
Dated: November 20, 2017 By: /s/  William Rosellini
   

William Rosellini

Chief Executive Officer

(Principal Executive Officer)

 

Dated: November 20, 2017 By: /s/  Christopher R. Miller
   

Christopher R. Miller

Interim Chief Financial Officer

(Principal Financial and Accounting Officer)

 

 

34