Attached files
file | filename |
---|---|
8-K - 8-K - AMEREN CORP | q320178kfacingearningsrele.htm |
EX-99.1 - EXHIBIT 99.1 - AMEREN CORP | q32017exhibit991earningsre.htm |
Exhibit 99.2
AMEREN CORPORATION (AEE)
CONSOLIDATED STATEMENT OF INCOME
(Unaudited, in millions, except per share amounts)
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Operating Revenues: | |||||||||||||||
Electric | $ | 1,594 | $ | 1,725 | $ | 4,183 | $ | 4,101 | |||||||
Natural gas | 129 | 134 | 592 | 619 | |||||||||||
Total operating revenues | 1,723 | 1,859 | 4,775 | 4,720 | |||||||||||
Operating Expenses: | |||||||||||||||
Fuel | 199 | 205 | 594 | 574 | |||||||||||
Purchased power | 162 | 178 | 491 | 451 | |||||||||||
Natural gas purchased for resale | 25 | 34 | 196 | 227 | |||||||||||
Other operations and maintenance | 402 | 411 | 1,229 | 1,246 | |||||||||||
Depreciation and amortization | 225 | 211 | 668 | 628 | |||||||||||
Taxes other than income taxes | 129 | 129 | 364 | 358 | |||||||||||
Total operating expenses | 1,142 | 1,168 | 3,542 | 3,484 | |||||||||||
Operating Income | 581 | 691 | 1,233 | 1,236 | |||||||||||
Other Income and Expenses: | |||||||||||||||
Miscellaneous income | 13 | 18 | 42 | 54 | |||||||||||
Miscellaneous expense | 2 | 8 | 16 | 21 | |||||||||||
Total other income | 11 | 10 | 26 | 33 | |||||||||||
Interest Charges | 97 | 97 | 295 | 287 | |||||||||||
Income Before Income Taxes | 495 | 604 | 964 | 982 | |||||||||||
Income Taxes | 205 | 233 | 376 | 356 | |||||||||||
Net Income | 290 | 371 | 588 | 626 | |||||||||||
Less: Net Income Attributable to Noncontrolling Interests | 2 | 2 | 5 | 5 | |||||||||||
Net Income Attributable to Ameren Common Shareholders | $ | 288 | $ | 369 | $ | 583 | $ | 621 | |||||||
Earnings per Common Share – Basic | $ | 1.19 | $ | 1.52 | $ | 2.40 | $ | 2.56 | |||||||
Earnings per Common Share – Diluted | $ | 1.18 | $ | 1.52 | $ | 2.39 | $ | 2.56 | |||||||
Average Common Shares Outstanding – Basic | 242.6 | 242.6 | 242.6 | 242.6 | |||||||||||
Average Common Shares Outstanding – Diluted | 244.7 | 242.9 | 244.0 | 243.0 |
AMEREN CORPORATION (AEE)
CONSOLIDATED BALANCE SHEET
(Unaudited, in millions)
September 30, 2017 | December 31, 2016 | ||||||
ASSETS | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 9 | $ | 9 | |||
Accounts receivable - trade (less allowance for doubtful accounts) | 507 | 437 | |||||
Unbilled revenue | 262 | 295 | |||||
Miscellaneous accounts receivable | 85 | 63 | |||||
Inventories | 547 | 527 | |||||
Current regulatory assets | 75 | 149 | |||||
Other current assets | 96 | 113 | |||||
Total current assets | 1,581 | 1,593 | |||||
Property, Plant, and Equipment, Net | 20,906 | 20,113 | |||||
Investments and Other Assets: | |||||||
Nuclear decommissioning trust fund | 672 | 607 | |||||
Goodwill | 411 | 411 | |||||
Regulatory assets | 1,509 | 1,437 | |||||
Other assets | 538 | 538 | |||||
Total investments and other assets | 3,130 | 2,993 | |||||
TOTAL ASSETS | $ | 25,617 | $ | 24,699 | |||
LIABILITIES AND EQUITY | |||||||
Current Liabilities: | |||||||
Current maturities of long-term debt | $ | 777 | $ | 681 | |||
Short-term debt | 446 | 558 | |||||
Accounts and wages payable | 548 | 805 | |||||
