Attached files

file filename
8-K - 8-K - INTERLINK ELECTRONICS INCf8-k.htm

Exhibit 99.1

 

Interlink Electronics Reports Third Quarter and Year-to-Date (Nine Month) 2017 Results

 

November 9, 2017 6:00 AM PST

 

WESTLAKE VILLAGE, CA – (Business Wire) – Interlink Electronics, Inc. (NASDAQ: LINK), a global leader in human-machine interface (HMI) and sensor technologies, today announced its financial results for the three and nine months ended September 30, 2017.  

Consolidated Financial Highlights

(Amounts in thousands except per share data and percentages)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 

 

Nine months ended September 30, 

Consolidated Financial Results

    

2017

    

 

2016

 

 

% ∆

 

 

 

2017

    

2016

 

% ∆

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$

2,649

 

 

$

3,246

 

 

(18.4)

%

 

$

8,797

 

$

9,105

 

 

(3.4)

%

Gross profit

 

$

1,657

 

 

$

1,950

 

 

(15.0)

%

 

$

5,454

 

$

5,464

 

 

(0.2)

%

Gross margin

 

 

62.6

%  

 

 

60.1

%  

 

 

 

 

 

62.0

%  

 

60.0

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from Operations

 

$

532

 

 

$

937

 

 

(43.2)

%

 

$

1,902

 

$

2,469

 

 

(23.0)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

352

 

 

$

614

 

 

(42.7)

%

 

$

1,265

 

$

1,969

 

 

(35.8)

%

Earnings per share (basic and diluted)

 

$

0.05

 

 

$

0.08

 

 

 

 

 

$

0.17

 

$

0.27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA¹

 

$

579

 

 

$

973

 

 

(40.5)

%

 

 

 

 

 

 

 

 

 

 

EBITDA margin2

 

 

21.9

%  

 

 

30.0

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TTM EBITDA¹

 

$

2,468

 

 

$

3,120

 

 

(20.9)

%

 

 

 

 

 

 

 

 

 

 


1

See attached schedules for reconciliation to GAAP numbers. 

2

EBITDA margin is EBITDA divided by net revenue.

 

·

Revenue in the third quarter of 2017 decreased approximately 18% to $2.6 million from $3.2 million in the same year-ago period, primarily due to a major customer making a design change to their automotive product.  However, revenue increased in all other markets. For the first nine months, revenue decreased 3.4% to $8.8 million from $9.1 million in the comparable period of 2016.

·

In spite of decreased revenues, gross margin remained strong and increased to 62.6% in the third quarter of 2017 from 60.1% in the same year-ago period.  For the first nine months, gross margin improved to 62.0% from 60.0% in the comparable period of 2016.

·

In the third quarter of 2017, net income totaled $352 thousand or $0.05 per basic and diluted share, compared to net income of $614 thousand or $0.08 per basic and diluted share in the same year-ago period.  For the first nine months, net income was $1.3 million or $0.17 per basic and diluted share compared to net income of $2.0 million or $0.27 per basic and diluted share in the comparable period of 2016.


 

·

The Company generated $579 thousand of EBITDA for the third quarter of 2017, compared with $973 thousand in the same period in 2016.  On a trailing twelve-month basis, EBITDA was $2.5 million, down from $3.1 million in the comparable period ending September 30, 2016

·

At September 30, 2017, the company had $7.8 million in cash and cash equivalents, and no debt.

“Our financial performance in the third quarter of 2017 reflects lower revenue, gross profit, net income and EBITDA,” stated Steven N. Bronson, CEO of Interlink Electronics, Inc.  “Demand in the medical, consumer and general industrial markets continued to be strong during the quarter, however, in the automotive sector a major customer initiated a design change to their product that eliminated the need for our solution.  Although this modification will continue to have a significant impact on our results for the remainder of 2017, we expect new and existing customers to replace this revenue stream in 2018 and beyond.”

Mr. Bronson continued, “While revenues for the fourth quarter of 2017 are expected to be lower than prior periods, we remain committed to making meaningful investments in our next generation technology platforms.  In addition, we are actively pursuing acquisitions that broaden our technology offerings and increase our revenues.”

