Attached files

file filename
8-K - 8-K - FIRSTENERGY CORPa8-kdated11032017.htm
FirstEnergy Unlocking the Value of the Regulated Businesses Charles E. Jones, President and CEO November 2017 EEI Financial Conference Lake Buena Vista, FL


 
November 2017 Forward-Looking Statements EEI Financial Conference 2 This presentation includes forward-looking statements based on information currently available to management. Such statements are subject to certain risks and uncertainties. These statements include declarations regarding management's intents, beliefs and current expectations. These statements typically contain, but are not limited to, the terms “anticipate,” “potential,” “expect,” "forecast," "target," "will," "intend," “believe,” "project," “estimate," "plan" and similar words. Forward-looking statements involve estimates, assumptions, known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements, which may include the following: the ability to experience growth in the Regulated Distribution and Regulated Transmission segments and the effectiveness of our strategy to transition to a fully regulated business profile; the accomplishment of our regulatory and operational goals in connection with our transmission and distribution investment plans, including, but not limited to, our planned transition to forward-looking formula rates; changes in assumptions regarding economic conditions within our territories, assessment of the reliability of our transmission system, or the availability of capital or other resources supporting identified transmission investment opportunities; the ability to accomplish or realize anticipated benefits from strategic and financial goals, including, but not limited to, the ability to continue to reduce costs and to successfully execute our financial plans designed to improve our credit metrics and strengthen our balance sheet; success of legislative and regulatory solutions for generation assets that recognize their environmental or energy security benefits, including the Notice of Proposed Rulemaking released by the Secretary of Energy and action by the Federal Energy Regulatory Commission (FERC); the risks and uncertainties associated with the lack of viable alternative strategies regarding the Competitive Energy Services (CES) segment, thereby causing FirstEnergy Solutions Corp. (FES), and likely FirstEnergy Nuclear Operating Company (FENOC), to restructure its substantial debt and other financial obligations with its creditors or seek protection under United States bankruptcy laws and the losses, liabilities and claims arising from such bankruptcy proceeding, including any obligations at FirstEnergy Corp.; the risks and uncertainties at the CES segment, including FES, and its subsidiaries, and FENOC, related to wholesale energy and capacity markets and the viability and/or success of strategic business alternatives, such as pending and potential CES generating unit asset sales, the potential conversion of the remaining generation fleet from competitive operations to a regulated or regulated-like construct or the potential need to deactivate additional generating units, which could result in further substantial write-downs and impairments of assets; the substantial uncertainty as to FES’ ability to continue as a going concern and substantial risk that it may be necessary for FES, and likely FENOC, to seek protection under United States bankruptcy laws; the risks and uncertainties associated with litigation, arbitration, mediation and like proceedings, including, but not limited to, any such proceedings related to vendor commitments, such as long-term fuel and transportation agreements; the uncertainties associated with the deactivation of older regulated and competitive units, including the impact on vendor commitments, such as long-term fuel and transportation agreements, and as it relates to the reliability of the transmission grid, the timing thereof; the impact of other future changes to the operational status or availability of our generating units and any capacity performance charges associated with unit unavailability; changing energy, capacity and commodity market prices including, but not limited to, coal, natural gas and oil prices, and their availability and impact on margins; costs being higher than anticipated and the success of our policies to control costs and to mitigate low energy, capacity and market prices; replacement power costs being higher than anticipated or not fully hedged; our ability to improve electric commodity margins and the impact of, among other factors, the increased cost of fuel and fuel transportation on such margins; the uncertainty of the timing and amounts of the capital expenditures that may arise in connection with any litigation, including New Source Review litigation, or potential regulatory initiatives or rulemakings (including that such initiatives or rulemakings could result in our decision to deactivate or idle certain generating units); changes in customers' demand for power, including, but not limited to, changes resulting from the implementation of state and federal energy efficiency and peak demand reduction mandates; economic or weather conditions affecting future sales, margins and operations such as a polar vortex or other significant weather events, and all associated regulatory events or actions; changes in national and regional economic