Attached files
| file | filename |
|---|---|
| EX-32.1 - SECTION 906 CEO AND CFO CERTIFICATION - BURLINGTON NORTHERN SANTA FE, LLC | llc93017-ex321.htm |
| EX-31.2 - SECTION 302 CERTIFICATION - BURLINGTON NORTHERN SANTA FE, LLC | llc93017-ex312.htm |
| EX-31.1 - SECTION 302 CERTIFICATION - BURLINGTON NORTHERN SANTA FE, LLC | llc93017-ex311.htm |
| 10-Q - FORM 10-Q - BURLINGTON NORTHERN SANTA FE, LLC | llc9301710q.htm |
Exhibit 12.1
BURLINGTON NORTHERN SANTA FE, LLC and SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(In millions, except ratio amounts)
(Unaudited)
Nine Months Ended September 30, | ||||||||
2017 | 2016 | |||||||
Earnings: | ||||||||
Income before income taxes | $ | 4,592 | $ | 4,129 | ||||
Add: | ||||||||
Interest and other fixed charges, excluding capitalized interest | 761 | 744 | ||||||
Reasonable approximation of portion of rent under long-term operating leases representative of an interest factor | 140 | 144 | ||||||
Distributed income of investees accounted for under the equity method | 7 | 4 | ||||||
Amortization of capitalized interest | 4 | 3 | ||||||
Less: | ||||||||
Equity in earnings of investments accounted for under the equity method | 25 | 10 | ||||||
Total earnings available for fixed charges | $ | 5,479 | $ | 5,014 | ||||
Fixed charges: | ||||||||
Interest and fixed charges | $ | 778 | $ | 764 | ||||
Reasonable approximation of portion of rent under long-term operating leases representative of an interest factor | 140 | 144 | ||||||
Total fixed charges | $ | 918 | $ | 908 | ||||
Ratio of earnings to fixed charges | 5.97x | 5.52x | ||||||
E-1