Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - Urban Edge Propertiesexhibit322certofceoandcfo-.htm
EX-32.1 - EXHIBIT 32.1 - Urban Edge Propertiesexhibit321certofceoandcfo-.htm
EX-31.4 - EXHIBIT 31.4 - Urban Edge Propertiesexhibit314certofcfo-sox302.htm
EX-31.3 - EXHIBIT 31.3 - Urban Edge Propertiesexhibit313certofceo-sox302.htm
EX-31.2 - EXHIBIT 31.2 - Urban Edge Propertiesexhibit312certofcfo-sox302.htm
EX-31.1 - EXHIBIT 31.1 - Urban Edge Propertiesexhibit311certofceo-sox302.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 10-Q
x
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2017
OR
o
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from __________to__________
Commission File Number: 001-36523 (Urban Edge Properties)
Commission File Number: 331-212951-01 (Urban Edge Properties LP)
URBAN EDGE PROPERTIES
URBAN EDGE PROPERTIES LP
(Exact name of Registrant as specified in its charter)
Maryland (Urban Edge Properties)
 
47-6311266
Delaware (Urban Edge Properties LP)
 
36-4791544
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification Number)
 
 
 
888 Seventh Avenue, New York, New York
 
10019
(Address of Principal Executive Offices)
 
(Zip Code)
Registrant’s telephone number including area code:
(212) 956‑2556
_______________________________
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Urban Edge Properties    YES x   NO o         Urban Edge Properties LP     YES x   NO o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  
Urban Edge Properties    YES x   NO o         Urban Edge Properties LP     YES x   NO o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Urban Edge Properties:
Large Accelerated Filer x 
Accelerated Filer o                              
Non-Accelerated Filer o                              
Smaller Reporting Company o 
Emerging Growth Company o                              
Urban Edge Properties LP:
Large Accelerated Filer o                              
Accelerated Filer o                              
Non-Accelerated Filer x 
Smaller Reporting Company o 
Emerging Growth Company o                              
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards pursuant to Section 139a) of the Exchange Act.
Urban Edge Properties o                   Urban Edge Properties LP o   
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Urban Edge Properties    YES o   NO x         Urban Edge Properties LP     YES o   NO x
As of October 27, 2017, Urban Edge Properties had 113,817,429 common shares outstanding.




EXPLANATORY NOTE
This report combines the quarterly reports on Form 10-Q for the period ended September 30, 2017 of Urban Edge Properties and Urban Edge Properties LP. Unless stated otherwise or the context otherwise requires, references to “UE” and “Urban Edge” mean Urban Edge Properties, a Maryland real estate investment trust (“REIT”), and references to “UELP” and the “Operating Partnership” mean Urban Edge Properties LP, a Delaware limited partnership. References to the “Company,” “we,” “us” and “our” mean collectively UE, UELP and those entities/subsidiaries consolidated by UE.
UELP is the entity through which we conduct substantially all of our business and own, either directly or through subsidiaries, substantially all of our assets. UE is the sole general partner and also a limited partner of UELP. As the sole general partner of UELP, UE has exclusive control of UELP’s day-to-day management.
As of September 30, 2017, UE owned an approximate 89.9% ownership interest in UELP. The remaining approximate 10.1% interest is owned by limited partners. The other limited partners of UELP are Vornado Realty L.P., members of management, our Board of Trustees, and contributors of property interests acquired. Under the limited partnership agreement of UELP, unitholders may present their common units of UELP for redemption at any time (subject to restrictions agreed upon at the time of issuance of the units that may restrict such right for a period of time). Upon presentation of a common unit for redemption, UELP must redeem the unit for cash equal to the then value of a share of UE’s common shares, as defined by the limited partnership agreement. In lieu of cash redemption by UELP, however, UE may elect to acquire any common units so tendered by issuing common shares of UE in exchange for the common units. If UE so elects, its common shares will be exchanged for common units on a one-for-one basis. This one-for-one exchange ratio is subject to specified adjustments to prevent dilution. UE generally expects that it will elect to issue its common shares in connection with each such presentation for redemption rather than having UELP pay cash. With each such exchange or redemption, UE’s percentage ownership in UELP will increase. In addition, whenever UE issues common shares other than to acquire common units of UELP, UE must contribute any net proceeds it receives to UELP and UELP must issue to UE an equivalent number of common units of UELP. This structure is commonly referred to as an umbrella partnership REIT, or UPREIT.
The Company believes that combining the quarterly reports on Form 10-Q of UE and UELP into this single report provides the following benefits:
enhances investors’ understanding of UE and UELP by enabling investors to view the business as a whole in the same manner as management views and operates the business;
eliminates duplicative disclosure and provides a more streamlined and readable presentation because a substantial portion of the disclosure applies to both UE and UELP; and
creates time and cost efficiencies throughout the preparation of one combined report instead of two separate reports.
The Company believes it is important to understand the few differences between UE and UELP in the context of how UE and UELP operate as a consolidated company. The financial results of UELP are consolidated into the financial statements of UE. UE does not have any other significant assets, liabilities or operations, other than its investment in UELP, nor does it have employees of its own. UELP, not UE, generally executes all significant business relationships other than transactions involving the securities of UE. UELP holds substantially all of the assets of UE. UELP conducts the operations of the business and is structured as a partnership with no publicly traded equity. Except for the net proceeds from equity offerings by UE, which are contributed to the capital of UELP in exchange for units of limited partnership in UELP, as applicable, UELP generates all remaining capital required by the Company’s business. These sources may include working capital, net cash provided by operating activities, borrowings under the revolving credit facility, the issuance of secured and unsecured debt and equity securities and proceeds received from the disposition of certain properties.
Shareholders’ equity, partners’ capital and noncontrolling interests are the main areas of difference between the consolidated financial statements of UE and UELP. The limited partners of UELP are accounted for as partners’ capital in UELP’s financial statements and as noncontrolling interests in UE’s financial statements. The noncontrolling interests in UELP’s financial statements include the interests of unaffiliated partners in consolidated entities. The noncontrolling interests in UE’s financial statements include the same noncontrolling interests at UELP’s level and limited partners of UELP. The differences between shareholders’ equity and partners’ capital result from differences in the equity issued at UE and UELP levels.
To help investors better understand the key differences between UE and UELP, certain information for UE and UELP in this report has been separated, as set forth below: Item 1. Financial Statements (unaudited) which includes specific disclosures for UE and UELP, Note 15, Equity and Noncontrolling Interests and Note 16 thereto, Earnings Per Share and Unit.
This report also includes separate Part I, Item 4. Controls and Procedures sections and separate Exhibits 31 and 32 certifications for each of UE and UELP in order to establish that the requisite certifications have been made and that UE and UELP are compliant with Rule 13a-15 or Rule 15d-15 of the Securities Exchange Act of 1934 and 18 U.S.C. §1350.