conditions affecting us, our subsidiaries and/or our major industrial and commercial customers, and other counterparties with which we do business, including fuel suppliers; the impact of labor disruptions by our unionized workforce; the risks associated with cyber-attacks and other disruptions to our information technology system that may compromise our generation, transmission and/or distribution services and data security breaches of sensitive data, intellectual property and proprietary or personally identifiable information regarding our business, employees, shareholders, customers, suppliers, business partners and other individuals in our data centers and on our networks; the impact of the regulatory process and resulting outcomes on the matters at the federal level and in the various states in which we do business including, but not limited to, matters related to rates; the impact of the federal regulatory process on FERC- regulated entities and transactions, in particular FERC regulation of wholesale energy and capacity markets, including PJM Interconnection, L.L.C. (PJM) markets and FERC-jurisdictional wholesale transactions; FERC regulation of cost-of-service rates; and FERC’s compliance and enforcement activity, including compliance and enforcement activity related to North American Electric Reliability Corporation’s mandatory reliability standards; the uncertainties of various cost recovery and cost allocation issues resulting from American Transmission Systems, Incorporated's realignment into PJM; the ability to comply with applicable state and federal reliability standards and energy efficiency and peak demand reduction mandates; other legislative and regulatory changes, including the new federal administration's required review and potential revision of environmental requirements, including, but not limited to, the effects of the United States Environmental Protection Agency’s Clean Power Plan, Coal Combustion Residuals regulations, Cross-State Air Pollution Rule and Mercury and Air Toxics Standards programs, including our estimated costs of compliance, Clean Water Act (CWA) waste water effluent limitations for power plants, and CWA 316(b) water intake regulation; adverse regulatory or legal decisions and outcomes with respect to our nuclear operations (including, but not limited to, the revocation or non-renewal of necessary licenses, approvals or operating permits by the Nuclear Regulatory Commission or as a result of the incident at Japan's Fukushima Daiichi Nuclear Plant); issues arising from the indications of cracking in the shield building at Davis-Besse; changing market conditions that could affect the measurement of certain liabilities and the value of assets held in our Nuclear Decommissioning Trusts, pension trusts and other trust funds, and cause us and/or our subsidiaries to make additional contributions sooner, or in amounts that are larger than currently anticipated; the impact of changes to significant accounting policies; the impact of any changes in tax laws or regulations or adverse tax audit results or rulings; the ability to access the public securities and other capital and credit markets in accordance with our financial plans, the cost of such capital and overall condition of the capital and credit markets affecting us and our subsidiaries; further actions that may be taken by credit rating agencies that could negatively affect us and/or our subsidiaries’ access to financing, increase the costs thereof, increase requirements to post additional collateral to support, or accelerate payments under outstanding commodity positions, letters of credit and other financial guarantees, and the impact of these events on the financial condition and liquidity of FirstEnergy Corp. and/or its subsidiaries, specifically FES and its subsidiaries; issues concerning the stability of domestic and foreign financial institutions and counterparties with which we do business; and the risks and other factors discussed from time to time in our United States Securities and Exchange Commission (SEC) filings, and other similar factors. Dividends declared from time to time on FirstEnergy Corp.'s common stock during any period may in the aggregate vary from prior periods due to circumstances considered by FirstEnergy Corp.'s Board of Directors at the time of the actual declarations. A security rating is not a recommendation to buy or hold securities and is subject to revision or withdrawal at any time by the assigning rating agency. Each rating should be evaluated independently of any other rating. These forward-looking statements are also qualified by, and should be read in conjunction with the other cautionary statements and risks that are included in our filings with the SEC, including but not limited to the most recent Annual Report on Form 10-K and any subsequent Quarterly Reports on Form 10-Q. The foregoing review of factors also should not be construed as exhaustive. New factors emerge from time to time, and it is not possible for management to predict all such factors, nor assess the impact of any such factor on our business or the extent to which any factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statements. We expressly disclaim any current intention to update, except as required by law, any forward-looking statements contained herein as a result of new information, future events or otherwise.


