Attached files

file filename
8-K - FORM 8-K - Q3 2017 EARNINGS RELEASE - 11.02.17 - MVB FINANCIAL CORPform8kq32017earningsreleas.htm
Exhibit 99.1

mvbfinanciallogo.jpg
 
MEDIA CONTACT
 N E W S R E L E A S E
Amy Baker
VP, Corporate Communications
 
abaker@mvbbanking.com
 
844-682-2265

MVB Financial Corp. Reports Third Quarter 2017 Earnings

FAIRMONT, W.Va., November 2, 2017 – MVB Financial Corp. (OTC Markets Group OTCQB: MVBF) and its subsidiaries – MVB Bank and MVB Mortgage (collectively “MVB”) – reported net income of $2.3 million or $0.21 per share basic and $0.21 per share diluted for the three months ended September 30, 2017, compared to $2.3 million or $0.25 per share basic and $0.24 per share diluted for the three months ended September 30, 2016.

Third quarter produced solid growth, a significant rise in stock price and an historic moment for MVB Financial Corp. - application for The Nasdaq® Capital Market. If the application is approved, MVB would be the first West Virginia company in 10 years, and the first West Virginia bank in 18 years, to be listed on The Nasdaq.

“Truly positive was the significant rise in MVB’s stock price, which reached a new 52-week high during the third quarter. Without doubt, MVB is gaining notice from investors,” said Larry F. Mazza, CEO and President, MVB Financial Corp. “MVB experienced an increase of more than 3 percent in deposit growth or nearly $40 million and net income available to common shareholders grew at a 10 percent pace in the third quarter when compared to the same quarter last year. For the remainder of 2017, we are solidly focused on maximizing our performance, especially in asset growth and expense control, and in developing our priorities for 2018. The best for MVB is yet to come.”

Approximately 1.9 million shares of the Company’s common stock was issued from a capital raise completed in December 2016 and 434,783 shares of the Company’s common stock was issued from a rights offering completed in April 2017. These additional issued shares resulted in a $0.06 decrease in basic earnings per share for the three months ended September 30, 2017, compared to the same time period in 2016, while a $199 thousand increase in third quarter 2017 net income available to common shareholders versus third quarter 2016, resulted in a $0.02 increase in basic earnings per share.




Exhibit 99.1

THIRD QUARTER 2017 HIGHLIGHTS
Net interest income of $11.4 million increased $520 thousand, or 4.8% from June 30, 2017, and $685 thousand, or 6.4% from the third quarter ended September 30, 2016.
Total assets continue to steadily grow and reached $1.5 billion as of September 30, 2017.
Deposits of $1.2 billion as of September 30, 2017 increased $65.6 million, or 6.0% from June 30, 2017, and increased $38.4 million, or 3.4% from September 30, 2016. Noninterest bearing deposit balances have steadily improved and reached $121.5 million as of September 30, 2017, an increase of $15.7 million since September 30, 2016.
Strong credit quality continued with non-performing loans to total loans of 0.60% and annualized net loan charge-offs to total loans of 0.16% at September 30, 2017.
Third quarter 2017 saw two new, high technology MVB branches open in strong markets: Morgantown, West Virginia, and Leesburg, Virginia.
“MVB remains committed to high technology, high touch branch banking that does not follow the traditional legacy type branches, but instead moves toward the use of client-friendly technology and strong, positive relationships,” Mazza said.

In 2016, management focused on diversifying its lending to reduce commercial real estate concentration levels. This coupled with higher than usual loan payoffs, reflected a smaller total loan growth than anticipated for the quarter. Loans as of September 30, 2017 totaled $1.094 billion, a decrease of $7.9 million, or 0.7% when compared to loan balances at June 30, 2017. In comparison to the September 30, 2016 balance, loans increased $18.4 million, or 1.7%.

“The commercial pipeline is stronger today. A very positive factor, especially for leveraging future growth, has been MVB’s strong attention to establishing lending processes including robust monitoring of economic and other risk factors across the different types of lending done by MVB. We believe this exceeds regulatory expectations and gives us a competitive advantage,” Mazza said.

Deposits as of September 30, 2017 totaled $1.165 billion, an increase of $65.6 million, or 6.0% when compared to deposit balances at June 30, 2017. In comparison to the September 30, 2016 deposit balance of $1.127 billion, deposits increased $38.4 million, or 3.4%. Noninterest bearing deposit balances have



Exhibit 99.1

steadily improved and reached $121.5 million as of September 30, 2017, an increase of $15.7 million since September 30, 2016.

Net interest income for the third quarter of 2017 was $11.4 million, an increase of $520 thousand, or 4.8% from June 30, 2017 and $685 thousand, or 6.4% from the third quarter ended September 30, 2016. Net interest margin for the third quarter of 2017 was 3.37%, an increase of 6 basis points from June 30, 2017 and 20 basis points from the quarter ended September 30, 2016. Increased interest rates and an emphasis on loan yields helped to increase net interest income, despite higher than anticipated loan payoffs in 2017 and an ongoing focus on maintaining an appropriate level of commercial real estate concentration.

