Exhibit 99.1
news release
SYKES Enterprises, Incorporated
Corporate Headquarters:
400 North Ashley Drive
Tampa, FL USA 33602
1. 800 . TO . SYKES
http://www.sykes.com
EMEA Operations:
599 Calder Road
Edinburgh EH11 4GA
Scotland
+44 (0) 131 458-6500
|
|
|
FOR IMMEDIATE RELEASE |
|
NOVEMBER 6, 2017 |
SYKES ENTERPRISES, INCORPORATED REPORTS
THIRD QUARTER 2017 FINANCIAL RESULTS
--Above-expectations third quarter 2017 financial results driven by better operational performance and lower expenses
--Growth across vertical mix more-than-offsets demand softness in the largest vertical
--Remediating operational inefficiencies in the U.S. remains a
work-in-progress
--Strategic investment in XSELL Technologies
to leverage its artificial intelligence platform to optimize agent sales throughput
--Raising 2017 business outlook
TAMPA, FL November 6, 2017 - Sykes Enterprises, Incorporated (SYKES or the Company) (NASDAQ:
SYKE), a global business process outsourcing (BPO) leader in providing comprehensive inbound customer engagement services to Global 2000 companies, announced today its financial results for the third-quarter ended September 30,
2017.
Third Quarter 2017 Financial Highlights
|
|
|
Third quarter 2017 revenues of $407.3 million increased $21.6 million, or 5.6%, from $385.7 million in
the comparable quarter last year, with the increase driven by demand growth stemming from new client wins as well as existing and new program expansion across the financial services, technology, transportation and leisure, and other verticals, more
than offsetting the impact of lower demand from the communications and healthcare verticals |
|
|
|
Non-GAAP third quarter 2017 revenues (see section titled Non-GAAP Financial Measures for an explanation and see Exhibit 12 for reconciliation) increased 5.2% comparably, with the increase in demand driven by aforementioned factors. Non-GAAP revenues exclude the impact of foreign exchange rate movements in the third quarter of 2017 versus the year-ago period |
|
|
|
Third quarter 2017 operating margin decreased to 6.4% from 7.7% for the comparable period last year. Third quarter 2017
operating margin includes an impairment charge of $0.7 million, or 20 basis points, related to facility rationalization, while third quarter 2016 operating margin reflects approximately 70 basis points of favorable adjustment related to
contingent consideration associated largely with the acquisition of Qelp. The contingent consideration was designed to foster speedier strategic alignment between the two companies to jointly market their differentiated value proposition and capture
opportunities emerging in the marketplace. The decline in operating margin on a comparable basis was due to sub-optimized revenues from the acquired customer engagement assets of a Global 2000
Telecommunications Services provider in the second quarter of 2017, and on-going operational inefficiencies around recruitment and retention
|
1
|
|
|
On a non-GAAP basis (see Exhibit 6 for reconciliation), third quarter 2017
operating margin was 8.2% versus 8.5% in the same period last year due to aforementioned factors |
|
|
|
Third quarter 2017 diluted earnings per share were $0.52 versus $0.50 in the comparable quarter last year, with the
delta due principally to a lower tax rate on a comparable basis |
|
|
|
On a non-GAAP basis, third quarter 2017 diluted earnings per share were $0.62
versus $0.55 in the same period last year (see Exhibit 6 for reconciliation). Third quarter 2017 diluted earnings per share were higher relative to the Companys August 2017 business outlook range of $0.42 to $0.45, driven largely by operations
and lower expenses, coupled with a lower than projected tax rate |
|
|
|
Consolidated capacity utilization rate decreased to 71% in the third quarter of 2017 from 75% in the same period last
year, driven by capacity additions related to projected client demand in EMEA and offshore geographies within the Americas, coupled with previously discussed operational inefficiencies. As a result of lower demand (as discussed in the business
outlook) in certain client programs and the acquisition of the customer engagement assets of a Global 2000 telecommunications services provider in the second quarter of 2017, the Company continues to review its overall capacity footprint in the U.S.
|
Americas Region
Revenues from the
Companys Americas region, including operations in North America and offshore (Latin America, South Asia and the Asia Pacific region), increased 4.7% to $341.3 million, or 83.8% of total revenues, for the third quarter of 2017 compared to
$326.0 million, or 84.5% of total revenues, in the same prior-year period. On a constant currency basis (a non-GAAP measure, see Exhibit 12 for reconciliation), the Americas revenues increased 4.7%
comparably, with the increased demand driven by new client wins as well as existing and new program expansion across the financial services, technology, transportation and leisure, and other verticals, more than offsetting the impact of lower demand
from the communications and healthcare verticals.
Sequentially, revenues generated from the Americas region increased 8.4% to $341.3 from
$314.9 million, or 83.9% of total revenues, in the second quarter of 2017. On a constant currency basis (a non-GAAP measure, see Exhibit 12 for reconciliation), the Americas revenue for the third quarter
of 2017 increased 7.6% over the second quarter, driven by the greater number of workdays in the third quarter versus the second quarter, some demand seasonality with certain clients and higher demand.
The Americas income from operations for the third quarter of 2017 decreased 2.8% to $35.9 million, with an operating margin of 10.5% versus 11.3%
in the comparable quarter last year. The third quarter 2017 Americas operating margin reflects a $0.7 million, or 20 basis points, impact from an impairment charge related to facility rationalization. On a
non-GAAP basis, the Americas operating margin was 12.4% versus 13.0% in the comparable quarter last year, with the decrease due partially to sub-optimized revenues from
the acquired customer engagement assets and previously-discussed operational inefficiencies, more than offsetting the margin contribution from higher demand (see Exhibit 7 for reconciliation).