 
Non-GAAP Financial Matters November 2017EEI Financial Conference 3 This presentation contains references to non-GAAP financial measures including Operating earnings (losses). In addition, Basic Earnings (Loss) Per Share - Operating, calculated on a segment basis, is also a non-GAAP financial measure. Generally, a non-GAAP financial measure is a numerical measure of a company’s historical or future financial performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with accounting principles generally accepted in the United States (GAAP). Operating earnings (losses) are not calculated in accordance with GAAP because they exclude the impact of “special items”. Special items represent charges incurred or benefits realized that management believes are not indicative of, or may obscure trends useful in evaluating the company’s ongoing core activities and results of operations or otherwise warrant separate classification. Special items are not necessarily non-recurring. Basic Earnings (Loss) Per Share - Operating for each segment is calculated by dividing segment Operating earnings (losses), which exclude special items as discussed above, by the basic weighted average shares outstanding for the period. Management uses non-GAAP financial measures such as Operating earnings (losses) to evaluate the company’s performance and manage its operations and frequently references these non-GAAP financial measures in its decision-making, using them to facilitate historical and ongoing performance comparisons. Additionally, management uses Basic Earnings (Loss) Per Share - Operating by segment to further evaluate the company’s performance by segment and references this non-GAAP financial measure in its decision-making. Management believes that the non-GAAP financial measures of Operating earnings (losses) and Basic Earnings (Loss) Per Share - Operating by segment provide consistent and comparable measures of performance of its businesses on an ongoing basis. Management also believes that such measures are useful to shareholders and other interested parties to understand performance trends and evaluate the company against its peer group by presenting period-over-period operating results without the effect of certain charges or benefits that may not be consistent or comparable across periods or across the company’s peer group. All of these non-GAAP financial measures are intended to complement, and are not considered as alternatives to, the most directly comparable GAAP financial measures. Also, the non-GAAP financial measures may not be comparable to similarly titled measures used by other entities. Pursuant to the requirements of Regulation G, FirstEnergy has provided quantitative reconciliations within this presentation of the non- GAAP financial measures to the most directly comparable GAAP financial measures. Refer to appendix slide 24.


 
Agenda ■ FirstEnergy Overview ■ Transition to a Regulated Utility ■ Regulated Businesses – Transmission – Distribution ■ Competitive Energy Services ■ Closing Remarks / Q&A November 2017EEI Financial Conference 4


 
FirstEnergy Overview November 2017EEI Financial Conference 5 OH VA WV PA MD NJ MI INIL Jointly Owned Plant Regulated Plants Competitive Generating Plants 230, 345 and 500 kV Transmission Lines Competitive retail footprint Utility footprint OUR MISSION We are a forward-thinking electric utility powered by a diverse team of employees committed to making customers’ lives brighter, the environment better and our communities stronger. ~24,500+ Miles Transmission Lines $43B 2016 Total Assets $15B 2016 Annual Revenues ~6 Million Total Customers ~17,000 MW Total Generation 13 Regulated Utility Companies


 
FirstEnergy’s Transition to a Regulated Model November 2017EEI Financial Conference 6 Past 2011A Present 2016A Future Capacity Competitive | Regulated 22,810 MW 87% | 13% 16,952 MW 78% | 22% Regulated only CapEx ($M) CES Distribution Transmission $757 $1,127 $194 $550 $1,281 $1,001 – ~$1,300 per year through 2019 $800-$1,200 per year through 2021 Rate Base ($M) Distribution (Dx) and Transmission (Tx) Dx: $11,015 Tx: $1,720 Dx: $12,540 Tx: $4,710 Expected Rate Base CAGR of ~4% for Dx from 2016-2019 and ~9% for Tx from 2016-2021 CES % of Total Operating Earnings 37% 23% – Diversified utility and merchant power holding company Commodity-exposed, merchant power business is no longer viewed as core Diversified utility holding company with stable, predictable cash flows Rating Agency Business Risk Profile Higher Risk Integrated Profile Low Risk Fully Regulated Profile


