Attached files
file | filename |
---|---|
EX-32.2 - CERTIFICATIONS OF THE CHIEF FINANCIAL OFFICER PURSUANT TO SECTION 906 OF THE SAR - MON SPACE NET INC. | f10q0917ex32ii_monspacenetin.htm |
EX-32.1 - CERTIFICATIONS OF THE CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 906 OF THE SAR - MON SPACE NET INC. | f10q0917ex32i_monspacenetinc.htm |
EX-31.1 - CERTIFICATIONS OF THE CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER PURSUA - MON SPACE NET INC. | f10q0917ex31i_monspacenetinc.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2017
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______________ to ______________
Commission File Number: 333-210519
MON SPACE NET INC.
(Exact name of registrant as specified in its Charter)
Nevada | 7370 | 81-2629386 | ||
(State or other jurisdiction of | (Primary Standard Industrial | (I.R.S. Employer | ||
incorporation or organization) | Classification Code Number) | Identification Number) |
100.3.041, 129 Offices,
Block J, Jaya One,
No. 72A, Jalan Universiti,
Section 13, 46200
Petaling Jaya, Malaysia
+60322820888
(Address, including zip code, and telephone number,
Including area code, of registrant’s principal executive offices)
VCorp Services, LLC
c/o Mon Space Net Inc.
1645 Village Center Circle, Suite 170
Las Vegas, Nevada 89134
(707) 525-9900
(Name, address, including zip code, and telephone number,
Including area code, of agent for service)
Approximate date of commencement of proposed sale to the public: from time to time after this registration statement becomes effective.
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☐ | Smaller reporting company | ☒ |
(Do not check if smaller reporting company) | Emerging growth company | ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common equity: 213,330,000 shares of the registrant’s common stock, par value of $0.001 per share, were outstanding as of November 20, 2017.
Mon Space Net Inc.
Quarterly Report on Form 10-Q
For the period ended September 30, 2017
TABLE OF CONTENTS
PAGE | ||
PART 1 - FINANCIAL INFORMATION | 1 | |
Item 1. | Financial Statements | 1 |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 8 |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 11 |
Item 4. | Controls and Procedures | 11 |
PART II - OTHER INFORMATION | 12 | |
Item 1. | Legal Proceedings | 12 |
Item 1A. | Risk Factors | 12 |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 12 |
Item 3. | Defaults Upon Senior Securities | 12 |
Item 4. | Mine Safety Disclosures | 12 |
Item 5. | Other Information | 12 |
Item 6. | Exhibits | 12 |
SIGNATURES | 13 |
PART I—FINANCIAL INFORMATION
Item 1. | Financial Statements |
The following unaudited interim consolidated financial statements of Mon Space Net Inc. (referred to herein as the “Company,” “we,” “us” or “our”) are included in this quarterly report on Form 10-Q:
Mon Space Net Inc. and Subsidiary
Index to Consolidated Financial Statements
Page | |
Consolidated Balance Sheets as of September 30, 2017 and December 31, 2016 (unaudited) | 2 |
Consolidated Statements of Operations and Comprehensive Income (Loss) for the three and nine months ended September 30, 2017 and 2016 (unaudited) | 3 |
Consolidated Statements of Cash Flows for the nine months ended September 30, 2017 and 2016 (unaudited) | 4 |
Notes to unaudited consolidated financial statements | 5 |
1
MON SPACE NET INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
September 30, | December 31, | |||||||
2017 | 2016 | |||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 21,426 | $ | 65,700 | ||||
Receivables - related party | 331,613 | 1,599 | ||||||
Other current assets | 142 | - | ||||||
Total current assets | 353,181 | 67,299 | ||||||
Total assets | $ | 353,181 | $ | 67,299 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current liabilities | ||||||||
Accounts payable and accrued liabilities | $ | 82,779 | $ | 2,625 | ||||