Sequentially, the Americas income from operations for the third quarter of 2017 increased 37.6% to $35.9 million, with an operating margin of 10.5%
versus 8.3% in the second quarter of 2017, with the second quarter 2017 impacted by a $4.2 million, or 130 basis points of Americas revenues, impairment charge related to capacity rationalization in the U.S. On a
non-GAAP basis, the Americas operating margin was 12.4% versus 11.3% in the second quarter of 2017, with the delta due to greater number of workdays in the third quarter versus the second quarter, demand
seasonality associated with certain clients and higher demand (see Exhibit 7 for reconciliation).
2
EMEA Region
Revenues from the Companys Europe, Middle East and Africa (EMEA) region increased 10.5% to $66.0 million, representing 16.2% of total
revenues, for the third quarter of 2017, compared to $59.7 million, or 15.5% of total revenues, in the same prior year period. On a constant currency basis (a non-GAAP measure, see Exhibit 12 for
reconciliation), EMEA revenues increased 7.7% on a comparable basis driven by new client wins as well as existing and new program expansion principally within the technology and communications verticals.
Sequentially, revenues from the Companys EMEA region increased 8.9% to $66.0 million, or 16.2% of SYKES total revenues, versus
$60.5 million, or 16.1% of SYKES total revenues, in the second quarter of 2017. On a constant currency basis (a non-GAAP measure, see Exhibit 12 for reconciliation), EMEA revenues increased 2.5%
sequentially, driven by a greater number of workdays and some demand seasonality associated with certain clients.
The EMEA regions income
from operations for the third quarter of 2017 decreased 38.8% to $4.5 million, with an operating margin of 6.9% versus 12.4% in the comparable quarter last year. The year-ago comparable period included
440 basis points of contingent consideration related to the acquisition of Qelp. On a non-GAAP basis, the operating margin decreased to 6.3% from 8.6% in the year-ago
period due to costs related to capacity additions and the launching of a new delivery geography such as Cyprus, coupled with an expansion of the at-home agent solution internationally (see Exhibit 7 for
reconciliation).
Sequentially, the EMEA regions income from operations for the third quarter of 2017 increased 109.1% to $4.5 million,
with an operating margin of 6.9% versus 3.6% in the second quarter of 2017. On a non-GAAP basis, the EMEA operating margin was 6.3% versus 4.5% in the second quarter of 2017 driven by a greater number of
workdays in the third quarter versus the second quarter as well as some demand seasonality associated with certain clients (see Exhibit 7 for reconciliation).
Other
Other loss from operations, which includes primarily
corporate as well as some other costs, decreased to $14.2 million, or 3.5% of revenues in the third quarter of 2017, compared to $14.7 million, or 3.8% of revenues in the prior year period. On a
non-GAAP basis, Other loss from operations decreased to 3.2% of revenues from 3.8% in the year-ago period due to lower performance-based compensation (see Exhibit 7 for
reconciliation).
Sequentially, Other loss from operations decreased to $14.2 million, or 3.5% of revenues, from $17.0 million, or 4.5% of
revenues, in the second quarter of 2017, with the sequential decrease related principally to lower performance-based compensation. On a non-GAAP basis, Other loss from operations decreased to 3.2% of revenues
in the third quarter of 2017 from 4.4% in the second quarter of 2017 due to the above-stated factor (see Exhibit 7 for reconciliation).
Other Income (Expense)
and Taxes
Total other income (expense), net for the third quarter of 2017 was $(1.8) million compared to $(0.5) million for the same period in
the prior year, with the increase due to higher interest rates on a comparable basis and foreign currency transaction losses in the third quarter of 2017. These losses result primarily from exchange rate fluctuations in U.S. dollar denominated
assets and liabilities held by the Companys foreign subsidiaries.
The Company recorded an effective tax rate of 11.2% for the third quarter
of 2017 versus 27.2% in the same period last year and below the estimated 14.0% provided in the Companys August 2017 business outlook. The rate differential compared to the same period last year and relative to the business outlook was due to
a combination of discrete tax benefits totaling $1.6 million, including a previously unrecognized tax benefit arising from a favorable tax audit settlement and an increase in tax credits, coupled with the
3
release of a valuation allowance and a shift in the geographic mix of earnings to lower tax rate
jurisdictions.
On a non-GAAP basis, the third quarter 2017 effective tax rate was 16.8% compared to 29.2%
in the same period last year and below the estimated 21.0% provided in the Companys August 2017 business outlook (see Exhibit 11 for reconciliation) due to the above-mentioned factors.
Liquidity and Capital Resources
The Companys balance
sheet at September 30, 2017 remained strong with cash and cash equivalents of $328.2 million, of which approximately 90.0%, or $295.5 million, was held in international operations and is deemed to be indefinitely reinvested offshore.
In the third quarter 2017, net cash provided by operating activities increased 21.0% to $46.8 million from $38.7 million in the same period last year, with the reduction driven mostly by working capital swing factors. At September 30,
2017, the Company had $267.0 million in borrowings outstanding, with $173.0 million available under its $440.0 million credit facility.
XSELL
Technologies Investment
The Company made a strategic investment in XSELL Technologies Inc. (XSELL) in the third quarter of 2017.
XSELL optimizes the sales performance capabilities of agents across the entire salesforce by leveraging machine learning and artificial intelligence algorithms. The investment is $10 million for one-third
of XSELLs preferred equity. The strategic rationale for the investment was both to strengthen and differentiate the core businesses of SYKES and Clearlink. This investment builds on the organic,
in-organic and partnership initiatives the Company has undertaken around artificial intelligence and machine learning, the objective of which is to drive revenue for our clients, improve the experience of our
clients end customers and enhance brand loyalty, reduce the cost of customer care and leverage analytics and machine learning to source the best agents and improve their performance.
