Attached files
file | filename |
---|---|
EX-32.2 - EX-32.2 - Community Choice Financial Inc. | ccfi-20170930ex322372303.htm |
EX-32.1 - EX-32.1 - Community Choice Financial Inc. | ccfi-20170930ex321ad433f.htm |
EX-31.2 - EX-31.2 - Community Choice Financial Inc. | ccfi-20170930ex31254e283.htm |
EX-31.1 - EX-31.1 - Community Choice Financial Inc. | ccfi-20170930ex311c0201f.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10‑Q
(Mark One) |
|
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
For the quarterly period ended September 30, 2017 |
|
|
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
For the transition period from to to |
Commission File Number: 001‑35537
COMMUNITY CHOICE FINANCIAL INC.
(Exact name of registrant as specified in its charter)
Ohio (State or other jurisdiction of incorporation or organization) |
45‑1536453 (IRS Employer Identification No.) |
|
|
6785 Bobcat Way, Suite 200, Dublin, Ohio (Address of principal executive offices) |
43016 (Zip Code) |
(614) 798‑5900
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S‑T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Accelerated filer ◻ |
||
|
|
|
Non-accelerated filer ☒ |
Smaller reporting company ◻ |
|
(Do not check if a smaller reporting company) |
Emerging growth company ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12‑b‑2 of the Act.) Yes ☐ No ☒
There is no market for the registrant’s equity. As of September 30, 2017, there were 7,990,020 shares outstanding.
Community Choice Financial Inc. and Subsidiaries
Form 10-Q for the Quarterly Period Ended September 30, 2017
|
|
Page |
|
Financial Information |
|
|
|
|
Item 1. |
Financial Statements |
|
|
|
|
|
Consolidated Balance Sheets as of September 30, 2017 (unaudited) and December 31, 2016 |
3 |
|
|
|
|
4 | |
|
|
|
|
5 | |
|
|
|
|
6 | |
|
|
|
|
7-27 |
|
|
|
|
Management’s Discussion and Analysis of Financial Condition and Result of Operations |
28-48 |
|
|
|
|
48 | ||
|
|
|
49 | ||
|
|
|
|
||
|
|
|
50 | ||
|
|
|
50-53 |
||
|
|
|
53 | ||
|
|
|
|
54 |
2
Community Choice Financial Inc. and Subsidiaries
September 30, 2017 and December 31, 2016
(In thousands, except per share data)
|
|
September 30, |
|
December 31, |
|
||
|
|
2017 |
|
2016 |
|
||
|
|
(Unaudited) |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
92,741 |
|
$ |
106,333 |
|
Restricted cash |
|
|
5,240 |
|
|
3,015 |
|
Finance receivables, net of allowance for loan losses of $13,632 and $13,373 |
|
|
96,542 |
|
|
87,960 |
|
Short-term investments, certificates of deposit |
|
|
— |
|
|
500 |
|
Card related pre-funding and receivables |
|
|
1,121 |
|
|
1,545 |
|
Other current assets |
|
|
18,882 |
|
|
19,404 |
|
Total current assets |
|
|
214,526 |
|
|
218,757 |
|
Noncurrent Assets |
|
|
|
|
|
|
|
Finance receivables, net of allowance for loan losses of $3,484 and $2,846 |
|
|
7,528 |
|
|
5,859 |
|
Property, leasehold improvements and equipment, net |
|
|
30,529 |
|
|
36,431 |
|
Goodwill |
|
|
113,500 |
|
|
113,290 |
|
Other intangible assets |
|
|
1,047 |
|
|
1,412 |
|
Security deposits |
|
|
2,502 |
|
|
2,614 |
|
Total assets |
|
$ |
369,632 |
|
$ |
378,363 |
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
49,330 |
|
$ |
37,002 |
|
Money orders payable |
|
|
8,362 |
|
|
8,209 |
|
Accrued interest |
|
|
11,297 |
|
|
4,727 |
|
Current portion of capital lease obligation |
|
|
514 |
|
|
1,155 |
|
Current portion of line of credit, net of deferred issuance costs of $-0- and $14 |
|
|
— |
|
|
2,236 |
|
Current portion of subsidiary notes payable, net of deferred issuance costs of $1 and $7 |
|
|
117 |
|
|
7,407 |
|
Deferred revenue |
|
|
4,521 |
|
|
2,753 |
|
Total current liabilities |
|
|
74,141 |
|
|
63,489 |
|
Noncurrent Liabilities |
|
|
|
|
|
|
|
Lease termination payable |
|
|
1,720 |
|
|
1,066 |
|
Capital lease obligation |
|
|
10 |
|
|
292 |
|
Line of credit, net of deferred issuance costs of $2,302 and $760 |
|
|
44,698 |
|
|
29,840 |
|
Subsidiary notes payable, net of deferred issuance costs of $936 and $617 |
|
|
60,933 |
|
|
41,341 |
|
Senior secured notes, net of deferred issuance costs of $1,964 and $2,861 |
|
|
247,826 |
|
|
246,929 |
|
Deferred revenue |
|
|
6,504 |
|
|
10,055 |
|
Deferred tax liability, net |
|
|
10,310 |
|
|
9,675 |
|
Total liabilities |
|
|
446,142 |
|
|
402,687 |
|
Commitments and Contingencies |
|
|
|
|
|
|
|
Stockholders' Equity |
|
|
|
|
|
|
|
Preferred stock, par value $.01 per share, 3,000 shares authorized, no shares issued and outstanding |
|
|
— |
|
|
— |
|
Common stock, par value $.01 per share, 300,000 authorized shares and 7,990 outstanding shares at September 30, 2017 and 7,982 outstanding shares at December 31, 2016 |
|
|
90 |
|
|
90 |
|
Additional paid-in capital |
|
|
129,666 |
|
|
129,624 |
|
Retained deficit |
|
|
(206,216) |
|
|
(153,988) |
|
Treasury stock |
|
|
(50) |
|
|
(50) |
|
Total stockholders' deficit |
|
|
(76,510) |
|
|
(24,324) |
|
Total liabilities and stockholders' equity |
|
$ |
369,632 |
|
$ |
378,363 |
|
See Notes to Unaudited Consolidated Financial Statements.
3
Community Choice Financial Inc. and Subsidiaries
Consolidated Statements of Operations
Three Months and Nine Months Ended September 30, 2017 and 2016
(In thousands)
(Unaudited)
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance receivable fees |
|
$ |
57,808 |
|
$ |
61,053 |
|
$ |
154,789 |
|
$ |
182,889 |
|
Credit service fees |
|
|
22,026 |
|
|
21,915 |
|
|
55,311 |
|
|
65,188 |
|
Check cashing fees |
|
|
11,192 |
|
|
11,723 |
|
|
35,097 |
|
|
37,053 |
|
Card fees |
|
|
2,046 |
|
|
1,924 |
|
|
6,166 |
|
|
6,112 |
|
Other |
|
|
4,572 |
|
|
5,164 |
|
|
12,801 |
|
|
16,423 |
|
Total revenues |
|
|
97,644 |
|
|
101,779 |
|
|
264,164 |
|
|
307,665 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries |
|
|
18,040 |
|
|
17,577 |
|
|
52,829 |
|
|
52,925 |
|
Provision for loan losses |
|
|
43,133 |
|
|
32,617 |
|
|
86,532 |
|
|
89,364 |
|
Occupancy |
|
|
6,626 |
|
|
6,946 |
|
|
19,857 |
|
|
20,184 |
|
Advertising and marketing |
|
|
3,362 |
|
|
813 |
|
|
5,720 |
|
|
6,030 |
|
Lease termination |
|
|
— |
|
|
175 |
|
|
959 |
|
|
1,276 |
|
Depreciation and amortization |
|
|
2,311 |
|
|
2,424 |
|
|
7,176 |
|
|
7,698 |
|
Other |
|
|
14,113 |
|
|
12,611 |
|
|
38,411 |
|
|
40,547 |
|
Total operating expenses |
|
|
87,585 |
|
|
73,163 |
|
|
211,484 |
|
|
218,024 |
|
Operating gross profit |
|
|
10,059 |
|
|
28,616 |
|
|
52,680 |
|
|
89,641 |
|
Corporate and other expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate expenses |
|
|
21,882 |
|
|
20,008 |
|
|
62,358 |
|
|
64,394 |
|
Lease termination |
|
|
— |
|
|
— |
|
|
1,762 |
|
|
— |
|
Depreciation and amortization |
|
|
1,287 |
|
|
1,285 |
|
|
3,777 |
|
|
3,716 |
|
Interest expense, net |
|
|
12,210 |
|
|
10,996 |
|
|
36,012 |
|
|
33,306 |
|
Loss on sale of subsidiary |
|
|
— |
|
|
2,537 |
|
|
— |
|
|
4,106 |
|
Gain on debt extinguishment |
|
|
— |
|
|
(2,265) |
|
|
— |
|
|
(65,117) |
|
Goodwill impairment |
|
|
— |
|
|
28,949 |
|
|
— |
|
|
28,949 |
|
Total corporate and other expenses |
|
|
35,379 |
|
|
61,510 |
|
|
103,909 |
|
|
69,354 |
|
Income (loss) from continuing operations, before tax |
|
|
(25,320) |
|
|
(32,894) |
|
|
(51,229) |
|
|
20,287 |
|
Provision for income taxes |
|
|
333 |
|
|
7,731 |
|
|
999 |
|
|
14,051 |
|
Net income (loss) |
|
$ |
(25,653) |
|
$ |
(40,625) |
|
$ |
(52,228) |
|
$ |
6,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Unaudited Consolidated Financial Statements.
4
Community Choice Financial Inc. and Subsidiaries
Consolidated Statements of Stockholders’ Equity
Nine Months Ended September 30, 2017
(Dollars in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
Common Stock |
|
Treasury |
|
Paid-In |
|
Retained |
|
|
|
||||||
|
|
Shares |
|
Amount |
|
Stock |
|
Capital |
|
Deficit |
|
Total |
|||||
Balance, December 31, 2016 |
|
7,981,536 |
|
$ |
90 |
|
$ |
(50) |
|
$ |
129,624 |
|
$ |
(153,988) |
|
$ |
(24,324) |
Issuance of common stock for settlement of restricted stock units |
|
8,484 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Stock-based compensation expense |
|
— |
|
|
— |
|
|
— |
|
|
42 |
|
|
— |
|
|
42 |
Net loss |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(52,228) |
|
|
(52,228) |
Balance, September 30, 2017 |
|
7,990,020 |
|
$ |
90 |
|
$ |
(50) |
|
$ |
129,666 |
|
$ |
(206,216) |
|
$ |
(76,510) |
See Notes to Unaudited Consolidated Financial Statements.
5
Community Choice Financial Inc. and Subsidiaries
Consolidated Statements of Cash Flows
Nine Months Ended September 30, 2017 and 2016
(In thousands)
(Unaudited)
|
|
Nine Months Ended |
||||
|
|
September 30, |
||||
|
|
2017 |
|
2016 |
||
Cash flows from operating activities |
|
|
|
|
|
|
Net income (loss) |
|
$ |
(52,228) |
|
$ |
6,236 |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
Provision for loan losses |
|
|
86,532 |
|
|
89,364 |
Goodwill impairment |
|
|
— |
|
|
28,949 |
Loss on disposal of assets |
|
|
2,280 |
|
|
2,759 |
Gain on debt extinguishment |
|
|
— |
|
|
(65,117) |
Loss on sale of subsidiary |
|
|
— |
|
|
4,106 |
Depreciation |
|
|
10,580 |
|
|
10,874 |
Amortization of note discount and deferred debt issuance costs |
|
|
2,988 |
|
|
1,936 |
Amortization of intangibles |
|
|
373 |
|
|
540 |
Deferred income taxes |
|
|
635 |
|
|
14,050 |
Stock-based compensation |
|
|
42 |
|
|
1,281 |
Changes in assets and liabilities: |
|
|
|
|
|
|
Short-term investments |
|
|
500 |
|
|
715 |
Card related pre-funding and receivables |
|
|
424 |
|
|
346 |
Restricted cash |
|
|
(2,225) |
|
|
20 |
Other assets |
|
|
637 |
|
|
(5,832) |
Deferred revenue |
|
|
(1,783) |
|
|
11,249 |
Accrued interest |
|
|
6,570 |
|
|
4,910 |
Money orders payable |
|
|
153 |
|
|
(3,252) |
Lease termination payable |
|
|
654 |
|
|
(189) |
Accounts payable and accrued expenses |
|
|
11,454 |
|
|
404 |
Net cash provided by operating activities |
|
|
67,586 |
|
|
103,349 |
Cash flows from investing activities |
|
|
|
|
|
|
Net receivables originated |
|
|
(96,400) |
|
|
(62,517) |
Net acquired assets, net of cash |
|
|
(373) |
|
|
(296) |
Purchase of leasehold improvements and equipment |
|
|
(6,315) |
|
|
(7,495) |
Net cash used in investing activities |
|
|
(103,088) |
|
|
(70,308) |
Cash flows from financing activities |
|
|
|
|
|
|
Repurchase of senior secured notes |
|
|
— |
|
|
(38,809) |
Proceeds from subsidiary note |
|
|
20,000 |
|
|
14,265 |
Payments on subsidiary note |
|
|
(7,385) |
|
|
(218) |
Payments on capital lease obligations |
|
|
(923) |
|
|
(1,032) |
Net proceeds on lines of credit |
|
|
14,150 |
|
|
6,750 |
Debt issuance costs |
|
|
(3,932) |
|
|
670 |
Net cash provided by (used in) financing activities |
|
|
21,910 |
|
|
(18,374) |
Net increase (decrease) in cash and cash equivalents |
|
|
(13,592) |
|
|
14,667 |
Cash and cash equivalents: |
|
|
|
|
|
|
Beginning |
|
|
106,333 |
|
|
98,941 |
Ending |
|
$ |
92,741 |
|
$ |
113,608 |
See Notes to Unaudited Consolidated Financial Statements.
6
Community Choice Financial Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands, except per share data)
Note 1. Ownership, Nature of Business, and Significant Accounting Policies
Nature of business: Community Choice Financial Inc. (together with its consolidated subsidiaries, “CCFI” or “the Company”) owned and operated 502 retail locations in 12 states and was licensed to deliver similar financial services over the internet in 31 states as of September 30, 2017. Through its network of retail locations and over the internet, the Company provides customers a variety of financial products and services, including secured and unsecured, short and medium‑term consumer loans, check cashing, prepaid debit cards, and other services that address the specific needs of its individual customers.
A summary of the Company’s significant accounting policies follows:
Basis of presentation: The accompanying interim unaudited consolidated financial statements of the Company have been prepared in accordance with the instructions to Form 10‑Q and accounting principles generally accepted in the United States (“GAAP”) for interim financial information. They do not include all information and footnotes required by GAAP for complete financial statements. Although management believes that the disclosures are adequate to prevent the information from being misleading, the interim unaudited consolidated financial statements should be read in conjunction with the Company’s audited financial statements for the year ended December 31, 2016, included in the Company’s Annual Report on Form 10‑K filed with the Securities & Exchange Commission on March 29, 2017. All adjustments, consisting of normal recurring adjustments, considered necessary for a fair statement of the Company’s financial condition, have been included. The results for any interim period are not necessarily indicative of results to be expected for the year ending December 31, 2017.
Basis of consolidation: The accompanying consolidated financial statements include the accounts of CCFI. All significant intercompany accounts and transactions have been eliminated in consolidation.
Business segments: FASB Accounting Standards Codification (“ASC”) Topic 280 Segment Reporting requires that a public enterprise report a measure of segment profit or loss, certain specific revenue and expense items, segment assets, information about the way operating segments were determined and other items. The Company reports operating segments in accordance with FASB ASC Topic 280. Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in determining how to allocate resources and assess performance. The Company operates in two segments: Retail financial services and Internet financial services.
Equity method investments: Entities and investments over which the Company exercises significant influence over the activities of the entity but which do not meet the requirements for consolidation are accounted for using the equity method of accounting pursuant to ASC 323, whereby the Company records its share of the underlying income or loss of these entities. Intercompany profit arising from transactions with affiliates is eliminated to the extent of its beneficial interest. Equity in losses of equity method investments is not recognized after the carrying value of an investment, including advances and loans, has been reduced to zero, unless guarantees or other funding obligations exist.
On September 30, 2017, the Company entered into a joint venture with a third party in which the joint venture will be managed by the third party and will offer insurance products through select retail locations in a certain market.
Revenue recognition: Transactions include loans, credit service fees, check cashing, bill payment, money transfer, money order sales, and other miscellaneous products and services. The full amount of the check cashing fee is recognized as revenue at the time of the transaction. Fees and direct costs incurred for the origination of loans are deferred and amortized over the loan period using the interest method. The Company acts in an agency capacity regarding bill payment services, money transfers, card products, and money orders offered and sold at its retail locations.
7
The Company records the net amount retained as revenue because the supplier is the primary obligor in the arrangement, the amount earned by the Company is fixed, and the supplier is determined to have the ultimate credit risk. Revenue on loans determined to be troubled debt restructurings are recognized at the impaired loans’ original interest rates until the impaired loans are charged off or paid by the customer. Credit service organization (“CSO”) fees are recognized over the arranged credit service period.
Finance receivables: Finance receivables consist of short term and medium‑term consumer loans.
Short-term consumer loans can be unsecured or secured with a maturity up to ninety days. Unsecured short-term loan products typically range in principal from $100 to $1,000, with a maturity between fourteen and thirty days, and include a written agreement to defer the presentment of the customer’s personal check or preauthorized debit for the aggregate amount of the advance plus fees. This form of lending is based on applicable laws and regulations, which vary by state. State statutes vary from charging fees of 15% to 20%, to charging interest at 25% per annum plus origination fees. The customers repay the cash advance by making cash payments or allowing a check or preauthorized debit to be presented. Secured consumer loans with a maturity of ninety days or less are included in this category and represented 16.1% and 18.2% of short-term consumer loans at September 30, 2017 and December 31, 2016, respectively.
Medium-term consumer loans can be unsecured or secured with a maturity greater than ninety days and up to thirty-six months. Unsecured medium-term products typically range from $100 to $5,000, and are evidenced by a promissory note with a maturity between three and thirty-six months. These consumer loans vary in structure depending upon the applicable laws and regulations where they are offered. The medium-term consumer loans are payable in installments or provide for a line of credit with periodic payments. Secured consumer loans with a maturity greater than ninety days are included in this category and represented 9.1% and 10.2% of medium-term consumer loans at September 30, 2017, and December 31, 2016, respectively.
Allowance for loan losses: Provisions for loan losses are charged to income in amounts sufficient to maintain an adequate allowance for loan losses and an adequate accrual for losses related to guaranteed loans processed for third-party lenders under the CSO programs. The factors used in assessing the overall adequacy of the allowance for loan losses, the accrual for losses related to guaranteed loans made by third-party lenders and the resulting provision for loan losses include an evaluation by product, by market based on historical loan loss experience, and delinquency of certain medium-term consumer loans. The Company evaluates various qualitative factors that may or may not affect the computed initial estimate of the allowance for loan losses, by using internal valuation inputs including historical loan loss experience, delinquency, overall portfolio quality, and current economic conditions.
For short term unsecured consumer loans, the Company’s policy is to charge off loans when they become past due. The Company’s policy dictates that, where a customer has provided a check or ACH authorization for presentment upon the maturity of a loan, if the customer has not paid off the loan by the due date, the Company will deposit the customer’s check or draft the customer’s bank account for the amount due. If the check or draft is returned as unpaid, all accrued fees and outstanding principal are charged-off as uncollectible. For short term secured loans, the Company’s policy requires that balances be charged off when accounts are either thirty or sixty days past due depending on the product.
For medium term secured and unsecured consumer loans that have a term of one year or less, the Company’s policy requires that balances be charged off when accounts are sixty days past due. For medium term secured and unsecured consumer loans that have an initial maturity of greater than one year, the Company’s policy requires that balances be charged off when accounts are ninety-one days past due.
In certain markets, the Company reduced interest rates and favorably changed payment terms for medium-term consumer loans to assist borrowers in avoiding default and to mitigate risk of loss. These reduced interest rates and changed payment terms were limited to loans that the Company believed the customer had the ability to pay in the foreseeable future. These loans were accounted for as troubled debt restructurings and represent the only loans considered impaired due to the nature of the Company’s charge-off policy.
8
Recoveries of amounts previously charged off are recorded to the allowance for loan losses or the accrual for third‑party losses in the period in which they are received.
Lease termination payable: The Company records a liability in the consolidated balance sheets for the remaining lease obligations with the corresponding lease termination expense for closed retail locations disclosed in the operating expenses section, and closed corporate locations disclosed in the corporate and other expenses section, of the consolidated statements of operations, respectively.
Fair value of financial instruments: Financial assets and liabilities measured at fair value are grouped in three levels. The levels prioritize the inputs used to measure the fair value of the assets or liabilities. These levels are:
· |
Level 1—Quoted prices (unadjusted) in active markets for identical assets or liabilities. |
· |
Level 2—Inputs other than quoted prices that are observable for assets and liabilities, either directly or indirectly. These inputs include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are less attractive. |
· |
Level 3—Unobservable inputs for assets and liabilities reflecting the reporting entity’s own assumptions. |
The Company follows the provisions of ASC 820‑10, Fair Value Measurements and Disclosures, which applies to all assets and liabilities that are being measured and reported on a fair value basis. ASC 820‑10 requires a disclosure that establishes a framework for measuring fair value within GAAP and expands the disclosure about fair value measurements. This standard enables a reader of consolidated financial statements to assess the inputs used to develop those measurements by establishing a hierarchy for ranking the quality and reliability of the information used to determine fair values. The standard requires that assets and liabilities carried at fair value be classified and disclosed in one of the three categories.
In determining the appropriate levels, the Company performed a detailed analysis of the assets and liabilities that are subject to ASC 820-10. At each reporting period, all assets and liabilities for which the fair value measurement is based on significant unobservable inputs are classified as Level 3. The Company’s financial instruments consist primarily of cash and cash equivalents, finance receivables, short-term investments, and lines of credit. For all such instruments, other than senior secured notes and notes payable at September 30, 2017, and December 31, 2016, the carrying amounts in the consolidated financial statements approximate their fair values. Finance receivables are short term in nature and are originated at prevailing market rates and lines of credit bear interest at current market rates. The fair value of finance receivables at September 30, 2017 and December 31, 2016 approximates carrying value and is measured using internal valuation inputs including historical loan loss experience, delinquency, overall portfolio quality, and current economic conditions.