URBAN EDGE PROPERTIES AND URBAN EDGE PROPERTIES LP
QUARTERLY REPORT ON FORM 10-Q
QUARTER ENDED SEPTEMBER 30, 2017

TABLE OF CONTENTS

 
 
 
 
 
 
 
 
 
 
Financial Statements
 
 
 
 
Consolidated Financial Statements of Urban Edge Properties:
 
 
 
 
Consolidated Balance Sheets as of September 30, 2017 (unaudited) and December 31, 2016
 
 
 
Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2017 and 2016 (unaudited)
 
 
 
Consolidated Statement of Changes in Equity for the Nine Months Ended September 30, 2017 (unaudited)
 
 
 
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2017 and 2016 (unaudited)
 
 
 
Consolidated Financial Statements of Urban Edge Properties LP:
 
 
 
 
Consolidated Balance Sheets as of September 30, 2017 (unaudited) and December 31, 2016
 
 
 
Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2017 and 2016 (unaudited)
 
 
 
Consolidated Statement of Changes in Equity for the Nine Months Ended September 30, 2017 (unaudited)
 
 
 
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2017 and 2016 (unaudited)
 
 
 
Urban Edge Properties and Urban Edge Properties LP
 
 
 
 
Notes to Consolidated Financial Statements (unaudited)
 
Item 2.
 
Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
Item 3.
 
Quantitative and Qualitative Disclosures about Market Risk
 
Item 4.
 
Controls and Procedures
 
 
 
 
 
 
 
 
PART II
 
 
 
 
 
 
 
Item 1.
 
Legal Proceedings
 
Item 1A.
 
Risk Factors
 
Item 2.
 
Unregistered Sales of Equity Securities and Use of Proceeds
 
Item 3.
 
Defaults Upon Senior Securities
 
Item 4.
 
Mine Safety Disclosures
 
Item 5.
 
Other Information
 
Item 6.
 
Exhibits
 
 
 
Signatures
 
 
 
 
 
 







PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS
URBAN EDGE PROPERTIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
 
September 30,
 
December 31,
 
2017
 
2016
ASSETS
(Unaudited)
 
 

Real estate, at cost:
 

 
 

Land
$
522,085

 
$
384,217

Buildings and improvements
2,013,767

 
1,650,054

Construction in progress
117,830

 
99,236

Furniture, fixtures and equipment
7,129

 
4,993

Total
2,660,811

 
2,138,500

Accumulated depreciation and amortization
(586,187
)
 
(541,077
)
Real estate, net
2,074,624

 
1,597,423

Cash and cash equivalents
380,395

 
131,654

Restricted cash
8,363

 
8,532

Tenant and other receivables, net of allowance for doubtful accounts of $3,469 and $2,332, respectively
24,063

 
9,340

Receivable arising from the straight-lining of rents, net of allowance for doubtful accounts of $260 and $261, respectively
85,853

 
87,695

Identified intangible assets, net of accumulated amortization of $29,771 and $22,361, respectively
91,305

 
30,875

Deferred leasing costs, net of accumulated amortization of $15,556 and $13,909, respectively
20,500

 
19,241

Deferred financing costs, net of accumulated amortization of $1,484 and $726, respectively
4,492

 
1,936

Prepaid expenses and other assets
16,917

 
17,442

Total assets
$
2,706,512

 
$
1,904,138

 
 
 
 
LIABILITIES AND EQUITY
 

 
 

Liabilities:
 
 
 
Mortgages payable, net
$
1,408,066

 
$
1,197,513

Identified intangible liabilities, net of accumulated amortization of $63,468 and $72,528, respectively
184,061

 
146,991

Accounts payable and accrued expenses
65,769

 
48,842

Other liabilities
16,542

 
14,675

Total liabilities
1,674,438

 
1,408,021

Commitments and contingencies


 


Shareholders’ equity:
 
 
 
Common shares: $0.01 par value; 500,000,000 shares authorized and 113,817,429 and 99,754,900 shares issued and outstanding, respectively
1,138

 
997

Additional paid-in capital
945,047

 
488,375

Accumulated deficit
(18,322
)
 
(29,066
)
Noncontrolling interests:
 
 
 
Redeemable noncontrolling interests
103,818

 
35,451

Noncontrolling interest in consolidated subsidiaries
393

 
360

Total equity
1,032,074

 
496,117

Total liabilities and equity
$
2,706,512

 
$
1,904,138

 

See notes to consolidated financial statements (unaudited).


1



URBAN EDGE PROPERTIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In thousands, except share and per share amounts)
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
REVENUE
 
 
 
 
 
 
 
Property rentals
$
69,625

 
$
59,138

 
$
196,831

 
$
176,750

Tenant expense reimbursements
23,938

 
19,888

 
71,590

 
62,274

Management and development fees
369

 
375

 
1,199

 
1,356

Income from acquired leasehold interest

 

 
39,215

 

Other income
169

 
572

 
831

 
2,118

Total revenue
94,101

 
79,973

 
309,666

 
242,498

EXPENSES
 
 
 
 
 
 
 
Depreciation and amortization
20,976

 
14,435

 
60,505

 
41,908

Real estate taxes
15,872

 
12,729

 
43,975

 
38,701

Property operating
11,402

 
9,897

 
35,858

 
32,596

General and administrative
6,930

 
6,618

 
22,720

 
20,873

Casualty and impairment loss
2,170

 

 
5,637

 

Ground rent
2,891

 
2,508

 
7,997

 
7,529

Transaction costs
95

 
223

 
278

 
307

Provision for doubtful accounts
575

 
149

 
1,674

 
994

Total expenses
60,911

 
46,559

 
178,644

 
142,908

Operating income
33,190

 
33,414

 
131,022

 
99,590

Gain on sale of real estate
202

 

 
202

 
15,618

Interest income
719

 
176

 
1,182

 
520

Interest and debt expense
(14,637
)
 
(12,766
)
 
(41,379
)
 
(39,015
)
Loss on extinguishment of debt

 

 
(1,274
)
 

Income before income taxes
19,474

 
20,824

 
89,753

 
76,713

Income tax expense
(318
)
 
(319
)
 
(942
)
 
(349
)
Net income
19,156

 
20,505

 
88,811

 
76,364

Less (net income) loss attributable to noncontrolling interests in:
 
 
 
 
 
 
 
Operating partnership
(1,967
)
 
(1,239
)
 
(7,431
)
 
(4,594
)
Consolidated subsidiaries
(11
)
 
(1
)
 
(33
)
 
1

Net income attributable to common shareholders
$
17,178

 
$
19,265

 
$
81,347

 
$
71,771

 
 
 
 
 
 
 
 
Earnings per common share - Basic:
$
0.15

 
$
0.19

 
$
0.77

 
$
0.72

Earnings per common share - Diluted:
$
0.15

 
$
0.19

 
$
0.77

 
$
0.72

Weighted average shares outstanding - Basic
110,990

 
99,304

 
104,938

 
99,281

Weighted average shares outstanding - Diluted
111,260

 
99,870

 
115,323

 
99,711

 
See notes to consolidated financial statements (unaudited).