Business Outlook
The assumptions driving the business
outlook for the fourth quarter and full-year 2017 are as follows:
--The Company is raising its full-year
2017 revenue and diluted earnings per share outlook, reflecting the above-expectations operating results in the third quarter of 2017. Meanwhile, the Company continues to work various action plans to address the operational inefficiencies around
staffing, attrition and capacity utilization and believes the drag from them on its underlying operating results is starting to moderate;
--The Companys revenues and earnings per share assumptions for the fourth quarter and full year 2017 are based on foreign exchange rates as of October 2017. Therefore, the continued volatility in foreign
exchange rates between the U.S. dollar and the functional currencies of the markets the Company serves could have a further impact, positive or negative, on revenues and both GAAP and non-GAAP earnings per
share relative to the business outlook for the fourth quarter and full-year as discussed above;
--The
Company anticipates total other interest income (expense), net of approximately $(1.8) million for the fourth quarter and $(5.3) million for the full year 2017. The full year 2017 amount includes the accretion of the contingent consideration of
approximately $0.1 million associated with Clearlink. The amounts in the other interest income (expense), however, exclude the potential impact of any future foreign exchange gains or losses; and
--The Company expects a slight reduction in its full-year 2017 effective tax rate relative to the outlook
provided previously on August 8, 2017, with the decline due to various discrete items, including settlement of uncertain tax positions and an increase in tax credits, coupled with a release of a valuation allowance and a shift in the geographic
mix of earnings to lower tax rate jurisdictions.
4
Considering the above factors, the Company anticipates the following financial results for the three
months ending December 31, 2017:
|
|
Revenues in the range of $407.0 million to $412.0 million |
|
|
Effective tax rate of approximately 29.0%; **on a non-GAAP basis, an effective
tax rate of approximately 31.0% |
|
|
Fully diluted share count of approximately 42.2 million |
|
|
Diluted earnings per share of approximately $0.30 to $0.32 |
|
|
**Non-GAAP diluted earnings per share in the range of $0.39 to $0.41
|
|
|
Capital expenditures in the range of $14.0 million to $17.0 million |
For the twelve months ending December 31, 2017, the Company anticipates the following financial results:
|
|
Revenues in the range of $1,574.0 million to $1,579.0 million |
|
|
Effective tax rate of approximately 20.0%; **on a non-GAAP basis, an effective
tax rate of approximately 25.0% |
|
|
Fully diluted share count of approximately 42.1 million |
|
|
Diluted earnings per share of approximately $1.46 to $1.49 |
|
|
**Non-GAAP diluted earnings per share in the range of $1.91 to $1.94
|
|
|
Capital expenditures in the range of $62.0 million to $65.0 million |
**See exhibits 10 & 11 for fourth quarter and full-year 2017 non-GAAP diluted earnings per share and tax rate
reconciliations.
Conference Call
The Company will
conduct a conference call regarding the content of this release tomorrow, November 7, 2017, at 10:00 a.m. Eastern Time. The conference call will be carried live on the Internet. Instructions for listening to the call over the Internet are
available on the Investors page of SYKES website at www.sykes.com. A replay will be available at this location for two weeks. This press release is also posted on the SYKES website at
http://investor.sykes.com/investor-relations/Investor-Resources/Investor-Relations-Home/default.aspx.
Non-GAAP Financial
Measures
Non-GAAP indicators of performance are not measures of financial performance under U.S.
Generally Accepted Accounting Principles (GAAP) and should not be considered a substitute for measures determined in accordance with GAAP. The Company, however, uses non-GAAP measures as a way to
assist readers in further understanding the Companys results. The Company believes these non-GAAP financial measures are important indicators of performance as they are intrinsic to how management
evaluates and rewards performance from its underlying operations. Constant currency organic revenue growth, which is a non-GAAP measure, for instance, facilitates comparability between time periods as this
presentation allows the Company to isolate the effect of acquisition-related revenues and exchange rate differences by assuming a constant exchange rate between periods for translation. Similarly, amortization of intangible assets and depreciation
of the step up in value of purchased tangible assets are excluded for purposes of calculating the non-GAAP financial measures including but not limited to
non-GAAP operating margins, non-GAAP tax rate, non-GAAP net income, non-GAAP net income
per diluted share and non-GAAP income from operations because the Company does not acquire businesses on a predictable cycle and the exclusion facilitates a more meaningful evaluation of current
operating performance and comparison to operating performance in other periods as well as performance relative to its peers who are not acquisitive or as acquisitive. The Company also excludes the impact or any corresponding reversals of material
restructurings approved by the appropriate level of management, gain or loss on sale of facilities, release of cumulative translation adjustment (CTA), lease obligations and facility exit costs, severance and related costs, non-cash impairment charges, merger and integration costs associated with an acquisition and accretion of interest on contingent
5
consideration of an acquisition from non-GAAP Income (loss) from
operations and non-GAAP net income because the amounts are not reflective of ongoing operating results and do not contribute to a meaningful evaluation of current operating performance or comparison to
operating performance in other periods. Refer to the exhibits in the release for detailed reconciliations.
About Sykes Enterprises, Incorporated
Sykes Enterprises, Incorporated (SYKES or the Company) is a global business process outsourcing (BPO) leader in
providing comprehensive inbound customer engagement solutions and services to Global 2000 companies primarily in the communications, financial services, healthcare, technology, transportation and leisure, retail and other industries. The
Companys differentiated end-to-end solutions and service platform effectively engages consumers at every touch point in their customer lifecycle, starting from
digital marketing and acquisition to customer support, technical support, up-sell/cross-sell and retention. SYKES serves its clients through two geographic operating regions: the Americas (United States,
Canada, Latin America, Australia and the Asia Pacific Rim) and EMEA (Europe, the Middle East and Africa). Its Americas and EMEA regions primarily provide customer engagement services (with an emphasis on inbound technical support, digital marketing
and demand generation, and customer service), which includes customer assistance, healthcare and roadside assistance, technical support, and product and service sales to our clients customers. These services are delivered through multiple
communication channels including phone, e-mail, social media, text messaging, chat and digital self-service. It also provides various enterprise support services in the United States that include services for
our clients internal support operations, from technical staffing services to outsourced corporate help desk services. In Europe, it also provides fulfillment services, which include order processing, payment processing, inventory control,
product delivery and product returns handling. SYKES complete service offering helps its clients acquire, retain and increase the lifetime value of their customer relationships. The Company developed an extensive global reach with customer
engagement centers across six continents, including North America, South America, Europe, Asia, Australia and Africa. It delivers cost-effective solutions that enhance the customer service experience, promote stronger brand loyalty, and bring about
high levels of performance and profitability. For additional information please visit www.sykes.com.