Provision for loan losses for the third quarter of 2017 was $96 thousand, a decrease of $427 thousand, or 81.6% from June 30, 2017 and a decrease of $979 thousand, or 91.1% from the third quarter ended September 30, 2016. The decrease in provision for loan loss is most attributable to historical loss rates that have declined substantially, which is the result of a significantly lower level of charge-offs in the current year versus the prior year, as well as the use of updated peer historical loan loss rates within the allowance for loan loss methodology. Meanwhile, the overall decrease was also impacted by decreased loan volume.

Through continued effective collection and successful workout efforts, the Company’s nonperforming loans to total loans continues to be low and was 0.60% as of September 30, 2017, an increase of 14 basis points from June 30, 2017 and a decrease of 33 basis points from September 30, 2016. In addition, the Company’s annualized net loan charge-offs to total loans was 0.16% as of September 30, 2017, an increase of 11 basis points from June 30, 2017 and a decrease of 21 basis points from September 30, 2016.

Noninterest income for the third quarter of 2017 was $10.2 million, a decrease of $1.4 million, or 12.2% from June 30, 2017 and a decrease of $2.4 million, or 18.9% from the third quarter ended September 30, 2016. The linked quarter decrease was primarily the result of a $2.3 million decrease in gain on derivatives. The year over year decrease was primarily the result of a $1.3 million decrease in gain on derivatives, a $374 thousand decrease in gain on sale of securities, and a $650 thousand decrease in mortgage fee income. Both decreases in the gain on derivatives was primarily attributable to a decrease in closed loan volume. MVB Mortgage noninterest income for the third quarter of 2017 was $8.8 million, a decrease of $1.3 million, or 13.0% from June 30, 2017 and a decrease of $2.2 million, or 20.1% from the third quarter ended September 30, 2016.




Exhibit 99.1

Noninterest expense for the third quarter of 2017 was $18.0 million, a decrease of $537 thousand, or 2.9% from June 30, 2017 and $773 thousand, or 4.1% from the third quarter ended September 30, 2016. The linked quarter and year over year decrease was primarily the result of a decrease in salaries and employee benefits related to closed mortgage loan volume, which decreased by 8.8% and 11.2%, respectively. Both the linked quarter and year over year decreases were also the result of decreased data processing fees related to the core system conversion that the bank implemented in the second quarter of 2017.

As previously announced, on August 16, 2017, MVB Financial Corp. declared a quarterly cash dividend of $0.025 per share to shareholders of record at the close of business on September 1, 2017, payable September 15, 2017. This was the third quarterly dividend for 2017 and was equal to the March and June 2017 payouts of $0.025 per share. The cash dividend of $0.075 through the nine months ended September 30, 2017, increased $0.015, or 25% compared to the nine months ended September 30, 2016.


About MVB Financial Corp.

MVB is a financial holding company headquartered in Fairmont, West Virginia. Through its subsidiary, MVB Bank, Inc., and the bank’s subsidiary, MVB Mortgage, the company provides financial services to individuals and corporate clients in the Mid-Atlantic region.

The OTCQB is a market tier operated by the OTC Market Group Inc., for over-the-counter traded companies that are current in their reporting with a U.S. regulator.

For more information, please visit ir.mvbbanking.com.





Exhibit 99.1

Forward-looking Statements

MVB Financial Corp. has made forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, in this Earnings Release. These forward-looking statements are based on current expectations about the future and subject to risks and uncertainties. Forward-looking statements include information concerning possible or assumed future results of operations of the Company and its subsidiaries. When words such as “believes,” “expects,” “anticipates,” “may,” or similar expressions occur in this Earnings Release, the Company is making forward-looking statements. Note that many factors could affect the future financial results of the Company and its subsidiaries, both individually and collectively, and could cause those results to differ materially from those expressed in the forward-looking statements contained in this Earnings Release. Those factors include, but are not limited to: credit risk, changes in market interest rates, inability to achieve merger-related synergies, competition, economic downturn or recession, and government regulation and supervision. Additional factors that may cause our actual results to differ materially from those described in our forward-looking statements can be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016, as well as its other filings with the SEC, which are available on the SEC website at www.sec.gov. Except as required by law, the Company undertakes no obligation to update or revise any forward-looking statements.

Accounting standards require the consideration of subsequent events occurring after the balance sheet date for matters that require adjustment to, or disclosure in, the consolidated financial statements. The review period for subsequent events extends up to and including the filing date of a public company’s financial statements when filed with the Securities and Exchange Commission. Accordingly, the consolidated financial information in this announcement is subject to change.


Questions or comments concerning this Earnings Release should be directed to:

MVB Financial Corp.