Note payable - related party | 11,476 | 11,476 | ||||||
Due to related parties | 13,149 | - | ||||||
Total current liabilities | 107,404 | 14,101 | ||||||
Total liabilities | 107,404 | 14,101 | ||||||
Stockholders' equity | ||||||||
Common stock, $0.001 par value, 1,000,000,000 authorized, 213,330,000 shares issued and outstanding | 213,330 | 213,330 | ||||||
Additional paid-in capital | 22,718 | 18,592 | ||||||
Retained earnings (Accumulated deficit) | 2,374 | (178,724 | ) | |||||
Accumulated other comprehensive income | 7,355 | - | ||||||
Total stockholders' equity | 245,777 | 53,198 | ||||||
Total liabilities and stockholders' equity | $ | 353,181 | $ | 67,299 |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
2
MON SPACE NET INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Revenue – related party | $ | 357,547 | $ | - | $ | 383,815 | $ | - | ||||||||
Operating expenses | ||||||||||||||||
General and administrative | 81,778 | 3,039 | 126,744 | 21,256 | ||||||||||||
Total operating expenses | 81,778 | 3,039 | 126,744 | 21,256 | ||||||||||||
Income (loss) from operations | 275,769 | (3,039 | ) | 257,071 | (21,256 | ) | ||||||||||
Other expenses | (19 | ) | - | (19 | ) | - | ||||||||||
Income before income tax | 275,750 | (3,039 | ) | 257,052 | (21,256 | ) | ||||||||||
Provision for income tax | 75,954 | - | 75,954 | - | ||||||||||||
Net income (loss) | $ | 199,796 | $ | (3,039 | ) | $ | 181,098 | $ | (21,256 | ) | ||||||
Other comprehensive income | ||||||||||||||||
Foreign currency translation adjustments | 6,913 | - | 7,355 | - | ||||||||||||
Comprehensive income (loss) | $ | 206,709 | $ | (3,039 | ) | $ | 188,453 | $ | (21,256 | ) | ||||||
Net income (loss) per common share - basic and diluted | $ | 0.00 | $ | (0.00 | ) | $ | 0.00 | $ | (0.00 | ) | ||||||
Weighted average number of common shares outstanding – basic and diluted | 213,330,000 | 213,330,000 | 213,330,000 | 173,032,591 |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
3
MON SPACE NET INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months Ended | ||||||||
September 30, | ||||||||
2017 | 2016 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net income (loss) | $ | 181,098 | $ | (21,256 | ) | |||
Adjustments to reconcile net income (loss) to net cash used in operating activities: | ||||||||
Receivables - related party | (330,014 | ) | - | |||||
Other current assets | (142 | ) | - | |||||
Accounts payable | 80,154 | 2,625 | ||||||
Net cash used in operating activities | (68,904 | ) | (18,631 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Capital contributions | 4,126 | 18,592 | ||||||
Advances from related parties | 13,149 | 201,476 | ||||||
Proceeds from sale of common stock | - | 208,330 | ||||||
Net cash provided by financing activities | 17,275 | 428,398 | ||||||
Effect of exchange rate changes on cash and cash equivalents | 7,355 | - | ||||||
Net change in cash and cash equivalents | (44,274 | ) | 409,767 | |||||
Cash and cash equivalents, beginning of period | 65,700 | - | ||||||
Cash and cash equivalents, end of period | $ | 21,426 | $ | 409,767 | ||||
SUPPLEMENTAL CASH FLOWS DISCLOSURE | ||||||||
Cash paid for interest | $ | - | $ | - | ||||
Cash paid for income tax | $ | - | $ | - |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
4
MON SPACE NET INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 – NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The Company
Mon Space Net, Inc (the “Company”) was incorporated in the State of Nevada on December 31, 2015. The Company plans to offer an online marketplace to sell products and services using a business to business to consumer model.
On March 28, 2017, the Company incorporated MSNI (M) Sdn. Bhd. (“MSNI Malaysia”), a company formed under the laws of Malaysia, as a wholly owned subsidiary. The Company started generating revenue effective April 1, 2017 from the collaboration with Monspacemall Sdn Bhd for the e-commerce business.