9
The fair value of the Company’s 10.75% senior secured notes due 2019 (the “2019 notes”) and the 12.75% senior secured notes due 2020 (the “2020 notes”) were determined based on market yield on trades of the 2019 notes at the end of the recent reporting period.
|
|
September 30, 2017 |
|
||||||
|
|
Carrying |
|
|
|
|
|
||
|
|
Amount |
|
Fair Value |
|
Level |
|
||
Financial assets: |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
92,741 |
|
$ |
92,741 |
|
1 |
|
Restricted cash |
|
|
5,240 |
|
|
5,240 |
|
1 |
|
Finance receivables |
|
|
104,070 |
|
|
104,070 |
|
3 |
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
10.75% Senior secured notes |
|
|
237,290 |
|
|
209,468 |
|
1 |
|
12.75% Senior secured notes |
|
|
12,500 |
|
|
10,762 |
|
2 |
|
Subsidiary Note payable |
|
|
61,987 |
|
|
61,987 |
|
2 |
|
Line of Credit |
|
|
47,000 |
|
|
47,000 |
|
2 |
|
|
|
December 31, 2016 |
|
||||||
|
|
Carrying |
|
|
|
|
|
||
|
|
Amount |
|
Fair Value |
|
Level |
|
||
Financial assets: |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
106,333 |
|
$ |
106,333 |
|
1 |
|
Restricted cash |
|
|
3,015 |
|
|
3,015 |
|
1 |
|
Finance receivables |
|
|
93,819 |
|
|
93,819 |
|
3 |
|
Short-term investments, certificates of deposit |
|
|
500 |
|
|
500 |
|
2 |
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
10.75% Senior secured notes |
|
|
237,290 |
|
|
195,503 |
|
1 |
|
12.75% Senior secured notes |
|
|
12,500 |
|
|
10,221 |
|
2 |
|
Subsidiary Note payable |
|
|
49,372 |
|
|
49,372 |
|
2 |
|
Line of Credit |
|
|
32,850 |
|
|
32,850 |
|
2 |
|
Treasury Stock: Treasury stock is reported at cost and consists of one million common shares at September 30, 2017 and December 31, 2016.
Subsequent events: The Company has evaluated its subsequent events (events occurring after September 30, 2017) through the issuance date of November 13, 2017.
Note 2. Finance Receivables, Credit Quality Information and Allowance for Loan Losses
Finance receivables representing amounts due from customers for advances at September 30, 2017, and December 31, 2016, consisted of the following:
|
|
September 30, |
|
December 31, |
|
||
|
|
2017 |
|
2016 |
|
||
Short-term consumer loans |
|
$ |
67,616 |
|
$ |
61,589 |
|
Medium-term consumer loans |
|
|
56,387 |
|
|
51,431 |
|
Gross receivables |
|
$ |
124,003 |
|
$ |
113,020 |
|
Unearned advance fees, net of deferred loan origination costs |
|
|
(2,817) |
|
|
(2,982) |
|
Finance receivables before allowance for loan losses |
|
|
121,186 |
|
|
110,038 |
|
Allowance for loan losses |
|
|
(17,116) |
|
|
(16,219) |
|
Finance receivables, net |
|
$ |
104,070 |
|
$ |
93,819 |
|
|
|
|
|
|
|
|
|
Finance receivables, net |
|
|
|
|
|
|
|
Current portion |
|
$ |
96,542 |
|
$ |
87,960 |
|
Non-current portion |
|
|
7,528 |
|
|
5,859 |
|
Total finance receivables, net |
|
$ |
104,070 |
|
$ |
93,819 |
|
10
Changes in the allowance for loan losses by product type for the three months ended September 30, 2017, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance as |
|
|
|
Balance |
|
|
|
|
|
|
|
|
|
|
Balance |
|
Receivables |
|
a percentage |
|
|||
|
|
7/1/2017 |
|
Provision |
|
Charge-Offs |
|
Recoveries |
|
9/30/2017 |
|
9/30/2017 |
|
of receivable |
|
||||||
Short-term consumer loans |
|
$ |
2,556 |
|
$ |
14,438 |
|
$ |
(26,027) |
|
$ |
11,915 |
|
$ |
2,882 |
|
$ |
67,616 |
|
4.26 |
% |
Medium-term consumer loans |
|
|
10,396 |
|
|
13,780 |
|
|
(11,655) |
|
|
1,713 |
|
|
14,234 |
|
|
56,387 |
|
25.24 |
% |
|
|
$ |
12,952 |
|
$ |
28,218 |
|
$ |
(37,682) |
|
$ |
13,628 |
|
$ |
17,116 |
|
$ |
124,003 |
|
13.80 |
% |
The provision for loan losses for the three months ended September 30, 2017, also includes losses from returned items from check cashing of $1,491.
The provision for short-term consumer loans of $14,438 is net of debt sales of $635 for the three months ended September 30, 2017.
The provision for medium-term consumer loans of $13,780 is net of debt sales of $785 for the three months ended September 30, 2017.
The Company evaluates all short-term and medium-term consumer loans collectively for impairment, except for individually evaluating medium-term loans that have been modified and classified as troubled debt restructurings. In certain markets, the Company reduced interest rates and favorably changed payment terms for medium-term consumer loans to assist borrowers in avoiding default and to mitigate risk of loss. The provision and subsequent charge off related to these loans totaled $165 and is included in the provision for medium-term consumer loans for the three months ended September 30, 2017. For these loans evaluated for impairment, there were $39 of payment defaults during the three months ended September 30, 2017. The troubled debt restructurings during the three months ended September 30, 2017 are subject to an allowance of $53 with a net carrying value of $84 at September 30, 2017.
Changes in the allowance for loan losses by product type for the nine months ended September 30, 2017, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance as |
|
|
|
Balance |
|
|
|
|
|
|
|
|
|
|
Balance |
|
Receivables |
|
a percentage |
|
|||
|
|
1/1/2017 |
|
Provision |
|
Charge-Offs |
|
Recoveries |
|
9/30/2017 |
|
9/30/2017 |
|
of receivable |
|
||||||
Short-term consumer loans |
|
$ |
2,223 |
|
$ |
30,264 |
|
$ |
(65,063) |
|
$ |
35,458 |
|
$ |
2,882 |
|
$ |
67,616 |
|
4.26 |
% |
Medium-term consumer loans |
|
|
13,996 |
|
|
29,008 |
|
|
(33,488) |
|
|
4,718 |
|
|
14,234 |
|
|
56,387 |
|
25.24 |
% |
|
|
$ |
16,219 |
|
$ |
59,272 |
|
$ |
(98,551) |
|
$ |
40,176 |
|
$ |
17,116 |
|
$ |
124,003 |
|
13.80 |
% |
The provision for loan losses for the nine months ended September 30, 2017, also includes losses from returned items from check cashing of $4,586.
The provision for short-term consumer loans of $30,264 is net of debt sales of $1,071 for the nine months ended September 30, 2017.
The provision for medium-term consumer loans of $29,008 is net of debt sales of $1,384 for the nine months ended September 30, 2017.
The provision and subsequent charge off related to troubled debt restructurings totaled $199 and is included in the provision for medium-term consumer loans for the nine months ended September 30, 2017. For these loans evaluated for impairment, there were $358 of payment defaults during the nine months ended September 30, 2017. The troubled debt restructurings during the nine months ended September 30, 2017 are subject to an allowance of $64 with a net carrying value of $120 at September 30, 2017.
11
Changes in the allowance for loan losses by product type for the three months ended September 30, 2016, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance as |
|
|
|
Balance |
|
|
|
|
|
|
|
|
|
|
Balance |
|
Receivables |
|
a percentage |
|
|||
|
|
7/1/2016 |
|
Provision |
|
Charge-Offs |
|
Recoveries |
|
9/30/2016 |
|
9/30/2016 |
|
of receivable |
|
||||||
Short-term consumer loans |
|
$ |
2,761 |
|
$ |
10,896 |
|
$ |
(27,123) |
|
$ |
15,786 |
|
$ |
2,320 |
|
$ |
61,483 |
|
3.77 |
% |
Medium-term consumer loans |
|
|
15,541 |
|
|
13,162 |
|
|
(15,255) |
|
|
1,174 |
|
|
14,622 |
|
|
57,469 |
|
25.44 |
% |
|
|
$ |
18,302 |
|
$ |
24,058 |
|
$ |
(42,378) |
|
$ |
16,960 |
|
$ |
16,942 |
|
$ |
118,952 |
|
14.24 |
% |
The provision for loan losses for the three months ended September 30, 2016, also includes losses from returned items from check cashing of $1,665.
The provision for short-term consumer loans of $10,896 is net of debt sales of $134 for the three months ended September 30, 2016.
The provision for medium-term consumer loans of $13,162 is net of debt sales of $361 for the three months ended September 30, 2016.
The provision and subsequent charge off related to troubled debt restructurings totaled $202 and is included in the provision for medium-term consumer loans for the three months ended September 30, 2016. For these loans evaluated for impairment, there were $249 of payment defaults during the three months ended September 30, 2016. The troubled debt restructurings during the three months ended September 30, 2016 are subject to an allowance of $57 with a net carrying value of $241 at September 30, 2016.
Changes in the allowance for loan losses by product type for the nine months ended September 30, 2016, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance as |
|
|
|
Balance |
|
|
|
|
|
|
|
|
|
|
Balance |
|
Receivables |
|
a percentage |
|
|||
|
|
1/1/2016 |
|
Provision |
|
Charge-Offs |
|
Recoveries |
|
9/30/2016 |
|
9/30/2016 |
|
of receivable |
|
||||||
Short-term consumer loans |
|
$ |
3,676 |
|
$ |
29,595 |
|
$ |
(80,641) |
|
$ |
49,690 |
|
$ |
2,320 |
|
$ |
61,483 |
|
3.77 |
% |
Medium-term consumer loans |
|
|
20,216 |
|
|
35,497 |
|
|
(47,624) |
|
|
6,533 |
|
|
14,622 |
|
|
57,469 |
|
25.44 |
% |
|
|
$ |
23,892 |
|
$ |
65,092 |
|
$ |
(128,265) |
|
$ |
56,223 |
|
$ |
16,942 |
|
$ |
118,952 |
|
14.24 |
% |
The provision for loan losses for the nine months ended September 30, 2016, also includes losses from returned items from check cashing of $4,642.
The provision for short-term consumer loans of $29,595 is net of debt sales of $1,078 for the nine months ended September 30, 2016.
The provision for medium-term consumer loans of $35,497 is net of debt sales of $2,211 for the nine months ended September 30, 2016.
The provision and subsequent charge off related to troubled debt restructurings totaled $591 and is included in the provision for medium-term consumer loans for the nine months ended September 30, 2016. For these loans evaluated for impairment, there were $1,017 of payment defaults during the nine months ended September 30, 2016. The troubled debt restructurings during the nine months ended September 30, 2016 are subject to an allowance of $171 with a net carrying value of $576 at September 30, 2016.
12
The Company has subsidiaries that facilitate third-party lender loans. Changes in the accrual for third-party lender losses for the three months and nine months ended September 30, 2017, and 2016 were as follows:
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
||||||||
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
||||
Balance, beginning of period |
|
$ |
3,101 |
|
$ |
3,274 |
|
$ |
3,099 |
|
$ |
2,610 |
Provision for loan losses |
|
|
13,424 |
|
|
6,894 |
|
|
22,674 |
|
|
19,630 |
Charge-offs, net |
|
|
(12,176) |
|
|
(7,304) |
|
|
(21,424) |
|
|
(19,376) |
Balance, end of period |
|
$ |
4,349 |
|
$ |
2,864 |
|
$ |
4,349 |
|
$ |
2,864 |
Total gross finance receivables for which the Company has recorded an accrual for third‑party lender losses totaled $35,286 and $36,927 at September 30, 2017, and December 31, 2016, respectively, and the corresponding guaranteed consumer loans are disclosed as an off‑balance sheet arrangement. The provision for third party lender losses of $13,424 and $22,674 for the three months and nine months ending September 30, 2017 is net of debt sales of $636 and $879, respectively. The provision for third party lender losses of $6,894 and $19,630 for the three months and nine months ending September 30, 2016 is net of debt sales of $141 and $601, respectively.
The Company was required to purchase $19,533 and $15,002 of loans as part of the CSO Program during the three months ended September 30, 2017 and 2016 and $40,309 and $43,620 during the nine months ended September 30, 2017 and 2016, respectively. As these loans were in default when purchased, they met the Company’s charge-off policy and were fully charged-off at acquisition. The Company recognized recoveries of $7,048 and $7,970 for collections on these loans during the three months ended September 30, 2017 and 2016 and $18,649 and $24,583 during the nine months ended September 30, 2017 and 2016, respectively.
The Company considers the near term repayment performance of finance receivables as its primary credit quality indicator. The Company performs credit checks through consumer reporting agencies on certain borrowers. If a third-party lender provides the advance, the applicable third‑party lender decides whether to approve the loan and establishes all of the underwriting criteria and terms, conditions, and features of the customer’s loan agreement.
The aging of receivables at September 30, 2017, and December 31, 2016, are as follows:
|
|
September 30, 2017 |
|
December 31, 2016 |
|
||||||
Current finance receivables |
|
$ |
111,514 |
|
89.8 |
% |
$ |
102,515 |
|
90.7 |
% |
Past due finance receivables (1 - 30 days) |
|
|
|
|
|
|
|
|
|
|
|
Short-term consumer loans |
|
|
771 |
|
0.6 |
% |
|
290 |
|
0.3 |
% |
Medium-term consumer loans |
|
|
6,658 |
|
5.5 |
% |
|
6,096 |
|
5.4 |
% |
Total past due finance receivables (1 - 30 days) |
|
|
7,429 |
|
6.1 |
% |
|
6,386 |
|
5.7 |
% |
Past due finance receivables (31 - 60 days) |
|
|
|
|
|
|
|
|
|
|
|
Medium-term consumer loans |
|
|
3,298 |
|
2.7 |
% |
|
2,668 |
|
2.4 |
% |
Total past due finance receivables (31 - 60 days) |
|
|
3,298 |
|
2.7 |
% |
|
2,668 |
|
2.4 |
% |
Past due finance receivables (61 - 90 days) |
|
|
|
|
|
|
|
|
|
|
|
Medium-term consumer loans |
|
|
1,762 |
|
1.4 |
% |
|
1,451 |
|
1.2 |
% |
Total past due finance receivables (61 - 90 days) |
|
|
1,762 |
|
1.4 |
% |
|
1,451 |
|
1.2 |
% |
Total delinquent |
|
|
12,489 |
|
10.2 |
% |
|
10,505 |
|
9.3 |
% |
|
|
$ |
124,003 |
|
100.0 |
% |
$ |
113,020 |
|
100.0 |
% |
13
Note 3. Related Party Transactions and Balances
Certain senior members of management have an interest in a vendor from which the Company purchases telecommunications services. Hardware and services provided to the Company by the vendor at a reduced rate for the three months ended September 30, 2017 and 2016 were $2,540 and $991, and for the nine months ended September 30, 2017 and 2016, were $5,995 and $2,737, respectively. If the Company were to source the service from another vendor, the overall cost of the services may increase.
The Company has a consulting agreement with a related party for information technology consulting services. Consulting services provided to the Company for the three months ended September 30, 2017 and 2016, were $38 and $128, and for the nine months ended September 30, 2017 and 2016, were $170 and $394, respectively.
There were no new significant related party transactions, or material changes to existing related party transactions, during the nine months ended September 30, 2017.
Note 4. Goodwill and Other Intangible Assets
On July 1, 2016, the Company entered in to a swap transaction through which it divested interests in Illinois, Kansas, Missouri, and Utah. In June 2016, the Consumer Financial Protection Bureau published its notice of proposed rule-making on payday, vehicle title and certain high-cost installment loans which will restrict the Company’s ability to lend to consumers. At that time, we were unable to predict what the final version of these rules will be or their impact on our business. The Company provided a version of a new projection model which was based on the potential effects of these rules as the Company understands the impact at this time. The methodology for determining the fair value was a combination of quoted market prices, prices of comparable businesses, discounted cash flows and other valuation techniques. These items are considered level 3 inputs for determining fair value. The test concluded that the Retail financial services reporting unit had an impairment of $28,949 as of July 1, 2016.
Intangible amortization expense for the three months ended September 30, 2017, and 2016 was $123 and $123, respectively, and for the nine months ended September 30, 2017 and 2016 were $373, and $540, respectively. There were no additional significant changes to goodwill and other intangible assets during the nine months ended September 30, 2017.
Note 5. Pledged Assets and Debt
Lines of credit at September 30, 2017 and December 31, 2016, consisted of the following:
|
|
September 30, 2017 |
|
December 31, 2016 |
|
||||||||||||||
|
|
|
|
|
Deferred |
|
|
|
|
|
|
|
Deferred |
|
|
|
|
||
|
|
|
|
|
Issuance |
|
Net |
|
|
|
|
Issuance |
|
Net |
|
||||
|
|
Principal |
|
Costs |
|
Principal |
|
Principal |
|
Costs |
|
Principal |
|
||||||
$7,000 Revolving credit, secured, prime plus 1.00% with 5.00% floor, collateralized by all of Insight Capital, LLC's assets, terminated June 2017 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
2,250 |
|
$ |
14 |
|
$ |
2,236 |
|
$47,000 Revolving credit, secured, interest rate as defined below, due January 2019, collateralized by all Guarantor Company assets |
|
|
47,000 |
|
|
2,302 |
|
|
44,698 |
|
|
30,600 |
|
|
760 |
|
|
29,840 |
|
|
|
|
47,000 |
|
|
2,302 |
|
|
44,698 |
|
|
32,850 |
|
|
774 |
|
|
32,076 |
|
Less current maturities |
|
|
— |
|
|
— |
|
|
— |
|
|
2,250 |
|
|
14 |
|
|
2,236 |
|
Long-term portion |
|
$ |
47,000 |
|
$ |
2,302 |
|
$ |
44,698 |
|
$ |
30,600 |
|
$ |
760 |
|
$ |
29,840 |
|
In June 2017, the Company closed on an amendment of its existing $30,600 revolving credit facility which included an increase and extension, together with a refinancing of a $7,000 subsidiary revolving credit facility, resulting in a $47,000 revolving credit facility with a January 2019 maturity. The interest rate is set at three-month LIBOR plus 11%, and there is an exit fee for early termination of the facility. The 3-month LIBOR was 1.32% and 1.00% at
14
September 30, 2017 and December 31, 2016, respectively, and the prime rate was 4.25% and 3.75% at September 30, 2017 and December 31, 2016, respectively.
Senior secured notes payable at September 30, 2017, and December 31, 2016, consisted of the following:
|
|
September 30, 2017 |
|
December 31, 2016 |
|
||||||||||||||
|
|
|
|
|
Deferred |
|
|
|
|
|
|
|
Deferred |
|
|
|
|
||
|
|
|
|
|
Issuance |
|
Net |
|
|
|
|
Issuance |
|
Net |
|
||||
|
|
Principal |
|
Costs |
|
Principal |
|
Principal |
|
Costs |
|
Principal |
|
||||||
$395,000 Senior Note payable, 10.75 %, collateralized by all Guarantor Company assets, semi-annual interest payments with principal due April 2019 |
|
$ |
237,290 |
|
$ |
1,786 |
|
$ |
235,504 |
|
$ |
237,290 |
|
$ |
2,631 |
|
$ |
234,659 |
|
$25,000 Senior Note payable, 12.75 %, collateralized by all Guarantor Company assets, semi-annual interest payments with principal due May 2020 |
|
|
12,500 |
|
|
178 |
|
|
12,322 |
|
|
12,500 |
|
|
230 |
|
|
12,270 |
|
Long-term portion |
|
$ |
249,790 |
|
$ |
1,964 |
|
$ |
247,826 |
|
$ |
249,790 |
|
$ |
2,861 |
|
$ |
246,929 |
|
Subsidiary notes payable at September 30, 2017, and December 31, 2016, consisted of the following:
|
|
September 30, 2017 |
|
December 31, 2016 |
|
||||||||||||||
|
|
|
|
|
Deferred |
|
|
|
|
|
|
|
Deferred |
|
|
|
|
||
|
|
|
|
|
Issuance |
|
Net |
|
|
|
|
Issuance |
|
Net |
|
||||
|
|
Principal |
|
Costs |
|
Principal |
|
Principal |
|
Costs |
|
Principal |
|
||||||
$60,000 Note, secured, 16.75%, collateralized by acquired loans, due January 2019 |
|
$ |
60,000 |
|
$ |
916 |
|
$ |
59,084 |
|
$ |
40,000 |
|
$ |
593 |
|
$ |
39,407 |
|
$7,300 Term note, secured, 18.50% collateralized by acquired loans, due April 2017 |
|
|
— |
|
|
— |
|
|
— |
|
|
7,300 |
|
|
5 |
|
|
7,295 |
|
$1,425 Term note, secured, 4.25%, collateralized by financed asset, due July 2019 |
|
|
896 |
|
|
6 |
|
|
890 |
|
|
939 |
|
|
8 |
|
|
931 |
|
$1,165 Term note, secured, 4.50%, collateralized by financed asset, due May 2021 |
|
|
1,091 |
|
|
15 |
|
|
1,076 |
|
|
1,133 |
|
|
18 |
|
|
1,115 |
|
|
|
|
61,987 |
|
|
937 |
|
|
61,050 |
|
|
49,372 |
|
|
624 |
|
|
48,748 |
|
Less current maturities |
|
|
118 |
|
|
1 |
|
|
117 |
|
|
7,414 |
|
|
7 |
|
|
7,407 |
|
Long-term portion |
|
$ |
61,869 |
|
$ |
936 |
|
$ |
60,933 |
|
$ |
41,958 |
|
$ |
617 |
|
$ |
41,341 |
|
In April 2017, the Company’s non-guarantor, or unrestricted subsidiary, amended and restated its existing $40,000 note to increase the borrowing capacity up to $55,000. The $55,000 note has a maturity date of January 2019 and an interest rate of 16.75%. The proceeds from the amended note will be used to acquire loans from guarantor subsidiaries. In connection with the amendment, the other non-guarantor, or unrestricted subsidiary’s, $7,300 note was satisfied in full. The note was further amended in July 2017 to increase the credit facility to $60,000.
There were no additional significant changes to pledged assets or debt during the nine months ended September 30, 2017.
15
Note 6. Accounts Payable and Accrued Liabilities
Accounts payable and accrued liabilities at September 30, 2017, and December 31, 2016, consisted of the following:
|
|
September 30, |
|
December 31, |
|
||
|
|
2017 |
|
2016 |
|
||
Accounts payable |
|
$ |
9,291 |
|
$ |
5,160 |
|
Accrued payroll and compensated absences |
|
|
10,928 |
|
|
7,004 |
|
Wire transfers payable |
|
|
1,980 |
|
|
2,089 |
|
Accrual for third-party losses |
|
|
4,349 |
|
|
3,099 |
|
Unearned CSO Fees |
|
|
8,162 |
|
|
7,388 |
|
Deferred rent |
|
|
868 |
|
|
1,034 |
|
Bill payment service liability |
|
|
5,416 |
|
|
2,868 |
|
Lease termination |
|
|
1,996 |
|
|
1,595 |
|
Other |
|
|
6,340 |
|
|
6,765 |
|
|
|
$ |
49,330 |
|
$ |
37,002 |
|
Note 7. Operating and Capital Lease Commitments and Total Rental Expense
Rental expense, including common area maintenance and real estate tax expense, totaled $6,937 and $7,343 for the three months ended September 30, 2017, and 2016, and $20,879 and $21,394 for the nine months ended September 30, 2017 and 2016, respectively.