Donald T. Robinson, Executive Vice President and CFO
(304) 598-3500
drobinson@mvbbanking.com




Exhibit 99.1

MVB Financial Corp.
Financial Highlights

Condensed Consolidated Statements of Income
(Unaudited) (Dollars in thousands, except per share data)

 
 
Nine Months Ended
September 30,
 
Three Months Ended
September 30,
 
Three Months Ended June 30,
 
Three Months Ended
September 30,
 
 
2017
 
2016
 
2017
 
2017
 
2016
Interest income
 
$
41,512

 
$
40,485

 
$
14,630

 
$
13,814

 
$
13,523

Interest expense
 
8,898

 
8,319

 
3,216

 
2,920

 
2,794

     Net interest income
 
32,614

 
32,166

 
11,414

 
10,894

 
10,729

Provision for loan losses
 
1,137

 
2,975

 
96

 
523

 
1,075

Noninterest income
 
30,549

 
33,139

 
10,158

 
11,567

 
12,526

Noninterest expense
 
52,786

 
52,395

 
17,966

 
18,503

 
18,739

     Income from continuing operations, before income taxes
 
9,240

 
9,935

 
3,510

 
3,435

 
3,441

Income tax expense - continuing operations
 
3,088

 
3,265

 
1,192

 
1,175

 
1,131

     Net income from continuing operations
 
6,152

 
6,670

 
2,318

 
2,260

 
2,310

Income from discontinued operations, before income taxes
 

 
6,346

 

 

 

Income tax benefit - discontinued operations
 

 
2,411

 

 

 

     Net income from discontinued operations
 

 
3,935

 

 

 

     Net income
 
$
6,152

 
$
10,605

 
$
2,318

 
$
2,260

 
$
2,310

Preferred dividends
 
374

 
814

 
123

 
122

 
314

     Net income available to common shareholders
 
$
5,778

 
$
9,791

 
$
2,195

 
$
2,138

 
$
1,996

 
 
 
 
 
 
 
 
 
 
 
Earnings per share from continuing operations - basic
 
$
0.56

 
$
0.73

 
$
0.21

 
$
0.21

 
$
0.25

Earnings per share from discontinued operations - basic
 
$

 
$
0.49

 
$

 
$

 
$

Earnings per common shareholder - basic
 
$
0.56

 
$
1.22

 
$
0.21

 
$
0.21

 
$
0.25

 
 
 
 
 
 
 
 
 
 
 
Earnings per share from continuing operations - diluted
 
$
0.56

 
$
0.68

 
$
0.21

 
$
0.20

 
$
0.24

Earnings per share from discontinued operations - diluted
 
$

 
$
0.40

 
$

 
$

 
$

Earnings per common shareholder - diluted
 
$
0.56

 
$
1.08

 
$
0.21

 
$
0.20

 
$
0.24

Condensed Consolidated Balance Sheets
(Unaudited) (Dollars in thousands)

 
 
September 30, 2017
 
June 30, 2017
 
December 31, 2016
 
September 30, 2016
Cash and cash equivalents
 
$
20,272

 
$
17,805

 
$
17,340

 
$
28,804

Certificates of deposit with other banks
 
14,778

 
14,527

 
14,527

 
7,174

Investment securities
 
187,348

 
175,110

 
162,368

 
152,171

Loans held for sale
 
69,057

 
107,825

 
90,174

 
123,109

Loans
 
1,094,467

 
1,102,378

 
1,052,865

 
1,076,073

Allowance for loan losses
 
(9,396
)
 
(9,748
)
 
(9,101
)
 
(9,150
)
Net loans
 
1,092,630

 
1,092,630

 
1,043,764

 
1,066,923

Premises and equipment
 
27,189

 
27,462

 
25,081

 
25,440

Goodwill
 
18,480

 
18,480

 
18,480

 
18,480

Other assets
 
41,836

 
53,214

 
47,070

 
46,494

     Total assets
 
$
1,471,590

 
$
1,507,053

 
$
1,418,804

 
$
1,468,595

 
 
 
 
 
 
 
 
 
Deposits
 
$
1,165,199

 
$
1,099,608

 
$
1,107,017

 
$
1,126,790

Borrowed funds
 
84,403

 
189,384

 
90,921

 
136,112

Other liabilities
 
73,011

 
71,227

 
75,241

 
80,316

Shareholders' equity
 
148,977

 
146,834

 
145,625

 
125,377

     Total liabilities and shareholders' equity
 
$
1,471,590

 
$
1,507,053

 
$
1,418,804

 
$
1,468,595




Exhibit 99.1

Reportable Segments
(Unaudited)

Three Months Ended September 30, 2017
 
Commercial & Retail Banking
 
Mortgage Banking
 
Financial Holding Company
 
Intercompany Eliminations
 
Consolidated
(Dollars in thousands)
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
Interest income
 
$
13,432

 
$
1,352

 
$
1

 
$
(155
)
 
$
14,630

Mortgage fee income
 
200

 
10,042

 

 
(224
)
 
10,018

Insurance and investment services income
 
147

 

 

 

 
147

Other income
 
1,319

 
(1,279
)
 
1,250

 
(1,297
)
 
(7
)
     Total operating income
 
15,098

 
10,115

 
1,251

 
(1,676
)
 
24,788

Expenses:
 
 
 
 
 
 
 
 
 
 
Interest expense
 
2,347

 
684

 
565

 
(380
)
 
3,216

Salaries and employee benefits
 
3,107

 
6,768

 
1,374

 

 
11,249

Provision for loan losses
 

 
96

 

 

 
96

Other expense
 
4,822

 
2,100

 
1,091

 
(1,296
)
 