On September 25, 2017, the Company incorporated MSNI (HK) Limited (“MSNI HK”), a company formed under the laws of Hong Kong, as a wholly owned subsidiary. The Company had minimal operations since incorporation through the financial statement issuance date.
Basis of Presentation
The consolidated financial statements and accompanying notes are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) in all material respects. Certain information and note disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States of America have been condensed or omitted from these statements pursuant to such rules and regulations and, accordingly, they do not include all the information and notes necessary for comprehensive financial statements and should be read in conjunction with our audited consolidated financial statements for the year ended December 31, 2016.
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, MSNI (M) Sdn. Bhd., and MSNI (HK) Limited. Intercompany transactions and balances have been eliminated.
Use of Estimates and Assumptions
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Cash and Cash Equivalents
Cash and cash equivalents include cash on hand and on deposit at banking institutions. Balances held by the Company are not typically in excess of FDIC insured limits. As of September 30, 2017, all of the Company’s cash was deposited in two banks.
Revenue Recognition
Revenues consist of profit sharing revenues from a collaboration agreement with Monspacemall Sdn Bhd (“MSMSB”). The Company recognizes revenue when it receives the monthly invoice and reconciliation from MSMSB showing products shipped and all risks and rewards of ownership have been transferred to third-party customers.
Income (Loss) Per Common Share
Basic income (loss) per common share excludes dilution and is computed by dividing net loss by the weighted average number of common shares outstanding during the period. Diluted loss per common share reflect the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the net income of the entity. As of September 30, 2017, there are no outstanding dilutive securities.
5
Foreign Currency
An entity’s functional currency is the currency of the primary economic environment in which it operates and is generally the currency in which the business generates and expends cash. The Company has determined that the functional currency of the Company is U.S. Dollars. MSNI Malaysia, whose functional currency is the Malaysian Ringgit, and MSNI HK, whose functional currency is the Hong Kong Dollar, translate their assets and liabilities into U.S. dollars at the exchange rates in effect as of the balance sheet date. Revenues and expenses are translated into U.S. dollars at the average exchange rates for the year. Translation adjustments are included in accumulated other comprehensive income (loss), a separate component of equity. Foreign exchange gains and losses included in net income result from foreign exchange fluctuations on transactions denominated in a currency other than an entity’s functional currency.
Income taxes
An asset and liability approach is used for financial accounting and reporting for income taxes. Deferred income taxes arise from temporary differences between income tax and financial reporting and principally relate to recognition of revenue and expenses in different periods for financial and tax accounting purposes and are measured using currently enacted tax rates and laws. In addition, a deferred tax asset can be generated by net operating loss carry forwards. If it is more likely than not that some portion or all of a deferred tax asset will not be realized, a valuation allowance is recognized.
Subsequent Events
The Company has evaluated all transactions through the financial statement issuance date for subsequent event disclosure consideration.
NOTE 2 – LIQUIDITY AND GOING CONCERN
The Company generated revenue from the collaboration arrangement with a related party for the nine months ended September 30, 2017 and had retained earnings of $2,374 as of September 30, 2017. As of September 30, 2017, the Company had cash and cash equivalents of $21,426 and receivables from a related party of $331,613. We estimate that based on current plans and assumptions, our available working capital will be sufficient to satisfy our cash requirements under our present operating expectations for up to 12 months. However, the Company’s working capital resource significantly relies on the operation of a website controlled by a related party from a collaborative arrangement. Accordingly, the Company’s continuation as a going concern is also dependent on its ability to execute its operational plan to diversify its sources of cash flows from operations to meet its obligations and/or obtaining additional financing from its shareholders or other sources, as may be required. There can be no assurance that the necessary debt or equity financing will be available, or will be available on terms acceptable to our company.
NOTE 3 – EQUITY
The Company is authorized to issue 1,000,000,000 shares of common stock.