 
November 2017EEI Financial Conference 7 Energizing the Future 2014 – 2017F PROJECT FOCUSED Since EtF launched in 2014, we have completed more than 9,000 projects to repair or replace breakers, transformers, relays, transmission lines and other transmission components. EXPANDING WORKFORCE By 2020, we expect to have 800 dedicated staff, double the amount in 2014 with less reliance on contractors. REGULATORY STRUCTURE FINANCIAL RESULTS Transmission revenues and earnings per share are forecasted to increase by 60% and 35%, respectively, compared to 2014. IMPROVING RELIABILITY Investments since 2014 have produced favorable reliability trends: 35% improvement in substation and 57% improvement in line outages on qualifying projects as of YE 2016. Customer-focused investments expected to continue to drive sustainable growth and long-term value Formula rates at ATSI, TrAIL, MAIT and JCP&L Transmission provide stable, predictable returns.


 
November 2017EEI Financial Conference 8 Energizing the Future Proven Sustainable Growth Delivering Long-Term Value Introduction/Theme • Thousands of miles of transmission lines connect generating plants to our homes and businesses, delivering the fuel that powers our lives and our economy. • First built at the turn of the last century, this complex network continues to be a modern marvel. • But, what began as a system of wires, poles and towers today is a vast infrastructure of advanced technologies that keep power flowing at the speed of light: more efficiently, effectively and responsively. • Ongoing enhancements help the system continue to keep up with our changing world. • The pace of that change, however, has quickened as the system is expanded and new technologies are added to make it stronger, smarter and more capable than ever. Energizing the Future • The cornerstone of these efforts is Energizing the Future, FirstEnergy’s long-term transmission investment initiative to upgrade and enhance the electrical grid to meet the future needs of our customers. • Between 2014 and 2017 we invested more than $4 billion in our infrastructure, successfully completing the initial phase of our effort. • Projects included the 100-mile Bruce Mansfield-Glen Willow transmission line, a 345-kilovolt circuit connecting the Mansfield Plant in Pennsylvania, to the new Glen Willow substation near Cleveland. Built almost entirely on existing structures, this line was completed with minimal disturbance to the landscape. • Building transmission infrastructure is never easy – and sometimes requires some creative thinking. In Pennsylvania, a helicopter helped us string a line over the Pennsylvania Turnpike without disrupting traffic. • In West Virginia we built a static VAR compensator and switching station on the side of a mountain. The rugged terrain required 400,000 cubic yards of fill to create a foundation and a 2.2-mile transmission line to connect with an expanding natural gas processing facility nearby. The project supports West Virginia’s growing shale gas industry and will enhance reliability for Mon Power customers. • The Oak Mound-Waldo Run project, also in West Virginia, included a 138-kilovolt (kV) transmission line connecting the two substations in Mon Power’s northern West Virginia territory. • In New Jersey, we completed an 11.5-mile transmission line in Mercer, Middlesex and Monmouth counties, benefiting some 34,000 customers of Jersey Central Power & Light. • We plan to invest approximately $1 billion annually through 2021 on Energizing the Future projects in Ohio, Pennsylvania, West Virginia, Maryland and New Jersey, with another $20 billion in additional investment potential beyond that timeframe. An Eye on the Future • Keeping the grid operating safely, reliably and cost-effectively is an ongoing effort. It takes planning, preparation and protection – and dedicated employees. • With an eye toward our future growth and the help of ever-evolving smart technologies, our transmission system will continue to be the backbone of our system . . . and the electrical superhighway that feeds our customers and our communities. [Narration over, among other things, graphics of transmission infrastructure and capital programs.]


 
Energizing the Future Focused Investments for Customer Reliability Improvement November 2017EEI Financial Conference 9 0.000 0.100 0.200 0.300 0.400 0.500 0.600 0.700 2012 2013 2014 2015 2016 T O F Transmission Outage Frequency Trend Realizing benefits by remaining focused on smaller-scale projects primarily in ATSI, and beginning to move East square4 Upgrade the condition and health of the existing system: approximately 5% of substation equipment and transmission lines in ATSI square4 Improve system performance and reliability square4 Increase automation and communication within the system square4 Enhance communication infrastructure and cyber/physical security 0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0% 35.0% 0 100 200 300 400 500 600 700 2013 2014 2015 2016 % I m p r o v e m e n t O u t a g e C o u n t s ATSI Outages ATSI 69kV+ Outages % Improvement (from prior year)


