Attached files

file filename
10-Q - 10-Q - TWENTY-FIRST CENTURY FOX, INC.fox-10q_20170930.htm
EX-32.1 - EX-32.1 - TWENTY-FIRST CENTURY FOX, INC.fox-ex321_8.htm
EX-31.2 - EX-31.2 - TWENTY-FIRST CENTURY FOX, INC.fox-ex312_6.htm
EX-31.1 - EX-31.1 - TWENTY-FIRST CENTURY FOX, INC.fox-ex311_9.htm
EX-10.2 - EX-10.2 - TWENTY-FIRST CENTURY FOX, INC.fox-ex102_33.htm

Exhibit 12.1

Twenty-First Century Fox, Inc.

Computation of Ratio of Earnings to Fixed Charges

(in Millions, Except Ratio Amounts)

(Unaudited)

 

 

 

For the three months ended

September 30,

 

 

 

2017

 

 

2016

 

Earnings

 

 

 

 

 

 

 

 

Income from continuing operations before income tax expense

 

$

1,295

 

 

$

1,237

 

Add

 

 

 

 

 

 

 

 

Equity earnings of affiliates

 

 

(60

)

 

 

(35

)

Cash distributions received from affiliates

 

 

5

 

 

 

2

 

Fixed charges, excluding capitalized interest

 

 

336

 

 

 

319

 

Amortization of capitalized interest

 

 

8

 

 

 

7

 

 

 

 

 

 

 

 

 

 

Total earnings available for fixed charges

 

$

1,584

 

 

$

1,530

 

 

 

 

 

 

 

 

 

 

Fixed charges

 

 

 

 

 

 

 

 

Interest on debt and finance lease charges

 

$

313

 

 

$

300

 

Capitalized interest

 

 

6

 

 

 

4

 

Interest element on rental expense

 

 

23

 

 

 

19

 

 

 

 

 

 

 

 

 

 

Total fixed charges

 

$

342

 

 

$

323

 

 

 

 

 

 

 

 

 

 

Ratio of earnings to fixed charges

 

 

4.6

 

 

 

4.7