During March 2017, the Company recorded $4,126 in additional paid in capital for filing expenses paid on behalf of the Company from one of its directors, Low Koon Poh.
NOTE 4 – INCOME TAX
For the nine months ended September 30, 2017 and 2016, the Company had income tax losses from U.S. and Hong Kong entities that may be applied against future taxable income. The potential tax benefit arising from these loss carryforwards are offset by a valuation allowance due to the uncertainty of profitable operations in the future.
For the nine months ended September 30, 2017, MSNI Malaysia is subject income taxes under the tax laws of Malaysia. A resident company is taxed at an approximate rate of 24% if the chargeable income is in excess of MYR 500,000 in Malaysia. MSNI Malaysia accrued $75,954 of tax expenses estimated by the net income for the nine months ended September 30, 2017.
The effective income tax provision for the nine months ended September 30, 2017 differed from the computed “expected” income tax expense with effective income tax rate of 35% in United States on income before income taxes for the following reasons:
For the nine months ended September 30, 2017 | ||||
Computed income tax provision at statutory tax rate of 35% | $ | 89,968 | ||
Foreign tax rate differential | (34,204 | ) | ||
Changes in allowance on deferred tax assets | 20,190 | |||
Provision for income tax | $ | 75,954 |
6
NOTE 5 – RELATED PARTY TRANSACTIONS
Collaborative Arrangement
In April 2017, the Company, through its wholly-owned subsidiary, MSNI Malaysia, entered into a collaboration agreement with MSMSB to develop, maintain and operate an e-commerce business. Lai Chai Suang, the Company’s Chief Executive Officer and Chief Financial Officer, is also a shareholder and director of MSMSB.
MSMSB is responsible for the operation of the e-commerce platform and is also the principal in the end-customer product sales. MSMSB has the primary responsibility for order fulfillment, collection of receivables and handling of sales returns in all territories.
MSNI Malaysia contributed a consumer database up to a maximum of 500,000 persons in exchange for the profit sharing arrangement in an amount equal to 50% of the net profits from the collaboration agreement, which is included in net revenue.
On November 8, 2017, MSNI Malaysia and MSMSB agreed to revise the profit sharing arrangement to an amount equal to 6.5% of sales and the revision shall take effect retroactively as of August 1, 2017.
The agreement is initially valid for a year and automatically renews in one-year increments or whenever both parties agree to terminate it.
Net revenue from this collaborative arrangement was $357,547 and $383,815 for the three and nine months ended September 30, 2017, respectively. As of September 30, 2017, the Company had a receivable from MSMSB of $325,014.
Acquisition Agreement
On April 7, 2017, the Company entered into an acquisition agreement with the shareholders of MSMSB pursuant to which the Company agreed to purchase a 100% equity interest, or 100,000 ordinary shares of MSMSB for an aggregate purchase price of $50,000. The consummation of the acquisition is subject to the completion of an audit of MSMSB.
Other Related Party Transactions
In January 2017, the Company paid certain general and administrative expenses on behalf of Mon Space Plantation Inc, a company whose directors include Lai Chai Suang, Low Koon Poh and Chan Foo Weng, in the amount of $6,599. The amounts are recorded as a receivable on the accompanying balance sheet.
In June 2017, the Company’s director, Low Koon Poh, paid employees’ salaries and deposited cash to open a bank account on behalf of the Company of approximately $8,800. The amounts are recorded as due to related parites on the accompanying balance sheet.
During the nine months ended September 30, 2017, two companies, whose directors include Low Koon Poh, provided certain general and administrative services to the Company or paid fees on behalf of the Company for the amount of approximately $4,400. The amounts are recorded as due to related parites on the accompanying balance sheet.
7
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
Results of Operations
We generated revenues for the three and nine months ended September 30, 2017 and no revenue for the three and nine months ended September 30, 2016. The following table summarizes our operating expenses, and net income (loss) for all periods presented below. The Company’s operations to date have been limited to offering shares of Common Stock to investors and the collaboration arrangement with MSMSB.