Lease termination costs of $-0- and $175 were recognized for the three months, and $2,721 and $1,276 for the nine months, ended September 30, 2017 and 2016, respectively, and the remaining operating lease obligation for closed retail locations was $3,716 and $2,661 at September 30, 2017 and December 31, 2016, respectively. The Company closed sixty three retail locations during the nine months ended September 30, 2017.
Note 8. Concentrations of Credit Risks
The Company’s portfolio of finance receivables is comprised of loan agreements with customers living in thirty five states and consequently such customers’ ability to honor their contracts may be affected by economic conditions in those states. Additionally, the Company is subject to regulation by federal and state governments that affect the products and services provided by the Company. To the extent that laws and regulations are passed that affect the Company’s ability to offer loans or similar products in any of the states in which it operates, the Company’s financial position could be adversely affected.
The following table summarizes the allocation of the portfolio balance by state at September 30, 2017, and December 31, 2016:
|
|
September 30, 2017 |
|
December 31, 2016 |
|
||||||
|
|
Balance |
|
Percentage of |
|
Balance |
|
Percentage of |
|
||
State |
|
Outstanding |
|
Total Outstanding |
|
Outstanding |
|
Total Outstanding |
|
||
Alabama |
|
$ |
13,272 |
|
10.7 |
% |
$ |
13,927 |
|
12.3 |
% |
Arizona |
|
|
11,425 |
|
9.2 |
|
|
10,353 |
|
9.2 |
|
California |
|
|
43,687 |
|
35.2 |
|
|
48,644 |
|
43.0 |
|
Mississippi |
|
|
6,869 |
|
5.5 |
|
|
1,879 |
|
1.7 |
|
Virginia |
|
|
11,220 |
|
9.0 |
|
|
9,373 |
|
8.3 |
|
Other retail segment states |
|
|
18,982 |
|
15.4 |
|
|
19,102 |
|
16.9 |
|
Other internet segment states |
|
|
18,548 |
|
15.0 |
|
|
9,742 |
|
8.6 |
|
Total |
|
$ |
124,003 |
|
100.0 |
% |
$ |
113,020 |
|
100.0 |
% |
The other retail segment states are: Florida, Indiana, Kentucky, Michigan, Ohio, Oregon, and Tennessee.
16
The other internet segment states are: Alabama, Alaska, California, Delaware, Florida, Hawaii, Idaho, Illinois, Indiana, Kansas, Louisiana, Maine, Minnesota, Mississippi, Missouri, Nevada, New Mexico, North Dakota, Ohio, Oklahoma, Oregon, Rhode Island, South Carolina, South Dakota, Tennessee, Texas, Utah, Virginia, Washington, Wisconsin, and Wyoming.
The Company offers a CSO product in Ohio and Texas to assist consumers in obtaining credit with unaffiliated third-party lenders. Total gross finance receivables for which the Company has recorded an accrual for third-party lender losses totaled $35,286 and $36,927 at September 30, 2017, and December 31, 2016, respectively, and the corresponding guaranteed consumer loans are disclosed as an off-balance sheet arrangement.
Note 9. Contingencies
From time‑to‑time the Company is a defendant in various lawsuits and administrative proceedings wherein certain amounts are claimed or violations of law or regulations are asserted. In the opinion of the Company’s management, these claims are without substantial merit and should not result in judgments which in the aggregate would have a material adverse effect on the Company’s financial statements.
Note 10. Stock Based Compensation
Stock-based compensation costs for the nine months ended September 30, 2017, and 2016 were $42 and $1,281, respectively. As of September 30, 2017, and December 31, 2016, unrecognized stock-based compensation costs to be recognized over future periods approximated $83 and $42, respectively. At September 30, 2017, the remaining unrecognized compensation expense was $83 for certain awards that vest over the requisite service period. The remaining compensation expense of $83 is expected to be recognized over a weighted-average period of 2.3 years. The total income tax benefit recognized in the income statement for the stock-based compensation arrangements was $17 and $512 for the nine months ended September 30, 2017 and 2016, respectively.
There were no significant stock options, restricted stock units, or stock appreciation rights activity during the three months ended September 30, 2017.
Note 11. Business Segments
The Company has elected to organize and report on its operations as two operating segments: Retail financial services and Internet financial services.
The following tables present summarized financial information for the Company’s segments:
|
|
As of and for the three months ended September 30, 2017 |
|
||||||||||||||||
|
|
Retail |
|
|
|
Internet |
|
|
|
Unallocated |
|
|
|
|
|
||||
|
|
Financial |
|
% of |
|
Financial |
|
% of |
|
(Income) |
|
|
|
% of |
|
||||
|
|
Services |
|
Revenue |
|
Services |
|
Revenue |
|
Expenses |
|
Consolidated |
|
Revenue |
|
||||
Total Assets |
|
$ |
329,237 |
|
|
|
$ |
40,395 |
|
|
|
|
|
|
$ |
369,632 |
|
|
|
Goodwill |
|
|
113,500 |
|
|
|
|
— |
|
|
|
|
|
|
|
113,500 |
|
|
|
Other Intangible Assets |
|
|
414 |
|
|
|
|
633 |
|
|
|
|
|
|
|
1,047 |
|
|
|
Total Revenues |
|
$ |
77,732 |
|
100.0 |
% |
$ |
19,912 |
|
100.0 |
% |
|
|
|
$ |
97,644 |
|
100.0 |
% |
Provision for Loan Losses |
|
|
26,577 |
|
34.2 |
% |
|
16,556 |
|
83.1 |
% |
|
|
|
|
43,133 |
|
44.2 |
% |
Other Operating Expenses |
|
|
40,369 |
|
51.9 |
% |
|
4,083 |
|
20.6 |
% |
|
|
|
|
44,452 |
|
45.5 |
% |
Operating Gross Profit (Loss) |
|
|
10,786 |
|
13.9 |
% |
|
(727) |
|
(3.7) |
% |
|
|
|
|
10,059 |
|
10.3 |
% |
Interest Expense, net |
|
|
8,513 |
|
11.0 |
% |
|
3,697 |
|
18.6 |
% |
|
|
|
|
12,210 |
|
12.5 |
% |
Depreciation and Amortization |
|
|
1,196 |
|
1.5 |
% |
|
91 |
|
0.5 |
% |
|
|
|
|
1,287 |
|
1.3 |
% |
Other Corporate Expenses (a) |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
21,882 |
|
|
21,882 |
|
22.4 |
% |
Income (loss) from Continuing Operations, before tax |
|
|
1,077 |
|
1.4 |
% |
|
(4,515) |
|
(22.7) |
% |
|
(21,882) |
|
|
(25,320) |
|
(25.9) |
% |
(a) |
Represents expenses not associated directly with operations that are not allocated between reportable segments. |
17
Therefore, the Company has elected to disclose other corporate expenses as unallocated. |
There were no intersegment revenues for the three months ended September 30, 2017.
|
|
As of and for the nine months ended September 30, 2017 |
|
||||||||||||||||
|
|
Retail |
|
|
|
Internet |
|
|
|
Unallocated |
|
|
|
|
|
||||
|
|
Financial |
|
% of |
|
Financial |
|
% of |
|
(Income) |
|
|
|
% of |
|
||||
|
|
Services |
|
Revenue |
|
Services |
|
Revenue |
|
Expenses |
|
Consolidated |
|
Revenue |
|
||||
Total Assets |
|
$ |
329,237 |
|
|
|
$ |
40,395 |
|
|
|
|
|
|
$ |
369,632 |
|
|
|
Goodwill |
|
|
113,500 |
|
|
|
|
— |
|
|
|
|
|
|
|
113,500 |
|
|
|
Other Intangible Assets |
|
|
414 |
|
|
|
|
633 |
|
|
|
|
|
|
|
1,047 |
|
|
|
Total Revenues |
|
$ |
212,149 |
|
100.0 |
% |
$ |
52,015 |
|
100.0 |
% |
|
|
|
$ |
264,164 |
|
100.0 |
% |
Provision for Loan Losses |
|
|
54,037 |
|
25.5 |
% |
|
32,495 |
|
62.5 |
% |
|
|
|
|
86,532 |
|
32.8 |
% |
Other Operating Expenses |
|
|
117,933 |
|
55.6 |
% |
|
7,019 |
|
13.5 |
% |
|
|
|
|
124,952 |
|
47.3 |
% |
Operating Gross Profit |
|
|
40,179 |
|
18.9 |
% |
|
12,501 |
|
24.0 |
% |
|
|
|
|
52,680 |
|
19.9 |
% |
Interest Expense, net |
|
|
24,566 |
|
11.6 |
% |
|
11,446 |
|
22.0 |
% |
|
|
|
|
36,012 |
|
13.6 |
% |
Depreciation and Amortization |
|
|
3,418 |
|
1.6 |
% |
|
359 |
|
0.7 |
% |
|
|
|
|
3,777 |
|
1.4 |
% |
Lease Termination Expenses |
|
|
— |
|
— |
|
|
1,762 |
|
3.4 |
% |
|
|
|
|
1,762 |
|
0.7 |
% |
Other Corporate Expenses (a) |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
62,358 |
|
|
62,358 |
|
23.6 |
% |
Income (loss) from Continuing Operations, before tax |
|
|
12,195 |
|
5.7 |
% |
|
(1,066) |
|
(2.0) |
% |
|
(62,358) |
|
|
(51,229) |
|
(19.4) |
% |
(a)Represents expenses not associated directly with operations that are not allocated between reportable segments. Therefore, the Company has elected to disclose other corporate expenses as unallocated.
There were no intersegment revenues for the nine months ended September 30, 2017.
|
|
As of and for the three months ended September 30, 2016 |
|
||||||||||||||||
|
|
Retail |
|
|
|
Internet |
|
|
|
Unallocated |
|
|
|
|
|
||||
|
|
Financial |
|
% of |
|
Financial |
|
% of |
|
(Income) |
|
|
|
% of |
|
||||
|
|
Services |
|
Revenue |
|
Services |
|
Revenue |
|
Expenses |
|
Consolidated |
|
Revenue |
|
||||
Total Assets |
|
$ |
319,451 |
|
|
|
$ |
74,158 |
|
|
|
|
|
|
$ |
393,609 |
|
|
|
Goodwill |
|
|
112,997 |
|
|
|
|
— |
|
|
|
|
|
|
|
112,997 |
|
|
|
Other Intangible Assets |
|
|
569 |
|
|
|
|
967 |
|
|
|
|
|
|
|
1,536 |
|
|
|
Total Revenues |
|
$ |
79,767 |
|
100.0 |
% |
$ |
22,012 |
|
100.0 |
% |
|
|
|
$ |
101,779 |
|
100.0 |
% |
Provision for Loan Losses |
|
|
21,158 |
|
26.6 |
% |
|
11,459 |
|
52.0 |
% |
|
|
|
|
32,617 |
|
32.1 |
% |
Other Operating Expenses |
|
|
39,186 |
|
49.1 |
% |
|
1,360 |
|
6.2 |
% |
|
|
|
|
40,546 |
|
39.8 |
% |
Operating Gross Profit |
|
|
19,423 |
|
24.3 |
% |
|
9,193 |
|
41.8 |
% |
|
|
|
|
28,616 |
|
28.1 |
% |
Interest Expense, net |
|
|
8,672 |
|
10.9 |
% |
|
2,324 |
|
10.6 |
% |
|
|
|
|
10,996 |
|
10.8 |
% |
Depreciation and Amortization |
|
|
1,076 |
|
1.3 |
% |
|
209 |
|
0.9 |
% |
|
|
|
|
1,285 |
|
1.3 |
% |
Loss on Sale of Subsidiary |
|
|
2,537 |
|
3.2 |
% |
|
— |
|
— |
|
|
|
|
|
2,537 |
|
0.8 |
% |
Goodwill Impairment |
|
|
28,949 |
|
36.3 |
% |
|
— |
|
— |
|
|
|
|
|
28,949 |
|
9.4 |
% |
Gain on Debt Extinguishment (a) |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
(2,265) |
|
|
(2,265) |
|
(0.7) |
% |
Other Corporate Expenses (a) |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
20,008 |
|
|
20,008 |
|
19.7 |
% |
Income (loss) from Continuing Operations, before tax |
|
|
(21,811) |
|
(27.3) |
% |
|
6,660 |
|
30.3 |
% |
|
(17,743) |
|
|
(32,894) |
|
(32.3) |
% |
(a)Represents income and expenses not associated directly with operations that are not allocated between reportable segments. Therefore, the Company has elected to disclose the gain on debt extinguishment and other corporate expenses as unallocated.
18
There were no intersegment revenues for the three months ended September 30, 2016.
|
|
As of and for the nine months ended September 30, 2016 |
|
||||||||||||||||
|
|
Retail |
|
|
|
Internet |
|
|
|
Unallocated |
|
|
|
|
|
||||
|
|
Financial |
|
% of |
|
Financial |
|
% of |
|
(Income) |
|
|
|
% of |
|
||||
|
|
Services |
|
Revenue |
|
Services |
|
Revenue |
|
Expenses |
|
Consolidated |
|
Revenue |
|
||||
Total Assets |
|
$ |
319,451 |
|
|
|
$ |
74,158 |
|
|
|
|
|
|
$ |
393,609 |
|
|
|
Goodwill |
|
|
112,997 |
|
|
|
|
— |
|
|
|
|
|
|
|
112,997 |
|
|
|
Other Intangible Assets |
|
|
569 |
|
|
|
|
967 |
|
|
|
|
|
|
|
1,536 |
|
|
|
Total Revenues |
|
$ |
235,463 |
|
100.0 |
% |
$ |
72,202 |
|
100.0 |
% |
|
|
|
$ |
307,665 |
|
100.0 |
% |
Provision for Loan Losses |
|
|
50,836 |
|
21.6 |
% |
|
38,528 |
|
53.4 |
% |
|
|
|
|
89,364 |
|
29.1 |
% |
Other Operating Expenses |
|
|
119,241 |
|
50.6 |
% |
|
9,419 |
|
13.0 |
% |
|
|
|
|
128,660 |
|
41.8 |
% |
Operating Gross Profit |
|
|
65,386 |
|
27.8 |
% |
|
24,255 |
|
33.6 |
% |
|
|
|
|
89,641 |
|
29.1 |
% |
Interest Expense, net |
|
|
22,706 |
|
9.6 |
% |
|
10,600 |
|
14.7 |
% |
|
|
|
|
33,306 |
|
10.8 |
% |
Depreciation and Amortization |
|
|
3,052 |
|
1.3 |
% |
|
664 |
|
0.9 |
% |
|
|
|
|
3,716 |
|
1.2 |
% |
Loss on Sale of Subsidiary |
|
|
4,106 |
|
1.7 |
% |
|
— |
|
— |
|
|
|
|
|
4,106 |
|
1.3 |
% |
Goodwill Impairment |
|
|
28,949 |
|
12.3 |
% |
|
— |
|
— |
|
|
|
|
|
28,949 |
|
9.4 |
% |
Gain on Debt Extinguishment (a) |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
(65,117) |
|
|
(65,117) |
|
(21.2) |
% |
Other Corporate Expenses (a) |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
64,394 |
|
|
64,394 |
|
20.9 |
% |
Income from Continuing Operations, before tax |
|
|
6,573 |
|
2.8 |
% |
|
12,991 |
|
18.0 |
% |
|
723 |
|
|
20,287 |
|
6.6 |
% |
(a) |
Represents income and expenses not associated directly with operations that are not allocated between reportable segments. Therefore, the Company has elected to disclose the gain on debt extinguishment and other corporate expenses as unallocated. |
There were no intersegment revenues for the nine months ended September 30, 2016.
Note 12. Income Taxes
The Company files a consolidated federal income tax return. The Company files consolidated or separate state income tax returns as permitted by the individual states in which it operates. The differences between our effective rate and the U.S. statutory rate is primarily due to non-deductible expenses, state taxes and changes in valuation allowance. The Company had no liability recorded for unrecognized tax benefits at September 30, 2017, and December 31, 2016.
At September 30, 2017, the Company had gross deferred tax assets of $56,931 and a net deferred tax liability of $10,310. At December 31, 2016, the Company had gross deferred tax assets of $40,037 and a net deferred tax liability of $9,675. A valuation allowance of $67,241 and $49,712 was recognized at September 30, 2017 and December 31, 2016, respectively, to reduce the deferred tax assets to the amount that was more likely than not expected to be realized. In evaluating whether a valuation allowance was needed for the deferred tax assets, the Company considered the ability to carry net operating losses back to prior periods, reversing taxable temporary differences, and estimates of future taxable income. There have been no credits or net operating losses that have expired. The projections were evaluated in light of past operating results and considered the risks associated with generating future taxable income due to macroeconomic conditions in the markets in which the Company operates, regulatory developments and cost containment. The Company will continue to evaluate the need for a valuation allowance against deferred tax assets in future periods and will adjust the allowance as necessary if it determines that it is more likely than not that some or all of the deferred tax assets will be realized. The deferred tax liability of $10,310 represents a source of future taxable income related to our indefinite lived intangibles that for financial reporting purposes cannot be used to support the realization of deferred tax assets with a finite life.
Note 13. Transactions with Variable Interest Entities
The Company has limited agency agreements with unaffiliated third-party lenders. The agreements govern the terms by which the Company refers customers to that lender, on a non-exclusive basis, for a possible extension of credit,
19
processes loan applications and commits to reimburse the lender for any loans or related fees that were not collected from such customers. As of September 30, 2017, and December 31, 2016, the outstanding amount of active consumer loans guaranteed by the Company, which represents the Company’s maximum exposure, was $35,286 and $36,927, respectively. The accrual for third party lender losses related to these obligations totaled $4,349 and $3,099 as of September 30, 2017 and December 31, 2016, respectively. This obligation is recorded as a current liability on the Company’s consolidated balance sheet. The Company has determined that the lenders are Variable Interest Entities (“VIEs”) but that the Company is not the primary beneficiary of the VIEs. Therefore, the Company has not consolidated either lender.
Note 14. Equity Method Investment
In September 2017, the Company entered into a joint venture with a third-party in which the joint venture will be managed by the third party and will offer insurance products through select retail locations in a certain market. The Company accounted for the joint venture by the equity method of accounting under which the Company’s share of the net income of the affiliate is recognized as income in the Company’s statement of income and added to the investment account, and dividends received from the affiliate are treated as a reduction of the investment account.
At September 30, 2017, the carrying value of the Company’s investment in the joint venture was $166 and is disclosed as part of other current assets on the Consolidated Balance Sheet.
Note 15. Supplemental Guarantor Information
The 2019 notes and the 2020 notes contain various covenants that, subject to certain exceptions defined in the indentures governing the notes (the “Indentures”), limit the Company’s ability to, among other things, engage in certain transactions with affiliates, pay dividends or distributions, redeem or repurchase capital stock, incur or assume liens or additional debt, and consolidate or merge with or into another entity or sell substantially all of its assets. The Company has optional redemption features on the 2019 notes and the 2020 notes prior to their maturity which, depending on the date of the redemption, would require premiums to be paid in addition to all principal and interest due.
The 2019 notes and 2020 notes are guaranteed by all of the Company’s guarantor subsidiaries existing as of April 29, 2011 (the date the Company issued the 2019 notes) and any subsequent guarantor subsidiaries that guarantee the Company’s indebtedness or the indebtedness of any other subsidiary guarantor (the “Subsidiary Guarantors”), in accordance with the Indentures. The Company is a holding company and has no independent assets or operations of its own. The guarantees under the 2019 notes and 2020 notes are full, unconditional, and joint and several. There are no restrictions on the ability of the Company or any of the Subsidiary Guarantors to obtain funds from its restricted subsidiaries by dividend or loan, except for net worth requirements of certain states in which the Company operates. Certain Subsidiary Guarantors are required to maintain net worth ranging from $10 to $2,000. The total net worth requirements of these Subsidiary Guarantors is $6,300. The Indentures contain certain affirmative and negative covenants applicable to the Company and its Subsidiary Guarantors, including restrictions on their ability to incur additional indebtedness, consummate certain asset sales, make investments in certain entities that create liens on their assets, enter into certain affiliate transactions and make certain restricted payments, including restrictions on the Company’s ability to pay dividends on, or repurchase, its common stock.
Note 16. Supplemental Condensed Consolidating Guarantor and Non‑ Guarantor Financial Information
The following presents the condensed consolidating guarantor financial information as of September 30, 2017, and December 31, 2016, and for the nine months ended September 30, 2017, and 2016, for the subsidiaries of the Company that serve as guarantors of the 2019 notes and the 2020 notes, and for the subsidiaries that do not serve as a guarantor. The non-guarantor subsidiaries are Florida II, which was sold on February 1, 2016, CCFI Funding LLC, CCFI Funding II LLC, Direct Financial Solutions of UK Limited and its subsidiary Cash Central UK Limited, Direct Financial Solutions of Canada, Inc and its subsidiaries DFS-CSSC Financial Services LLC, DFS-CC Financial Services (Calgary) LLC and DFS-CC Financial Services (Toronto) LLC, and Direct Financial Solutions of Australia Pty Ltd and its subsidiary Cash Central of Australia Pty Ltd. The UK, Canada, and Australia entities, and their subsidiaries, were
20
dissolved during or prior to the first quarter of 2017. Each of the Company’s guarantor subsidiaries are 100% owned by the Company or its subsidiaries, and all guarantees are full, unconditional, and joint and several.
Of the entities under “Non-Guarantor Subsidiaries” in the tables below, Florida II, CCFI Funding, and CCFI Funding II are “Unrestricted Subsidiaries” as defined in the Indentures. Buckeye Check Cashing of Florida II, LLC was acquired on July 31, 2012, and was sold on February 1, 2016, CCFI Funding was created on December 20, 2013, and CCFI Funding II was established on September 19, 2014. Refer to the “Non-Guarantor Subsidiaries” columns in the following condensed consolidating schedules. Florida II is not included in the Balance Sheets as the entity was sold on February 1, 2016, and is included in the Statement of Operations for only the month ended January 31, 2016. The remainder of the entities included under “Non-Guarantor Subsidiaries” in the tables below are “Restricted Subsidiaries” as defined in the Indentures governing the 2019 notes and the 2020 notes and, for the periods specified, did not have material assets, liabilities, revenue or expenses.