Forward-Looking Statements
This press release may contain forward-looking statements, including SYKES estimates of future business outlook, prospects or financial
results, statements regarding SYKES objectives, expectations, intentions, beliefs or strategies, or statements containing words such as believe, estimate, project, expect, intend,
may, anticipate, plans, seeks, implies, or similar expressions. It is important to note that SYKES actual results could differ materially from those in such forward-looking
statements, and undue reliance should not be placed on such statements. Among the important factors that could cause such actual results to differ materially are (i) the impact of economic recessions in the U.S. and other parts of the world,
(ii) fluctuations in global business conditions and the global economy, ability of maintaining margins offshore (iii) SYKES ability to continue the growth of its support service revenues through additional technical and customer
contact centers, (iv) currency fluctuations, (v) the timing of significant orders for SYKES products and services, (vi) loss or addition of significant clients, (vii) the early termination of contracts by clients,
(viii) SYKES ability to recognize deferred revenue through delivery of products or satisfactory performance of services, (ix) construction delays of new or expansion of existing customer support centers, (x) difficulties or
delays in implementing SYKES bundled service offerings, (xi) failure to achieve sales, marketing and other objectives, (xii) variations in the terms and the elements of services offered under SYKES standardized contract
including those for future bundled service offerings, (xiii) changes in applicable accounting principles or interpretations of such principles, (xiv) delays in the Companys ability to develop new products and services and market
acceptance of new products and services, (xv) rapid technological change, (xvi) political and country-specific risks inherent in conducting business abroad, (xvii) SYKES ability to attract and retain key management personnel,
(xviii) SYKES ability to further penetrate into vertically integrated markets, (xix) SYKES ability to expand its global presence through strategic alliances and selective acquisitions, (xx) SYKES ability to continue
to establish a competitive advantage through sophisticated technological capabilities, (xxi) the ultimate outcome of any lawsuits or penalties (regulatory or otherwise), (xxii)
6
SYKES dependence on trends toward outsourcing, (xxiii) risk of interruption of technical and
customer contact management center operations due to such factors as fire, earthquakes, inclement weather and other disasters, power failures, telecommunications failures, unauthorized intrusions, computer viruses and other emergencies,
(xxiv) the existence of substantial competition, (xxv) the ability to obtain and maintain grants and other incentives, including tax holidays or otherwise, (xxvi) risks related to the integration of the businesses of SYKES, Qelp and
Clearlink and (xxvii) other risk factors listed from time to time in SYKES registration statements and reports as filed with the Securities and Exchange Commission. All forward-looking statements included in this press release are made as
of the date hereof, and SYKES undertakes no obligation to update any such forward-looking statements, whether as a result of new information, future events, or otherwise.
For additional information contact:
Subhaash Kumar
Sykes Enterprises, Incorporated
(813)
233-7143
7
Sykes Enterprises, Incorporated
Consolidated Statements of Operations
(in
thousands, except per share data)
(Unaudited)
Exhibit 1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
September 30, |
|
September 30, |
|
June 30, |
|
|
2017 |
|
2016 |
|
2017 |
Revenues |
|
$ |
407,309 |
|
|
$ |
385,743 |
|
|
$ |
375,438 |
|
Direct salaries and related costs |
|
|
(267,516 |
) |
|
|
(249,859 |
) |
|
|
(248,643 |
) |
General and administrative |
|
|
(93,364 |
) |
|
|
(87,955 |
) |
|
|
(92,246 |
) |
Depreciation, net |
|
|
(14,227 |
) |
|
|
(13,004 |
) |
|
|
(13,820 |
) |
Amortization of intangibles |
|
|
(5,293 |
) |
|
|
(5,254 |
) |
|
|
(5,250 |
) |
Impairment of long-lived assets |
|
|
(680 |
) |
|
|
- |
|
|
|
(4,189 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
26,229 |
|
|
|
29,671 |
|
|
|
11,290 |
|
Total other income (expense), net |
|
|
(1,788 |
) |
|
|
(462 |
) |
|
|
(890 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
24,441 |
|
|
|
29,209 |
|
|
|
10,400 |
|
Income taxes |
|
|
(2,746 |
) |
|
|
(7,939 |
) |
|
|
(1,555 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
21,695 |
|
|
$ |
21,270 |
|
|
$ |
8,845 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.52 |
|
|
$ |
0.51 |
|
|
$ |
0.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.52 |
|
|
$ |
0.50 |
|
|
$ |
0.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
41,879 |
|
|
|
41,938 |
|
|
|
41,854 |
|
Diluted |
|
|
42,033 |
|
|
|
42,224 |
|
|
|
41,934 |
|
8
Sykes Enterprises, Incorporated
Consolidated Statements of Operations
(in
thousands, except per share data)
(Unaudited)
Exhibit 2
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2017 |
|
2016 |
Revenues |
|
$ |
1,166,761 |
|
|
$ |
1,070,891 |
|
Direct salaries and related costs |
|
|
(763,324 |
) |
|
|
(694,856 |
) |
General and administrative |
|
|
(277,664 |
) |
|
|
(262,800 |
) |
Depreciation, net |
|
|
(41,395 |
) |
|
|
(35,748 |