The table below sets forth line items from the Company’s unaudited consolidated Statements of Operations.
Three Months Ended | ||||||||||||||||
September 30, | Percentage | |||||||||||||||
2017 | 2016 | Inc. (Dec.) | Inc. (Dec.) | |||||||||||||
Revenue – related party | $ | 357,547 | $ | - | 357,547 | 100 | % | |||||||||
Operating expenses | ||||||||||||||||
General and administrative | 81,778 | 3,039 | 78,739 | 2,591 | % | |||||||||||
Total operating expenses | 81,778 | 3,039 | 78,739 | 2,591 | % | |||||||||||
Income (loss) from operations | 275,769 | (3,039 | ) | 278,808 | 9,174 | % | ||||||||||
Other expenses | (19 | ) | - | (19 | ) | 100 | % | |||||||||
Income before income tax | 275,750 | (3,039 | ) | 278,789 | 9,174 | % | ||||||||||
Provision for income tax | 75,954 | - | 75,954 | 100 | % | |||||||||||
Net income (loss) | $ | 199,796 | $ | (3,039 | ) | 202,835 | 6,674 | % |
Three Months Ended September 30, 2017 compared with Three Months Ended September 30, 2016
Revenue: The consolidated revenue increased by $357,547, or 100%, to $357,547 for the three months ended September 30, 2017 from $nil for the three months ended September 30, 2016. The increase in revenue is from the profit sharing arrangement with MSMSB starting in April 2017, where MSNI Malaysia has agreed to contribute to the business an initial consumer database of up to 500,000 members to receive 50% of the profit generated from monspacemall.com. The profit sharing arrangement was amended on November 8, 2017, to revise the profit sharing arrangement to an amount equal to 6.5% of sales and the revision took effect retroactively as of August 1, 2017.
General and administrative: The consolidated general and administrative expenses increased by $78,739, or 2,591%, to $81,778 for the three months ended September 30, 2017 from $3,039 for the three months ended September 30, 2016. The increase was attributable to secretarial, printing and stationery fees as well as an increase in audit, filing and registration fees.
Other expenses: The consolidated other expenses increased by $19, or 100%, to $19 for the three months ended September 30, 2017 from $nil for the three months ended September 30, 2016. The increase was attributable to foreign currency transactions.
Provision for income tax: The consolidated provision for income tax increased by $75,954, or 100%, to $75,954 for the three months ended September 30, 2017 from $nil for the three months ended September 30, 2016. The increase was attributable to the tax expense payable accrued under laws of Malaysia for the three months ended September 30, 2017.
8
Net income (loss): Net income increased by $202,835, or 6674%, to $199,796, for the three months ended September 30, 2017 from a net loss of $3,039 for the three months ended September 30, 2016. The increase in net income was driven by revenue from the collaboration arrangement with MSMSB, offset by increases in general and administrative expenses.
Nine Months Ended | ||||||||||||||||
September 30, | Percentage | |||||||||||||||
2017 | 2016 | Inc. (Dec.) | Inc. (Dec.) | |||||||||||||
Revenue | $ | 383,815 | $ | - | 383,815 | 100 | % | |||||||||
Operating expenses | ||||||||||||||||
General and administrative | 126,744 | 21,256 | 105,488 | 496 | % | |||||||||||
Total operating expenses | 126,744 | 21,256 | 105,488 | 496 | % | |||||||||||
Income (loss) from operations | 257,071 | (21,256 | ) | 278,327 | 1,309 | % | ||||||||||
Other expenses | (19 | ) | (19 | ) | 100 | % | ||||||||||
Income before income tax | 257,052 | (21,256 | ) | 278,308 | 1,309 | % | ||||||||||
Provision for income tax | 75,954 | - | 75,954 | 100 | % | |||||||||||
Net income (loss) | $ | 181,098 | $ | (21,256 | ) | 202,354 | 952 | % |
Nine Months Ended September 30, 2017 compared with Nine Months Ended September 30, 2016
Revenue: The consolidated revenue increased by $383,815, or 100%, to $383,815 for the nine months ended September 30, 2017 from $nil for the nine months ended September 30, 2016. The increase in revenue is from the profit sharing arrangement with MSMSB starting in April 2017, where MSNI Malaysia has agreed to contribute to the business an initial consumer database of up to 500,000 members to receive 50% of the profit generated from monspacemall.com. The profit sharing arrangement was amended on November 8, 2017, to revise the profit sharing arrangement to an amount equal to 6.5% of sales and the revision took effect retroactively as of August 1, 2017.