The supplemental guarantor information required by GAAP distinguishes between non-guarantor and guarantor financial information based on the legal entities and the guarantor requirements contained in the Indentures governing the 2019 notes, 2020 notes, and the Company’s revolving credit agreement. ASC 350-20, Intangibles - Goodwill and Other, however, requires that goodwill be allocated to reporting units irrespective of which legal entity the goodwill is associated with. When a portion of a reporting unit is sold, goodwill is allocated to the business disposed of based on the relative fair values of the business sold and the retained portion of the reporting unit. The sale of Florida II on February 1, 2016, resulted in a reduction of goodwill of $5,691 for the Company’s Retail services segment, with the remaining goodwill of approximately $25,344 allocated to Florida II’s guarantor parent. The book loss on the sale of Florida II is $1,569 whereas the tax loss on the sale of Florida II is $24,062. For tax purposes, all of the goodwill associated with the original Florida II acquisition was taken as a deduction in the year it was disposed, which reflects the difference in the book and tax treatment of goodwill associated with an individual acquisition.
21
Community Choice Financial Inc. and Subsidiaries
Condensed Consolidating Balance Sheet (unaudited)
September 30, 2017
|
|
Community |
|
Guarantor |
|
Non‑Guarantor |
|
|
|
|
|
|||||
|
|
Choice Financial |
|
Subsidiaries |
|
Subsidiaries |
|
Eliminations |
|
Consolidated |
|
|||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
— |
|
$ |
84,344 |
|
$ |
8,397 |
|
$ |
— |
|
$ |
92,741 |
|
Restricted cash |
|
|
— |
|
|
5,240 |
|
|
— |
|
|
— |
|
|
5,240 |
|
Finance receivables, net |
|
|
— |
|
|
41,462 |
|
|
55,080 |
|
|
— |
|
|
96,542 |
|
Card related pre-funding and receivables |
|
|
— |
|
|
1,121 |
|
|
— |
|
|
— |
|
|
1,121 |
|
Other current assets |
|
|
— |
|
|
28,204 |
|
|
2,784 |
|
|
(12,106) |
|
|
18,882 |
|
Total current assets |
|
|
— |
|
|
160,371 |
|
|
66,261 |
|
|
(12,106) |
|
|
214,526 |
|
Noncurrent Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in subsidiaries |
|
|
366,021 |
|
|
— |
|
|
— |
|
|
(366,021) |
|
|
— |
|
Finance receivables, net |
|
|
— |
|
|
7,528 |
|
|
— |
|
|
— |
|
|
7,528 |
|
Leasehold improvements and equipment, net |
|
|
— |
|
|
30,529 |
|
|
— |
|
|
— |
|
|
30,529 |
|
Goodwill |
|
|
— |
|
|
113,500 |
|
|
— |
|
|
— |
|
|
113,500 |
|
Other intangible assets |
|
|
— |
|
|
1,047 |
|
|
— |
|
|
— |
|
|
1,047 |
|
Security deposits |
|
|
— |
|
|
2,502 |
|
|
— |
|
|
— |
|
|
2,502 |
|
Total assets |
|
$ |
366,021 |
|
$ |
315,477 |
|
$ |
66,261 |
|
$ |
(378,127) |
|
$ |
369,632 |
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
— |
|
$ |
51,948 |
|
$ |
— |
|
$ |
(2,618) |
|
$ |
49,330 |
|
Money orders payable |
|
|
— |
|
|
8,362 |
|
|
— |
|
|
— |
|
|
8,362 |
|
Accrued interest |
|
|
11,293 |
|
|
3 |
|
|
3,636 |
|
|
(3,635) |
|
|
11,297 |
|
Current portion of capital lease obligation |
|
|
— |
|
|
514 |
|
|
— |
|
|
— |
|
|
514 |
|
Current portion of subsidiary note payable |
|
|
— |
|
|
117 |
|
|
— |
|
|
— |
|
|
117 |
|
CCFI funding notes |
|
|
— |
|
|
— |
|
|
5,853 |
|
|
(5,853) |
|
|
— |
|
Deferred revenue |
|
|
— |
|
|
4,521 |
|
|
— |
|
|
— |
|
|
4,521 |
|
Total current liabilities |
|
|
11,293 |
|
|
65,465 |
|
|
9,489 |
|
|
(12,106) |
|
|
74,141 |
|
Noncurrent Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease termination payable |
|
|
— |
|
|
1,720 |
|
|
— |
|
|
— |
|
|
1,720 |
|
Capital lease obligation |
|
|
— |
|
|
10 |
|
|
— |
|
|
— |
|
|
10 |
|
Lines of credit |
|
|
44,698 |
|
|
— |
|
|
— |
|
|
— |
|
|
44,698 |
|
Subsidiary note payable |
|
|
— |
|
|
1,849 |
|
|
59,084 |
|
|
— |
|
|
60,933 |
|
Senior secured notes |
|
|
247,826 |
|
|
— |
|
|
— |
|
|
— |
|
|
247,826 |
|
Deferred revenue |
|
|
— |
|
|
6,504 |
|
|
— |
|
|
— |
|
|
6,504 |
|
Deferred tax liability |
|
|
— |
|
|
10,310 |
|
|
— |
|
|
— |
|
|
10,310 |
|
Total liabilities |
|
|
303,817 |
|
|
85,858 |
|
|
68,573 |
|
|
(12,106) |
|
|
446,142 |
|
Stockholders' Equity (Deficit) |
|
|
62,204 |
|
|
229,619 |
|
|
(2,312) |
|
|
(366,021) |
|
|
(76,510) |
|
Total liabilities and stockholders' equity |
|
$ |
366,021 |
|
$ |
315,477 |
|
$ |
66,261 |
|
$ |
(378,127) |
|
$ |
369,632 |
|
22
Community Choice Financial Inc. and Subsidiaries
Condensed Consolidating Balance Sheet
December 31, 2016
|
|
Community |
|
Guarantor |
|
Non‑Guarantor |
|
|
|
|
|
|||||
|
|
Choice Financial |
|
Subsidiaries |
|
Subsidiaries |
|
Eliminations |
|
Consolidated |
|
|||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
— |
|
$ |
71,777 |
|
$ |
34,556 |
|
$ |
— |
|
$ |
106,333 |
|
Restricted cash |
|
|
— |
|
|
3,015 |
|
|
— |
|
|
— |
|
|
3,015 |
|
Finance receivables, net |
|
|
— |
|
|
71,603 |
|
|
16,357 |
|
|
— |
|
|
87,960 |
|
Short-term investments, certificates of deposit |
|
|
— |
|
|
500 |
|
|
— |
|
|
— |
|
|
500 |
|
Card related pre-funding and receivables |
|
|
— |
|
|
1,545 |
|
|
— |
|
|
— |
|
|
1,545 |
|
Other current assets |
|
|
— |
|
|
28,438 |
|
|
3,192 |
|
|
(12,226) |
|
|
19,404 |
|
Total current assets |
|
|
— |
|
|
176,878 |
|
|
54,105 |
|
|
(12,226) |
|
|
218,757 |
|
Noncurrent Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in subsidiaries |
|
|
343,638 |
|
|
— |
|
|
— |
|
|
(343,638) |
|
|
— |
|
Finance receivables, net |
|
|
— |
|
|
5,859 |
|
|
— |
|
|
— |
|
|
5,859 |
|
Leasehold improvements and equipment, net |
|
|
— |
|
|
36,431 |
|
|
— |
|
|
— |
|
|
36,431 |
|
Goodwill |
|
|
— |
|
|
113,290 |
|
|
— |
|
|
— |
|
|
113,290 |
|
Other intangible assets |
|
|
— |
|
|
1,412 |
|
|
— |
|
|
— |
|
|
1,412 |
|
Security deposits |
|
|
— |
|
|
2,614 |
|
|
— |
|
|
— |
|
|
2,614 |
|
Total assets |
|
$ |
343,638 |
|
$ |
336,484 |
|
$ |
54,105 |
|
$ |
(355,864) |
|
$ |
378,363 |
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
— |
|
$ |
40,208 |
|
$ |
428 |
|
$ |
(3,634) |
|
$ |
37,002 |
|
Money orders payable |
|
|
— |
|
|
8,209 |
|
|
— |
|
|
— |
|
|
8,209 |
|
Accrued interest |
|
|
4,517 |
|
|
10 |
|
|
2,939 |
|
|
(2,739) |
|
|
4,727 |
|
Current portion of capital lease obligation |
|
|
— |
|
|
1,155 |
|
|
— |
|
|
— |
|
|
1,155 |
|
Current portion of lines of credit |
|
|
— |
|
|
2,236 |
|
|
— |
|
|
— |
|
|
2,236 |
|
Current portion of subsidiary note payable |
|
|
— |
|
|
112 |
|
|
7,295 |
|
|
— |
|
|
7,407 |
|
CCFI funding notes |
|
|
— |
|
|
— |
|
|
5,853 |
|
|
(5,853) |
|
|
— |
|
Deferred revenue |
|
|
— |
|
|
2,753 |
|
|
— |
|
|
— |
|
|
2,753 |
|
Total current liabilities |
|
|
4,517 |
|
|
54,683 |
|
|
16,515 |
|
|
(12,226) |
|
|
63,489 |
|
Noncurrent Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease termination payable |
|
|
— |
|
|
1,066 |
|
|
— |
|
|
— |
|
|
1,066 |
|
Capital lease obligation |
|
|
— |
|
|
292 |
|
|
— |
|
|
— |
|
|
292 |
|
Lines of credit |
|
|
29,840 |
|
|
— |
|
|
— |
|
|
— |
|
|
29,840 |
|
Subsidiary note payable |
|
|
— |
|
|
1,934 |
|
|
39,407 |
|
|
— |
|
|
41,341 |
|
Senior secured notes |
|
|
246,929 |
|
|
— |
|
|
— |
|
|
— |
|
|
246,929 |
|
Deferred revenue |
|
|
— |
|
|
10,055 |
|
|
— |
|
|
— |
|
|
10,055 |
|
Deferred tax liability |
|
|
|
|
|
9,675 |
|
|
— |
|
|
— |
|
|
9,675 |
|
Total liabilities |
|
|
281,286 |
|
|
77,705 |
|
|
55,922 |
|
|
(12,226) |
|
|
402,687 |
|
Stockholders' Equity (Deficit) |
|
|
62,352 |
|
|
258,779 |
|
|
(1,817) |
|
|
(343,638) |
|
|
(24,324) |
|
Total liabilities and stockholders' equity |
|
$ |
343,638 |
|
$ |
336,484 |
|
$ |
54,105 |
|
$ |
(355,864) |
|
$ |
378,363 |
|
23
Community Choice Financial Inc. and Subsidiaries
Condensed Consolidating Statements of Income (unaudited)
Nine Months Ended September 30, 2017
|
|
Community |
|
Guarantor |
|
Non‑Guarantor |
|
|
|
|
|
|||||
|
|
Choice Financial |
|
Subsidiaries |
|
Subsidiaries |
|
Eliminations |
|
Consolidated |
|
|||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance receivable fees |
|
$ |
— |
|
$ |
107,844 |
|
$ |
46,945 |
|
$ |
— |
|
$ |
154,789 |
|
Credit service fees |
|
|
— |
|
|
55,311 |
|
|
— |
|
|
— |
|
|
55,311 |
|
Check cashing fees |
|
|
— |
|
|
35,097 |
|
|
— |
|
|
— |
|
|
35,097 |
|
Card fees |
|
|
— |
|
|
6,166 |
|
|
— |
|
|
— |
|
|
6,166 |
|
Dividend |
|
|
— |
|
|
15,000 |
|
|
— |
|
|
(15,000) |
|
|
— |
|
Other |
|
|
— |
|
|
13,198 |
|
|
497 |
|
|
(894) |
|
|
12,801 |
|
Total revenues |
|
|
— |
|
|
232,616 |
|
|
47,442 |
|
|
(15,894) |
|
|
264,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries |
|
|
— |
|
|
52,829 |
|
|
— |
|
|
— |
|
|
52,829 |
|
Provision for loan losses |
|
|
— |
|
|
54,413 |
|
|
32,119 |
|
|
— |
|
|
86,532 |
|
Occupancy |
|
|
— |
|
|
19,857 |
|
|
— |
|
|
— |
|
|
19,857 |
|
Advertising and marketing |
|
|
— |
|
|
5,720 |
|
|
— |
|
|
— |
|
|
5,720 |
|
Lease termination costs |
|
|
— |
|
|
959 |
|
|
— |
|
|
— |
|
|
959 |
|
Depreciation and amortization |
|
|
— |
|
|
7,176 |
|
|
— |
|
|
— |
|
|
7,176 |
|
Other |
|
|
— |
|
|
38,411 |
|
|
— |
|
|
— |
|
|
38,411 |
|
Total operating expenses |
|
|
— |
|
|
179,365 |
|
|
32,119 |
|
|
— |
|
|
211,484 |
|
Operating gross profit |
|
|
— |
|
|
53,251 |
|
|
15,323 |
|
|
(15,894) |
|
|
52,680 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate expenses |
|
|
— |
|
|
62,061 |
|
|
297 |
|
|
— |
|
|
62,358 |
|
Intercompany management fee |
|
|
— |
|
|
(2,447) |
|
|
2,447 |
|
|
— |
|
|
— |
|
Lease termination costs |
|
|
— |
|
|
1,762 |
|
|
— |
|
|
— |
|
|
1,762 |
|
Depreciation and amortization |
|
|
— |
|
|
3,777 |
|
|
— |
|
|
— |
|
|
3,777 |
|
Interest expense, net |
|
|
27,804 |
|
|
597 |
|
|
8,505 |
|
|
(894) |
|
|
36,012 |
|
Interest expense allocation |
|
|
(27,804) |
|
|
27,804 |
|
|
— |
|
|
— |
|
|
— |
|
Total corporate and other expenses |
|
|
— |
|
|
93,554 |
|
|
11,249 |
|
|
(894) |
|
|
103,909 |
|
Income (loss) before income taxes |
|
|
— |
|
|
(40,303) |
|
|
4,074 |
|
|
(15,000) |
|
|
(51,229) |
|
Provision (benefit) for income taxes |
|
|
— |
|
|
786 |
|
|
(80) |
|
|
294 |
|
|
999 |
|
Net income (loss) |
|
$ |
— |
|
$ |
(41,089) |
|
$ |
4,154 |
|
$ |
(15,294) |
|
$ |
(52,228) |
|
24
Community Choice Financial Inc. and Subsidiaries
Condensed Consolidating Statements of Income (unaudited)
Nine Months Ended September 30, 2016
|
|
Community |
|
Guarantor |
|
Non‑Guarantor |
|
|
|
|
|
|||||
|
|
Choice Financial |
|
Subsidiaries |
|
Subsidiaries |
|
Eliminations |
|
Consolidated |
|
|||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance receivable fees |
|
$ |
— |
|
$ |
138,486 |
|
$ |
44,403 |
|
$ |
— |
|
$ |
182,889 |
|
Credit service fees |
|
|
— |
|
|
65,188 |
|
|
— |
|
|
— |
|
|
65,188 |
|
Check cashing fees |
|
|
— |
|
|
36,508 |
|
|
545 |
|
|
— |
|
|
37,053 |
|
Card fees |
|
|
— |
|
|
6,074 |
|
|
38 |
|
|
— |
|
|
6,112 |
|
Dividend |
|
|
— |
|
|
12,000 |
|
|
— |
|
|
(12,000) |
|
|
— |
|
Other |
|
|
— |
|
|
16,861 |
|
|
442 |
|
|
(880) |
|
|
16,423 |
|
Total revenues |
|
|
— |
|
|
275,117 |
|
|
45,428 |
|
|
(12,880) |
|
|
307,665 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries |
|
|
— |
|
|
52,312 |
|
|
613 |
|
|
— |
|
|
52,925 |
|
Provision for loan losses |
|
|
— |
|
|
64,171 |
|
|
25,193 |
|
|
— |
|
|
89,364 |
|
Occupancy |
|
|
— |
|
|
19,942 |
|
|
253 |
|
|
(11) |
|
|
20,184 |
|
Advertising and marketing |
|
|
— |
|
|
6,026 |
|
|
4 |
|
|
— |
|
|
6,030 |
|
Lease termination costs |
|
|
— |
|
|
1,272 |
|
|
4 |
|
|
— |
|
|
1,276 |
|
Depreciation and amortization |
|
|
— |
|
|
7,620 |
|
|
78 |
|
|
— |
|
|
7,698 |
|
Other |
|
|
— |
|
|
40,038 |
|
|
509 |
|
|
— |
|
|
40,547 |
|
Total operating expenses |
|
|
— |
|
|
191,381 |
|
|
26,654 |
|
|
(11) |
|
|
218,024 |
|
Operating gross profit |
|
|
— |
|
|
83,736 |
|
|
18,774 |
|
|
(12,869) |
|
|
89,641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate expenses |
|
|
— |
|
|
63,970 |
|
|
424 |
|
|
— |
|
|
64,394 |
|
Intercompany management fee |
|
|
— |
|
|
(1,993) |
|
|
1,993 |
|
|
— |
|
|
— |
|
Depreciation and amortization |
|
|
— |
|
|
3,708 |
|
|
8 |
|
|
— |
|
|
3,716 |
|
Interest expense, net |
|
|
26,499 |
|
|
639 |
|
|
7,037 |
|
|
(869) |
|
|
33,306 |
|
Interest expense allocation |
|
|
(26,499) |
|
|
26,499 |
|
|
— |
|
|
— |
|
|
— |
|
Loss on sale of subsidiary |
|
|
— |
|
|
4,106 |
|
|
— |
|
|
— |
|
|
4,106 |
|
Gain on debt extinguishment |
|
|
(65,117) |
|
|
— |
|
|
— |
|
|
— |
|
|
(65,117) |
|
Goodwill impairment |
|
|
— |
|
|
28,949 |
|
|
— |
|
|
— |
|
|
28,949 |
|
Total corporate and other expenses |
|
|
(65,117) |
|
|
125,878 |
|
|
9,462 |
|
|
(869) |
|
|
69,354 |
|
Income (loss) before income taxes |
|
|
65,117 |
|
|
(42,142) |
|
|
9,312 |
|
|
(12,000) |
|
|
20,287 |
|
Provision (benefit) for income taxes |
|
|
45,101 |
|
|
(29,188) |
|
|
6,450 |
|
|
(8,312) |
|
|
14,051 |
|
Net income (loss) |
|
$ |
20,016 |
|
$ |
(12,954) |
|
$ |
2,862 |
|
$ |
(3,688) |
|
$ |
6,236 |
|
25
Community Choice Financial Inc. and Subsidiaries
Condensed Consolidating Statement of Cash Flows (unaudited)
Nine Months Ended September 30, 2017
|
|
Community |
|
Guarantor |
|
Non‑Guarantor |
|
|
|
|
|
|||||
|
|
Choice Financial |
|
Subsidiaries |
|
Subsidiaries |
|
Eliminations |
|
Consolidated |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
$ |
(13,670) |
|
$ |
58,071 |
|
$ |
23,185 |
|
$ |
— |
|
$ |
67,586 |
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in subsidiary |
|
|
— |
|
|
(10,000) |
|
|
— |
|
|
10,000 |
|
|
— |
|
Net receivables originated |
|
|
— |
|
|
(25,558) |
|
|
(70,842) |
|
|
— |
|
|
(96,400) |
|
Net acquired assets, net of cash |
|
|
— |
|
|
(373) |
|
|
— |
|
|
— |
|
|
(373) |
|
Purchase of leasehold improvements and equipment |
|
|
— |
|
|
(6,315) |
|
|
— |
|
|
— |
|
|
(6,315) |
|
Net cash used in investing activities |
|
|
— |
|
|
(42,246) |
|
|
(70,842) |
|
|
10,000 |
|
|
(103,088) |
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital contributed |
|
|
— |
|
|
— |
|
|
10,000 |
|
|
(10,000) |
|
|
— |
|
Proceeds from subsidiary note |
|
|
— |
|
|
— |
|
|
20,000 |
|
|
— |
|
|
20,000 |
|
Payments on subsidiary note |
|
|
— |
|
|
(85) |
|
|
(7,300) |
|
|
— |
|
|
(7,385) |
|
Payments on capital lease obligations |
|
|
— |
|
|
(923) |
|
|
— |
|
|
— |
|
|
(923) |
|
Net proceeds (payments) on lines of credit |
|
|
16,400 |
|
|
(2,250) |
|
|
— |
|
|
— |
|
|
14,150 |
|
Debt issuance costs |
|
|
(2,730) |
|
|
— |
|
|
(1,202) |
|
|
— |
|
|
(3,932) |
|
Net cash provided by (used in) financing activities |
|
|
13,670 |
|
|
(3,258) |
|
|
21,498 |
|
|
(10,000) |
|
|
21,910 |
|
Net increase (decrease) in cash and cash equivalents |
|
|
— |
|
|
12,567 |
|
|
(26,159) |
|
|
— |
|
|
(13,592) |
|
Cash and cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning |
|
|
— |
|
|
71,777 |
|
|
34,556 |
|
|
— |
|
|
106,333 |
|
Ending |
|
$ |
— |
|
$ |
84,344 |
|
$ |
8,397 |
|
$ |
— |
|
$ |
92,741 |
|
26
Community Choice Financial Inc. and Subsidiaries
Condensed Consolidating Statement of Cash Flows (unaudited)
Nine Months Ended September 30, 2016
|
|
Community |
|
Guarantor |
|
Non‑Guarantor |
|
|
|
||||
|
|
Choice Financial |
|
Subsidiaries |
|
Subsidiaries |
|
Consolidated |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
$ |
32,597 |
|
$ |
41,415 |
|
$ |
29,337 |
|
$ |
103,349 |
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net receivables originated |
|
|
— |
|
|
(34,754) |
|
|
(27,763) |
|
|
(62,517) |
|
Net acquired assets, net of cash |
|
|
— |
|
|
(296) |
|
|
— |
|
|
(296) |
|
Purchase of leasehold improvements and equipment |
|
|
— |
|
|
(7,486) |
|
|
(9) |
|
|
(7,495) |
|
Net cash used in investing activities |
|
|
— |
|
|
(42,536) |
|
|
(27,772) |
|
|
(70,308) |
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase of senior secured notes |
|
|
(38,809) |
|
|
— |
|
|
— |
|
|
(38,809) |
|
Proceeds from subsidiary note |
|
|
— |
|
|
1,165 |
|
|
13,100 |
|
|
14,265 |
|
Payments on subsidiary note |
|
|
— |
|
|
(218) |
|
|
— |
|
|
(218) |
|
Proceeds on CCFI Funding Notes |
|
|
— |
|
|
(500) |
|
|
500 |
|
|
— |
|
Payments on capital lease obligations, net |
|
|
— |
|
|
(1,022) |
|
|
(10) |
|
|
(1,032) |
|
Proceeds on lines of credit |
|
|
4,500 |
|
|
2,250 |
|
|
— |
|
|
6,750 |
|
Debt issuance costs |
|
|
1,712 |
|
|
(46) |
|
|
(996) |
|
|
670 |
|
Net cash provided by (used in) financing activities |
|
|
(32,597) |
|
|
1,629 |
|
|
12,594 |
|
|
(18,374) |
|
Net increase in cash and cash equivalents |
|
|
— |
|
|
508 |
|
|
14,159 |
|
|
14,667 |
|
Cash and cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning |
|
|
— |
|
|
69,986 |
|
|
28,955 |
|
|
98,941 |
|
Ending |
|
$ |
— |
|
$ |
70,494 |
|
$ |
43,114 |
|
$ |
113,608 |
|
27
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion contains management’s discussion and analysis of Community Choice Financial Inc’s financial condition and results of operations. References to “CCFI”, “the company”, “us”, “we”, “our” and “ours” refer to Community Choice Financial Inc, together with its subsidiaries. This discussion contains forward-looking statements and involves numerous risks and uncertainties. Actual results may differ materially from those contained in any forward-looking statements.
CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS
The Private Securities Litigation Reform Act of 1995 (“Act”) provides a safe harbor for forward-looking statements. Certain statements in this report are forward-looking statements within the meaning of the Act, and such statements are intended to qualify for the protection of the safe harbor provided by the Act. The words “anticipate,” “estimate,” “expect,” “objective,” “goal,” “project,” “intend,” “plan,” “believe,” “will,” “should,” “may,” “target,” “forecast,” “guidance,” “outlook,” and similar expressions generally identify forward-looking statements. Similarly, descriptions of our objectives, strategies, plans, goals or targets are also forward-looking statements. Forward-looking statements relate to the expectations of management as to future occurrences and trends, including statements expressing optimism or pessimism about future operating results or events and projected revenues, earnings, capital expenditures and business strategy. Forward-looking statements are based upon a number of assumptions concerning future conditions that may ultimately prove to be inaccurate. Forward-looking statements are and will be based upon management’s then current views and assumptions regarding future events and operating performance, and are applicable only as of the dates of such statements. Although we believe the expectations expressed in forward-looking statements are based on reasonable assumptions within the bounds of our knowledge, forward-looking statements, by their nature, involve risks, uncertainties and other factors, any one or a combination of which could materially affect our business, financial condition, results of operations or liquidity.
Forward-looking statements that we make herein and in other reports and releases are not guarantees of future performance and actual results may differ materially from those discussed in such forward-looking statements as a result of various factors, including, but not limited to, the ongoing impact of the economic and credit crisis, leveling demand for our products, our inability to successfully execute strategic initiatives, our ability to recognize the expected benefits from recently undertaken strategic initiatives, including those described under “Factors Affecting Our Results of Operations— Strategic Initiatives,” integration of acquired businesses, competitive pressures, economic pressures on our customers and us, regulatory and legislative changes, the impact of legislation, the risks discussed under Item 1A “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2016, and other factors discussed from time to time. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date they are made. We undertake no obligation to publicly update forward-looking statements whether as a result of new information, future events or otherwise.
Readers are advised, however, to consult any further disclosures we make on related subjects in our public announcements, releases, and reports.
Overview
We are a leading provider of alternative financial services to unbanked and under banked consumers. We provide our customers a variety of financial products and services, including short-term and medium-term consumer loans, check cashing, prepaid debit cards, and other services that address the specific needs of our customers. Through our retail focused business model, we provide our customers immediate access to high quality financial services at competitive rates through the channel most convenient for them. As of September 30, 2017, we operated 502 retail locations across 12 states and were licensed to deliver similar financial services over the internet in 31 states.
Our retail business model provides a broad array of financial products and services whether through a retail location or over the internet, whichever distribution channel satisfies the target customer’s needs or desires. We want to achieve a superior level of customer satisfaction, resulting in increased market penetration and value creation. An
28
important part of our retail model is investing in and creating a premier brand presence, supported by a well-trained and motivated workforce with the aim of enhancing the customer’s experience, generating increased traffic and introducing our customers to our diversified set of products.
Factors Affecting Our Results of Operations
Closure of Utah Facility
In February 2017, the Company closed the Utah office that was acquired in 2012 when we purchased, Direct Financial Solutions, our internet business. All call center operations have been fully integrated into the Company’s primary headquarters in Dublin, Ohio. During the nine months ended September 30, 2017, the Company incurred $2.6 million in closure costs consisting of $1.8 million in lease termination expenses and $0.8 million in loss on disposal of assets associated with this consolidation.
Quarterly Performance
The net loss for the current quarter reflects the heightened provision for loan losses necessary for expansion of the portfolios to achieve profitability. The Company’s gross finance receivables of $124.0 million at September 30, 2017 were an increase of $18.2 million, or 17.3%, over the gross finance receivables at June 30, 2017. The corresponding increase in the allowance for loan losses and accrual for third-party lender losses reduced profitability by $5.4 million for the three months ended September 30, 2017. The increase in the allowance rate is also the result of the shift in mix, with new customers making up a larger percentage of our overall portfolio. In addition, a change in our credit service organization default policy resulted in a $3.3 million charge in the current quarter.
The Company also took a number of steps to reduce its expense burden in an effort to return to historic levels of profitability. We expect that a decrease in our workforce during the quarter will result in annual costs savings of $4.1 million. The severance charge in the current quarter was $0.7 million. In addition, the strategic decision was made to cease offering insurance through a third-party in certain retail locations. Certain assets of other locations were contributed to the equity method investment discussed in Note 14. This program had operated at a loss of $1.7 million for the twelve month period ended September 30, 2017.
Retail Platform
During the nine months ended September 30, 2017, the Company opened forty-seven retail locations and closed sixty-three retail locations. The closed retail locations had direct costs of $5.1 million for the prior twelve months.
29
The chart below sets forth certain information regarding our retail presence and number of states served via the internet as of and for the year ended December 31, 2016, and the nine months ended September 30, 2017.
|
|
|
|
Nine Months |
|
|
Year Ended |
|
Ended |
|
|
December 31, |
|
September 30, |
|
|
2016 |
|
2017 |
# of Locations |
|
|
|
|
Beginning of Period |
|
525 |
|
518 |
Acquired (a) |
|
120 |
|
— |
Opened (b) |
|
— |
|
47 |
Sold (a) |
|
76 |
|
- |
Closed |
|
51 |
|
63 |
End of Period |
|
518 |
|
502 |
|
|
|
|
|
Number of states served by our internet operations |
|
32 |
|
31 |
(a) |
Amounts include the 98 locations acquired and 33 locations sold as part of the swap transaction with QC Holdings in 2016, which we refer to as the QC transaction. |
(b) |
Includes leases assumed from an unrelated Mississippi entity that terminated its business operations in June 2017. |
The following table provides the geographic composition of our physical locations as of December 31, 2016, and September 30, 2017:
|
|
December 31, |
|
September 30, |
|
|
|
2016 |
|
2017 |
|
Alabama |
|
46 |
|
41 |
|
Arizona |
|
38 |
|
31 |
|
California |
|
191 |
|
164 |
|
Florida |
|
16 |
|
15 |
|
Indiana |
|
21 |
|
21 |
|
Kentucky |
|
15 |
|
15 |
|
Michigan |
|
14 |
|
14 |
|
Mississippi |
|
24 |
|
57 |
|
Ohio |
|
99 |
|
92 |
|
Oregon |
|
2 |
|
2 |
|
Tennessee |
|
25 |
|
24 |
|
Virginia |
|
27 |
|
26 |
|
|
|
518 |
|
502 |
|
In addition, the Company is licensed to provide internet financial services in the following states: Alabama, Alaska, California, Delaware, Florida, Hawaii, Idaho, Illinois, Indiana, Kansas, Louisiana, Maine, Minnesota, Mississippi, Missouri, Nevada, New Mexico, North Dakota, Ohio, Oklahoma, Oregon, Rhode Island, South Carolina, South Dakota, Tennessee, Texas, Utah, Virginia, Washington, Wisconsin, and Wyoming.
30
Changes in Legislation & Regulation
The CFPB Arbitration Rule
On July 10, 2017, the Consumer Financial Protection Bureau (“CFPB”) adopted the final rule prohibiting the use of mandatory arbitration clauses with class action waivers in consumer financial services contracts, or the Anti-Arbitration Rule. The Anti-Arbitration Rule was published in the Federal Register on July 19, 2017, and overturned by Congress on October 24, 2017, based on the Congressional Review Act. On November 1, 2017, President Trump signed Congress's resolution repealing the CFPB's Anti-Arbitration Rule, officially invalidating the rule. As a result of the Anti-Arbitration Rule having been disapproved under the Congressional Review Act, the CFPB is prevented from reissuing the disapproved rule in substantially the same form or from issuing a new rule that is substantially the same, unless the reissued or new rule is specifically authorized by a law enacted after the date of the resolution of disapproval.
The CFPB Payday, Vehicle Title and Certain High-Cost Installment Loans Rules
On July 21, 2010, the Dodd-Frank Act was signed into law. Among other things, this act created the CFPB and granted it the authority to regulate companies that provide consumer financial services. The CFPB has examined both our retail and internet operations. The findings from these exams did not result in any material change to our business practices. We expect to be periodically examined in the future by the CFPB as well as other regulatory agencies.
On June 2, 2016, the CFPB released its proposed rules addressing payday, vehicle title and certain high-cost installment loans. The CFPB accepted comments on the proposed rules through October 7, 2016. On October 4, 2017, the CFPB released its final rule applicable to payday, title and certain high-cost installment loans (“CFPB Rule”). The provisions of the CFPB Rule directly applicable to us are scheduled to become effective 21 months after the CFPB Rule is published in the Federal Register, meaning that the rule will be effective no earlier than August 2019, and later if the publication occurs after November 2017. The CFPB Rule remains subject to potential override by congressional disapproval pursuant to the Congressional Review Act. Moreover, after the current CFPB Director leaves office, either at the end of his scheduled term in July 2018 or sooner, his successor could suspend, delay, modify or withdraw the CFPB Rule. Further, it is possible that some or all of the CFPB Rule will be subject to legal challenge by trade groups or other private parties.
In its current form, the CFPB Rule establishes ability-to-repay, or ATR, requirements for “covered short-term loans” and “covered longer-term balloon-payment loans,” as well as payment limitations on these loans and “covered longer-term loans.” Covered short-term loans are consumer loans with a term of 45 days or less. Covered longer-term balloon payment loans include consumer loans with a term of more than 45 days where (i) the loan is payable in a single payment, (ii) any payment is more than twice any other payment, or (iii) the loan is a multiple advance loan that may not fully amortize by a specified date and the final payment could be more than twice the amount of other minimum payments. Covered longer-term loans are consumer loans with a term of more than 45 days where (i) the total cost of credit exceeds an annual rate of 36%, and (ii) the lender obtains a form of “leveraged payment mechanism” giving the lender a right to initiate transfers from the consumer’s account. Post-dated checks, authorizations to initiate automated clearing house or ACH payments and authorizations to initiate prepaid or debit card payments are all leveraged payment mechanisms under the CFPB Rule.
The CFPB Rule excludes from coverage, among other loans: (1) purchase-money credit secured by the vehicle or other goods financed (but not unsecured purchase-money credit or credit that finances services as opposed to goods); (2) real property or dwelling-secured credit if the lien is recorded or perfected; (3) credit cards; (4) student loans; (5) non-recourse pawn loans; and (6) overdraft services and overdraft lines of credit. These exclusions do not apply to our loans.
Under the provisions of the CFPB Rule applicable to covered short-term loans and covered longer-term balloon-payment loans, to make a conforming loan a lender will need to choose between the following two options.
A “full payment test,” under which the lender must make a reasonable determination of the consumer’s ability to repay the loan in full and cover major financial obligations and living expenses over the term of the loan and
31
the succeeding 30 days. Under this test, the lender must take account of the consumer’s basic living expenses and obtain and generally verify evidence of the consumer’s income and major financial obligations. However, in circumstances where a lender determines that a reliable income record is not reasonably available, such as when a consumer receives and spends income in cash, the lender may reasonably rely on the consumer’s statements alone as evidence of income. Further, unless a housing debt obligation appears on a national consumer report, the lender may reasonably rely on the consumer’s written statement regarding his or her housing expense. As part of the ATR determination, the CFPB Rule permits lenders and consumers in certain circumstances to rely on income from third parties, such as spouses, to which the consumer has a reasonable expectation of access, and to consider whether another person is regularly contributing to the payment of major financial obligations or basic living expenses. A 30-day cooling off period applies after a sequence of three covered short-term or longer-term balloon payment loans.
A “principal-payoff option,” under which the lender may make up to three sequential loans, or so-called Section 1041.6 Loans, without engaging in an ATR analysis. The first Section 1041.6 Loan in any sequence of Section 1041.6 Loans without a 30-day cooling off period between loans is limited to $500, the second is limited to a principal amount that is at least one-third smaller than the principal amount of the first, and the third is limited to a principal amount that is at least two-thirds smaller than the principal amount of the first. A lender may not use this option if (i) the consumer had in the past 30 days an outstanding covered short-term loan or an outstanding longer-term balloon payment loan that is not a Section 1041.6 Loan, or (ii) the new Section 1041.6 Loan would result in the consumer having more than six covered short-term loans (including Section 1041.6 Loans) during a consecutive 12-month period or being in debt for more than 90 days on such loans during a consecutive 12-month period. For Section 1041.6 Loans, the lender cannot take vehicle security or structure the loan as open-end credit.
Covered longer-term loans that are not balloon loans will not be subject to the foregoing requirements. However, these loans will be subject to the CFPB Rule’s “penalty fee prevention” provisions, which will apply to all covered loans. Under these provisions:
If two consecutive attempts to collect money from a particular account of the borrower, made through any channel (e.g., paper check, ACH, prepaid card) are unsuccessful due to insufficient funds, the lender cannot make any further attempts to collect from such account unless and until the lender has provided a new notice to the borrower and the borrower has provided a new and specific authorization for additional payment transfers. The CFPB Rule contains specific requirements and conditions for the authorization. While the CFPB has explained that these provisions are designed to limit bank penalty fees to which consumers may be subject, and while banks do not charge penalty fees on card authorization requests, the CFPB Rule nevertheless treats card authorization requests as payment attempts subject to these limitations.
A lender generally must give the consumer at least three business days’ advance notice before attempting to collect payment by accessing a consumer’s checking, savings, or prepaid account. The notice must include information such as the date of the payment request, payment channel and payment amount (broken down by principal, interest, fees, and other charges), as well as additional information for “unusual attempts,” such as when the payment is for a different amount than the regular payment, initiated on a date other than the date of a regularly scheduled payment or initiated in a different channel that the immediately preceding payment attempt.
The CFPB Rule also requires the CFPB’s registration of consumer reporting agencies as “registered information systems” to whom lenders must furnish information about covered short-term and longer-term balloon loans and from whom lenders must obtain consumer reports for use in extending such credit. If there is no registered information system or if no registered information system has been registered for at least 180 days, lenders will be unable to make Section 1041.6 Loans. The CFPB expects that there will be at least one registered information system in time for lenders to avail themselves of the option to make Section 1041.6 Loan by the effective date of the CFPB Rule.
32
Other Legislative and Regulatory Changes
The CFPB has announced tentative plans to propose rules affecting debt collection, debt accuracy and verification. Also, during the past few years, legislation, ballot initiatives and regulations have been proposed or adopted in various states that would prohibit or severely restrict our short-term consumer lending.
For a discussion of the potential impact of the CFPB Rule on the Company, see “Risk Factors— The CFPB has adopted rules applicable to our loans that could a material adverse effect on our business and results of operations, on our ability to offer short-term consumer loans, on our ability to obtain ACH payment authorizations, or on our credit facilities.”
Product Characteristics and Mix
As the Company expands its product offerings to meet customers’ needs, the characteristics of our overall loan portfolio shift to reflect the terms of these new products. Our various lending products have different terms. Our prepaid debit card direct deposit offering may reduce our check cashing fees, however, the availability of direct deposit to the Insight prepaid card as an alternative to check cashing may extend the customer relationship.
Expenses
Our operating expenses relate primarily to the operation of our retail locations and internet presence, including salaries and benefits, retail location occupancy costs, call center costs, advertising, loan loss provisions, and depreciation of assets. We also incur corporate and other expenses on a company-wide basis, including interest expense and other financing costs related to our indebtedness, insurance, salaries, benefits, occupancy costs, professional expenses and management fees paid to our majority stockholders.
We view our compliance, collections and information technology groups as core competencies. We have invested in each of these areas and believe we will benefit from increased economies of scale and satisfy the increased regulatory scrutiny of the CFPB.
Strategic Initiatives
On June 2, 2016, the CFPB released its proposed rules addressing payday, vehicle title and certain high-cost installment loans. At that time, the Company expected these rules to be final in late 2018 or in early 2019. In anticipation of these rules, the Company enacted several strategic initiatives focused on consolidating underperforming locations and rationalizing headcount, expenses, and portfolios. The objectives of these strategic initiatives along with ongoing investments in compliance, risk, and information technology was to best position the Company to operate following the effective date of the CFPB rules. These changes, while undertaken in the long term interest of all of our stakeholders, negatively impacted the Company’s financial performance in the near term. Based on the growing uncertainty regarding the timing and content of the eventual rules, the Company resumed expanding its portfolios beginning in the first quarter of 2017.
Critical Accounting Policies
Consistent with accounting principles generally accepted in the United States of America, our management makes certain estimates and assumptions to determine the reported amounts of assets, liabilities, revenue and expenses in the process of preparing our financial statements. These estimates and assumptions are based on the best information available to management at the time the estimates or assumptions are made. The most significant estimates made by our management include allowance for loan losses, goodwill, stock based compensation, and our determination for recording the amount of deferred income tax assets and liabilities, because these estimates and assumptions could change materially as a result of conditions both within and beyond management’s control.
33
Management believes that among our significant accounting policies, the following involve a higher degree of judgment:
Finance Receivables, Net
Finance receivables consist of short-term and medium-term consumer loans.
Short-term consumer loans can be unsecured or secured with a maturity up to ninety days. Unsecured short-term products typically range in size from $100 to $1,000, with a maturity between fourteen and thirty days, and an agreement to defer the presentment of the customer’s personal check or preauthorized debit for the aggregate amount of the advance plus fees. This form of lending is based on applicable laws and regulations which vary by state. Statutes vary from charging fees of 15% to 20%, to charging interest at 25% per annum plus origination fees. The customers repay the cash advances by making cash payments or allowing the check or preauthorized debit to be presented. Secured short-term products typically range from $750 to $5,000, and are asset-based consumer loans whereby the customer obtains cash and grants a security interest in the collateral that may become a lien against that collateral. Secured consumer loans represented 18.2% and 16.1% of short-term consumer loans at December 31, 2016, and September 30, 2017, respectively.
Medium-term consumer loans can be unsecured or secured with a maturity of three months up to thirty-six months. Unsecured medium-term products typically range from $100 to $5,000. These consumer loans vary in structure depending upon the regulatory environment where they are offered. The consumer loans are due in installments or provide for a line of credit with periodic monthly payments. Secured medium-term products typically range from $750 to $5,000, and are asset-based consumer loans whereby the customer obtains cash and grants a security interest in the collateral that may become a lien against that collateral. Secured consumer loans represented 10.2% and 9.1% of medium-term consumer loans at December 31, 2016, and September 30, 2017, respectively.
In some instances, the Company maintains debt-purchasing arrangements with third-party lenders. The Company accrues for these obligations through management’s estimation of anticipated purchases based on expected losses in the third-party lender’s portfolio. This obligation is recorded as a current liability on our balance sheet.
Total finance receivables, net of unearned advance fees and allowance for loan losses on the consolidated balance sheet as of December 31, 2016, and September 30, 2017, were $93.8 million and $104.1 million, respectively. The allowance for loan losses as of December 31, 2016, and September 30, 2017, were $16.2 million and $17.1 million, respectively. At December 31, 2016, and September 30, 2017, the allowance for loan losses was 14.7% and 14.1%, respectively, of total finance receivables, net of unearned advance fees.
Finance receivables, net as of December 31, 2016, and September 30, 2017, are as follows (in thousands):
|
|
December 31, |
|
September 30, |
|
||
|
|
2016 |
|
2017 |
|
||
Finance Receivables, net of unearned advance fees |
|
$ |
110,038 |
|
$ |
121,186 |
|
Less: Allowance for loan losses |
|
|
16,219 |
|
|
17,116 |
|
Finance Receivables, Net |
|
$ |
93,819 |
|
$ |
104,070 |
|
34
The total changes to the allowance for loan losses for the three months ended September 30, 2016 and 2017, and the nine months ended September 30, 2016 and 2017, were as follows (in thousands):
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2016 |
|
2017 |
|
2016 |
|
2017 |
|
||||
Allowance for loan losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of Period |
|
$ |
18,302 |
|
$ |
12,952 |
|
$ |
23,892 |
|
$ |
16,219 |
|
Provisions for loan losses |
|
|
24,058 |
|
|
28,218 |
|
|
65,092 |
|
|
59,272 |
|
Charge-offs, net |
|
|
(25,418) |
|
|
(24,054) |
|
|
(72,042) |
|
|
(58,375) |
|
End of Period |
|
$ |
16,942 |
|
$ |
17,116 |
|
$ |
16,942 |
|
$ |
17,116 |
|
Allowance as a percentage of finance receivables, net of unearned advance fees |
|
|
14.6% |
|
|
14.1% |
|
|
14.6% |
|
|
14.1% |
|
The provision for loan losses for the three months ended September 30, 2016, and 2017 includes losses from returned items from check cashing of $1.7 million and $1.5 million, respectively, and third party lender losses of $6.9 million and $13.4 million, respectively. The provision for loan losses for the nine months ended September 30, 2016, and 2017 includes losses from returned items from check cashing of $4.6 million and $4.6 million, respectively, and third party lender losses of $19.6 million and $22.7 million, respectively.
Goodwill
Management evaluates all long-lived assets for impairment annually as of December 31, or whenever events or changes in business circumstances indicate an asset might be impaired, including goodwill and equity method investments. Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets at the date of the acquisition and the excess of purchase price over identified net assets acquired.
One of the methods that management employs in the review of such assets uses estimates of future cash flows. If the carrying value is considered impaired, an impairment charge is recorded for the amount by which the carrying value exceeds its fair value. For equity method investments, an impairment charge is recorded if the decline in value is other than temporary. Management believes that its estimates of future cash flows and fair value are reasonable. Changes in estimates of such cash flows and fair value, however, could impact the estimated value of such assets.
On July 1, 2016, the Company entered in to a swap transaction and transferred its interests in Illinois, Kansas, Missouri, and Utah. The test concluded that the Retail financial services reporting unit was impaired by $28.9 million as of July 1, 2016.
There was no impairment loss charged to operations for goodwill for the Retail services segment during the three months and nine months ended September 30, 2017. The goodwill for the Internet services segment was fully impaired in 2014.
Income Taxes
We record income taxes as applicable under generally accepted accounting standards. Deferred tax assets and liabilities are determined based on differences between the financial reporting and tax basis of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. A valuation allowance is recorded to reduce the deferred tax asset if it is more likely than not that some portion of the asset will not be realized.