 
ATSI $1,160M - $1,960M | ~39% JCP&L Tx $510M | ~13% MAIT $1,040M - $1,840M | ~35% WPP, MP, PE $375M | ~10% TrAIL Co. $115M | ~3% Strong Platform for Future Transmission Growth Capital Plan 2018F-2021F November 2017EEI Financial Conference 10 20B+ FUTURE OPPORTUNITIES beyond 2021… $ $3.2 - $4.8B $800 - $1,200M CapEx per year 2018-2021


 
Large Utility Footprint Providing Regulatory Diversity ■ Ohio ■ Distribution Capital Recovery: annual cap increases of: ■ $30M June 1, 2016, to May 31, 2019 ■ $20M June 1, 2019, to May 31, 2022 ■ $15M June 1, 2022, to May 31, 2024 ■ Ohio Distribution Modernization Rider (DMR) of $204M annually 2017-2019, with potential 2-yr extension (filed by February, 2019) ■ Base rate freeze ends June, 2024 ■ New Jersey ■ January 1, 2017, base rate increase: $80M ■ Pennsylvania ■ January 27, 2017, base rate increase: $291M ■ Earliest date for base rate filing: January, 2019 ■ Distribution System Improvement Charge Rider: Set to zero with latest rate increase. ■ West Virginia / Maryland ■ WV Vegetation Management Surcharge: Recovers costs associated with right-of-way tree trimming process -1.0% -0.5% 0.0% 0.5% 1.0% 1.5% 2.0% 2.5% Residential Commercial Industrial Total Distribution Deliveries CAGR Weather Adjusted 2016A-2019F (YE 2016) 2016A-2019F (Current) Distribution deliveries forecasted to improve 0.3% November 2017EEI Financial Conference 11


 
2016A Weather- Adjusted Operating EPS(1) 2019F Operating EPS Regulated Operating Earnings Growth The Scale of our Regulated Footprint Positions FirstEnergy for Sustained Growth November 2017EEI Financial Conference 12 Targeting 5% - 7% Compound Annual Growth Rate Incremental 3% with Ohio DMR $2.46 Traditional Utility Growth 2016A– 2019F Including Ohio DMR8% - 10% 1 CAGR calculated using a 2016 operating earnings (non-GAAP) for Regulated Distribution and Regulated Transmission segments of $2.46 per share which includes ($0.13) from the impact of weather. See slide 24 in the Appendix for reconciliation between GAAP and Operating (non-GAAP) earnings. 5% - 7% + Future Growth Opportunities 1


 
November 2017EEI Financial Conference 13 Competitive Energy Services Progress Toward Becoming a Regulated Company Parallel actions which may impact the value of Commodity Exposed Generation Strategic Review Announced Initial meetings between FES and FES creditor advisors Independent FES board members added AES Hydro Asset Sale / Pleasants Transfer (Projected) AES Gas Asset Sale (Projected) Generation asset impairment announced ($9.2B) November DecemberAugust Q3Q1 Q2December May Q4January 20182016 March FG agrees to settle with BNSF and CSX for $109M, guaranteed by FE, in three annual installments MP and AES sign purchase agreement for Pleasants ($195M) AES enters purchase agreement to sell gas/hydro assets ($925M) Federal Government • August 2017: U.S. DOE releases “Staff Report on Electricity Markets and Reliability” • September 2017: Sec. Perry issues Notice of Proposed Rulemaking (NOPR) on Grid Resiliency Pricing Rule • December 2017: FERC directed to either take final action or issue proposed rule as interim final rule in response to NOPR Ohio Legislature • October 2017: Ohio Clean Energy Jobs Bill introduced in the House Credit facilities refinanced AES amended and restated purchase agreement ($825M) February 2017