6,717

     Total operating expenses
 
10,276

 
9,648

 
3,030

 
(1,676
)
 
21,278

Income (loss) from continuing operations, before income taxes
 
4,822

 
467

 
(1,779
)
 

 
3,510

Income tax expense (benefit) - continuing operations
 
1,605

 
191

 
(604
)
 

 
1,192

Net income (loss) from continuing operations
 
3,217

 
276

 
(1,175
)
 

 
2,318

Net income (loss)
 
$
3,217

 
$
276

 
$
(1,175
)
 
$

 
$
2,318

Preferred stock dividends
 

 

 
123

 

 
123

Net income (loss) available to common shareholders
 
$
3,217

 
$
276

 
$
(1,298
)
 
$

 
$
2,195







Exhibit 99.1

Reportable Segments
(Unaudited)

Three Months Ended June 30, 2017
 
Commercial & Retail Banking
 
Mortgage Banking
 
Financial Holding Company
 
Intercompany Eliminations
 
Consolidated
(Dollars in thousands)
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 

Interest income
 
$
12,907

 
$
1,073

 
$
1

 
$
(167
)
 
$
13,814

Mortgage fee income
 
188

 
8,937

 

 
(173
)
 
8,952

Insurance and investment services income
 
124

 

 

 

 
124

Other income
 
1,405

 
1,137

 
1,307

 
(1,358
)
 
2,491

     Total operating income
 
14,624

 
11,147

 
1,308

 
(1,698
)
 
25,381

Expenses:
 
 
 
 
 
 
 
 
 
 
Interest expense
 
2,168

 
534

 
558

 
(340
)
 
2,920

Salaries and employee benefits
 
3,267

 
7,147

 
1,384

 

 
11,798

Provision for loan losses
 
467

 
56

 

 

 
523

Other expense
 
5,065

 
2,044

 
954

 
(1,358
)
 
6,705

     Total operating expenses
 
10,967

 
9,781

 
2,896

 
(1,698
)
 
21,946

Income (loss) from continuing operations, before income taxes
 
3,657

 
1,366

 
(1,588
)
 

 
3,435

Income tax expense (benefit) - continuing operations
 
1,165

 
540

 
(530
)
 

 
1,175

Net income (loss) from continuing operations
 
2,492

 
826

 
(1,058
)
 

 
2,260

Net income (loss)
 
$
2,492

 
$
826

 
$
(1,058
)
 
$

 
$
2,260

Preferred stock dividends
 

 

 
122

 

 
122

Net income (loss) available to common shareholders
 
$
2,492

 
$
826

 
$
(1,180
)
 
$

 
$
2,138





Exhibit 99.1

Reportable Segments
(Unaudited)

Three Months Ended September 30, 2016
 
Commercial & Retail Banking
 
Mortgage Banking
 
Financial Holding Company
 
Insurance
 
Intercompany Eliminations
 
Consolidated
(Dollars in thousands)
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
 
$
12,528

 
$
1,183

 
$
1

 
$

 
$
(189
)
 
$
13,523

Mortgage fee income
 
(95
)
 
11,003

 

 

 
(240
)
 
10,668

Insurance and investment services income
 
128

 

 

 

 

 
128

Other income
 
1,687

 
(31
)
 
1,444

 

 
(1,370
)
 
1,730

     Total operating income
 
14,248

 
12,155

 
1,445

 

 
(1,799
)
 
26,049

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
2,113

 
552

 
560

 

 
(431
)
 
2,794

Salaries and employee benefits
 
2,924

 
7,724

 
1,735

 

 

 
12,383

Provision for loan losses
 
1,075

 

 

 

 

 
1,075

Other expense
 
4,782

 
2,054

 
888

 

 
(1,368
)
 
6,356

     Total operating expenses
 
10,894

 
10,330

 
3,183

 

 
(1,799
)
 
22,608

Income (loss) from continuing operations, before income taxes
 
3,354

 
1,825

 
(1,738
)
 

 

 
3,441

Income tax expense (benefit) - continuing operations
 
1,027

 
704

 
(600
)
 

 

 
1,131

Net income (loss) from continuing operations
 
2,327

 
1,121

 
(1,138
)
 

 

 
2,310

Income (loss) from discontinued operations
 

 

 

 

 

 

Income tax expense (benefit) - discontinued operations
 
$

 
$

 
$

 
$

 
$

 
$

Net income (loss) from discontinued operations
 
$

 
$

 
$

 
$

 
$

 
$

Net income (loss)
 
$
2,327

 
$
1,121

 
$
(1,138
)
 
$

 
$

 
$
2,310

Preferred stock dividends
 

 

 
314

 

 

 
314

Net income (loss) available to common shareholders
 
$
2,327

 
$
1,121

 
$
(1,452
)
 
$

 
$

 
$
1,996





Exhibit 99.1

Reportable Segments
(Unaudited)

Nine Months Ended September 30, 2017
 
Commercial & Retail Banking
 
Mortgage Banking
 
Financial Holding Company
 
Intercompany Eliminations
 
Consolidated
(Dollars in thousands)
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
Interest income
 
$
38,651

 
$
3,206

 
$
3

 
$
(348
)
 