2



URBAN EDGE PROPERTIES
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
(Unaudited)
(In thousands, except share and per share amounts)
 
 
Common Shares
 
 
 
 
 
Noncontrolling Interests (“NCI”)
 
 
 
Shares
 
Amount

 
Additional
Paid-In Capital
 
Accumulated Earnings
(Deficit)
 
Redeemable NCI
 
NCI in Consolidated Subsidiaries
 
Total Equity
Balance, December 31, 2016
99,754,900

 
$
997

 
$
488,375

 
$
(29,066
)
 
$
35,451

 
$
360

 
$
496,117

Net income attributable to common shareholders

 

 

 
81,347

 

 

 
81,347

Net income attributable to noncontrolling interests

 

 

 

 
7,431

 
33

 
7,464

Limited partnership units issued

 

 
105,279

 

 
65,805

 

 
171,084

Common shares issued
14,073,037

 
141

 
348,326

 
(253
)
 

 

 
348,214

Share-based awards withheld for taxes
(10,508
)
 

 
(287
)
 

 

 

 
(287
)
Dividends on common shares ($0.66 per share)

 

 

 
(70,408
)
 

 

 
(70,408
)
Share-based compensation expense

 

 
3,354

 
58

 
1,836

 

 
5,248

Distributions to redeemable NCI ($0.66 per unit)

 

 

 

 
(6,705
)
 

 
(6,705
)
Balance, September 30, 2017
113,817,429

 
$
1,138

 
$
945,047

 
$
(18,322
)
 
$
103,818

 
$
393

 
$
1,032,074


See notes to consolidated financial statements (unaudited).

3



URBAN EDGE PROPERTIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
 
 
Nine Months Ended September 30,
 
2017
 
2016
CASH FLOWS FROM OPERATING ACTIVITIES
 

 
 

Net income
$
88,811

 
$
76,364

Adjustments to reconcile net income to net cash provided by operating activities:
 

 
 

Depreciation and amortization
60,576

 
42,682

Income from acquired leasehold interest
(39,215
)
 

Casualty and impairment loss
5,637

 

Loss on extinguishment of debt
1,274

 

Amortization of deferred financing costs
2,175

 
2,106

Amortization of below market leases, net
(6,842
)
 
(5,907
)
Straight-lining of rent
520

 
(97
)
Share-based compensation expense
5,248

 
4,080

Gain on sale of real estate
(202
)
 
(15,618
)
Provision for doubtful accounts
1,674

 
994

Change in operating assets and liabilities:
 

 
 

Tenant and other receivables
(9,605
)
 
(821
)
Deferred leasing costs
(3,556
)
 
(2,624
)
Prepaid and other assets
(6,073
)
 
(1,954
)
Accounts payable and accrued expenses
12,372

 
(1,368
)
Other liabilities
1,704

 
1,346

Net cash provided by operating activities
114,498

 
99,183

CASH FLOWS FROM INVESTING ACTIVITIES
 

 
 

Real estate development and capital improvements
(55,941
)
 
(45,668
)
Acquisition of real estate
(211,393
)
 
(2,000
)
Proceeds from sale of real estate
5,005

 
19,938

Net cash used in investing activities
(262,329
)
 
(27,730
)
CASH FLOWS FROM FINANCING ACTIVITIES
 

 
 

Debt repayments
(88,559
)
 
(34,008
)
Dividends paid to shareholders
(70,408
)
 
(59,390
)
Distributions to redeemable noncontrolling interests
(6,705
)
 
(3,711
)
Debt issuance costs
(11,352
)
 

Taxes withheld for vested restricted shares
(287
)
 
(38
)
Proceeds from issuance of common shares
348,214

 
5,020

Proceeds from borrowings
225,500

 

Net cash provided by (used in) financing activities
396,403

 
(92,127
)
Net increase (decrease) in cash and cash equivalents and restricted cash
248,572

 
(20,674
)
Cash and cash equivalents and restricted cash at beginning of period
140,186

 
178,025

Cash and cash equivalents and restricted cash at end of period
$
388,758

 
$
157,351


See notes to consolidated financial statements (unaudited).


4



 
Nine Months Ended September 30,
 
2017
 
2016
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
 
 
 
Cash payment for interest, includes amounts capitalized of $2,912 and $2,755, respectively
$
40,567

 
$
38,503

Cash payments for income taxes
1,237

 
1,258

NON-CASH INVESTING AND FINANCING ACTIVITIES
 
 
 
Acquisition of real estate through issuance of OP units
171,084

 

Acquisition of real estate through assumption of debt
69,659

 

Accrued capital expenditures included in accounts payable and accrued expenses
15,226

 
12,340

Write-off of fully depreciated assets
910

 
958

RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH
 
 
 
Cash and cash equivalents at beginning of period
$
131,654

 
$
168,983

Restricted cash at beginning of period
8,532

 
9,042

Cash and cash equivalents and restricted cash at beginning of period
$
140,186

 
$
178,025

 
 
 
 
Cash and cash equivalents at end of period
$
380,395

 
$
149,698

Restricted cash at end of period
8,363

 
7,653

Cash and cash equivalents and restricted cash at end of period
$
388,758

 
$
157,351


 See notes to consolidated financial statements (unaudited).