General and administrative: The consolidated general and administrative expenses increased by $105,488, or 496%, to $126,744 for the nine months ended September 30, 2017 from $21,256 for the nine months ended September 30, 2016. The increase was attributable to secretarial, printing and stationery fees as well as an increase in audit, filing and registration fees.
Other expenses: The consolidated other expenses increased by $19, or 100%, to $19 for the nine months ended September 30, 2017 from $nil for the nine months ended September 30, 2016. The increase was attributable to foreign currency transactions.
Provision for income tax: The consolidated provision for income tax increased by $75,954, or 100%, to $75,954 for the nine months ended September 30, 2017 from $nil for the nine months ended September 30, 2016. The increase was attributable to the tax expense payable accrued under laws of Malaysia for the nine months ended September 30, 2017.
Net income(loss): Net income increased by $202,354, or 952%, to $181,098 for the nine months ended September 30, 2017 from a net loss of $21,256 for the nine months ended September 30, 2016. The increase in net income was driven by revenue from the collaboration arrangement with MSMSB, offset by increases in general and administrative expenses.
Liquidity and Capital Resources
As of September 30, 2017, we had a cash balance of $21,426. During the nine months ended September 30, 2017, we used approximately $68,900 in cash for operating activities and were provided with approximately $17,300 through financing activities. We estimate that based on current plans and assumptions, our available working capital will be sufficient to satisfy our cash requirements under our present operating expectations for up to 12 months. However, the Company’s working capital resource significantly relies on the operation of a website controlled by a related party from a collaborative arrangement. Accordingly, the Company’s continuation as a going concern is also dependent on its ability to execute its operational plan to diversify its sources of cash flows from operations.
9
Our company may, from time to time, receive continued funding and capital resources from related parties. However, as of the date of this Form 10-Q, such related parties do not have any existing obligation to advance funds or working capital to support our business, nor can our company rely on any advance funds from such related parties. Other than working capital, we presently have no other alternative source of working capital. We may not have sufficient working capital to fund the expansion of our operations. We may still need to raise significant additional capital to fund our operating expenses, pay our obligations, and grow our company given that our resource of working capital is mainly from a related party transaction. We anticipate we will remain profitable. However, our future operations may be dependent on our ability to diversify operations and secure additional financing. Financing transactions may include the issuance of equity or debt securities, obtaining credit facilities, or other financing mechanisms. However, a downturn in the U.S. equity and debt markets could make it more difficult to obtain financing through the issuance of equity or debt securities. Even if we are able to raise the funds required, it is possible that we could incur unexpected costs and expenses, fail to collect amounts owed to us, or experience unexpected cash requirements that would force us to seek alternative financing.
Furthermore, if we issue additional equity or debt securities, stockholders may experience additional dilution or the new equity securities may have rights, preferences or privileges senior to those of existing holders of our common stock. The inability to obtain additional capital will restrict our ability to grow and may reduce our ability to continue to conduct business operations. If we are unable to obtain additional financing, we will likely be required to curtail our marketing and development plans and possibly cease our operations.
Our liquidity may be negatively impacted by the significant costs associated with our public company reporting requirements, costs associated with newly applicable corporate governance requirements, including requirements under the Sarbanes-Oxley Act of 2002 and other rules implemented by the Securities and Exchange Commission. We expect all of these applicable rules and regulations to significantly increase our legal and financial compliance costs and to make some activities more time consuming and costly.