$
41,512

Mortgage fee income
 
573

 
28,616

 

 
(585
)
 
28,604

Insurance and investment services income
 
395

 

 

 

 
395

Other income
 
3,679

 
(1,973
)
 
3,768

 
(3,924
)
 
1,550

     Total operating income
 
43,298

 
29,849

 
3,771

 
(4,857
)
 
72,061

Expenses:
 
 
 
 
 
 
 
 
 
 
Interest expense
 
6,635

 
1,521

 
1,674

 
(932
)
 
8,898

Salaries and employee benefits
 
9,030

 
19,870

 
4,109

 

 
33,009

Provision for loan losses
 
966

 
171

 

 

 
1,137

Other expense
 
14,539

 
6,244

 
2,919

 
(3,925
)
 
19,777

     Total operating expenses
 
31,170

 
27,806

 
8,702

 
(4,857
)
 
62,821

Income (loss) from continuing operations, before income taxes
 
12,128

 
2,043

 
(4,931
)
 

 
9,240

Income tax expense (benefit) - continuing operations
 
3,931

 
827

 
(1,670
)
 

 
3,088

Net income (loss) from continuing operations
 
8,197

 
1,216

 
(3,261
)
 

 
6,152

Income (loss) from discontinued operations
 

 

 

 

 

Income tax expense (benefit) - discontinued operations
 
$

 
$

 
$

 
$

 
$

Net income (loss) from discontinued operations
 
$

 
$

 
$

 
$

 
$

Net income (loss)
 
$
8,197

 
$
1,216

 
$
(3,261
)
 
$

 
$
6,152

Preferred stock dividends
 

 

 
374

 

 
374

Net income (loss) available to common shareholders
 
$
8,197

 
$
1,216

 
$
(3,635
)
 
$

 
$
5,778





Exhibit 99.1

Reportable Segments
(Unaudited)

Nine Months Ended September 30, 2016
 
Commercial & Retail Banking
 
Mortgage Banking
 
Financial Holding Company
 
Insurance
 
Intercompany Eliminations
 
Consolidated
(Dollars in thousands)
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
 
$
37,583

 
$
3,278

 
$
2

 
$

 
$
(378
)
 
$
40,485

Mortgage fee income
 
(190
)
 
27,862

 

 

 
(822
)
 
26,850

Insurance and investment services income
 
303

 

 

 

 

 
303

Other income
 
4,161

 
1,804

 
4,310

 

 
(4,289
)
 
5,986

     Total operating income
 
41,857

 
32,944

 
4,312

 

 
(5,489
)
 
73,624

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
6,312

 
1,543

 
1,665

 

 
(1,201
)
 
8,319

Salaries and employee benefits
 
8,654

 
20,866

 
4,907

 

 

 
34,427

Provision for loan losses
 
2,975

 

 

 

 

 
2,975

Other expense
 
13,686

 
5,979

 
2,591

 

 
(4,288
)
 
17,968

     Total operating expenses
 
31,627

 
28,388

 
9,163

 

 
(5,489
)
 
63,689

Income (loss) from continuing operations, before income taxes
 
10,230

 
4,556

 
(4,851
)
 

 

 
9,935

Income tax expense (benefit) - continuing operations
 
3,177

 
1,762

 
(1,674
)
 

 

 
3,265

Net income (loss) from continuing operations
 
7,053

 
2,794

 
(3,177
)
 

 

 
6,670

Income (loss) from discontinued operations
 
 
 

 
6,926

 
(580
)
 
 
 
6,346

Income tax expense (benefit) - discontinued operations
 
$

 
$

 
$
2,629

 
$
(218
)
 
$

 
$
2,411

Net income (loss) from discontinued operations
 
$

 
$

 
$
4,297

 
$
(362
)
 
$

 
$
3,935

Net income (loss)
 
$
7,053

 
$
2,794

 
$
1,120

 
$
(362
)
 
$

 
$
10,605

Preferred stock dividends
 
 
 
 
 
814

 
 
 
 
 
814

Net income (loss) available to common shareholders
 
$
7,053

 
$
2,794

 
$
306

 
$
(362
)
 
$

 
$
9,791





Exhibit 99.1

Average Balances and Interest Rates
(Unaudited) (Dollars in thousands)

 
 
Three Months Ended
September 30, 2017
 
Three Months Ended
June 30, 2017
 
Three Months Ended
September 30, 2016
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Cost
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Cost
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Cost
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits in banks
 
$
4,484

 
$
15

 
1.33
%
 
$
3,277

 
$
12

 
1.47
%
 
$
18,567

 
$
28

 
0.60
%
CDs with other banks
 
14,711

 
74

 
2.00
%
 
14,456

 
70

 
1.94
%
 
10,893

 
53

 
1.95
%
Investment securities:
 
 

 
 

 
 

 
 
 
 
 
 
 
 

 
 

 
 

     Taxable
 
126,880

 
693

 
2.17
%
 
119,553

 
645

 
2.16
%
 
78,943

 
342

 
1.73
%
     Tax-exempt
 
56,264

 
443

 
3.12
%
 
53,733

 
418

 
3.12
%
 
67,033

 
476

 
2.84
%
Loans and loans held for sale: 1
 
 