) |
Amortization of intangibles |
|
|
(15,774 |
) |
|
|
(14,144 |
) |
Impairment of long-lived assets |
|
|
(5,071 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
63,533 |
|
|
|
63,343 |
|
Total other income (expense), net |
|
|
(3,370 |
) |
|
|
(937 |
) |
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
60,163 |
|
|
|
62,406 |
|
Income taxes |
|
|
(10,911 |
) |
|
|
(18,044 |
) |
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
49,252 |
|
|
$ |
44,362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.18 |
|
|
$ |
1.06 |
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
1.17 |
|
|
$ |
1.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
41,800 |
|
|
|
41,873 |
|
Diluted |
|
|
42,006 |
|
|
|
42,233 |
|
9
Sykes Enterprises, Incorporated
Segment Results
(in thousands, except per
share data)
(Unaudited)
Exhibit 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
September 30, |
|
September 30, |
|
June 30, |
|
|
2017 |
|
2016 |
|
2017 |
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
$ |
341,334 |
|
|
$ |
326,013 |
|
|
$ |
314,871 |
|
EMEA |
|
|
65,957 |
|
|
|
59,711 |
|
|
|
60,540 |
|
Other |
|
|
18 |
|
|
|
19 |
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
407,309 |
|
|
$ |
385,743 |
|
|
$ |
375,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income: |
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
$ |
35,896 |
|
|
$ |
36,946 |
|
|
$ |
26,089 |
|
EMEA |
|
|
4,523 |
|
|
|
7,391 |
|
|
|
2,163 |
|
Other |
|
|
(14,190 |
) |
|
|
(14,666 |
) |
|
|
(16,962 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
26,229 |
|
|
|
29,671 |
|
|
|
11,290 |
|
|
|
|
|
Total other income (expense), net |
|
|
(1,788 |
) |
|
|
(462 |
) |
|
|
(890 |
) |
Income taxes |
|
|
(2,746 |
) |
|
|
(7,939 |
) |
|
|
(1,555 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
21,695 |
|
|
$ |
21,270 |
|
|
$ |
8,845 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2017 |
|
2016 |
Revenues: |
|
|
|
|
|
|
|
|
Americas |
|
$ |
977,136 |
|
|
$ |
893,300 |
|
EMEA |
|
|
189,564 |
|
|
|
177,488 |
|
Other |
|
|
61 |
|
|
|
103 |
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,166,761 |
|
|
$ |
1,070,891 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income: |
|
|
|
|
|
|
|
|
Americas |
|
$ |
99,918 |
|
|
$ |
100,658 |
|
EMEA |
|
|
12,266 |
|
|
|
13,697 |
|
Other |
|
|
(48,651 |
) |
|
|
(51,012 |
) |
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
63,533 |
|
|
|
63,343 |
|
|
|
|
Total other income (expense), net |
|
|
(3,370 |
) |
|
|
(937 |
) |
Income taxes |
|
|
(10,911 |
) |
|
|
(18,044 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
49,252 |
|
|
$ |
44,362 |
|
|
|
|
|
|
|
|
|
|
10
Sykes Enterprises, Incorporated
Consolidated Balance Sheets
(in thousands,
except seat data)
(Unaudited)
Exhibit 4
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
2017 |
|
2016 |
Assets: |
|
|
|
|
|
|
|
|
Current assets |
|
$ |
708,584 |
|
|
$ |
623,236 |
|
Property and equipment, net |
|
|
159,959 |
|
|
|
156,214 |
|
Goodwill & intangibles, net |
|
|
414,571 |
|
|
|
418,459 |
|
Other noncurrent assets |
|
|
29,566 |
|
|
|
38,494 |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,312,680 |
|
|
$ |
1,236,403 |
|
|
|
|
|
|
|
|
|
|
Liabilities & Shareholders Equity: |
|
|
|
|
|
|
|
|
Current liabilities |
|
$ |
215,444 |
|
|
$ |
202,857 |
|
Noncurrent liabilities |
|
|
294,783 |
|
|
|
309,024 |
|
Shareholders equity |
|
|
802,453 |
|
|
|
724,522 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
1,312,680 |
|
|
$ |
1,236,403 |
|
|
|
|
|
|
|
|
|
|
Sykes Enterprises, Incorporated
Supplementary Data
|
|
|
|
|
|
|
|
|
|
|
Q3 2017 |
|
Q3 2016 |
Geographic Mix (% of Total Revenues): |
|
|
|
|
|
|
|
|
Americas (1) |
|
|
84% |
|
|
|
85% |
|
Europe, Middle East & Africa (EMEA) |
|
|
16% |
|
|
|
15% |
|
Other |
|
|
0% |
|
|
|
0% |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
100% |
|
|
|
100% |
|
|
|
|
|
|
|
|
|
|
(1) Includes the United States, Canada, Latin America, South Asia and the Asia
Pacific (APAC) Region. Latin America, South Asia and APAC are included in the Americas due to the nature of the business and client profile, which is primarily made up of U.S. based clients.
|
|
|
|
|
|
|
|
|
|
|
Q3 2017 |
|
Q3 2016 |
Vertical Industry Mix (% of Total Revenues): |
|
|
|
|
|
|
|
|
Communications |
|
|
33% |
|
|
|
39% |
|
Financial Services |
|
|
29% |
|
|
|
22% |
|
Technology / Consumer |
|
|
17% |
|
|
|
17% |
|
Transportation & Leisure |
|
|
7% |
|
|
|
7% |
|
Healthcare |
|
|
3% |
|
|
|
4% |
|
Other |
|
|
11% |
|
|
|
11% |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
100% |
|
|
|
100% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seat Capacity (2) |
|
|
|
Q3 2017 |
|
|
Q3 2016 |
|
|
Q2 2017 |
|
Americas |
|
|
45,200 |
|
|
|
40,900 |
|
|
|
44,400 |
|
EMEA |
|
|
7,200 |
|
|
|
6,500 |
|
|
|
7,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
52,400 |
|
|
|
47,400 |
|
|
|
51,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capacity Utilization |
|
|
|
Q3 2017 |
|
|
Q3 2016 |
|
|
Q2 2017 |
|
Americas |
|
|
70% |
|
|
|
75% |
|
|
|
71% |
|
EMEA |
|
|
80% |
|
|
|
78% |
|
|
|
80% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
71% |
|
|
|
75% |
|
|
|
72% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) The seat capacity and capacity utilization data are related to
the Companys brick-and-mortar call centers. At the end of the second quarter 2017, the Company had approximately 2,900 agent FTEs working virtually from home.