5



URBAN EDGE PROPERTIES LP
CONSOLIDATED BALANCE SHEETS
(In thousands, except unit and per unit amounts)
 
September 30,
 
December 31,
 
2017
 
2016
ASSETS
(Unaudited)
 
 

Real estate, at cost:
 

 
 

Land
$
522,085

 
$
384,217

Buildings and improvements
2,013,767

 
1,650,054

Construction in progress
117,830

 
99,236

Furniture, fixtures and equipment
7,129

 
4,993

Total
2,660,811

 
2,138,500

Accumulated depreciation and amortization
(586,187
)
 
(541,077
)
Real estate, net
2,074,624

 
1,597,423

Cash and cash equivalents
380,395

 
131,654

Restricted cash
8,363

 
8,532

Tenant and other receivables, net of allowance for doubtful accounts of $3,469 and $2,332, respectively
24,063

 
9,340

Receivable arising from the straight-lining of rents, net of allowance for doubtful accounts of $260 and $261, respectively
85,853

 
87,695

Identified intangible assets, net of accumulated amortization of $29,771 and $22,361, respectively
91,305

 
30,875

Deferred leasing costs, net of accumulated amortization of $15,556 and $13,909, respectively
20,500

 
19,241

Deferred financing costs, net of accumulated amortization of $1,484 and $726, respectively
4,492

 
1,936

Prepaid expenses and other assets
16,917

 
17,442

Total assets
$
2,706,512

 
$
1,904,138

 
 
 
 
LIABILITIES AND EQUITY
 

 
 

Liabilities:
 
 
 
Mortgages payable, net
$
1,408,066

 
$
1,197,513

Identified intangible liabilities, net of accumulated amortization of $63,468 and $72,528, respectively
184,061

 
146,991

Accounts payable and accrued expenses
65,769

 
48,842

Other liabilities
16,542

 
14,675

Total liabilities
1,674,438

 
1,408,021

Commitments and contingencies


 


Equity:
 
 
 
Partners’ capital:
 
 
 
General partner:113,817,429 and 99,754,900 units outstanding, respectively
946,185

 
489,372

Limited partners:12,729,634 and 6,378,704 units outstanding, respectively
104,722

 
37,081

Accumulated deficit
(19,226
)
 
(30,696
)
Total partners’ capital
1,031,681

 
495,757

Noncontrolling interest in consolidated subsidiaries
393

 
360

Total equity
1,032,074

 
496,117

Total liabilities and equity
$
2,706,512

 
$
1,904,138

 

See notes to consolidated financial statements (unaudited).


6



URBAN EDGE PROPERTIES LP
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In thousands, except unit and per unit amounts)
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
REVENUE
 
 
 
 
 
 
 
Property rentals
$
69,625

 
$
59,138

 
$
196,831

 
$
176,750

Tenant expense reimbursements
23,938

 
19,888

 
71,590

 
62,274

Management and development fees
369

 
375

 
1,199

 
1,356

Income from acquired leasehold interest

 

 
39,215

 

Other income
169

 
572

 
831

 
2,118

Total revenue
94,101

 
79,973

 
309,666

 
242,498

EXPENSES
 
 
 
 
 
 
 
Depreciation and amortization
20,976

 
14,435

 
60,505

 
41,908

Real estate taxes
15,872

 
12,729

 
43,975

 
38,701

Property operating
11,402

 
9,897

 
35,858

 
32,596

General and administrative
6,930

 
6,618

 
22,720

 
20,873

Casualty and impairment loss
2,170

 

 
5,637

 

Ground rent
2,891

 
2,508

 
7,997

 
7,529

Transaction costs
95

 
223

 
278

 
307

Provision for doubtful accounts
575

 
149

 
1,674

 
994

Total expenses
60,911

 
46,559

 
178,644

 
142,908

Operating income
33,190

 
33,414

 
131,022

 
99,590

Gain on sale of real estate
202

 

 
202

 
15,618

Interest income
719

 
176

 
1,182

 
520

Interest and debt expense
(14,637
)
 
(12,766
)
 
(41,379
)
 
(39,015
)
Loss on extinguishment of debt

 

 
(1,274
)
 

Income before income taxes
19,474

 
20,824

 
89,753

 
76,713

Income tax expense
(318
)
 
(319
)
 
(942
)
 
(349
)
Net income
19,156

 
20,505

 
88,811

 
76,364

Less: (net income) loss attributable to NCI in consolidated subsidiaries
(11
)
 
(1
)
 
(33
)
 
1

Net income attributable to unitholders
$
19,145

 
$
20,504

 
$
88,778

 
$
76,365

 
 
 
 
 
 
 
 
Earnings per unit - Basic:
$
0.15

 
$
0.19

 
$
0.77

 
$
0.72

Earnings per unit - Diluted:
$
0.15

 
$
0.19

 
$
0.77

 
$
0.72

Weighted average units outstanding - Basic
123,433

 
105,404

 
114,979

 
105,370

Weighted average units outstanding - Diluted
123,703

 
105,970

 
115,323

 
105,800

 
See notes to consolidated financial statements (unaudited).


7



URBAN EDGE PROPERTIES LP
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
(Unaudited)
(In thousands, except unit and per unit amounts)
 
 
General Partner
 
Limited Partners(1)
 
Accumulated Earnings
(Deficit)
 
NCI in Consolidated Subsidiaries
 
Total Equity
Balance, December 31, 2016
$
489,372

 
$
37,081

 
$
(30,696
)
 
$
360

 
$
496,117

Net income attributable to unitholders

 

 
88,778

 

 
88,778

Net income attributable to noncontrolling interests

 

 

 
33

 
33

Common units issued as a result of common
shares issued by Urban Edge
348,467

 

 
(253
)
 

 
348,214

Limited partnership units issued
105,279

 
65,805

 

 

 
171,084

Distributions to Partners ($0.66 per unit)

 

 
(77,113
)
 

 
(77,113
)
Share-based compensation expense
3,354

 
1,836

 
58

 

 
5,248

Share-based awards withheld for taxes
(287
)
 

 

 

 
(287
)
Balance, September 30, 2017
$
946,185

 
$
104,722

 
$
(19,226
)
 
$
393

 
$
1,032,074

(1) Limited partners have a 10.1% common limited partnership interest in the Operating Partnership as of September 30, 2017 in the form of units of interest in the Operating Partnership (“OP Units”) and Long-Term Incentive Plan (“LTIP”) units.

See notes to consolidated financial statements (unaudited).