 
 

 
 

 
 
 
 
 
 
 
 

 
 

 
 

     Commercial
 
762,650

 
8,742

 
4.55
%
 
725,707

 
8,170

 
4.52
%
 
737,134

 
7,916

 
4.30
%
     Tax exempt
 
14,991

 
130

 
3.44
%
 
15,263

 
131

 
3.44
%
 
16,170

 
140

 
3.46
%
     Real estate
 
349,459

 
4,346

 
4.93
%
 
373,353

 
4,201

 
4.51
%
 
409,074

 
4,370

 
4.27
%
     Consumer
 
13,462

 
187

 
5.51
%
 
13,817

 
167

 
4.85
%
 
16,003

 
198

 
4.95
%
Total loans
 
1,140,562

 
13,405

 
4.66
%
 
1,128,140

 
12,669

 
4.50
%
 
1,178,381

 
12,624

 
4.29
%
Total earning assets
 
1,342,901

 
14,630

 
4.32
%
 
1,319,159

 
13,814

 
4.20
%
 
1,353,817

 
13,523

 
4.00
%
Less: Allowance for loan losses
 
(9,760
)
 
 

 
 

 
(9,734
)
 
 
 
 
 
(9,337
)
 
 

 
 

Cash and due from banks
 
17,501

 
 

 
 
 
15,407

 
 
 
 
 
12,995

 
 

 
 

Other assets
 
123,898

 
 

 
 
 
100,205

 
 
 
 
 
89,586

 
 

 
 

     Total assets
 
$
1,474,540

 
 
 
 
 
$
1,425,037

 
 
 
 
 
$
1,447,061

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 

 
 

 
 

 
 
 
 
 
 
 
 

 
 

 
 

Deposits:
 
 

 
 

 
 

 
 
 
 
 
 
 
 

 
 

 
 

     NOW
 
$
436,493

 
$
675

 
0.61
%
 
$
432,729

 
$
603

 
0.56
%
 
$
426,096

 
$
530

 
0.50
%
     Money market checking
 
246,160

 
458

 
0.74
%
 
237,173

 
432

 
0.73
%
 
178,579

 
359

 
0.80
%
     Savings
 
46,807

 
20

 
0.17
%
 
48,590

 
20

 
0.17
%
 
42,811

 
19

 
0.18
%
     IRAs
 
16,649

 
56

 
1.33
%
 
16,282

 
53

 
1.31
%
 
16,701

 
53

 
1.27
%
     CDs
 
249,698

 
874

 
1.39
%
 
256,887

 
855

 
1.33
%
 
305,259

 
941

 
1.23
%
Repurchase agreements and federal funds sold
 
25,093

 
20

 
0.32
%
 
21,268

 
19

 
0.36
%
 
26,238

 
17

 
0.26
%
FHLB and other borrowings
 
149,313

 
548

 
1.46
%
 
112,385

 
380

 
1.36
%
 
170,946

 
316

 
0.74
%
Subordinated debt
 
33,524

 
565

 
6.69
%
 
33,524

 
558

 
6.68%

 
33,524

 
559

 
6.67
%
     Total interest-bearing liabilities
 
1,203,737

 
3,216

 
1.06
%
 
1,158,838

 
2,920

 
1.01
%
 
1,200,154

 
2,794

 
0.93
%
Noninterest bearing demand deposits
 
115,343

 
 

 
 

 
114,974

 
 
 
 
 
106,097

 
 

 
 

Other liabilities
 
7,703

 
 

 
 

 
7,698

 
 
 
 
 
14,530

 
 

 
 

     Total liabilities
 
1,326,783

 
 

 
 

 
1,281,510

 
 
 
 
 
1,320,781

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stockholders’ equity
 
 

 
 

 
 

 
 
 
 
 
 
 
 

 
 

 
 

Preferred stock
 
7,834

 
 

 
 

 
7,834

 
 
 
 
 
16,334

 
 

 
 

Common stock
 
10,495

 
 

 
 

 
10,375

 
 
 
 
 
8,132

 
 

 
 

Paid-in capital
 
98,289

 
 

 
 

 
96,986

 
 
 
 
 
74,439

 
 

 
 

Treasury stock
 
(1,084
)
 
 

 
 

 
(1,084
)
 
 
 
 
 
(1,084
)
 
 

 
 

Retained earnings
 
35,152

 
 

 
 

 
32,764

 
 
 
 
 
30,070

 
 

 
 

Accumulated other comprehensive income
 
(2,929
)
 
 

 
 

 
(3,348
)
 
 
 
 
 
(1,611
)
 
 

 
 

     Total stockholders’ equity
 
147,757

 
 

 
 

 
143,527

 
 
 
 
 
126,280

 
 

 
 

     Total liabilities and stockholders’ equity
 
$
1,474,540

 
 

 
 

 
1,425,037

 
 
 
 
 
$
1,447,061

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest spread
 
 

 
 

 
3.26
%
 
 
 
 
 
3.19
%
 
 

 
 

 
3.07
%
Net interest income-margin
 
 

 
$
11,414

 
3.37
%
 
 
 
10,894

 
3.31
%
 
 

 
$
10,729

 
3.17
%
1 Non-accrual loans are included in total loan balances, lowering the effective yield for the portfolio in the aggregate.