As of December 31, 2016, the Company had a valuation allowance on its deferred tax assets as it was more likely than not that approximately $49.7 million of net deferred tax assets would not be realized in the foreseeable future. Based on pre-tax loss of $51.2 million for the nine months ended September 30, 2017, and the projected reversal of temporary items, the Company continues to maintain a valuation allowance against its deferred tax assets. In addition, due to the tax amortization of goodwill during the nine months ended September 30, 2017, the Company has additional
35
book basis goodwill in excess of tax basis goodwill. As a result, the Company recorded $0.6 million of deferred tax expense and has increased its deferred tax liabilities as of September 30, 2017 to $10.3 million.
Non-Guarantor Subsidiaries and Unrestricted Subsidiaries
As described in more detail under Note 15 to the unaudited financial statements for the quarterly period ended September 30, 2017, of the entities classified as “Non-Guarantor Subsidiaries” as of September 30, 2017, CCFI Funding, and CCFI Funding II are “Unrestricted Subsidiaries” as defined in the indentures governing the 2019 notes and 2020 notes. CCFI Funding was created on December 20, 2013, and CCFI Funding II was established on September 19, 2014. As of September 30, 2017 and December 31, 2016, these unrestricted subsidiaries had total assets of $66.3 million and $54.1 million and total liabilities of $68.6 million and $55.9 million, respectively. For the nine months ended September 30, 2017 and 2016, they had total revenues of $47.4 million and $45.4 million, total operating expenses of $32.1 million and $26.7 million, and income before income taxes of $4.1 million and $9.3 million, respectively. Florida II was sold on February 1, 2016, and is included in the Statement of Operations for only the month ended January 31, 2016.
The remainder of the entities included under “non-Guarantor Subsidiaries” are “Restricted Subsidiaries” as defined in the indentures governing the 2019 notes and the 2020 notes and did not have material assets, liabilities, revenue or expenses during the period presented.
Results of Operations
Three Months Ended September 30, 2017, Compared to the Three Months Ended September 30, 2016
The following table sets forth key operating data for the three months ended September 30, 2016, and 2017 (dollars in thousands):
|
|
Three Months Ended September 30, |
|
|||||||||||||||
|
|
2016 |
|
2017 |
|
Increase (Decrease) |
|
|
2016 |
|
2017 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
(Percent) |
|
|
(Percent of Revenue) |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues |
|
$ |
101,779 |
|
$ |
97,644 |
|
$ |
(4,135) |
|
|
(4.1%) |
|
|
100.0% |
|
100.0% |
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries |
|
|
17,577 |
|
|
18,040 |
|
|
463 |
|
|
2.6% |
|
|
17.3% |
|
18.5% |
|
Provision for losses |
|
|
32,617 |
|
|
43,133 |
|
|
10,516 |
|
|
32.2% |
|
|
32.0% |
|
44.2% |
|
Occupancy |
|
|
6,946 |
|
|
6,626 |
|
|
(320) |
|
|
(4.6%) |
|
|
6.8% |
|
6.8% |
|
Advertising and marketing |
|
|
813 |
|
|
3,362 |
|
|
2,549 |
|
|
313.5% |
|
|
0.8% |
|
3.4% |
|
Lease termination |
|
|
175 |
|
|
— |
|
|
(175) |
|
|
(100.0%) |
|
|
0.2% |
|
— |
|
Depreciation and amortization |
|
|
2,424 |
|
|
2,311 |
|
|
(113) |
|
|
(4.7%) |
|
|
2.4% |
|
2.4% |
|
Other operating expenses |
|
|
12,611 |
|
|
14,113 |
|
|
1,502 |
|
|
11.9% |
|
|
12.4% |
|
14.4% |
|
Total Operating Expenses |
|
|
73,163 |
|
|
87,585 |
|
|
14,422 |
|
|
19.7% |
|
|
71.9% |
|
89.7% |
|
Income from Operations |
|
|
28,616 |
|
|
10,059 |
|
|
(18,557) |
|
|
(64.8%) |
|
|
28.1% |
|
10.3% |
|
Corporate and other expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate expenses |
|
|
19,799 |
|
|
21,732 |
|
|
1,933 |
|
|
9.8% |
|
|
19.5% |
|
22.3% |
|
Depreciation and amortization |
|
|
1,285 |
|
|
1,287 |
|
|
2 |
|
|
0.2% |
|
|
1.2% |
|
1.4% |
|
Interest expense, net |
|
|
10,996 |
|
|
12,210 |
|
|
1,214 |
|
|
11.0% |
|
|
10.8% |
|
12.5% |
|
Loss on sale of subsidiaries |
|
|
2,537 |
|
|
— |
|
|
(2,537) |
|
|
(100.0%) |
|
|
2.5% |
|
— |
|
Gain on debt extinguishment |
|
|
(2,265) |
|
|
— |
|
|
2,265 |
|
|
100.0% |
|
|
(2.2%) |
|
— |
|
Goodwill impairment |
|
|
28,949 |
|
|
— |
|
|
(28,949) |
|
|
100.0% |
|
|
28.4% |
|
— |
|
Income tax expense |
|
|
7,731 |
|
|
333 |
|
|
(7,398) |
|
|
95.7% |
|
|
7.6% |
|
0.2% |
|
Total corporate and other expenses |
|
|
69,032 |
|
|
35,562 |
|
|
(33,470) |
|
|
(48.5%) |
|
|
67.8% |
|
36.4% |
|
Net loss before management fee |
|
|
(40,416) |
|
|
(25,503) |
|
|
14,913 |
|
|
(36.9%) |
|
|
(39.7%) |
|
(26.1%) |
|
Sponsor management fee |
|
|
209 |
|
|
150 |
|
|
(59) |
|
|
(28.2%) |
|
|
0.2% |
|
0.2% |
|
Net loss after management fee |
|
$ |
(40,625) |
|
$ |
(25,653) |
|
$ |
14,972 |
|
|
(36.9%) |
|
|
(39.9%) |
|
(26.3%) |
|
36
Operating Metrics
The following tables set forth key loan and check cashing operating data as of and for the three months ended September 30, 2016, and 2017:
|
|
Three Months Ended |
|
||||
|
|
September 30, |
|
||||
|
|
2016 |
|
2017 |
|
||
Short-term Loan Operating Data (unaudited): |
|
|
|
|
|
|
|
Loan volume (originations and refinancing) (in thousands) |
|
$ |
289,774 |
|
$ |
277,762 |
|
Number of loan transactions (in thousands) |
|
|
811 |
|
|
780 |
|
Average new loan size |
|
$ |
357 |
|
$ |
356 |
|
Average fee per new loan |
|
$ |
46.80 |
|
$ |
48.35 |
|
Loan loss provision |
|
$ |
10,896 |
|
$ |
14,438 |
|
Loan loss provision as a percentage of loan volume |
|
|
3.8% |
|
|
5.2% |
|
Secured loans as percentage of total at September 30th |
|
|
16.5% |
|
|
16.1% |
|
Medium-term Loan Operating Data (unaudited): |
|
|
|
|
|
|
|
Balance outstanding (in thousands) |
|
$ |
57,469 |
|
$ |
56,387 |
|
Number of loans outstanding |
|
|
45,373 |
|
|
38,284 |
|
Average balance outstanding |
|
$ |
1,253 |
|
$ |
1,473 |
|
Weighted average monthly percentage rate |
|
|
16.1% |
|
|
15.6% |
|
Allowance as a percentage of finance receivables |
|
|
25.4% |
|
|
25.2% |
|
Loan loss provision |
|
$ |
13,162 |
|
$ |
13,780 |
|
Secured loans as percentage of total at September 30th |
|
|
11.4% |
|
|
9.1% |
|
Check Cashing Data (unaudited): |
|
|
|
|
|
|
|
Face amount of checks cashed (in thousands) |
|
$ |
511,705 |
|
$ |
454,349 |
|
Number of checks cashed (in thousands) |
|
|
995 |
|
|
825 |
|
Face amount of average check |
|
$ |
514 |
|
$ |
550 |
|
Average fee per check |
|
$ |
11.78 |
|
$ |
13.56 |
|
Returned check expense |
|
$ |
1,665 |
|
$ |
1,491 |
|
Returned check expense as a percent of face amount of checks cashed |
|
|
0.3% |
|
|
0.3% |
|
Revenue
|
|
Three Months Ended September 30, |
|
|||||||||||||
(dollars in thousands) |
|
2016 |
|
2017 |
|
Increase (Decrease) |
|
2016 |
|
2017 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
(Percent) |
|
(Percent of Revenue) |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term Consumer Loan Fees and Interest |
|
$ |
37,960 |
|
$ |
37,720 |
|
$ |
(240) |
|
(0.6%) |
|
37.3% |
|
38.6% |
|
Medium-term Consumer Loan Fees and Interest |
|
|
23,093 |
|
|
20,088 |
|
|
(3,005) |
|
(13.0%) |
|
22.7% |
|
20.6% |
|
Credit Service Fees |
|
|
21,915 |
|
|
22,026 |
|
|
111 |
|
0.5% |
|
21.5% |
|
22.6% |
|
Check Cashing Fees |
|
|
11,723 |
|
|
11,192 |
|
|
(531) |
|
(4.5%) |
|
11.5% |
|
11.5% |
|
Prepaid Debit Card Services |
|
|
1,924 |
|
|
2,046 |
|
|
122 |
|
6.3% |
|
1.9% |
|
2.1% |
|
Other Income |
|
|
5,164 |
|
|
4,572 |
|
|
(592) |
|
(11.5%) |
|
5.1% |
|
4.6% |
|
Total Revenue |
|
$ |
101,779 |
|
$ |
97,644 |
|
$ |
(4,135) |
|
(4.1%) |
|
100.0% |
|
100.0% |
|
For the three months ended September 30, 2017, total revenue has returned to within $4.1 million, compared to the same period in 2016, or 4.1%, primarily as a result of on-going efforts to expand short-term and medium-term consumer loan portfolios. These efforts commenced in the first quarter of 2017. The variance reported in the third quarter compares favorably to the negative variance of 17.5% reported in the second quarter of 2017. Total revenue expanded from $81.2 million for the second quarter of 2017 to $97.6 million for the current quarter. The 20.3% quarterly growth from the second to third quarter of 2017 compares favorably to the 3.5% quarterly growth rate from the second to third quarter of 2016, and is primarily the result of loan portfolio expansion.
37
Revenue from short-term consumer loan fees and interest for the three months ended September 30, 2017, decreased $0.2 million, or 0.6%, but increased as a percentage of total revenue from 37.3% to 38.6% compared to the same period in 2016. Short-term consumer loan revenue has nearly returned to prior year levels as a result of portfolio expansion in the preceding three quarters.
Revenue from medium-term consumer loans for the three months ended September 30, 2017, decreased $3.0 million, or 13.0%, compared to the same period in 2016. However, medium-term consumer loan revenue increased by $3.7 million from the preceding quarter in 2017.
Revenue from check cashing fees for the three months ended September 30, 2017, decreased $0.5 million, or 4.5%, compared to the same period in 2016. The decrease is primarily due to the consolidation of retail locations.
Revenue from other income for the three months ended September 30, 2017, decreased $0.6 million, or 11.5%, compared to the same period in 2016. The decrease is primarily related to collections related fees.
Operating Expenses
|
|
Three Months Ended September 30, |
|
|||||||||||||
(dollars in thousands) |
|
2016 |
|
2017 |
|
Increase (Decrease) |
|
2016 |
|
2017 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
(Percent) |
|
(Percent of Revenue) |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries |
|
$ |
17,577 |
|
$ |
18,040 |
|
$ |
463 |
|
2.6% |
|
17.3% |
|
18.5% |
|
Provision for Loan Losses |
|
|
32,617 |
|
|
43,133 |
|
|
10,516 |
|
32.2% |
|
32.0% |
|
44.2% |
|
Occupancy |
|
|
6,946 |
|
|
6,626 |
|
|
(320) |
|
(4.6%) |
|
6.8% |
|
6.8% |
|
Depreciation & Amortization |
|
|
2,424 |
|
|
2,311 |
|
|
(113) |
|
(4.7%) |
|
2.4% |
|
2.4% |
|
Advertising & Marketing |
|
|
813 |
|
|
3,362 |
|
|
2,549 |
|
313.5% |
|
0.8% |
|
3.4% |
|
Lease Termination Costs |
|
|
175 |
|
|
— |
|
|
(175) |
|
(100.0%) |
|
0.2% |
|
0.0% |
|
Bank Charges (a) |
|
|
2,102 |
|
|
1,800 |
|
|
(302) |
|
(14.4%) |
|
2.1% |
|
1.8% |
|
Store Supplies |
|
|
540 |
|
|
457 |
|
|
(83) |
|
(15.4%) |
|
0.5% |
|
0.5% |
|
Collection Expenses |
|
|
566 |
|
|
385 |
|
|
(181) |
|
(32.0%) |
|
0.6% |
|
0.4% |
|
Telecommunications |
|
|
1,993 |
|
|
1,801 |
|
|
(192) |
|
(9.6%) |
|
2.0% |
|
1.8% |
|
Security |
|
|
629 |
|
|
569 |
|
|
(60) |
|
(9.5%) |
|
0.6% |
|
0.6% |
|
License & Other Taxes |
|
|
369 |
|
|
507 |
|
|
138 |
|
37.4% |
|
0.4% |
|
0.5% |
|
Loss on Asset Disposal |
|
|
35 |
|
|
368 |
|
|
333 |
|
951.4% |
|
0.0% |
|
0.4% |
|
Verification Processes |
|
|
207 |
|
|
1,733 |
|
|
1,526 |
|
737.2% |
|
0.2% |
|
1.8% |
|
Other Operating Expenses |
|
|
6,170 |
|
|
6,493 |
|
|
323 |
|
5.2% |
|
6.0% |
|
6.6% |
|
Total Operating Expenses |
|
|
73,163 |
|
|
87,585 |
|
|
14,422 |
|
19.7% |
|
71.9% |
|
89.7% |
|
Income from Operations |
|
$ |
28,616 |
|
$ |
10,059 |
|
$ |
(18,557) |
|
(64.8%) |
|
28.1% |
|
10.3% |
|
(a) |
Bank charges include credit card fees previously included in other operating expenses. |
Total operating expenses increased $14.4 million, or 19.7%, for the three months ended September 30, 2017, as compared to the same period in the prior year, primarily due to an increased focus on marketing and the increased provision related to growing loan portfolios.
The provision for loan losses increased $10.5 million, or 32.2%, for the three months ended September 30, 2017 as compared to the same period in the prior year primarily related to market share expansion, growing loan portfolios, and the $3.3 million charge for a change in our CSO default policy.
Advertising and marketing expense increased by $2.5 million, or 313.5%, for the three months ended September 30, 2017, as compared to the prior period, reflecting a focus on market share expansion and growing loan portfolios.
Verification processes expense increased by $1.5 million, or 737.2%, for the three months ended September 30, 2017, as compared to the prior period, reflecting a focus on portfolio expansion.
38
Corporate and Other Expenses
|
|
Three Months Ended September 30, |
|
|||||||||||||
(dollars in thousands) |
|
2016 |
|
2017 |
|
Increase (Decrease) |
|
2016 |
|
2017 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
(Percent) |
|
(Percent of Revenue) |
|
||
Corporate Expenses |
|
$ |
19,799 |
|
$ |
21,732 |
|
$ |
1,933 |
|
9.8% |
|
19.5% |
|
22.3% |
|
Depreciation & Amortization |
|
|
1,285 |
|
|
1,287 |
|
|
2 |
|
0.2% |
|
1.3% |
|
1.4% |
|
Sponsor Management Fee |
|
|
209 |
|
|
150 |
|
|
(59) |
|
(28.2%) |
|
0.2% |
|
0.2% |
|
Interest expense, net |
|
|
10,996 |
|
|
12,210 |
|
|
1,214 |
|
11.0% |
|
10.8% |
|
12.5% |
|
Goodwill Impairment |
|
|
28,949 |
|
|
— |
|
|
(28,949) |
|
(100.0%) |
|
28.4% |
|
— |
|
Loss on Sale of Subsidiary |
|
|
2,537 |
|
|
— |
|
|
(2,537) |
|
(100.0%) |
|
2.5% |
|
— |
|
Gain on Debt Extinguishment |
|
|
(2,265) |
|
|
— |
|
|
2,265 |
|
(100.0%) |
|
(2.2%) |
|
— |
|
Income tax expense |
|
|
7,731 |
|
|
333 |
|
|
(7,398) |
|
95.7% |
|
7.6% |
|
0.2% |
|
Total Corporate and Other Expenses |
|
$ |
69,241 |
|
$ |
35,712 |
|
$ |
(33,529) |
|
(48.4%) |
|
68.0% |
|
36.6% |
|
The increase in corporate expenses from $19.8 million to $21.7 million, for the three months ended September 30, 2017, as compared to the prior year period, or an increase of 9.8%, is primarily the result of severance payments resulting from the workforce reduction during the quarter offset by the expansion of corporate functions to support portfolio growth.
Interest expense increased by $1.2 million, or 11.0%, for the three months ended September 30, 2017, as compared to the prior year due to an increase in the Company’s indebtedness.
The $28.9 million goodwill impairment was recorded in the prior year when the Company determined that the Retail financial services segment was impaired after performing an analysis of the expected effects of the CFPB’s rules on future performance.
The $2.5 million loss on sale of a subsidiary is the result of goodwill disposed in the QC transaction during the three months ended September 30, 2016, which was not replicated in 2017.
The $2.3 million gain on debt extinguishment is the result of the Company repurchasing $4.6 million of its outstanding senior secured notes during the three months ended September 30, 2016, which was not replicated in 2017.
Income tax expense decreased by $7.4 million, or 95.7%, for the three months ended September 30, 2017, as compared to the prior year due to the earnings and the additional valuation allowance taken against our deferred tax assets in the prior year as compared to the loss in the current period. The current period tax expense relates to the tax effect of amortization on indefinite lived intangibles.
39
Business Segment Results of Operations for the Three Months Ended September 30, 2017, and September 30, 2016
The following tables present summarized financial information for our segments:
|
|
As of and for the three months ended September 30, 2017 |
|
||||||||||||||||
|
|
Retail |
|
|
|
Internet |
|
|
|
Unallocated |
|
|
|
|
|
||||
|
|
Financial |
|
% of |
|
Financial |
|
% of |
|
(Income) |
|
|
|
% of |
|
||||
|
|
Services |
|
Revenue |
|
Services |
|
Revenue |
|
Expenses |
|
Consolidated |
|
Revenue |
|
||||
Total Assets |
|
$ |
329,237 |
|
|
|
$ |
40,395 |
|
|
|
|
|
|
$ |
369,632 |
|
|
|
Goodwill |
|
|
113,500 |
|
|
|
|
— |
|
|
|
|
|
|
|
113,500 |
|
|
|
Other Intangible Assets |
|
|
414 |
|
|
|
|
633 |
|
|
|
|
|
|
|
1,047 |
|
|
|
Total Revenues |
|
$ |
77,732 |
|
100.0 |
% |
$ |
19,912 |
|
100.0 |
% |
|
|
|
$ |
97,644 |
|
100.0 |
% |
Provision for Loan Losses |
|
|
26,577 |
|
34.2 |
% |
|
16,556 |
|
83.1 |
% |
|
|
|
|
43,133 |
|
44.2 |
% |
Other Operating Expenses |
|
|
40,369 |
|
51.9 |
% |
|
4,083 |
|
20.6 |
% |
|
|
|
|
44,452 |
|
45.5 |
% |
Operating Gross Profit (Loss) |
|
|
10,786 |
|
13.9 |
% |
|
(727) |
|
(3.7) |
% |
|
|
|
|
10,059 |
|
10.3 |
% |
Interest Expense, net |
|
|
8,513 |
|
11.0 |
% |
|
3,697 |
|
18.6 |
% |
|
|
|
|
12,210 |
|
12.5 |
% |
Depreciation and Amortization |
|
|
1,196 |
|
1.5 |
% |
|
91 |
|
0.5 |
% |
|
|
|
|
1,287 |
|
1.3 |
% |
Other Corporate Expenses (a) |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
21,882 |
|
|
21,882 |
|
22.4 |
% |
Income (loss) from Continuing Operations, before tax |
|
|
1,077 |
|
1.4 |
% |
|
(4,515) |
|
(22.7) |
% |
|
(21,882) |
|
|
(25,320) |
|
(25.9) |
% |
(a) |
Represents expenses not associated directly with operations that are not allocated between reportable segments. Therefore, the Company has elected to disclose other corporate expenses as unallocated. |
There were no intersegment revenues for the three months ended September 30, 2017.
|
|
As of and for the three months ended September 30, 2016 |
|
||||||||||||||||
|
|
Retail |
|
|
|
Internet |
|
|
|
Unallocated |
|
|
|
|
|
||||
|
|
Financial |
|
% of |
|
Financial |
|
% of |
|
(Income) |
|
|
|
% of |
|
||||
|
|
Services |
|
Revenue |
|
Services |
|
Revenue |
|
Expenses |
|
Consolidated |
|
Revenue |
|
||||
Total Assets |
|
$ |
319,451 |
|
|
|
$ |
74,158 |
|
|
|
|
|
|
$ |
393,609 |
|
|
|
Goodwill |
|
|
112,997 |
|
|
|
|
— |
|
|
|
|
|
|
|
112,997 |
|
|
|
Other Intangible Assets |
|
|
569 |
|
|
|
|
967 |
|
|
|
|
|
|
|
1,536 |
|
|
|
Total Revenues |
|
$ |
79,767 |
|
100.0 |
% |
$ |
22,012 |
|
100.0 |
% |
|
|
|
$ |
101,779 |
|
100.0 |
% |
Provision for Loan Losses |
|
|
21,158 |
|
26.6 |
% |
|
11,459 |
|
52.0 |
% |
|
|
|
|
32,617 |
|
32.1 |
% |
Other Operating Expenses |
|
|
39,186 |
|
49.1 |
% |
|
1,360 |
|
6.2 |
% |
|
|
|
|
40,546 |
|
39.8 |
% |
Operating Gross Profit |
|
|
19,423 |
|
24.3 |
% |
|
9,193 |
|
41.8 |
% |
|
|
|
|
28,616 |
|
28.1 |
% |
Interest Expense, net |
|
|
8,672 |
|
10.9 |
% |
|
2,324 |
|
10.6 |
% |
|
|
|
|
10,996 |
|
10.8 |
% |
Depreciation and Amortization |
|
|
1,076 |
|
1.3 |
% |
|
209 |
|
0.9 |
% |
|
|
|
|
1,285 |
|
1.3 |
% |
Loss on Sale of Subsidiary |
|
|
2,537 |
|
3.2 |
% |
|
— |
|
— |
|
|
|
|
|
2,537 |
|
0.8 |
% |
Goodwill Impairment |
|
|
28,949 |
|
36.3 |
% |
|
— |
|
— |
|
|
|
|
|
28,949 |
|
9.4 |
% |
Gain on Debt Extinguishment (a) |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
(2,265) |
|
|
(2,265) |
|
(0.7) |
% |
Other Corporate Expenses (a) |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
20,008 |
|
|
20,008 |
|
19.7 |
% |
Income (loss) from Continuing Operations, before tax |
|
|
(21,811) |
|
(27.3) |
% |
|
6,660 |
|
30.3 |
% |
|
(17,743) |
|
|
(32,894) |
|
(32.3) |
% |
(a) |
Represents income and expenses not associated directly with operations that are not allocated between reportable segments. Therefore, the Company has elected to disclose the gain on debt extinguishment and all other corporate expenses as unallocated. |
There were no intersegment revenues for the three months ended September 30, 2016.