 

About Interlink Electronics, Inc. 

Interlink Electronics is a world-leading trusted advisor and technology partner in the advancing world of human-machine interface (HMI) and force-sensing technologies. Interlink Electronics has led the printed electronics industry in its commercialization of its patented Force-Sensing Resistor (FSR®) technology, which has enabled rugged and reliable HMI solutions. For over 30 years, Interlink Electronics' solutions have focused on handheld user input, menu navigation, cursor control, and other intuitive interface technologies for the world's top electronics manufacturers. Interlink Electronics has a proven track record of supplying HMI solutions for mission-critical applications in a wide range of markets, including, but not limited to, consumer electronics, automotive, industrial, and medical devices. Interlink Electronics serves a world-class customer-base from its our corporate headquarters in Westlake Village, California (greater Los Angeles area), our global research and development center in Singapore, our printed-electronics manufacturing facility in Shenzhen, China and our global distribution and logistics center in Hong Kong. We also maintain technical and sales offices in Japan and at various locations in the United States. For more information, please see our website at www.interlinkelectronics.com.  

Forward Looking Statements 

This release contains forward-looking statements made in reliance upon the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, but are not limited to, the Company’s views on future financial performance and are generally identified by phrases such as “thinks,” “anticipates,” “believes,” “estimates,” “expects,” “intends,” “plans,” and similar words. Forward-looking statements are not guarantees of future performance and are inherently subject to uncertainties and other factors which could cause actual results to differ materially from the forward-looking statement. These statements are based upon, among other things, assumptions made by, and information currently available to, management, including management’s own knowledge and assessment of the Company’s industry, R&D initiatives, competition and capital requirements. Other factors and uncertainties that could affect the Company’s forward-looking statements include, among other things, the following: our success in predicting new markets and the acceptance of our new products; efficient management of our infrastructure; the pace of technological developments and industry standards evolution and their effect on our target product and market choices; the effect of outsourcing technology development; changes in the ordering patterns of our customers; a decrease in the quality and/or reliability of our products; protection of our proprietary intellectual property; competition by alternative sophisticated as well as generic products; continued availability of raw materials for our products at competitive prices; disruptions in our manufacturing facilities; risks of international sales and operations including fluctuations in exchange rates; compliance with regulatory requirements applicable to our manufacturing operations; and customer concentrations. These and other risks are more fully described in the Company’s filings with the Securities and Exchange Commission, including the Company’s most recently filed Quarterly Report on Form 10-Q and Annual Report on Form 10-K, which should be read in conjunction herewith for a further discussion of important factors that could cause actual results to differ materially from those in the forward-looking statements. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. 

Non-GAAP Financial Information

A non-GAAP financial measure is a numerical measure of a company’s performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable


 

measure calculated and presented in accordance with generally accepted accounting principles, or GAAP. Non-GAAP measures are not in accordance with, nor are they a substitute for, GAAP measures. Other companies may use different non-GAAP measures and presentation of results.

In addition to financial results presented in accordance with GAAP, this press release presents EBITDA and EBITDA margin, each of which is a non-GAAP measure. EBITDA is determined by taking net income and adding interest, income taxes, depreciation and amortization, and EBITDA margin is determined by dividing EBITDA by net revenue.  Interlink believes that these non-GAAP measure, viewed in addition to and not in lieu of net income and gross margin, provide useful information to investors by providing more focused measures of operating results. These metrics are an integral part of Interlink’s internal reporting to evaluate its operations and the performance of senior management. A reconciliation of EBITDA to net income, the most comparable GAAP measure, is available in the accompanying

financial tables below. The non-GAAP measures presented herein may not be comparable to similarly titled measures presented by other companies.

 

Contact:

Interlink Electronics, Inc. 

IR@iefsr.com 

Steven N. Bronson, CEO

805-623-4184


 

APPENDIX

Consolidated Financial Information and Reconciliations:  Third Quarter and Nine Months ended September 30, 2017

INTERLINK ELECTRONICS, INC.