8



URBAN EDGE PROPERTIES LP
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
 
 
Nine Months Ended September 30,
 
2017
 
2016
CASH FLOWS FROM OPERATING ACTIVITIES
 

 
 

Net income
$
88,811

 
$
76,364

Adjustments to reconcile net income to net cash provided by operating activities:
 

 
 

Depreciation and amortization
60,576

 
42,682

Income from acquired leasehold interest
(39,215
)
 

Casualty and impairment loss
5,637

 

Loss on extinguishment of debt
1,274

 

Amortization of deferred financing costs
2,175

 
2,106

Amortization of below market leases, net
(6,842
)
 
(5,907
)
Straight-lining of rent
520

 
(97
)
Share-based compensation expense
5,248

 
4,080

Gain on sale of real estate
(202
)
 
(15,618
)
Provision for doubtful accounts
1,674

 
994

Change in operating assets and liabilities:
 

 
 

Tenant and other receivables
(9,605
)
 
(821
)
Deferred leasing costs
(3,556
)
 
(2,624
)
Prepaid and other assets
(6,073
)
 
(1,954
)
Accounts payable and accrued expenses
12,372

 
(1,368
)
Other liabilities
1,704

 
1,346

Net cash provided by operating activities
114,498

 
99,183

CASH FLOWS FROM INVESTING ACTIVITIES
 

 
 

Real estate development and capital improvements
(55,941
)
 
(45,668
)
Acquisition of real estate
(211,393
)
 
(2,000
)
Proceeds from sale of real estate
5,005

 
19,938

Net cash used in investing activities
(262,329
)
 
(27,730
)
CASH FLOWS FROM FINANCING ACTIVITIES
 

 
 

Debt repayments
(88,559
)
 
(34,008
)
Distributions to partners
(77,113
)
 
(63,101
)
Debt issuance costs
(11,352
)
 

Taxes withheld for vested restricted units
(287
)
 
(38
)
Proceeds from issuance of units
348,214

 
5,020

Proceeds from borrowings
225,500

 

Net cash provided by (used in) financing activities
396,403

 
(92,127
)
Net increase (decrease) in cash and cash equivalents and restricted cash
248,572

 
(20,674
)
Cash and cash equivalents and restricted cash at beginning of period
140,186

 
178,025

Cash and cash equivalents and restricted cash at end of period
$
388,758

 
$
157,351


See notes to consolidated financial statements (unaudited).


9



 
Nine Months Ended September 30,
 
2017
 
2016
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
 
 
 
Cash payment for interest, includes amounts capitalized of $2,912 and $2,755, respectively
$
40,567

 
$
38,503

Cash payments for income taxes
1,237

 
1,258

NON-CASH INVESTING AND FINANCING ACTIVITIES
 
 
 
Acquisition of real estate through issuance of OP units
171,084

 

Acquisition of real estate through assumption of debt
69,659

 

Accrued capital expenditures included in accounts payable and accrued expenses
15,226

 
12,340

Write-off of fully depreciated assets
910

 
958

RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH
 
 
 
Cash and cash equivalents at beginning of period
$
131,654

 
$
168,983

Restricted cash at beginning of period
8,532

 
9,042

Cash and cash equivalents and restricted cash at beginning of period
$
140,186

 
$
178,025

 
 
 
 
Cash and cash equivalents at end of period
$
380,395

 
$
149,698

Restricted cash at end of period
8,363

 
7,653

Cash and cash equivalents and restricted cash at end of period
$
388,758

 
$
157,351


 See notes to consolidated financial statements (unaudited).


10



URBAN EDGE PROPERTIES AND URBAN EDGE PROPERTIES LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

1.
ORGANIZATION

Urban Edge Properties (“UE”, “Urban Edge” or the “Company”) (NYSE: UE) is a Maryland real estate investment trust that owns, manages, acquires, develops, redevelops and operates retail real estate in high barrier-to-entry markets. Urban Edge Properties LP (“UELP” or the “Operating Partnership”) is a Delaware limited partnership formed to serve as the Company’s majority-owned partnership subsidiary and to own, through affiliates, all of the Company’s real estate properties and other assets. Unless the context otherwise requires, references to “we”, “us” and “our” refer to Urban Edge Properties and UELP and their consolidated entities/subsidiaries.
The Operating Partnership’s capital includes general and common limited partnership interests in the operating partnership (“OP Units”). As of September 30, 2017, Urban Edge owned approximately 89.9% of the outstanding common OP Units with the remaining limited OP Units held by Vornado Realty L.P., members of management, our Board of Trustees and contributors of property interests acquired. Urban Edge serves as the sole general partner of the Operating Partnership. The third party unitholders have limited rights over the Operating Partnership such that they do not have characteristics of a controlling financial interest. As such, the Operating Partnership is considered a variable interest entity (“VIE”), and the Company is the primary beneficiary which consolidates it. The Company’s only investment is the Operating Partnership. The VIE’s assets can be used for purposes other than the settlement of the VIE’s obligations and the Company’s partnership interest is considered a majority voting interest.

As of September 30, 2017, our portfolio consisted of 85 shopping centers, four malls and a warehouse park totaling 16.7 million square feet.
2.
BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION
 
The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions of Form 10-Q. Certain information and footnote disclosures included in our annual financial statements have been condensed or omitted. In the opinion of management, the consolidated financial statements contain all adjustments, consisting of normal recurring accruals, necessary to present fairly the financial position of the Company and the Operating Partnership and the results of operations and cash flows for the interim periods presented. Operating results for the three and nine months ended September 30, 2017 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2017. Accordingly, these consolidated financial statements should be read in conjunction with our consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2016, as filed with the Securities Exchange Commission (“SEC”).

The consolidated balance sheets as of September 30, 2017 and December 31, 2016 reflect the consolidation of wholly-owned subsidiaries and those entities in which we have a controlling financial interest. The consolidated statements of income for the three and nine months ended September 30, 2017 and 2016 include the consolidated accounts of the Company and the Operating Partnership. All intercompany transactions have been eliminated in consolidation.