Taxes accrued | 159 | 46 | |||||
Interest accrued | 106 | 93 | |||||
Customer deposits | 108 | 107 | |||||
Current regulatory liabilities | 119 | 110 | |||||
Other current liabilities | 318 | 274 | |||||
Total current liabilities | 2,581 | 2,674 | |||||
Long-term Debt, Net | 6,922 | 6,595 | |||||
Deferred Credits and Other Liabilities: | |||||||
Accumulated deferred income taxes, net | 4,721 | 4,264 | |||||
Accumulated deferred investment tax credits | 50 | 55 | |||||
Regulatory liabilities | 2,045 | 1,985 | |||||
Asset retirement obligations | 631 | 635 | |||||
Pension and other postretirement benefits | 711 | 769 | |||||
Other deferred credits and liabilities | 469 | 477 | |||||
Total deferred credits and other liabilities | 8,627 | 8,185 | |||||
Ameren Corporation Shareholders’ Equity: | |||||||
Common stock | 2 | 2 | |||||
Other paid-in capital, principally premium on common stock | 5,534 | 5,556 | |||||
Retained earnings | 1,830 | 1,568 | |||||
Accumulated other comprehensive loss | (21 | ) | (23 | ) | |||
Total Ameren Corporation shareholders’ equity | 7,345 | 7,103 | |||||
Noncontrolling Interests | 142 | 142 | |||||
Total equity | 7,487 | 7,245 | |||||
TOTAL LIABILITIES AND EQUITY | $ | 25,617 | $ | 24,699 |
AMEREN CORPORATION (AEE)
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited, in millions)
Nine Months Ended September 30, | |||||||
2017 | 2016 | ||||||
Cash Flows From Operating Activities: | |||||||
Net income | $ | 588 | $ | 626 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 653 | 625 | |||||
Amortization of nuclear fuel | 71 | 63 | |||||
Amortization of debt issuance costs and premium/discounts | 16 | 17 | |||||
Deferred income taxes and investment tax credits, net | 366 | 364 | |||||
Allowance for equity funds used during construction | (16 | ) | (20 | ) | |||
Share-based compensation costs | 12 | 17 | |||||
Other | (7 | ) | (9 | ) | |||
Changes in assets and liabilities | (40 | ) | (124 | ) | |||
Net cash provided by operating activities | 1,643 | 1,559 | |||||
Cash Flows From Investing Activities: | |||||||
Capital expenditures | (1,523 | ) | (1,496 | ) | |||
Nuclear fuel expenditures | (52 | ) | (41 | ) | |||
Purchases of securities – nuclear decommissioning trust fund | (248 | ) | (310 | ) | |||
Sales and maturities of securities – nuclear decommissioning trust fund | 235 | 297 | |||||
Other | 3 | (1 | ) | ||||
Net cash used in investing activities | (1,585 | ) | (1,551 | ) | |||
Cash Flows From Financing Activities: | |||||||
Dividends on common stock | (320 | ) | (309 | ) | |||
Dividends paid to noncontrolling interest holders | (5 | ) | (5 | ) | |||
Short-term debt, net | (112 | ) | 307 | ||||
Maturities of long-term debt | (425 | ) | (389 | ) | |||
Issuances of long-term debt | 849 | 149 | |||||
Share-based payments | (39 | ) | (32 | ) | |||
Debt issuance costs | (5 | ) | (1 | ) | |||
Other | (1 | ) | (2 | ) | |||
Net cash used in financing activities | (58 | ) | (282 | ) | |||
Net change in cash and cash equivalents | — | (274 | ) | ||||
Cash and cash equivalents at beginning of year | 9 | 292 | |||||
Cash and cash equivalents at end of period | $ | 9 | $ | 18 |