Exhibit 99.1

Average Balances and Interest Rates
(Unaudited) (Dollars in thousands)

 
 
Nine Months Ended
September 30, 2017
 
Nine Months Ended
September 30, 2016
(Dollars in thousands)
 
Average Balance
 
Interest Income/Expense
 
Yield/Cost
 
Average Balance
 
Interest Income/Expense
 
Yield/Cost
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits in banks
 
$
3,504

 
$
37

 
1.41
%
 
$
17,859

 
$
73

 
0.55
%
CDs with other banks
 
14,566

 
213

 
1.96

 
12,392

 
178

 
1.92

Investment securities:
 
 
 
 
 
 
 
 
 
 
 
 
     Taxable
 
118,497

 
1,884

 
2.13

 
73,987

 
984

 
1.77

     Tax-exempt
 
55,426

 
1,291

 
3.11

 
61,682

 
1,320

 
2.85

Loans and loans held for sale: 1
 
 
 
 
 
 
 
 
 
 
 
 
     Commercial
 
744,967

 
24,854

 
4.46

 
734,924

 
24,394

 
4.43

     Tax exempt
 
15,193

 
392

 
3.45

 
16,491

 
428

 
3.46

     Real estate
 
358,309

 
12,312

 
4.59

 
398,213

 
12,489

 
4.18

     Consumer
 
13,880

 
529

 
5.10

 
17,441

 
619

 
4.73

Total loans
 
1,132,349

 
38,087

 
4.50

 
1,167,069

 
37,930

 
4.33

Total earning assets
 
1,324,342

 
41,512

 
4.19

 
1,332,989

 
40,485

 
4.05

Less: Allowance for loan losses
 
(9,641
)
 
 
 
 
 
(8,758
)
 
 
 
 
Cash and due from banks
 
16,060

 
 
 
 
 
13,206

 
 
 
 
Other assets
 
103,576

 
 
 
 
 
88,061

 
 
 
 
     Total assets
 
$
1,434,337

 
 
 
 
 
$
1,425,498

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
 
     NOW
 
$
428,359

 
$
1,802

 
0.56

 
$
457,945

 
$
1,865

 
0.54
%
     Money market checking
 
240,094

 
1,349

 
0.75

 
146,467

 
833

 
0.76

     Savings
 
47,825

 
59

 
0.16

 
43,870

 
70

 
0.21

     IRAs
 
16,501

 
159

 
1.29

 
16,252

 
155

 
1.27

     CDs
 
257,015

 
2,583

 
1.34

 
318,740

 
2,816

 
1.18

Repurchase agreements and federal funds sold
 
23,165

 
56

 
0.32

 
27,169

 
55

 
0.27

FHLB and other borrowings
 
122,062

 
1,216

 
1.33

 
153,687

 
861

 
0.75

Subordinated debt
 
33,524

 
1,674

 
6.68

 
33,524

 
1,664

 
6.62

     Total interest-bearing liabilities
 
1,168,545

 
8,898

 
1.02

 
1,197,654

 
8,319

 
0.93

Noninterest bearing demand deposits
 
114,455

 
 
 
 
 
96,615

 
 
 
 
Other liabilities
 
8,204

 
 
 
 
 
11,271

 
 
 
 
     Total liabilities
 
1,291,204

 
 
 
 
 
1,305,540

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stockholders’ equity
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
 
7,959

 
 
 
 
 
16,334

 
 
 
 
Common stock
 
10,307

 
 
 
 
 
8,124

 
 
 
 
Paid-in capital
 
96,268

 
 
 
 
 
74,355

 
 
 
 
Treasury stock
 
(1,084
)
 
 
 
 
 
(1,084
)
 
 
 
 
Retained earnings
 
33,202

 
 
 
 
 
24,294

 
 
 
 
Accumulated other comprehensive income
 
(3,519
)
 
 
 
 
 
(2,065
)
 
 
 
 
     Total stockholders’ equity
 
143,133

 
 
 
 
 
119,958

 
 
 
 
     Total liabilities and stockholders’ equity
 
$
1,434,337

 
 
 
 
 
$
1,425,498

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest spread
 
 
 
 

 
3.17

 
 
 
 

 
3.12

Net interest income-margin
 
 
 
$
32,614

 
3.29
%
 
 
 
$
32,166

 
3.22
%
1 Non-accrual loans are included in total loan balances, lowering the effective yield for the portfolio in the aggregate.