 
■ Committed to investment-grade credit ratings at all regulated entities and FE Corp. ■ $4.9B of available liquidity as of 9/30/17 ■ Expect at least $1.5B of equity through 2019 ■ 10 operating companies across 6 states ■ ~6M customers ■ Expected Rate Base CAGR of ~4%, 2016A-2019F Unlocking the Full Value of FirstEnergy for Investors November 2017EEI Financial Conference 14 ■ 3 operating companies; FERC- regulated formula returns ■ Expected Rate Base CAGR of ~9%, 2016A-2021F ■ $20B+ capital project runway beyond 2021 Transmission Distribution Balance Sheet Targeting 5 – 7% CAGR through 2019, incremental 3% with OH DMR Building a Stronger Balance Sheet


 
November 2017EEI Financial Conference 15 Appendix


 
Regulated Transmission Capital Plan (2016A - 2021F) November 2017EEI Financial Conference 16 $ Millions 2016A 2017F 2018F 2019F 2020F 2021F WPP, MP, PE $53 $90 $90 $95 $95 $95 ME, PN 55 - - - - - ATSI 487 420 270 - 470 290 - 490 300 - 500 300 - 500 TrAIL Co. 217 60 35 30 25 25 MAIT - 260 280 - 480 260 - 460 250 - 450 250 - 450 JCP&L 189 170 125 125 130 130 Regulated Transmission – Total $1,001 $1,000 $800 - $1,200 $800 - $1,200 $800 - $1,200 $800 - $1,200 Energizing the Future Plan Phase 1 $2B Energizing the Future Plan Phase 2 $3.2B - $4.8B


 
Regulated Transmission Rate Base Growth Formula Rate Transmission Companies November 2017EEI Financial Conference 17 $M 2017F – 2021F assumes capital expenditures of ~$900M per year


 
Weather-Adjusted Distribution Deliveries November 2017EEI Financial Conference 18 Residential Commercial Industrial M MWH 2016A 2017F 2018F 2019F 2016A-2019F CAGR % Sub-Total 43.1 42.9 43.0 42.9 -0.2% OH 15.4 15.1 15.3 15.3 -0.1% PA 13.0 12.9 12.8 12.8 -0.5% WV 3.7 3.7 3.8 3.8 1.0% NJ 9.0 9.0 9.0 8.9 -0.6% MD 2.1 2.1 2.1 2.1 0.7% M MWH 2016A 2017F 2018F 2019F 2016A-2019F CAGR % Sub-Total 50.1 51.1 52.2 52.9 1.8% OH 20.3 20.3 20.4 20.5 0.4% PA 20.2 20.9 21.1 21.2 1.6% WV 5.8 6.1 6.8 7.3 7.8% NJ 2.2 2.2 2.1 2.0 -2.1% MD 1.6 1.7 1.8 1.8 3.4% M MWH 2016A 2017F 2018F 2019F 2016A-2019F CAGR % Sub-Total 53.2 53.3 53.3 52.8 -0.3% OH 17.0 16.9 17.0 16.8 -0.4% PA 18.3 18.4 18.2 17.9 -0.7% WV 5.5 5.4 5.6 5.6 1.0% NJ 9.3 9.4 9.3 9.2 -0.2% MD 3.2 3.2 3.3 3.2 0.3% M MWH 2016A 2017F 2018F 2019F 2016A-2019F CAGR % Total 146.5 147.4 148.5 148.6 0.5% OH 52.6 52.4 52.7 52.6 - PA 51.5 52.2 52.1 51.9 0.3% WV 15.0 15.3 16.2 16.7 3.8% NJ 20.5 20.6 20.3 20.1 -0.6% MD 6.9 7.0 7.1 7.1 1.2% Total Deliveries


 
Guidance Sensitivities November 2017EEI Financial Conference 19 Estimated Impact of Annual Retail Sales Volumes + / - 1% Change in Residential Deliveries ~$0.03/share + / - 1% Change in Commercial Deliveries ~$0.01/share + / - 1% Change in Industrial Deliveries ~$0.005/share Weather Impact on Residential/Commercial Sales Volumes + / - 90 HDD vs. normal (Dec-Mar) ~$0.01/share + / - 30 CDD vs. normal (June-Sept) ~$0.01/share