40
Retail Financial Services
Retail financial services represented 79.6%, or $77.7 million, of consolidated revenues for the three months ended September 30, 2017, which was a decrease of $2.0 million, or 2.6%, over the prior period. Retail financial services revenue of $77.7 million for the third quarter of 2017 was an increase of $12.0 million, or 18.3%, from $65.7 million for the second quarter of 2017.
Internet Financial Services
For the three months ended September 30, 2017, total revenues contributed by our Internet financial services segment was $19.9 million, a decrease of $2.1 million, or 9.5%, over the prior year comparable period. Internet financial services revenue of $19.9 million for the third quarter of 2017 was an increase of $4.5 million, or 29.2%, from $15.4 million for the second quarter of 2017.
Nine Months Ended September 30, 2017, Compared to the Nine Months Ended September 30, 2016
The following table sets forth key operating data for the nine months ended September 30, 2016, and 2017 (dollars in thousands):
|
|
Nine Months Ended September 30, |
|
|||||||||||||||
|
|
2016 |
|
2017 |
|
Increase (Decrease) |
|
|
2016 |
|
2017 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
(Percent) |
|
|
(Percent of Revenue) |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues |
|
$ |
307,665 |
|
$ |
264,164 |
|
$ |
(43,501) |
|
|
(14.1%) |
|
|
100.0% |
|
100.0% |
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
52,925 |
|
|
52,829 |
|
|
(96) |
|
|
(0.2%) |
|
|
17.2% |
|
20.0% |
|
Provision for losses |
|
|
89,364 |
|
|
86,532 |
|
|
(2,832) |
|
|
(3.2%) |
|
|
29.0% |
|
32.8% |
|
Occupancy |
|
|
20,184 |
|
|
19,857 |
|
|
(327) |
|
|
(1.6%) |
|
|
6.6% |
|
7.5% |
|
Advertising and marketing |
|
|
6,030 |
|
|
5,720 |
|
|
(310) |
|
|
(5.1%) |
|
|
2.0% |
|
2.2% |
|
Lease termination |
|
|
1,276 |
|
|
959 |
|
|
(317) |
|
|
(24.8%) |
|
|
0.4% |
|
0.4% |
|
Depreciation and amortization |
|
|
7,698 |
|
|
7,176 |
|
|
(522) |
|
|
(6.8%) |
|
|
2.5% |
|
2.7% |
|
Other operating expenses |
|
|
40,547 |
|
|
38,411 |
|
|
(2,136) |
|
|
(5.3%) |
|
|
13.2% |
|
14.5% |
|
Total Operating Expenses |
|
|
218,024 |
|
|
211,484 |
|
|
(6,540) |
|
|
(3.0%) |
|
|
70.9% |
|
80.1% |
|
Income from Operations |
|
|
89,641 |
|
|
52,680 |
|
|
(36,961) |
|
|
(41.2%) |
|
|
29.1% |
|
19.9% |
|
Corporate and other expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate expenses |
|
|
63,820 |
|
|
61,893 |
|
|
(1,927) |
|
|
(3.0%) |
|
|
20.7% |
|
23.4% |
|
Lease termination |
|
|
— |
|
|
1,762 |
|
|
1,762 |
|
|
100.0% |
|
|
0.0% |
|
0.7% |
|
Depreciation and amortization |
|
|
3,716 |
|
|
3,777 |
|
|
61 |
|
|
1.6% |
|
|
1.2% |
|
1.4% |
|
Interest expense, net |
|
|
33,306 |
|
|
36,012 |
|
|
2,706 |
|
|
8.1% |
|
|
10.8% |
|
13.6% |
|
Loss on sale of subsidiaries |
|
|
4,106 |
|
|
— |
|
|
(4,106) |
|
|
(100.0%) |
|
|
1.3% |
|
— |
|
Gain on debt extinguishment |
|
|
(65,117) |
|
|
— |
|
|
65,117 |
|
|
100.0% |
|
|
(21.2%) |
|
— |
|
Goodwill impairment |
|
|
28,949 |
|
|
— |
|
|
(28,949) |
|
|
(100.0%) |
|
|
9.4% |
|
— |
|
Income tax expense |
|
|
14,051 |
|
|
999 |
|
|
(13,052) |
|
|
(92.9%) |
|
|
4.7% |
|
0.4% |
|
Total corporate and other expenses |
|
|
82,831 |
|
|
104,443 |
|
|
21,612 |
|
|
26.1% |
|
|
26.9% |
|
39.5% |
|
Net income (loss) before management fee |
|
|
6,810 |
|
|
(51,763) |
|
|
(58,573) |
|
|
(860.1%) |
|
|
2.2% |
|
(19.6%) |
|
Sponsor management fee |
|
|
574 |
|
|
465 |
|
|
(109) |
|
|
(19.0%) |
|
|
0.2% |
|
0.2% |
|
Net Income (Loss) |
|
$ |
6,236 |
|
$ |
(52,228) |
|
$ |
(58,464) |
|
|
937.5% |
|
|
2.0% |
|
(19.8%) |
|
41
Operating Metrics
The following tables set forth key loan and check cashing operating data as of and for the nine months ended September 30, 2016, and 2017:
|
|
Nine Months Ended |
|
||||
|
|
September 30, |
|
||||
|
|
2016 |
|
2017 |
|
||
Short-term Loan Operating Data (unaudited): |
|
|
|
|
|
|
|
Loan volume (originations and refinancing) (in thousands) |
|
$ |
811,527 |
|
$ |
759,284 |
|
Number of loan transactions (in thousands) |
|
|
2,242 |
|
|
2,075 |
|
Average new loan size |
|
$ |
362 |
|
$ |
366 |
|
Average fee per new loan |
|
$ |
48.27 |
|
$ |
48.35 |
|
Loan loss provision |
|
$ |
29,595 |
|
$ |
30,264 |
|
Loan loss provision as a percentage of loan volume |
|
|
3.6% |
|
|
4.0% |
|
Secured loans as percentage of total at September 30th |
|
|
16.5% |
|
|
16.1% |
|
Medium-term Loan Operating Data (unaudited): |
|
|
|
|
|
|
|
Balance outstanding (in thousands) |
|
$ |
57,469 |
|
$ |
56,387 |
|
Number of loans outstanding |
|
|
45,373 |
|
|
38,284 |
|
Average balance outstanding |
|
$ |
1,253 |
|
$ |
1,473 |
|
Weighted average monthly percentage rate |
|
|
16.1% |
|
|
15.6% |
|
Allowance as a percentage of finance receivables |
|
|
25.4% |
|
|
25.2% |
|
Loan loss provision |
|
$ |
35,497 |
|
$ |
29,008 |
|
Secured loans as percentage of total at September 30th |
|
|
11.4% |
|
|
9.1% |
|
Check Cashing Data (unaudited): |
|
|
|
|
|
|
|
Face amount of checks cashed (in thousands) |
|
$ |
1,602,065 |
|
$ |
1,380,153 |
|
Number of checks cashed (in thousands) |
|
|
3,062 |
|
|
2,478 |
|
Face amount of average check |
|
$ |
523 |
|
$ |
557 |
|
Average fee per check |
|
$ |
12.10 |
|
$ |
14.16 |
|
Returned check expense |
|
$ |
4,642 |
|
$ |
4,586 |
|
Returned check expense as a percent of face amount of checks cashed |
|
|
0.3% |
|
|
0.3% |
|
Revenue
|
|
Nine Months Ended September 30, |
|
|||||||||||||
|
|
2016 |
|
2017 |
|
Decrease |
|
2016 |
|
2017 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
(Percent) |
|
(Percent of Revenue) |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term Consumer Loan Fees and Interest |
|
$ |
108,213 |
|
$ |
100,349 |
|
$ |
(7,864) |
|
(7.3%) |
|
35.2% |
|
38.0% |
|
Medium-term Consumer Loan Fees and Interest |
|
|
74,676 |
|
|
54,440 |
|
|
(20,236) |
|
(27.1%) |
|
24.3% |
|
20.6% |
|
Credit Service Fees |
|
|
65,188 |
|
|
55,311 |
|
|
(9,877) |
|
(15.2%) |
|
21.2% |
|
20.9% |
|
Check Cashing Fees |
|
|
37,053 |
|
|
35,097 |
|
|
(1,956) |
|
(5.3%) |
|
12.0% |
|
13.3% |
|
Prepaid Debit Card Services |
|
|
6,112 |
|
|
6,166 |
|
|
54 |
|
0.9% |
|
2.0% |
|
2.3% |
|
Other Income |
|
|
16,423 |
|
|
12,801 |
|
|
(3,622) |
|
(22.1%) |
|
5.3% |
|
4.9% |
|
Total Revenue |
|
$ |
307,665 |
|
$ |
264,164 |
|
$ |
(43,501) |
|
(14.1%) |
|
100.0% |
|
100.0% |
|
For the nine months ended September 30, 2017, total revenue decreased $43.5 million, or 14.1%, compared to the same period in 2016. During the first three quarters of 2016, the Company’s focus was on on-line portfolio performance and rationalization resulting in more restrictive underwriting standards. Beginning in the first quarter of 2017, the Company began to expand the short-term and medium-term consumer loan portfolios resulting in total revenue growing from $81.2 million for the second quarter of 2017 to $97.6 million for the current quarter.
Revenue from short-term consumer loan fees and interest for the nine months ended September 30, 2017, decreased $7.9 million, or 7.3%, but increased as a percentage of total revenue from 35.2% to 38.0% compared to the
42
same period in 2016. The third quarter revenue of $37.7 million, was an increase over the second quarter revenue of $31.6 million, or 19.5%.
Revenue from medium-term consumer loans for the nine months ended September 30, 2017, decreased $20.2 million, or 27.1%, compared to the same period in 2016. The third quarter revenue of $20.0 million was an increase over the second quarter revenue of $16.4 million.
Revenue from credit service fees for the nine months ended September 30, 2017, decreased $9.9 million, or 15.2%, compared to the same period in 2016. The third quarter revenue of $22.0 million was an increase over the second quarter revenue of $15.1 million.
Revenue from check cashing fees for the nine months ended September 30, 2017, decreased $2.0 million, or 5.3%, but increased as a percentage of total revenue from 12.0% to 13.3%, compared to the same period in 2016. The decrease is primarily due to the sale and divesture of retail locations in the prior year, and the consolidation of underperforming retail locations.
Revenue from other income for the nine months ended September 30, 2017, decreased $3.6 million, or 22.1%, compared to the same period in 2016. The decrease is primarily collections related fees.
Operating Expenses
|
|
Nine Months Ended September 30, |
|
|||||||||||||
|
|
2016 |
|
2017 |
|
Increase (Decrease) |
|
2016 |
|
2017 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
(Percent) |
|
(Percent of Revenue) |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries |
|
$ |
52,925 |
|
$ |
52,829 |
|
$ |
(96) |
|
(0.2%) |
|
17.2% |
|
20.0% |
|
Provision for Loan Losses |
|
|
89,364 |
|
|
86,532 |
|
|
(2,832) |
|
(3.2%) |
|
29.0% |
|
32.8% |
|
Occupancy |
|
|
20,184 |
|
|
19,857 |
|
|
(327) |
|
(1.6%) |
|
6.6% |
|
7.5% |
|
Depreciation & Amortization |
|
|
7,698 |
|
|
7,176 |
|
|
(522) |
|
(6.8%) |
|
2.5% |
|
2.7% |
|
Lease Termination Costs |
|
|
1,276 |
|
|
959 |
|
|
(317) |
|
(24.8%) |
|
0.4% |
|
0.4% |
|
Advertising & Marketing |
|
|
6,030 |
|
|
5,720 |
|
|
(310) |
|
(5.1%) |
|
2.0% |
|
2.2% |
|
Bank Charges (a) |
|
|
7,281 |
|
|
5,475 |
|
|
(1,806) |
|
(24.8%) |
|
2.4% |
|
2.1% |
|
Store Supplies |
|
|
1,543 |
|
|
1,278 |
|
|
(265) |
|
(17.2%) |
|
0.5% |
|
0.5% |
|
Collection Expenses |
|
|
2,017 |
|
|
1,269 |
|
|
(748) |
|
(37.1%) |
|
0.7% |
|
0.5% |
|
Telecommunications |
|
|
6,411 |
|
|
6,366 |
|
|
(45) |
|
(0.7%) |
|
2.1% |
|
2.4% |
|
Security |
|
|
1,757 |
|
|
1,608 |
|
|
(149) |
|
(8.5%) |
|
0.6% |
|
0.6% |
|
License & Other Taxes |
|
|
1,240 |
|
|
1,310 |
|
|
70 |
|
5.6% |
|
0.4% |
|
0.5% |
|
Loss on Asset Disposal |
|
|
1,445 |
|
|
1,242 |
|
|
(203) |
|
(14.0%) |
|
0.5% |
|
0.5% |
|
Verification Processes |
|
|
2,195 |
|
|
3,167 |
|
|
972 |
|
44.3% |
|
0.7% |
|
1.2% |
|
Other Operating Expenses |
|
|
16,658 |
|
|
16,696 |
|
|
38 |
|
0.2% |
|
5.3% |
|
6.2% |
|
Total Operating Expenses |
|
|
218,024 |
|
|
211,484 |
|
|
(6,540) |
|
(3.0%) |
|
70.9% |
|
80.1% |
|
Income from Operations |
|
$ |
89,641 |
|
$ |
52,680 |
|
$ |
(36,961) |
|
(41.2%) |
|
29.1% |
|
19.9% |
|
(a) |
Bank charges include credit card fees previously included in other operating expenses. |
Total operating expenses decreased $6.5 million, or 3.0%, for the nine months ended September 30, 2017, as compared to the same period in the prior year, primarily due to the rationalization initiatives of the prior year and their on-going impact on the business during the current fiscal year. Additional factors contributing to the decline were the closure of underperforming retail locations and our cost containment initiatives.
The provision for loan losses decreased $2.8 million, or 3.2%, for the nine months ended September 30, 2017 as compared to the same period in the prior year. The decrease is the result of lower revenues during the nine months ended September 30, 2017, as compared to the prior year. The provision for loan losses as a percentage of revenue increased as compared to the prior year as the result of a shift in emphasis to portfolio expansion.
43
Bank charges decreased by $1.8 million, or 24.8%, for the nine months ended September 30, 2017, as compared to the prior period, primarily due to a decrease in ATM related fees.
Verification processes expense increased by $1.0 million, or 44.3%, for the nine months ended September 30, 2017, as compared to the prior period, reflecting an increase focus on loan portfolio expansion.
Corporate and Other Expenses
|
|
Nine Months Ended September 30, |
|
|||||||||||||
|
|
2016 |
|
2017 |
|
Increase (Decrease) |
|
2016 |
|
2017 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
(Percent) |
|
(Percent of Revenue) |
|
||
Corporate Expenses |
|
$ |
63,820 |
|
$ |
61,893 |
|
$ |
(1,927) |
|
(3.0%) |
|
20.7% |
|
23.4% |
|
Lease termination costs |
|
|
— |
|
|
1,762 |
|
|
1,762 |
|
100.0% |
|
— |
|
0.7% |
|
Depreciation & Amortization |
|
|
3,716 |
|
|
3,777 |
|
|
61 |
|
1.6% |
|
1.2% |
|
1.4% |
|
Sponsor Management Fee |
|
|
574 |
|
|
465 |
|
|
(109) |
|
(19.0%) |
|
0.2% |
|
0.2% |
|
Interest expense, net |
|
|
33,306 |
|
|
36,012 |
|
|
2,706 |
|
8.1% |
|
10.9% |
|
13.6% |
|
Loss on Sale of Subsidiaries |
|
|
4,106 |
|
|
— |
|
|
(4,106) |
|
(100.0%) |
|
1.3% |
|
— |
|
Gain on Debt Extinguishment |
|
|
(65,117) |
|
|
— |
|
|
65,117 |
|
100.0% |
|
(21.2%) |
|
— |
|
Goodwill Impairment |
|
|
28,949 |
|
|
— |
|
|
(28,949) |
|
(100.0%) |
|
9.4% |
|
— |
|
Income tax expense |
|
|
14,051 |
|
|
999 |
|
|
(13,052) |
|
92.9% |
|
4.6% |
|
0.4% |
|
Total Corporate and Other Expenses |
|
$ |
83,405 |
|
$ |
104,908 |
|
$ |
21,503 |
|
25.8% |
|
27.1% |
|
39.7% |
|
The decrease in corporate expenses from $63.8 million to $61.9 million for the nine months ended September 30, 2017, as compared to the prior year period, or a decrease of 3.0%, is primarily the result of our cost containment initiatives, including the strategic initiatives described above and the closure of the Utah facility.
The $1.8 million increase in lease termination costs for the nine months ended September 30, 2017, as compared to the prior year period is the result of the closure of the Company’s Utah facility.
The $4.1 million loss on sale of subsidiary are the sale of the unrestricted subsidiary, Florida II, and the QC transaction both in the prior year, which was not replicated in 2017.
The $65.1 million gain on debt extinguishment is the result of the Company repurchasing $103.9 million of its outstanding senior secured notes during the nine months ended September 30, 2016, which was not replicated in 2017..
The $28.9 million goodwill impairment was recorded in the prior year when the Company determined that the Retail financial services segment was impaired after performing an analysis of the expected effects of the CFPB’s rules on future performance.
Income tax expense decreased by $13.1 million, or 92.9%, for the nine months ended September 30, 2017, as compared to the prior year due to the earnings and the valuation allowance taken against our deferred tax assets in the prior year as compared to the loss in the current period. The current period tax expense relates to the tax effect of amortization on indefinite lived intangibles.
44
Business Segment Results of Operations for the Nine Months Ended September 30, 2017, and September 30, 2016
The following tables present summarized financial information for our segments:
|
|
As of and for the nine months ended September 30, 2017 |
|
||||||||||||||||
|
|
Retail |
|
|
|
Internet |
|
|
|
Unallocated |
|
|
|
|
|
||||
|
|
Financial |
|
% of |
|
Financial |
|
% of |
|
(Income) |
|
|
|
% of |
|
||||
|
|
Services |
|
Revenue |
|
Services |
|
Revenue |
|
Expenses |
|
Consolidated |
|
Revenue |
|
||||
Total Assets |
|
$ |
329,237 |
|
|
|
$ |
40,395 |
|
|
|
|
|
|
$ |
369,632 |
|
|
|
Goodwill |
|
|
113,500 |
|
|
|
|
— |
|
|
|
|
|
|
|
113,500 |
|
|
|
Other Intangible Assets |
|
|
414 |
|
|
|
|
633 |
|
|
|
|
|
|
|
1,047 |
|
|
|
Total Revenues |
|
$ |
212,149 |
|
100.0 |
% |
$ |
52,015 |
|
100.0 |
% |
|
|
|
$ |
264,164 |
|
100.0 |
% |
Provision for Loan Losses |
|
|
54,037 |
|
25.5 |
% |
|
32,495 |
|
62.5 |
% |
|
|
|
|
86,532 |
|
32.8 |
% |
Other Operating Expenses |
|
|
117,933 |
|
55.6 |
% |
|
7,019 |
|
13.5 |
% |
|
|
|
|
124,952 |
|
47.3 |
% |
Operating Gross Profit |
|
|
40,179 |
|
18.9 |
% |
|
12,501 |
|
24.0 |
% |
|
|
|
|
52,680 |
|
19.9 |
% |
Interest Expense, net |
|
|
24,566 |
|
11.6 |
% |
|
11,446 |
|
22.0 |
% |
|
|
|
|
36,012 |
|
13.6 |
% |
Depreciation and Amortization |
|
|
3,418 |
|
1.6 |
% |
|
359 |
|
0.7 |
% |
|
|
|
|
3,777 |
|
1.4 |
% |
Lease Termination Expenses |
|
|
— |
|
— |
|
|
1,762 |
|
3.4 |
% |
|
|
|
|
1,762 |
|
0.7 |
% |
Other Corporate Expenses (a) |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
62,358 |
|
|
62,358 |
|
23.6 |
% |
Income (loss) from Continuing Operations, before tax |
|
|
12,195 |
|
5.7 |
% |
|
(1,066) |
|
(2.0) |
% |
|
(62,358) |
|
|
(51,229) |
|
(19.4) |
% |
(a) |
Represents expenses not associated directly with operations that are not allocated between reportable segments. Therefore, the Company has elected to disclose other corporate expenses as unallocated. |
|
|
As of and for the nine months ended September 30, 2016 |
|
||||||||||||||||
|
|
Retail |
|
|
|
Internet |
|
|
|
Unallocated |
|
|
|
|
|
||||
|
|
Financial |
|
% of |
|
Financial |
|
% of |
|
(Income) |
|
|
|
% of |
|
||||
|
|
Services |
|
Revenue |
|
Services |
|
Revenue |
|
Expenses |
|
Consolidated |
|
Revenue |
|
||||
Total Assets |
|
$ |
319,451 |
|
|
|
$ |
74,158 |
|
|
|
|
|
|
$ |
393,609 |
|
|
|
Goodwill |
|
|
112,997 |
|
|
|
|
— |
|
|
|
|
|
|
|
112,997 |
|
|
|
Other Intangible Assets |
|
|
569 |
|
|
|
|
967 |
|
|
|
|
|
|
|
1,536 |
|
|
|
Total Revenues |
|
$ |
235,463 |
|
100.0 |
% |
$ |
72,202 |
|
100.0 |
% |
|
|
|
$ |
307,665 |
|
100.0 |
% |
Provision for Loan Losses |
|
|
50,836 |
|
21.6 |
% |
|
38,528 |
|
53.4 |
% |
|
|
|
|
89,364 |
|
29.1 |
% |
Other Operating Expenses |
|
|
119,241 |
|
50.6 |
% |
|
9,419 |
|
13.0 |
% |
|
|
|
|
128,660 |
|
41.8 |
% |
Operating Gross Profit |
|
|
65,386 |
|
27.8 |
% |
|
24,255 |
|
33.6 |
% |
|
|
|
|
89,641 |
|
29.1 |
% |
Interest Expense, net |
|
|
22,706 |
|
9.6 |
% |
|
10,600 |
|
14.7 |
% |
|
|
|
|
33,306 |
|
10.8 |
% |
Depreciation and Amortization |
|
|
3,052 |
|
1.3 |
% |
|
664 |
|
0.9 |
% |
|
|
|
|
3,716 |
|
1.2 |
% |
Loss on Sale of Subsidiary |
|
|
4,106 |
|
1.7 |
% |
|
— |
|
— |
|
|
|
|
|
4,106 |
|
1.3 |
% |
Goodwill Impairment |
|
|
28,949 |
|
12.3 |
% |
|
— |
|
— |
|
|
|
|
|
28,949 |
|
9.4 |
% |
Gain on Debt Extinguishment(a) |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
(65,117) |
|
|
(65,117) |
|
(21.2) |
% |
Other Corporate Expenses (a) |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
64,394 |
|
|
64,394 |
|
20.9 |
% |
Income from Continuing Operations, before tax |
|
|
6,573 |
|
2.8 |
% |
|
12,991 |
|
18.0 |
% |
|
723 |
|
|
20,287 |
|
6.6 |
% |
(a) |
Represents income and expenses not associated directly with operations that are not allocated between reportable segments. Therefore, the Company has elected to disclose the gain on debt extinguishment and all other corporate expenses as unallocated. |
45
Retail Financial Services
Retail financial services represented 80.3%, or $212.1 million, of consolidated revenues for the nine months ended September 30, 2017, which was a decrease of $23.3 million, or 9.9%, over the prior period. Retail financial services revenue of $77.7 million for the third quarter of 2017 was an increase of $12.0 million, or 18.3%, from $65.7 million for the second quarter of 2017.