There are no seats associated with Qelp.
11
Sykes Enterprises, Incorporated
Cash Flow from Operations
(in thousands)
(Unaudited)
Exhibit 5
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2017 |
|
2016 |
Cash Flow From Operating Activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
21,695 |
|
|
$ |
21,270 |
|
Depreciation |
|
|
14,355 |
|
|
|
13,149 |
|
Amortization of intangibles |
|
|
5,293 |
|
|
|
5,254 |
|
Amortization of deferred grants |
|
|
(176 |
) |
|
|
(215 |
) |
Changes in assets and liabilities and other |
|
|
5,638 |
|
|
|
(767 |
) |
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
$ |
46,805 |
|
|
$ |
38,691 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
$ |
12,571 |
|
|
$ |
24,939 |
|
Cash paid during period for interest |
|
$ |
1,786 |
|
|
$ |
1,183 |
|
Cash paid during period for income taxes |
|
$ |
4,137 |
|
|
$ |
2,821 |
|
|
|
|
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2017 |
|
2016 |
Cash Flow From Operating Activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
49,252 |
|
|
$ |
44,362 |
|
Depreciation |
|
|
41,778 |
|
|
|
36,208 |
|
Amortization of intangibles |
|
|
15,774 |
|
|
|
14,144 |
|
Amortization of deferred grants |
|
|
(550 |
) |
|
|
(659 |
) |
Changes in assets and liabilities and other |
|
|
12,120 |
|
|
|
11,314 |
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
$ |
118,374 |
|
|
$ |
105,369 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
$ |
48,430 |
|
|
$ |
59,348 |
|
Cash paid during period for interest |
|
$ |
4,852 |
|
|
$ |
2,680 |
|
Cash paid during period for income taxes |
|
$ |
21,169 |
|
|
$ |
14,050 |
|
12
Sykes Enterprises, Incorporated
Reconciliation of Non-GAAP Financial Information
(in thousands, except per share data)
(Unaudited)
Exhibit 6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
September 30, |
|
September 30, |
|
June 30, |
|
|
2017 |
|
2016 |
|
2017 |
GAAP income from operations |
|
$ |
26,229 |
|
|
$ |
29,671 |
|
|
$ |
11,290 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition-related severance |
|
|
- |
|
|
|
162 |
|
|
|
- |
|
Acquisition-related depreciation and amortization of property and equipment and purchased
intangibles |
|
|
5,897 |
|
|
|
5,862 |
|
|
|
5,839 |
|
Merger & integration costs |
|
|
270 |
|
|
|
39 |
|
|
|
388 |
|
(Gain) loss on contingent consideration |
|
|
96 |
|
|
|
(2,798 |
) |
|
|
(268 |
) |
Other |
|
|
987 |
|
|
|
- |
|
|
|
4,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP income from operations |
|
$ |
33,479 |
|
|
$ |
32,936 |
|
|
$ |
21,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
September 30, |
|
September 30, |
|
June 30, |
|
|
2017 |
|
2016 |
|
2017 |
GAAP net income |
|
$ |
21,695 |
|
|
$ |
21,270 |
|
|
$ |
8,845 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition-related severance |
|
|
- |
|
|
|
162 |
|
|
|
- |
|
Acquisition-related depreciation and amortization of property and equipment and purchased
intangibles |
|
|
5,897 |
|
|
|
5,862 |
|
|
|
5,839 |
|
Merger & integration costs |
|
|
270 |
|
|
|
39 |
|
|
|
388 |
|
(Gain) loss on contingent consideration |
|
|
96 |
|
|
|
(2,798 |
) |
|
|
(268 |
) |
Other |
|
|
763 |
|
|
|
207 |
|
|
|
4,445 |
|
Tax effect of the adjustments |
|
|
(2,548 |
) |
|
|
(1,594 |
) |
|
|
(3,849 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income |
|
$ |
26,173 |
|
|
$ |
23,148 |
|
|
$ |
15,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
September 30, |
|
September 30, |
|
June 30, |
|
|
2017 |
|
2016 |
|
2017 |
GAAP net income, per diluted share |
|
$ |
0.52 |
|
|
$ |
0.50 |
|
|
$ |
0.21 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition-related severance |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Acquisition-related depreciation and amortization of property and equipment and purchased
intangibles |
|
|
0.14 |
|
|
|
0.14 |
|
|
|
0.14 |
|
Merger & integration costs |
|
|
- |
|
|
|
- |
|
|
|
0.01 |
|
(Gain) loss on contingent consideration |
|
|
- |
|
|
|
(0.07 |
) |
|
|
(0.01 |
) |
Other |
|
|
0.02 |
|
|
|
- |
|
|
|
0.11 |
|
Tax effect of the adjustments |
|
|
(0.06 |
) |
|
|
(0.02 |
) |
|
|
(0.09 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income, per diluted share |
|
$ |
0.62 |
|
|
$ |
0.55 |
|
|
$ |
0.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
Sykes Enterprises, Incorporated
Reconciliation of Non-GAAP Financial Information By Segment
(in thousands)
(Unaudited)
Exhibit 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
EMEA |
|
Other (1) |
|
|
Three Months Ended |
|
Three Months Ended |
|
Three Months Ended |
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
|
2017 |
|
2016 |
GAAP income (loss) from operations |
|
$ |
35,896 |
|
|
$ |
36,946 |
|
|
$ |
4,523 |
|
|
$ |
7,391 |
|
|
$ |
(14,190 |
) |
|
$ |
(14,666 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition-related severance |
|
|
- |
|
|
|
162 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Acquisition-related depreciation and amortization of property and equipment and purchased
intangibles |
|
|
5,592 |
|
|
|
5,509 |
|
|
|
305 |
|
|
|
353 |
|
|
|
- |
|
|
|
- |
|
Merger & integration costs |
|
|