Significant and Critical Accounting Policies and Practices
While our significant accounting policies are more fully described in Note 1 to our consolidated financial statements, we believe that the following accounting policies are the most critical to aid you in fully understanding and evaluating this management discussion and analysis.
Foreign Currency
An entity’s functional currency is the currency of the primary economic environment in which it operates and is generally the currency in which the business generates and expends cash. The Company has determined that the functional currency of the Company is U.S. Dollars. MSNI Malaysia, whose functional currency is the Malaysian Ringgit, and MSNI HK, whose functional currency is the Hong Kong Dollar, translate their assets and liabilities into U.S. dollars at the exchange rates in effect as of the balance sheet date. Revenues and expenses are translated into U.S. dollars at the average exchange rates for the year. Translation adjustments are included in accumulated other comprehensive income (loss), a separate component of equity. Foreign exchange gains and losses included in net income result from foreign exchange fluctuations on transactions denominated in a currency other than an entity’s functional currency.
Revenue Recognition
Revenues consist of profit sharing revenues from a collaboration agreement with MSMSB. The Company recognizes revenue when it receives the monthly invoice and record from MSMSB showing products are shipped, and all risks and rewards of ownership have been transferred to third-party customers.
Contractual Obligations
We do not have any contractual obligations at this time.
Off Balance Sheet Arrangements
We do not have any off-balance sheet arrangements.
10
Item 3. | Quantitative and Qualitative Disclosures About Market Risk. |
Not applicable because we are a smaller reporting company.
Item 4. | Controls and Procedures. |
Disclosure controls and procedures
Pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934 (“Exchange Act”), the Company carried out an evaluation, with the participation of the Company’s management, including the Company’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) (the Company’s principal financial and accounting officer), of the effectiveness of the Company’s disclosure controls and procedures (as defined under Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, the Company’s CEO and CFO concluded that the Company’s disclosure controls and procedures are not effective as of September 30, 2017 to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure for the reason described below.
Because of our limited operations, we have limited number of employees which prohibits a segregation of duties. In addition, we lack a formal audit committee with a financial expert. As we grow and expand our operations we will engage additional employees and experts as needed. However, there can be no assurance that our operations will expand.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
11
PART II— OTHER INFORMATION
Item 1. | Legal Proceedings. |
There are no other actions, suits, proceedings, inquiries or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our company or any of our subsidiaries, threatened against or affecting our company, our common stock, any of our subsidiaries or of our companies or our subsidiaries’ officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.
Item 1A. | Risk Factors. |
Not required because we are a smaller reporting company.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. |
There were no unregistered sales of the Company’s equity securities during the three months ended June 30, 2017, that were not otherwise disclosed in a Current Report on Form 8-K.
Item 3. | Defaults Upon Senior Securities. |
There has been no default in the payment of principal, interest, sinking or purchase fund installment, or any other material default, with respect to any indebtedness of the Company.
Item 4. | Mine Safety Disclosures. |
Not applicable.
Item 5. | Other Information. |
There is no other information required to be disclosed under this item which was not previously disclosed.
Item 6. | Exhibits. |
Exhibit Number |
Description | |
10.1* | Revised Collaboration Agreement by and among MSNI (M) Sdn Bhd and Monspacemall Bhd dated November 8, 2017 | |
21.1* | List of Subsidiary | |
31.1 | Certifications of the Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1+ | Certifications of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2+ | Certifications of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. |
+ In accordance with the SEC Release 33-8238, deemed being furnished and not filed.
* Incorporated by reference to the exhibits to our current report on Form 8-K filed with the SEC on November 13, 2017
12
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Mon Space Net Inc. | ||
Date: November 20, 2017 | By: | /s/ Lai Chuai Suang |
Lai Chuai Suang | ||
Chief Executive Officer and Chief Financial Officer | ||
(Principal Executive Officer and Principal Accounting Officer) |
13