Condensed Consolidated Balance Sheets

(unaudited)

 

 

 

 

 

 

 

 

 

September 30, 

 

December 31, 

 

    

2017

    

2016

 

 

(in thousands, except par value)

ASSETS

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

7,798

 

$

6,009

Restricted Cash

 

 

 5

 

 

 5

Accounts receivable, net

 

 

1,386

 

 

1,726

Inventories

 

 

1,256

 

 

1,268

Prepaid expenses and other current assets

 

 

183

 

 

377

Total current assets

 

 

10,628

 

 

9,385

Property, plant and equipment, net

 

 

320

 

 

310

Intangibles, net

 

 

68

 

 

44

Deferred income taxes

 

 

527

 

 

675

Other assets

 

 

59

 

 

57

Total assets

 

$

11,602

 

$

10,471

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Accounts payable

 

$

143

 

$

324

Accrued liabilities

 

 

320

 

 

334

Accrued income taxes

 

 

74

 

 

104

Deferred revenue, current

 

 

 —

 

 

111

Total current liabilities

 

 

537

 

 

873

 

 

 

 

 

 

 

Total liabilities

 

 

537

 

 

873

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 —

 

 

 —

 

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

Preferred stock, $0.01 par value: 1,000 shares authorized, no shares issued or outstanding

 

 

 —

 

 

 —

Common stock, $0.001 par value: 30,000 shares authorized, 7,336 and 7,326 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively

 

 

 7

 

 

 7

Additional paid-in-capital

 

 

60,497

 

 

60,370

Accumulated other comprehensive (loss) income

 

 

 4

 

 

(71)

Accumulated deficit

 

 

(49,443)

 

 

(50,708)

Total stockholders' equity

 

 

11,065

 

 

9,598

Total liabilities and stockholders' equity

 

$

11,602

 

$

10,471

 


 

INTERLINK ELECTRONICS, INC.

Condensed Consolidated Statements of Income and Comprehensive Income

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 

 

Nine months ended September 30, 

 

    

2017

    

2016

    

2017

    

2016

 

 

(in thousands, except per share data)

 

(in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue, net

 

$

2,649

 

$

3,246

 

$

8,797

 

$

9,105

Cost of revenue

 

 

992

 

 

1,296

 

 

3,343

 

 

3,641

Gross profit

 

 

1,657

 

 

1,950

 

 

5,454

 

 

5,464

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Engineering, research and development

 

 

230

 

 

183

 

 

565

 

 

498

Selling, general and administrative

 

 

895

 

 

830

 

 

2,987

 

 

2,497

Total operating expenses

 

 

1,125

 

 

1,013

 

 

3,552

 

 

2,995

Income from operations

 

 

532

 

 

937

 

 

1,902

 

 

2,469

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 Other income (expense), net

 

 

(4)

 

 

 6

 

 

13

 

 

35

Income from continuing operations before income tax expense

 

 

528

 

 

943

 

 

1,915

 

 

2,504

Income tax expense

 

 

176

 

 

329

 

 

650

 

 

535

Net income

 

$

352

 

$

614

 

$

1,265

 

$

1,969

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share: basic and diluted

 

$

0.05

 

$

0.08

 

$

0.17

 

$

0.27

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - basic

 

 

7,336

 

 

7,327

 

 

7,332

 

 

7,327

Weighted average common shares outstanding - diluted

 

 

7,425

 

 

7,410

 

 

7,418

 

 

7,406

 

 

 

INTERLINK ELECTRONICS, INC.

Reconciliation of Consolidated Net Income to Consolidated EBITDA

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30,

 

Trailing twelve months ended September 30,

 

    

2017

    

2016

    

2017

    

2016

 

 

(in thousands)

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

352

 

$

614

 

$

2,189

 

$

2,487

Adjustments to arrive at earnings before interest, income taxes, depreciation and amortization (EBITDA):

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense (income), net

 

 

(2)

 

 

(1)

 

 

(2)

 

 

(1)

Income tax expense (benefit)

 

 

176

 

 

329

 

 

109

 

 

527

Depreciation and amortization expense

 

 

53

 

 

31

 

 

172

 

 

107

EBITDA

 

$

579

 

$

973

 

$

2,468

 

$

3,120