144 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
126 |
|
|
|
39 |
|
(Gain) loss on contingent consideration |
|
|
96 |
|
|
|
(208 |
) |
|
|
- |
|
|
|
(2,590 |
) |
|
|
- |
|
|
|
- |
|
Other |
|
|
680 |
|
|
|
- |
|
|
|
(654 |
) |
|
|
- |
|
|
|
961 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP income (loss) from operations |
|
$ |
42,408 |
|
|
$ |
42,409 |
|
|
$ |
4,174 |
|
|
$ |
5,154 |
|
|
$ |
(13,103) |
|
|
$ |
(14,627) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
EMEA |
|
Other (1) |
|
|
Three Months Ended |
|
Three Months Ended |
|
Three Months Ended |
|
|
September 30, |
|
June 30, |
|
September 30, |
|
June 30, |
|
September 30, |
|
June 30, |
|
|
2017 |
|
2017 |
|
2017 |
|
2017 |
|
2017 |
|
2017 |
GAAP income (loss) from operations |
|
$ |
35,896 |
|
|
$ |
26,089 |
|
|
$ |
4,523 |
|
|
$ |
2,163 |
|
|
$ |
(14,190 |
) |
|
$ |
(16,962 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition-related severance |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Acquisition-related depreciation and amortization of property and equipment and purchased
intangibles |
|
|
5,592 |
|
|
|
5,492 |
|
|
|
305 |
|
|
|
347 |
|
|
|
- |
|
|
|
- |
|
Merger & integration costs |
|
|
144 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
126 |
|
|
|
388 |
|
(Gain) loss on contingent consideration |
|
|
96 |
|
|
|
(268 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Other |
|
|
680 |
|
|
|
4,189 |
|
|
|
(654 |
) |
|
|
222 |
|
|
|
961 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP income (loss) from operations |
|
$ |
42,408 |
|
|
$ |
35,502 |
|
|
$ |
4,174 |
|
|
$ |
2,732 |
|
|
$ |
(13,103 |
) |
|
$ |
(16,574 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Other includes corporate and other costs.
14
Sykes Enterprises, Incorporated
Reconciliation of Non-GAAP Financial Information
(in thousands, except per share data)
(Unaudited)
Exhibit 8
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2017 |
|
2016 |
GAAP income from operations |
|
$ |
63,533 |
|
|
$ |
63,343 |
|
Adjustments: |
|
|
|
|
|
|
|
|
Acquisition-related severance |
|
|
- |
|
|
|
162 |
|
Acquisition-related depreciation and amortization of property and equipment and purchased
intangibles |
|
|
17,566 |
|
|
|
15,454 |
|
Merger & integration costs |
|
|
658 |
|
|
|
4,444 |
|
(Gain) loss on contingent consideration |
|
|
(605 |
) |
|
|
(2,798 |
) |
Other |
|
|
5,815 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Non-GAAP income from operations |
|
$ |
86,967 |
|
|
$ |
80,605 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2017 |
|
2016 |
GAAP net income |
|
$ |
49,252 |
|
|
$ |
44,362 |
|
Adjustments: |
|
|
|
|
|
|
|
|
Acquisition-related severance |
|
|
- |
|
|
|
162 |
|
Acquisition-related depreciation and amortization of property and equipment and purchased
intangibles |
|
|
17,566 |
|
|
|
15,454 |
|
Merger & integration costs |
|
|
658 |
|
|
|
4,444 |
|
(Gain) loss on contingent consideration |
|
|
(605 |
) |
|
|
(2,798 |
) |
Other |
|
|
5,658 |
|
|
|
719 |
|
Tax effect of the adjustments |
|
|
(8,494 |
) |
|
|
(6,794 |
) |
|
|
|
|
|
|
|
|
|
Non-GAAP net income |
|
$ |
64,035 |
|
|
$ |
55,549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2017 |
|
2016 |
GAAP net income, per diluted share |
|
$ |
1.17 |
|
|
$ |
1.05 |
|
Adjustments: |
|
|
|
|
|
|
|
|
Acquisition-related severance |
|
|
- |
|
|
|
- |
|
Acquisition-related depreciation and amortization of property and equipment and purchased
intangibles |
|
|
0.42 |
|
|
|
0.37 |
|
Merger & integration costs |
|
|
0.02 |
|
|
|
0.11 |
|
(Gain) loss on contingent consideration |
|
|
(0.01 |
) |
|
|
(0.07 |
) |
Other |
|
|
0.13 |
|
|
|
0.02 |
|
Tax effect of the adjustments |
|
|
(0.20 |
) |
|
|
(0.18 |
) |
|
|
|
|
|
|
|
|
|
Non-GAAP net income, per diluted share |
|
$ |
1.53 |
|
|
$ |
1.30 |
|
|
|
|
|
|
|
|
|
|
15
Sykes Enterprises, Incorporated
Reconciliation of Non-GAAP Financial Information By Segment
(in thousands)
(Unaudited)
Exhibit 9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
EMEA |
|
Other (1) |
|
|
Nine Months Ended |
|
Nine Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
|
2017 |
|
2016 |
GAAP income (loss) from operations |
|
$ |
99,918 |
|
|
$ |
100,658 |
|
|
$ |
12,266 |
|
|
$ |
13,697 |
|
|
$ |
(48,651 |
) |
|
$ |
(51,012 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition-related severance |
|
|
- |
|
|
|
162 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Acquisition-related depreciation and amortization of property and equipment and purchased
intangibles |
|
|
16,577 |
|
|
|
14,399 |
|
|
|
989 |
|
|
|
1,055 |
|
|
|
- |
|
|
|
- |
|
Merger & integration costs |
|
|
144 |
|
|
|
29 |
|
|
|
- |
|
|
|
- |
|
|
|
514 |
|
|
|
4,415 |
|
(Gain) loss on contingent consideration |
|
|
(605 |
) |
|
|
(208 |
) |
|
|
- |
|
|
|
(2,590 |
) |
|
|
- |
|
|
|
- |
|
Other |
|
|
5,071 |
|
|
|
- |
|
|
|
(217 |
) |
|
|
- |
|
|
|
961 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP income (loss) from operations |
|
$ |
121,105 |
|
|
$ |
115,040 |
|
|
$ |
13,038 |
|
|
$ |
12,162 |
|
|
$ |
(47,176) |
|
|
$ |
(46,597) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Other includes corporate and other costs.