Our primary business is the ownership, management, redevelopment, development and operation of retail shopping centers and malls. We do not distinguish our primary business or group our operations on a geographical basis for purposes of measuring performance. We review operating and financial information for each property on an individual basis and therefore, each property represents an individual operating segment. None of our tenants accounted for more than 10% of our revenue or property operating income. We aggregate all of our properties into one reportable segment due to their similarities with regard to the nature and economics of the properties, tenants and operations, as well as long-term average financial performance.
3.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

11



Recently Issued Accounting Literature
In May 2017, the FASB issued an update (“ASU 2017-09”) Scope of Modification Accounting, which clarifies when to account for a change to the terms or conditions of a share-based payment award as a modification. Under the new guidance, modification accounting will not apply if the fair value, vesting conditions, and classification of the awards are the same immediately before and after the modification. ASU 2017-09 is effective for annual periods beginning after December 15, 2017, with early adoption permitted. We expect to adopt the standard beginning January 1, 2018. Once adopted, if we encounter a change to the terms or conditions of any of our share-based payment awards we will evaluate the need to apply modification accounting based on the new guidance. The general treatment for modifications of share-based payment awards is to record the incremental value arising from the change as additional compensation cost.
In February 2017, the FASB issued an updated (“ASU 2017-05”) Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets, to clarify the scope and accounting for derecognition of nonfinancial assets. ASU 2017-05 eliminated the guidance specific to real estate sales and partial sales. ASU 2017-05 defines “in-substance nonfinancial assets” and includes guidance on partial sales of nonfinancial assets. ASU 2017-05 is effective for interim and annual reporting periods in fiscal years beginning after December 15, 2017, with early adoption permitted. At this point in time, we do not believe the adoption of ASU 2017-05 will have a material impact on our consolidated financial statements and related disclosures.
In January 2017, the FASB issued an update (“ASU 2017-01”) Clarifying the Definition of a Business, which changes the definition of a business to exclude acquisitions where substantially all of the fair value of the assets acquired are concentrated in a single identifiable asset or a group of similar identifiable assets. While there are various differences between accounting for an asset acquisition and a business combination, the largest impact is that transaction costs are capitalized for asset acquisitions rather than expensed when they are considered business combinations. ASU 2017-01 is effective for annual periods beginning after December 15, 2017, with early adoption permitted. We elected to early adopt ASU 2017-01 effective January 1, 2017. The adoption of this standard has resulted in asset acquisition classification for the real estate acquisitions closed in the nine months ended September 30, 2017, and accordingly, acquisition costs for these acquisitions have been capitalized (refer to Note 4 Acquisitions and Dispositions).
In February 2016, the FASB issued an update (“ASU 2016-02”) Leases, which revises the accounting related to lease accounting. Under the new guidance, lessees will be required to recognize a lease liability and a right-of-use asset for all leases with terms greater than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. The provisions of ASU 2016-02 are effective for fiscal years beginning after December 15, 2018 and should be applied through a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. Early adoption is permitted. We expect to adopt the standard beginning January 1, 2019. This standard will impact our consolidated financial statements by the recording of right-of-use assets and lease liabilities on our consolidated balance sheets for operating and finance leases where we are the lessee. We are currently in the process of evaluating the inputs required to calculate the amount that will be recorded on our consolidated balance sheets for these leases. In addition, leases where we are the lessor that meet the criteria of a finance lease will be amortized using the effective interest method with corresponding charges to interest expense and amortization expense. Leases where we are the lessor that meet the criteria of an operating lease will continue to be amortized on a straight-line basis. Further, internal leasing department costs previously capitalized will be expensed within general and administrative expenses. Historical capitalization of internal leasing costs was $0.5 million and $0.8 million during the nine months ended September 30, 2017 and the year ended December 31, 2016, respectively. We expect this standard will have an impact on the classification of reimbursements of real estate taxes, insurance expenses and certain non-lease components of revenue (reimbursements of common area maintenance expenses) for new leases executed on or after January 1, 2019. There will be no material impact on total revenues.

In May 2014, the FASB issued an update (“ASU 2014-09”) Revenue from Contracts with Customers to ASC Topic 606, which supersedes the revenue recognition requirements in ASC Topic 605, Revenue Recognition. ASU 2014-09 requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. During the year ended December 31, 2016, the FASB issued the following updates to ASC Topic 606 to clarify and/or amend the guidance in ASU 2014-09: (i) ASU 2016-08 Principal versus Agent Considerations (Reporting Revenue Gross versus Net), which clarifies the implementation guidance on principal versus agent considerations, (ii) ASU 2016-10 Identifying Performance Obligations and Licensing, which clarifies guidance related to identifying performance obligations and licensing implementation guidance and (iii) ASU 2016-12 Narrow-Scope Improvements and Practical Expedients, which amends certain aspects of ASU 2014-09. In August 2015, the FASB issued an update (“ASU 2015-09”) Revenue from Contracts with Customers to ASC Topic 606, which defers the effective date of ASU 2014-09 for all entities by one year. ASU 2015-09 is effective beginning after December 15, 2017, including interim reporting periods within that reporting period. Early adoption is permitted only for annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. We have commenced the process of adopting ASU 2014-09 for reporting periods beginning after December 15, 2017 using the modified retrospective approach, including evaluating all sources of revenue we expect will be impacted by the adoption of ASU 2014-09. Specifically,

12



we have evaluated the impact ASU 2014-09 will have on the Company’s management and development fee income as well as tenant reimbursement income relating to certain non-lease components of revenue. Currently, the Company does not believe the adoption will impact the timing of the recognition of these revenue sources. For tenant reimbursement income, we expect there may be an impact to the classification of certain lease and non-lease components of revenue from leases upon the adoption of (“ASU 2016-02”) Leases with no material impact to total revenue. We are in the process of completing our evaluation of the overall impact, including the required disclosures for adoption January 1, 2018.

Any other recently issued accounting standards or pronouncements not disclosed above have been excluded as they are not relevant to the Company or the Operating Partnership, or they are not expected to have a material impact on our consolidated financial statements.

4.
ACQUISITIONS AND DISPOSITIONS

During the nine months ended September 30, 2017, we closed on the following acquisitions:
Date Purchased
 
Property Name
 
City
 
State
 
Square Feet
 
Purchase Price(1)
 
 
 
 
 
 
 
 
 
 
(in thousands)
January 4, 2017
 
Yonkers Gateway Center
 
Yonkers
 
NY
 

(2) 
$
51,902

January 17, 2017
 
Shops at Bruckner
 
Bronx
 
NY
 
114,000

 
32,269

February 2, 2017
 
Hudson Mall
 
Jersey City
 
NJ
 
383,000

 
44,273

May 24, 2017
 
Yonkers Gateway Center
 
Yonkers
 
NY
 
437,000

(2) 
101,825

May 24, 2017
 
The Plaza at Cherry Hill
 
Cherry Hill
 
NJ
 
413,000

 
53,535

May 24, 2017
 
Manchester Plaza
 
Manchester
 
MO
 
131,000

 
20,162

May 24, 2017
 
Millburn Gateway Center
 
Millburn
 
NJ
 
102,000

 
45,583

May 24, 2017
 
21 E Broad St / One Lincoln Plaza
 
Westfield
 
NJ
 
22,000

 
10,158

May 25, 2017
 
The Plaza at Woodbridge
 
Woodbridge
 
NJ
 
411,000

 
103,962

 
 
 
 
 
 
 
 
Total
$
463,669

(1) 
Includes $11.3 million of transaction costs incurred since January 1, 2017.
(2) 
On January 4, 2017, we acquired fee and leasehold interests, including the lessor position under an operating lease for the whole property. On May 24, 2017, we purchased the remaining fee and leasehold interests not previously acquired, including the lessee position under the operating lease for the whole property.