Internet Financial Services
For the nine months ended September 30, 2017, total revenues contributed by our Internet financial services segment was $52.0 million, a decrease of $20.2 million, or 28.0%, over the prior period. Internet financial services revenue of $19.9 million for the third quarter of 2017 was an increase of $4.5 million, or 29.2%, from $15.4 million for the second quarter of 2017.
Liquidity and Capital Resources
We have historically funded our liquidity needs through cash flow from operations and borrowings under our revolving credit facilities and subsidiary notes. We believe that cash flow from operations and available cash, together with availability of existing and future credit facilities, will be adequate to meet our liquidity needs for the foreseeable future. Beyond the immediate future, funding capital expenditures, working capital and debt requirements will depend on our future financial performance, which is subject to many economic, commercial, regulatory, financial and other factors that are beyond our control. In addition, these factors may require us to pursue alternative sources of capital such as asset-specific financing, incurrence of additional indebtedness, or asset sales.
Nine Month Cash Flow Analysis
The table below summarizes our cash flows for the nine months ended September 30, 2016, and 2017.
|
|
Nine Months Ending September 30, |
|
||||
(in thousands) |
|
2016 |
|
2017 |
|
||
Net Cash Provided by Operating Activities |
|
$ |
103,349 |
|
$ |
67,586 |
|
Net Cash Used in Investing Activities |
|
|
(70,308) |
|
|
(103,088) |
|
Net Cash Provided by (Used in) Financing Activities |
|
|
(18,374) |
|
|
21,910 |
|
Net Increase (Decrease) in Cash and Cash Equivalents |
|
$ |
14,667 |
|
$ |
(13,592) |
|
Cash Flows from Operating Activities. During the nine months ended September 30, 2017, net cash provided by operating activities was $67.6 million compared to $103.3 million during the prior year comparable period, a decrease of $35.7 million. Cash flows from operating activities decreased primarily due to the decline in net income, net of the non-cash impact of gain on debt extinguishment.
Cash Flows from Investing Activities. During the nine months ended September 30, 2017, net cash used in investing activities was $103.1 million. The primary uses of cash were loan originations of $96.4 million and $6.3 million in capital expenditures. During the nine months ended September 30, 2016, net cash used in investing activities was $70.3 million, primarily attributable to loan originations and capital expenditures. The $32.8 million difference is primarily due to a focus on portfolio expansion in the current year.
Cash Flows from Financing Activities. During the nine months ended September 30, 2017, net cash provided by financing activities was $21.9 million. The primary sources of cash were $20.0 million in proceeds from a subsidiary note and $14.2 million in net proceeds from lines of credit. During the nine months ended September 30, 2016, net cash used in financing activities was $18.4 million, primarily due to repurchases of senior secured notes partially offset by proceeds from subsidiary notes and draws on lines of credit.
46
Financing Instruments
The Indentures governing our senior secured notes contain certain covenants and events of default that are customary with respect to non-investment grade debt securities, including limitations on our ability to incur additional indebtedness, pay dividends on or make other distributions or repurchase our capital stock, make certain investments, enter into certain types of transactions with affiliates, create liens and sell certain assets or merge with or into other companies. The agreement governing our $47.0 million revolving credit facility contains restrictive covenants that limit our ability to incur additional indebtedness, pay dividends on or make other distributions or repurchase our capital stock, make certain investments, enter into certain types of transactions with affiliates, create liens and sell certain assets or merge with or into other companies, in each case to the same extent as the indentures governing our notes. As of September 30, 2017, and December 31, 2016, we were in compliance with these covenants.
For the nine months ended September 30, 2016, we repurchased $103.9 million of our senior secured notes resulting in a $65.1 million gain on debt extinguishment. We may continue to repurchase our outstanding debt, including in the open market through privately negotiated transactions, by exercising redemption rights or otherwise and any such repurchases may be material.
Capital Expenditures
During the nine months ended September 30, 2017, the Company spent $6.3 million on capital expenditures and $7.5 million during the comparable period in the prior year. The decrease is primarily due to the Company’s cost containment initiatives.
Seasonality
Our business is seasonal based on the liquidity and cash flow needs of our customers. Customers cash tax refund checks primarily in the first calendar quarter of each year which is traditionally our strongest check cashing quarter. We typically see our loan portfolio decline in the first quarter as a result of the consumer liquidity created through income tax refunds. Following the first quarter, we typically see our loan portfolio expand through the remainder of the year with the third and fourth quarters showing the strongest loan demand due to the holiday season.
Contractual Obligations and Commitments
On December 20, 2013, and September 19, 2014, the Company created non-guarantor subsidiaries in order to acquire loans from the retail and internet portfolios. The proceeds from the $40.0 million and $7.3 million notes were used by the non-guarantor subsidiaries to acquire loans from the guarantor subsidiaries. The $40.0 million subsidiary note was amended in June 2016 to extend the maturity date to January 2018. The $7.3 million subsidiary note was amended in March 2017 to extend the maturity to April 2017.
In April 2017, the Company’s non-guarantor and unrestricted subsidiary amended and restated its existing $40.0 million note to increase the borrowing capacity up to $55.0 million. The $55.0 million note has a maturity date of January 2019 and an interest rate of 16.75%. The proceeds from the amended note will be used to acquire loans from guarantor subsidiaries. In connection with the amendment, the other non-guarantor and unrestricted subsidiary’s $7.3 million note was satisfied in full. In July 2017, the note was further amended to increase the capacity to $60.0 million.
On July 19, 2014, a guarantor subsidiary of ours entered in to a $1.4 million term note with a non-related entity for the acquisition of a share of an airplane. We recorded our $1.1 million share of the joint note, but both parties are jointly and severally liable. The joint note had an outstanding balance of $1.2 million at September 30, 2017, and our share of the note was $0.9 million.
On May 24, 2016, a guarantor subsidiary of the Company entered in to a $1.2 million term note for a fractional share of an airplane.
47
Impact of Inflation
Our results of operations are not materially impacted by fluctuations in inflation.
Balance Sheet Variations
Cash and cash equivalents, accounts payable, accrued liabilities, money orders payable and revolving advances vary because of seasonal and day-to-day requirements resulting primarily from maintaining cash for cashing checks and making loans, and the receipt and remittance of cash from the sale of prepaid debit cards, wire transfers, money orders and the processing of bill payments.
Loan Portfolio
As of September 30, 2017, we are licensed to offer loans in 34 states. We have established a loan loss allowance in respect of our loans receivable at a level that our management believes to be adequate to absorb known or probable losses from loans made by us and accruals for losses in respect of loans made by third parties. Our policy for determining the loan loss allowance is based on historical experience, as well as our management’s review and analysis of the payment and collection of the loans within prior periods. All loans and services, regardless of type, are made in accordance with state regulations, and, therefore, the terms of the loans and services may vary from state to state. Loan fees and interest are earned on loans. Products which allow for an upfront fee are recognized over the loan term. Other products’ interest is earned over the term of the loan.
As of September 30, 2017, and December 31, 2016, our total finance receivables net of unearned advance fees were approximately $121.2 million and $110.0 million, respectively.
Off-Balance Sheet Arrangements
In certain markets, we arrange for consumers to obtain consumer loan products from one of several independent third-party lenders whereby we act as a facilitator. For consumer loan products originated by third-party lenders under these programs, each lender is responsible for providing the criteria by which the consumer’s application is underwritten and, if approved, determining the amount of the consumer loan. The Company in turn is responsible for assessing whether or not the Company will guarantee such loans. When a consumer executes an agreement with the Company under these programs, the Company agrees, for a fee payable to the Company by the consumer, to provide certain services to the consumer, one of which is to guarantee the consumer’s obligation to repay the loan received by the consumer from the third-party lender if the consumer fails to do so. The guarantee represents an obligation to purchase specific loans that go into default. As of September 30, 2017, and December 31, 2016, the outstanding amount of active consumer loans guaranteed by the Company was $35.3 million and $36.9 million, respectively. The accrual for third party loan losses, which represents the estimated fair value of the liability for estimated losses on consumer loans guaranteed by the Company, was $4.3 million and $3.1 million as of September 30, 2017, and December 31, 2016, respectively.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
As of September 30, 2017, we have no material market risk sensitive instruments entered into for trading or other purposes, as defined by GAAP.
Interest rate risk
The cash and cash equivalents reflected on our balance sheet represent largely uninvested cash in our branches and cash-in-transit. The amount of interest income we earn on these funds will decline with a decline in interest rates. However, due to the short-term nature of short-term investment grade securities and money market accounts, an immediate decline in interest rates would not have a material impact on our financial position, results of operations or cash flows.
48
As of September 30, 2017, we had $359.3 million of indebtedness, of which, $47.0 million outstanding under our revolving credit facilities is subject to variable interest rates based on Prime and LIBOR rates.
ITEM 4. CONTROLS AND PROCEDURES.
Disclosure Controls and Procedures
The Company maintains disclosure controls and procedures, as defined in Rule 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the “Exchange Act,” that are designed to ensure that information required to be disclosed in our reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. The Company’s management carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based on the evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures were effective as of September 30, 2017.
Internal Control Over Financial Reporting
There were no changes in the Company’s internal control over financial reporting, as defined in Rule 15d-15(f) under the Exchange Act, during the quarter ended September 30, 2017, that have materially affected, or are reasonably likely to affect, the Company’s internal control over financial reporting.
49
We and our subsidiaries are party to a variety of legal, administrative, regulatory and government proceedings, claims and inquiries arising in the normal course of business. While the results of these proceedings, claims and inquiries cannot be predicted with certainty, we believe that the final outcome of the foregoing will not have a material adverse effect on our financial condition, results of operations or cash flows. Further, legal proceedings have and may in the future be instituted against us that purport to be class actions or multiparty litigation. In most of these instances, we believe that these actions are subject to arbitration agreements and that the plaintiffs are compelled to arbitrate with us on an individual basis. In the event that a lawsuit purporting to be a class action is certified as such, the amount of damages for which we might be responsible is uncertain. In addition, any such amount would depend upon proof of the allegations and on the number of persons who constitute the class of affected persons.
With the exception of the following risk factors, there has been no material changes with respect to the risk factors disclosed under the “Item 1A Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2016.
Covenants in our debt agreements restrict our business in many ways
Upon the occurrence of an event of default under our revolving credit facility or our senior notes, the lenders or the holders of our senior notes, as the case may be, could elect to declare all amounts outstanding under the applicable indebtedness to be immediately due and payable and the lenders could terminate all commitments to extend further credit under our revolving credit facility. If we were unable to repay those amounts, the lenders and holders of our senior notes could proceed against the collateral granted to them to secure that indebtedness. We have pledged substantially all of our assets as collateral under the revolving credit facility and as security for our senior notes. If we are unable to repay or refinance any amounts outstanding under the revolving credit facility at maturity and the lenders proceed against the collateral, if the lenders under our revolving credit facility accelerate the repayment of borrowings or the holders of our senior notes accelerate repayment of our senior notes, we may not have sufficient assets to repay the amounts outstanding under our indebtedness.
The CFPB has adopted rules applicable to our loans that could a material adverse effect on our business and results of operations, on our ability to offer short-term consumer loans, on our ability to obtain ACH payment authorizations, or on our credit facilities. In addition, both the CFPB and state officials are authorized to bring enforcement actions against companies that violate federal consumer financial laws.
Title X of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, or Dodd-Frank or the Dodd-Frank Act, created the CFPB. The CFPB became operational in July 2011. On January 4, 2012, Richard Cordray was installed as its director through a recess appointment and in July 2013, was confirmed by the U.S. Senate. Because of Director Cordray’s recess appointment, there is uncertainty between the date of his recess appointment and the date of his confirmation as to the CFPB’s authority to exercise regulatory, supervisory and enforcement powers over providers of non-depository consumer financial products and services, including its power to exercise supervisory authority to examine and require registration of payday lenders. Additional uncertainty about the CFPB and its director’s authority arises from a lawsuit currently awaiting review from the full United States Court of Appeals for the District of Columbia Circuit. The court of appeals, in a decision issued on October 11, 2016, found that the single director structure of the CFPB, which had no supervision or direction by or from the president, was unconstitutional. Whether this decision will be upheld on subsequent review is uncertain.
On June 2, 2016, the CFPB issued its Notice of Proposed Rule Making on Payday, Vehicle Title and Certain High-Cost Installment Loans. Following a comment period, on October 4, 2017, the CFPB released its final rule applicable to payday, title and certain high-cost installment loans or the CFPB Rule. The provisions of the CFPB Rule directly applicable to us are scheduled to become effective 21 months after the CFPB Rule is published in the Federal
50
Register, meaning that the rule will be effective no earlier than August 2019, and later if the publication occurs after November 2017. See, “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Factors Affecting our Results of Operations – Changes in Legislation and Regulation – The CFPB Payday, Vehicle Title and Certain High-Cost Installment Loans.” The CFPB Rule remains subject to potential override by congressional disapproval pursuant to the Congressional Review Act. Moreover, after the current CFPB Director leaves office, either at the end of his scheduled term in July 2018 or sooner, his successor could suspend, delay, modify or withdraw the CFPB Rule. Further, it is possible that some or all of the CFPB Rule will be subject to legal challenge by trade groups or other private parties. Thus, it is impossible to predict whether and when the CFPB Rule will go into effect and, if so, whether and how it might be modified.
This CFPB Rule establishes ability-to-repay, or ATR, requirements for “covered short-term loans,” such as our single-payment loans, and for “covered longer-term balloon-payment loans,” such as our revolving lines of credit, as currently structured. It establishes “penalty fee prevention” provisions that will apply to all of our loans, including our covered short-term loans, and our installment loans, which are “covered longer-term loans” under the CFPB Rule.
Covered short-term loans are consumer loans with a term of 45 days or less. Covered longer-term balloon payment loans include consumer loans with a term of more than 45 days where (i) the loan is payable in a single payment, (ii) any payment is more than twice any other payment, or (iii) the loan is a multiple advance loan that may not fully amortize by a specified date and the final payment could be more than twice the amount of other minimum payments. Covered longer-term loans are consumer loans with a term of more than 45 days where (i) the total cost of credit exceeds an annual rate of 36%, and (ii) the lender obtains a form of “leveraged payment mechanism” giving the lender a right to initiate transfers from the consumer’s account. Post-dated checks, authorizations to initiate ACH payments and authorizations to initiate prepaid or debit card payments are all leveraged payment mechanisms under the CFPB Rule.
The ATR provisions of the CFPB Rule apply to covered short-term loans and covered longer-term balloon-payment loans but not to covered longer term loans. Under these provisions, to make a covered short-term loan or a covered longer-term balloon-payment loan, a lender has two options.
A “full payment test,” under which the lender must make a reasonable determination of the consumer’s ability to repay the loan in full and cover major financial obligations and living expenses over the term of the loan and the succeeding 30 days. Under this test, the lender must take account of the consumer’s basic living expenses and obtain and generally verify evidence of the consumer’s income and major financial obligations.
A “principal-payoff option,” under which the lender may make up to three sequential loans, without engaging in an ATR analysis. The first of these so-called Section 1041.6 Loans in any sequence of Section 1041.6 Loans without a 30-day cooling off period between them is limited to $500, the second is limited to two-thirds of the first and the third is limited to one-third of the first. A lender may not use this option if (1) the consumer had in the past 30 days an outstanding covered short-term loan or an outstanding longer-term balloon-payment loan that is not a Section 1041.6 Loan, or (2) the new Section 1041.6 Loan would result in the consumer having more than six covered short-term loans (including Section 1041.6 Loans) during a consecutive 12-month period or being in debt for more than 90 days on such loans during a consecutive 12-month period. For Section 1041.6 Loans, the lender cannot take vehicle security or structure the loan as open-end credit.
We believe that conducting a comprehensive ATR analysis will be costly and it is possible that many short-term borrowers will not be able to pass a full payment test. Accordingly, we expect that the full payment test option will have little if any utility for us. The option to make Section 1041.6 Loans using the principal-payoff option may be more viable but the restrictions on these loans under the CFPB Rule will significantly reduce the permitted borrowings by individual consumers. It is possible that the CFPB Rule will produce offsetting industry consolidation to our benefit, there can be no assurance that any positive effects from such a consolidation will be sufficient to compensate for the adverse impact the ATR provisions will have on individual borrowings.
The CFPB Rule’s penalty fee prevention provisions, which will apply to all covered loans, may have a greater impact on our operations than the ATR provisions of the CFPB Rule. Under these provisions, if two consecutive
51
attempts to collect money from a particular account of the borrower are unsuccessful due to insufficient funds, the lender cannot make any further attempts to collect from such account unless and until it provides notice of the unsuccessful attempts to the borrower and obtains from the borrower a new and specific authorization for additional payment transfers. Obtaining such authorization will be costly and in many cases not possible.
Additionally, the penalty fee prevention provisions will require the lender generally to give the consumer at least three business days’ advance notice before attempting to collect payment by accessing a consumer’s checking, savings, or prepaid account. These requirements will necessitate revisions to our payment, customer notification, and compliance systems and create delays in initiating automated collection attempts where payments we initiate are initially unsuccessful. If and when the CFPB Rule goes into effect, the penalty fee prevention provisions will impose substantial modifications in our current practices. These modifications would likely increase costs and reduce revenues. Accordingly, this aspect of the CFPB Rule could have a substantial adverse impact on our results of operations. In addition, although the dates of publication in the Federal Register and implementation remain uncertain, if the CFPB Rule is implemented in its current form, the rule would have a material adverse affect on our business, results of operations, and financial condition. For a further discussion of the CFPB Rule, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Factors Affecting our Results of Operations – Changes in Legislation and Regulation – The CFPB Payday, Vehicle Title and Certain High-Cost Installment Loans.”
Judicial decisions, amendments to the Federal Arbitration Act, or actions by State legislative or regulatory bodies could render the arbitration agreements we use illegal or unenforceable.
We include pre-dispute arbitration provisions in our consumer loan agreements. These provisions are designed to allow us to resolve any customer disputes through individual arbitration rather than in court. Our arbitration agreements contain certain consumer-friendly features, including terms that require in-person arbitration to take place in locations convenient for the consumer and provide consumers the option to pursue a claim in small claims court, provide for recovery of certain of the consumer’s attorney’s fees, require us to pay certain arbitration fees and allow for limited appellate review. However, our arbitration provisions explicitly provide that all arbitrations will be conducted on an individual and not on a class basis. Thus, our arbitration agreements, if enforced, have the effect of shielding us from class action liability. They do not generally have any impact on regulatory enforcement proceedings.
We take the position that the Federal Arbitration Act requires the enforcement in accordance with the terms of arbitration agreements containing class action waivers of the type we use. While many courts, particularly federal courts, have agreed with this argument in cases involving other parties, an increasing number of courts, including courts in California, Missouri, Washington, New Jersey, and a number of other states, have concluded that arbitration agreements with class action waivers are “unconscionable” and hence unenforceable, particularly where a small dollar amount is in controversy on an individual basis.
In April 2011, the U.S. Supreme Court ruled in the AT&T Mobility v. Concepcion case that consumer arbitration agreements meeting certain specifications are enforceable. Because our arbitration agreements differ in several respects from the agreement at issue in that case, this potentially limits the precedential effect of the decision on our business. In addition, Congress has considered legislation that would generally limit or prohibit mandatory pre-dispute arbitration in consumer contracts and has adopted such a prohibition with respect to certain mortgage loans and also certain consumer loans to members of the military on active duty and their dependents. Further, Dodd-Frank directs the CFPB to study consumer arbitration and report to Congress, and it authorizes the CFPB to adopt rules limiting or prohibiting consumer arbitration, consistent with the results of its study. Although the CFPB adopted the Anti-Arbitration Rule on July 19, 2017, it was overturned by Congress on October 24, 2017, based on the Congressional Review Act, and on November 1, 2017, President Trump officially invalidated that rule when he signed Congress's resolution repealing the CFPB's Anti-Arbitration Rule. As a result of the Anti-Arbitration Rule having been disapproved under the Congressional Review Act, the CFPB is prevented from reissuing the disapproved rule in substantially the same form or from issuing a new rule that is substantially the same, unless the reissued or new rule is specifically authorized by a law enacted after the date of the resolution of disapproval.
Any judicial decisions, legislation in Congress or in the various states in which we operate, or other rules or regulations that impair our ability to enter into and enforce pre-dispute consumer arbitration agreements or class action
52
waivers would significantly increase our exposure to class action litigation as well as litigation in plaintiff-friendly jurisdictions and significantly increase our litigation expenses. Such litigation could have a material adverse effect on our business, results of operations and financial condition.
The following exhibits are filed or furnished as part of this report:
Exhibit No. |
|
Description of Exhibit |
|
|
|
|
|
|
10.1 |
|
|
31.1 |
|
|
31.2 |
|
|
32.1 |
|
|
32.2 |
|
|
101 |
|
Interactive Data File: (i) Consolidated Balance Sheets as of September 30, 2017 (unaudited) and December 31, 2016; (ii) Consolidated Statements of Operations for the Three Months and Nine Months Ended September 30, 2017 (unaudited) and September 30, 2016 (unaudited); (iii) Consolidated Statements of Stockholders’ Equity for the Nine Months Ended September 30, 2017 (unaudited); (iv) Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2017 (unaudited) and September 30, 2016 (unaudited); and (v) Notes to Consolidated Financial Statements (unaudited)—submitted herewith pursuant to Rule 406T |
53
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: November 13, 2017
Community Choice Financial Inc. and Subsidiaries |
|
|
|
|
|
/s/ MICHAEL DURBIN |
|
Michael Durbin |
|
Chief Financial Officer |
|
Principal Financial and |
|
Principal Accounting Officer |
|
54