Exhibit 99.1

Selected Financial Data
(Unaudited) (Dollars in thousands, except per share data)


 
 
Quarterly
 
Year-to-Date
 
 
2017
 
2017
 
2017
 
2016
 
2016
 
2017
 
2016
 
 
Third
Quarter
 
Second
Quarter
 
First
Quarter
 
Fourth
Quarter
 
Third
Quarter
 
 
Earnings and Per Share Data:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     Net income from continuing operations
 
$
2,318

 
$
2,260

 
$
1,574

 
$
2,307

 
$
2,310

 
$
6,152

 
$
6,670

     Net income from discontinued operations
 

 

 

 

 

 

 
3,935

     Net income
 
2,318

 
2,260

 
1,574

 
2,307

 
6,499

 
6,152

 
10,605

     Net income available to common shareholders
 
2,195

 
2,138

 
1,445

 
1,993

 
1,996

 
5,778

 
9,791

     Earnings per share from continuing operations - basic
 
0.21

 
0.21

 
0.14

 
0.23

 
0.25

 
0.56

 
0.73

     Earnings per share from discontinued operations - basic
 

 

 

 

 

 

 
0.49

     Earnings per common shareholder - basic
 
0.21

 
0.21

 
0.14

 
0.23

 
0.77

 
0.56

 
1.22

     Earnings per share from continuing operations - diluted
 
0.21

 
0.20

 
0.14

 
0.22

 
0.24

 
0.56

 
0.68

     Earnings per share from discontinued operations - diluted
 

 

 

 

 

 

 
0.40

     Earnings per common shareholder - diluted
 
0.21

 
0.20

 
0.14

 
0.22

 
0.63

 
0.56

 
1.08

     Cash dividends paid per common share
 
0.025

 
0.025

 
0.025

 
0.02

 
0.02

 
0.08

 
0.06

     Book value per common share
 
13.51

 
13.31

 
13.09

 
12.93

 
13.49

 
13.51

 
13.49

     Weighted average shares outstanding - basic
 
10,443,443

 
10,343,933

 
9,996,544

 
8,212,021

 
8,080,690

 
10,262,944

 
8,073,644

     Weighted average shares outstanding - diluted
 
12,410,070

 
12,181,433

 
10,009,341

 
10,068,733

 
10,434,344

 
10,288,534

 
9,935,209

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performance Ratios:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     Return on average assets - continuing operations 1
 
0.63
%
 
0.63
%
 
0.45
%
 
0.64
%
 
0.64
%
 
0.57
%
 
0.62
%
     Return on average assets - discontinued operations 1
 
%
 
%
 
%
 
%
 
%
 
%
 
0.37
%
     Return on average equity - continuing operations 1
 
6.28
%
 
6.30
%
 
4.56
%
 
7.02
%
 
7.32
%
 
5.73
%
 
7.41
%
     Return on average equity - discontinued operations 1
 
%
 
%
 
%
 
%
 
%
 
%
 
4.37
%
     Net interest margin 2
 
3.37
%
 
3.31
%
 
3.19
%
 
3.23
%
 
3.17
%
 
3.29
%
 
3.22
%
     Efficiency ratio 3
 
83.28
%
 
82.38
%
 
85.30
%
 
80.48
%
 
80.58
%
 
83.57
%
 
80.23
%
     Overhead ratio 1 4
 
4.87
%
 
5.19
%
 
4.65
%
 
4.69
%
 
5.18
%
 
4.91
%
 
4.90
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality Data and Ratios:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     Charge-offs
 
$
472

 
$
163

 
$
290

 
$
713

 
$
1,018

 
$
925

 
$
1,844

     Recoveries
 
24

 
16

 
43

 
8

 
2

 
83

 
13

     Net loan charge-offs to total loans 1 5
 
0.16
%
 
0.05
%
 
0.09
%
 
0.27
%
 
0.38
%
 
0.10
%
 
0.23
%
     Allowance for loan losses
 
9,396

 
9,748

 
9,372

 
9,101

 
9,150

 
9,396

 
9,150

     Allowance for loan losses to total loans 6
 
0.86
%
 
0.88
%
 
0.87
%
 
0.86
%
 
0.85
%
 
0.86
%
 
0.85
%
     Nonperforming loans
 
6,559

 
5,103

 
6,575

 
6,229

 
10,201

 
6,559

 
10,201

     Nonperforming loans to total loans
 
0.60
%
 
0.46
%
 
0.61
%
 
0.59
%
 
0.95
%
 
0.60
%
 
0.95
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital Ratios:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     Equity to assets
 
10.12
%
 
9.74
%
 
9.67
%
 
10.26
%
 
8.54
%
 
10.12
%
 
8.54
%
     Leverage ratio
 
9.41
%
 
9.59
%
 
9.24
%
 
9.54
%
 
7.88
%
 
9.41
%
 
7.88
%
     Common equity Tier 1 capital ratio
 
10.76
%
 
10.32
%
 
10.15
%
 
10.11
%
 
7.78
%
 
10.76
%
 
7.78
%
     Tier 1 risk-based capital ratio
 
11.79
%
 
11.33
%
 
11.19
%
 
11.92
%
 
9.51
%
 
11.79
%
 
9.51
%
     Total risk-based capital ratio
 
15.18
%
 
14.66
%
 
14.63
%
 
15.36
%
 
12.76
%
 
15.18
%
 
12.76
%
1 annualized for the quarterly periods presented
2 net interest income as a percentage of average interest earning assets
3 noninterest expense as a percentage of net interest income and noninterest income
4 noninterest expense as a percentage of average assets
5 charge-offs less recoveries
6 excludes loans held for sale