On January 4, 2017, we acquired fee and leasehold interests in Yonkers Gateway Center for $51.9 million. Consideration for this purchase consisted of the issuance of $48.8 million in OP units and $2.9 million of cash. The total number of OP units issued was 1.8 million at a value of $27.09 per unit. Transaction costs associated with this acquisition were $0.2 million.

On January 17, 2017, we acquired the leasehold interest in the Shops at Bruckner for $32.3 million, consisting of the assumption of the existing debt of $12.6 million and $19.4 million of cash. The property is a 114,000 sf retail center in the Bronx, NY directly across from our 376,000 sf Bruckner Commons shopping center. We own the land under the Shops at Bruckner and had been leasing it to the seller under a ground lease that ran through September 2044. Concurrent with the acquisition, we wrote-off the unamortized intangible liability balance related to the below-market ground lease as well as the existing straight-line receivable balance. As a result, we recognized $39.2 million of income from acquired leasehold interest in the nine months ended September 30, 2017. Transaction costs associated with this acquisition were $0.3 million.

On February 2, 2017, we acquired Hudson Mall, a 383,000 sf retail center in Jersey City, NJ adjacent to our existing Hudson Commons shopping center. Consideration for this purchase consisted of the assumption of the existing debt of $23.8 million and $19.9 million of cash. Transaction costs associated with this acquisition were $0.6 million.

On May 24 and 25, 2017, we acquired a portfolio of seven retail assets (the "Portfolio”) comprising 1.5 million sf of gross leasable area, predominantly in the New York City metropolitan area, for $325 million. The Portfolio was privately owned for more than three decades and was 83% leased as of the date of acquisition. Consideration for this purchase consisted of the issuance of $122 million in OP units, the assumption of $33 million of existing mortgage debt, the issuance of $126 million of non-recourse, secured mortgage debt and $44 million of cash. The total number of OP units issued was 4.5 million at a value of $27.02 per unit. Transaction costs associated with this acquisition were $10.2 million.


13



All acquisitions closed during the nine months ended September 30, 2017 were accounted for as asset acquisitions in accordance with ASU 2017-01, adopted January 1, 2017. Accordingly, transaction costs incurred since January 1, 2017 related to these transactions were capitalized as part of the asset’s purchase price. The purchase prices for all acquisitions were allocated to the acquired assets and liabilities based on their relative fair values at date of acquisition.

The aggregate purchase price of the above property acquisitions have been allocated as follows:
Property Name
 
Land
 
Buildings and improvements
 
Identified intangible assets
 
Identified intangible liabilities
 
Debt premium
 
Total purchase price
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Yonkers Gateway Center
 
$
40,699

 
$

 
$
25,858

 
$
(14,655
)
 
$

 
$
51,902

Shops at Bruckner
 

 
32,979

 
12,029

 
(12,709
)
 
(30
)
 
32,269

Hudson Mall
 
15,824

 
37,593

 
9,930

 
(17,344
)
 
(1,730
)
 
44,273

Yonkers Gateway Center
 
22,642

 
110,635

 
38,162

 
(68,694
)
 
(920
)
 
101,825

The Plaza at Cherry Hill
 
14,602

 
33,666

 
7,800

 
(2,533
)
 

 
53,535

Manchester Plaza
 
4,409

 
13,756

 
3,256

 
(1,259
)
 

 
20,162

Millburn Gateway Center
 
15,783

 
25,387

 
5,360

 
(947
)
 

 
45,583

21 E Broad St / One Lincoln Plaza
 
5,728

 
4,305

 
679

 
(554
)
 

 
10,158

The Plaza at Woodbridge
 
21,547

 
75,017

 
11,596

 
(4,198
)
 

 
103,962

Total
 
$
141,234

 
$
333,338

 
$
114,670

 
$
(122,893
)
 
$
(2,680
)
 
$
463,669


Dispositions

On June 30, 2017, we completed the sale of our property previously classified as held for sale in Eatontown, NJ, for $4.8 million, net of selling costs. Prior to the sale, the book value of this property exceeded its estimated fair value less costs to sell, and as such, an impairment charge of $3.5 million was recognized during the nine months ended September 30, 2017. Our determination of fair value was based on the executed contract of sale with the third-party buyer.

On September 8, 2017, we completed the sale of excess land in Kearny, NJ for $0.3 million, resulting in a gain of $0.2 million.

On June 9, 2016, we completed the sale of a shopping center located in Waterbury, CT for $21.6 million, resulting in a gain of $15.6 million.

5.
RELATED PARTY TRANSACTIONS

In connection with the separation, the Company and Vornado Realty Trust (“Vornado”) entered into a transition services agreement under which Vornado provided transition services to the Company including human resources, information technology, risk management, tax services and office space and support. The fees charged to us by Vornado for those transition services approximated the actual cost incurred by Vornado in providing such services. On June 28, 2016, the Company executed an amendment to the transition services agreement, extending Vornado’s provision of information technology, risk management services and the portion of the human resources service related to health and benefits through July 31, 2018, unless terminated earlier. Fees for these services remain the same except that they may be adjusted for inflation. As of September 30, 2017 and December 31, 2016, there were no amounts due to Vornado related to such services.

During the three and nine months ended September 30, 2017, there were $0.3 million and $1.2 million, respectively, of costs paid to Vornado included in general and administrative expenses, which consisted of $0.2 million and $0.7 million, respectively, of rent expense for two of our office locations and $0.1 million and $0.5 million, respectively, of transition services fees. For the three and nine months ended September 30, 2016, there were $0.4 million and $1.3 million, respectively, of costs paid to Vornado included in general and administrative expenses, which consisted of $0.2 million and $0.7 million, respectively, of rent expense for two of our office locations and $0.2 million and $0.6 million of transition services fees, respectively.