16
Sykes Enterprises, Incorporated
Reconciliation of Non-GAAP Financial Information
(Unaudited)
Exhibit 10
|
|
|
|
|
|
|
Business Outlook |
|
|
Fourth Quarter |
|
|
2017 |
GAAP net income, per diluted share |
|
|
$0.30 - $0.32 |
|
Adjustments: |
|
|
|
|
Acquisition-related severance |
|
|
- |
|
Acquisition-related depreciation and amortization of property and equipment and purchased
intangibles |
|
|
0.14 |
|
Merger & integration costs |
|
|
- |
|
(Gain) loss on contingent consideration |
|
|
- |
|
Other |
|
|
- |
|
Tax effect of the adjustments |
|
|
(0.05 |
) |
|
|
|
|
|
Non-GAAP net income, per diluted share |
|
|
$0.39 - $0.41 |
|
|
|
|
|
|
|
|
|
|
Business Outlook |
|
|
Full Year |
|
|
2017 |
GAAP net income, per diluted share |
|
|
$1.46 - $1.49 |
|
Adjustments: |
|
|
|
|
Acquisition-related severance |
|
|
- |
|
Acquisition-related depreciation and amortization of property and equipment and purchased
intangibles |
|
|
0.56 |
|
Merger & integration costs |
|
|
0.02 |
|
(Gain) loss on contingent consideration |
|
|
(0.01 |
) |
Other |
|
|
0.14 |
|
Tax effect of the adjustments |
|
|
(0.26 |
) |
|
|
|
|
|
Non-GAAP net income, per diluted share |
|
|
$1.91 - $1.94 |
|
|
|
|
|
|
17
Sykes Enterprises, Incorporated
Reconciliation of Non-GAAP Financial Information
(Unaudited)
Exhibit 11
|
|
|
|
|
|
|
Three Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2017 |
|
2016 |
GAAP tax rate |
|
11% |
|
27% |
Adjustments: |
|
|
|
|
Acquisition-related severance |
|
0% |
|
0% |
Acquisition-related depreciation and amortization of property and equipment and purchased
intangibles |
|
5% |
|
2% |
Merger & integration costs |
|
0% |
|
0% |
(Gain) loss on contingent consideration |
|
0% |
|
0% |
Other |
|
1% |
|
0% |
|
|
|
|
|
Non-GAAP tax rate |
|
17% |
|
29% |
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
|
December 31, |
|
December 31, |
|
|
2017 |
|
2017 |
GAAP tax rate |
|
29% |
|
20% |
Adjustments: |
|
|
|
|
Acquisition-related severance |
|
0% |
|
0% |
Acquisition-related depreciation and amortization of property and equipment and purchased
intangibles |
|
2% |
|
4% |
Merger & integration costs |
|
0% |
|
0% |
(Gain) loss on contingent consideration |
|
0% |
|
0% |
Other |
|
0% |
|
1% |
|
|
|
|
|
Non-GAAP tax rate |
|
31% |
|
25% |
|
|
|
|
|
18
Sykes Enterprises, Incorporated
Reconciliation of Non-GAAP Financial Information By Segment
(in thousands)
(Unaudited)
Exhibit 12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended September 30, 2017 vs. September 30, 2016 (2) |
|
|
Americas |
|
EMEA |
|
Other (3)
|
|
Consolidated |
GAAP revenue growth |
|
|
4.7% |
|
|
|
10.5% |
|
|
|
-5.3% |
|
|
|
5.6% |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency impact (1) |
|
|
0.0% |
|
|
|
-2.8% |
|
|
|
0.0% |
|
|
|
-0.4% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP constant currency organic revenue growth |
|
|
4.7% |
|
|
|
7.7% |
|
|
|
-5.3% |
|
|
|
5.2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2017 vs. June 30, 2017
(2) |
|
|
Americas |
|
EMEA |
|
Other (3)
|
GAAP revenue growth |
|
|
8.4% |
|
|
|
8.9% |
|
|
|
-33.3% |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency impact (1) |
|
|
-0.8% |
|
|
|
-6.4% |
|
|
|
0.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP constant currency organic revenue growth |
|
|
7.6% |
|
|
|
2.5% |
|
|
|
-33.3% |
|
(1) Foreign exchange fluctuations are calculated on a constant currency basis by
translating the current period reported amounts using the prior period foreign exchange rate for each underlying currency.
(2) Represents the period-over-period growth rate.
(3) Other
includes corporate and other costs.
19