 
Ohio Grid Modernization: Incremental Opportunity ■ Business plan filed with PUCO in February 2016 and includes three scenarios that provide the opportunity for significant investments over time: – Full AMI deployment – Different levels of DA/VVC deployment – Net benefits to customers ■ Business plan is subject to PUCO review and approval November 2017EEI Financial Conference Estimates Included in Business Plan Length Total Estimated Costs AMI Deployment 5 to 8 years Capital: $2.2B - $3.5B DA/VVC 8 to 15 years O&M: $1.5B - $1.9B Total: $3.7B - $5.4B1 1 Not included in current plan In ESP IV, the Ohio companies agreed to empower customers through grid modernization initiatives, e.g., AMI, Distribution Automation Circuit Reconfiguration, and VOLT/VAR Control 20


 
Regulated Distribution Capital Plan (2016A - 2017F) November 2017EEI Financial Conference 21 $ Millions Stated Rate Formula Rate Total 2016A 2017F 2016A 2017F 2016A 2017F OH CEI $30 $30 $103 $95 $133 $125 OE 30 30 126 115 156 145 TE 10 10 34 35 44 45 Sub-total 70 70 263 245 333 315 NJ JCP&L 191 180 0 0 191 180 PA ME 76 90 31 45 107 135 PN 94 110 51 50 145 160 PP 27 20 20 25 47 45 WPP 106 105 43 70 149 175 Sub-total 303 325 145 190 448 515 WV / MD MP 144 150 72 60 216 210 PE 83 90 10 15 93 105 Sub-total 227 240 82 75 309 315 Total $791 $815 $490 $510 $1,281 $1,325


 
Regulated Distribution Rate Base Growth November 2017EEI Financial Conference 22 $M


 
Earned vs. Allowed Distribution ROEs OH: Significantly Excessive Earnings Test filed with 2016 ROE NJ: Base rate case update filed with 6/30/2016 ROE PA: PA PUC Bureau of the Technical Utility Services Report filed with 6/30/2017 ROE WV: Quarterly reports filed with 2016 ROE MD: Quarterly reports filed with 2016 ROE 10.2% 3.4% 4.4% 2.1% 8.0% 9.4% 9.2% 7.4% 9.1% 11.8% 8.2% 10.5% 10.5% 10.5% 9.6% 11.9% 0% 3% 6% 9% 12% 15% OE CEI TE JC PP ME PN WPP MP PE-WV PE-MD Earned ROE Allowed ROE Stipulated Revenue Requirement 23November 2017EEI Financial Conference


 
November 2017EEI Financial Conference 24 2016A GAAP to Operating (Non-GAAP) Earnings1 Reconciliation (In millions, except per share amounts) Per share amounts for the special items and earnings drivers above and throughout these materials are based on the after-tax effect of each item divided by the weighted average basic shares outstanding for the period. The current and deferred income tax effect was calculated by applying the subsidiaries‘ statutory tax rate to the pre-tax amount with the exception of Asset impairment/Plant exit costs that included an impairment of goodwill, of which $433 million of the $800 million pre-tax impairment was non-deductible for tax purposes, and valuation allowances against state and local NOL carryforwards of $159 million. With the exception of these items included in Asset impairment/Plant exit costs, the income tax rates range from 35% to 41%. 1 Operating earnings exclude special items as described in the reconciliation table above and is a non-GAAP financial measure.


 
FirstEnergy Investor Relations Contacts For our e-mail distribution list, please contact: Linda M. Nemeth, Executive Assistant to Vice President nemethl@FirstEnergyCorp.com 330-384-2509 Shareholder Inquiries: Irene M. Prezelj, Vice President prezelji@FirstEnergyCorp.com 330-384-3859 Shareholder Services (American Stock Transfer and Trust Company, LLC) firstenergy@amstock.com 1-800-736-3402 Meghan G. Beringer, Director mberinger@FirstEnergyCorp.com 330-384-5832 Jake M. Mackin, Manager mackinj@FirstEnergyCorp.com 330-384-4829 25November 2017EEI Financial Conference