14



Management and Development Fees
 
In connection with the separation, the Company and Vornado entered into property management agreements under which the Company provides management, development, leasing and other services to certain properties owned by Vornado and its affiliates, including Interstate Properties (“Interstate”) and Alexander’s, Inc. (NYSE:ALX). Interstate is a general partnership that owns retail properties in which Steven Roth, Chairman of Vornado’s Board and Chief Executive Officer of Vornado, and a member of our Board of Trustees, is the managing general partner. Interstate and its partners beneficially owned an aggregate of approximately 7.1% of the common shares of beneficial interest of Vornado as of December 31, 2016. As of September 30, 2017, Vornado owned 32.4% of Alexander’s, Inc. During the three and nine months ended September 30, 2017, we recognized management and development fee income of $0.4 million and $1.2 million, respectively, and $0.4 million and $1.4 million for the same periods in 2016. As of September 30, 2017 and December 31, 2016, respectively, there were $0.3 million of fees due from Vornado included in tenant and other receivables in our consolidated balance sheets.

6.     IDENTIFIED INTANGIBLE ASSETS AND LIABILITIES
 
Our identified intangible assets (acquired in-place and above and below-market leases) and liabilities (acquired below-market leases), net of accumulated amortization were $91.3 million and $184.1 million as of September 30, 2017, respectively, and $30.9 million and $147.0 million as of December 31, 2016, respectively.

Amortization of acquired below-market leases, net of acquired above-market leases resulted in additional rental income of $2.7 million and $6.8 million and for the three and nine months ended September 30, 2017, respectively, and $2.2 million and $6.0 million for the same periods in 2016.
 
Amortization of acquired in-place leases and customer relationships resulted in additional depreciation and amortization expense of $2.9 million and $6.0 million for the three and nine months ended September 30, 2017, respectively, and $0.8 million and $1.6 million for the same periods in 2016.

Certain shopping centers are subject to ground leases or ground and building leases. Amortization of these acquired below-market leases resulted in additional rent expense of $0.2 million and $0.7 million for the three and nine months ended September 30, 2017 and 2016, respectively.

The following table sets forth the estimated annual amortization expense related to intangible assets and liabilities for the five succeeding years commencing January 1, 2018:
(Amounts in thousands)
 
Below-Market
 
Above-Market
 
 
 
Below-Market
Year
 
Operating Lease Income
 
Operating Lease Expense
 
In-Place Leases
 
Ground Leases
2018
 
$
12,074

 
$
1,574

 
$
11,285

 
$
972

2019
 
11,620

 
1,294

 
8,592

 
972

2020
 
11,453

 
1,016

 
7,325

 
972

2021
 
11,251

 
803

 
6,013

 
622

2022
 
10,802

 
426

 
4,224

 
590



15



7.     MORTGAGES PAYABLE
 
The following is a summary of mortgages payable as of September 30, 2017 and December 31, 2016.
 
 
 
 
Interest Rate at
 
September 30,
 
December 31,
(Amounts in thousands)
 
Maturity
 
September 30, 2017
 
2017
 
2016
Cross-collateralized mortgage loan:
 
 
 
 
 
 

 
 

Fixed Rate
 
9/10/2020
 
4.39%
 
$
507,993

 
$
519,125

Variable Rate(1) 
 
9/10/2020
 
2.59%
 
38,756

 
38,756

Total cross collateralized
 
 
 
 
 
546,749

 
557,881

First mortgages secured by:
 
 
 
 
 
 
 
 
Englewood(3)
 
10/1/2018
 
6.22%
 
11,537

 
11,537

Montehiedra Town Center, Senior Loan(2)
 
7/6/2021
 
5.33%
 
86,383

 
87,308

Montehiedra Town Center, Junior Loan(2)
 
7/6/2021
 
3.00%
 
30,000

 
30,000

Plaza at Cherry Hill(8)
 
5/24/2022
 
2.84%
 
28,930

 

Westfield - One Lincoln(8)
 
5/24/2022
 
2.84%
 
4,730

 

Plaza at Woodbridge(8)
 
5/25/2022
 
2.84%
 
55,340

 

Bergen Town Center
 
4/8/2023
 
3.56%
 
300,000

 
300,000

Shops at Bruckner(6)
 
5/1/2023
 
3.90%
 
12,304

 

Hudson Mall(7)
 
12/1/2023
 
5.07%
 
25,170

 

Yonkers Gateway Center(9)
 
4/6/2024
 
4.16%
 
33,601

 

Las Catalinas
 
8/6/2024
 
4.43%
 
130,000

 
130,000

North Bergen (Tonnelle Avenue)(5)
 
4/1/2027
 
4.18%
 
100,000

 
73,951

Manchester Plaza
 
6/1/2027
 
4.32%
 
12,500

 

Millburn Gateway Center
 
6/1/2027
 
3.97%
 
24,000

 

Mount Kisco (Target)(4)
 
11/15/2034
 
6.40%
 
14,562

 
14,883

 
 
Total mortgages payable
 
1,415,806


1,205,560

 
 
Unamortized debt issuance costs
 
(7,740
)
 
(8,047
)
Total mortgages payable, net of unamortized debt issuance costs

 
$
1,408,066

 
$
1,197,513

(1) 
Subject to a LIBOR floor of 1.00%, bears interest at LIBOR plus 136 bps.
(2) 
As part of the planned redevelopment of Montehiedra Town Center, we committed to fund $20.0 million for leasing and capital expenditures which has been fully funded as of September 30, 2017.
(3) 
On March 30, 2015, we notified the lender that due to tenants vacating, the property’s operating cash flow would be insufficient to pay its debt service. As of September 30, 2017, we were in default and the property was transferred to receivership. Urban Edge no longer manages the property but will remain its title owner until the receiver disposes of the property. We have determined this property is held in a VIE for which we are the primary beneficiary. Accordingly, as of September 30, 2017, we consolidated Englewood and its operations. The consolidated balance sheet included total assets and liabilities of $12.4 million and $14.6 million, respectively.
(4) 
The mortgage payable balance on the loan secured by Mount Kisco (Target) includes $1.0 million and $1.1 million of unamortized debt discount as of September 30, 2017 and December 31, 2016, respectively. The effective interest rate including amortization of the debt discount is 7.26% as of September 30, 2017.
(5) 
On March 29, 2017, we refinanced the $74 million, 4.59% mortgage loan secured by our Tonnelle Commons property in North Bergen, NJ, increasing the principal balance to $100 million with a 10-year fixed rate mortgage, at 4.18%. As a result, we recognized a loss on extinguishment of debt of $1.3 million during the nine months ended September 30, 2017 comprised of a $1.2 million prepayment penalty and write-off of $0.1 million of unamortized deferred financing fees on the original loan.
(6) 
On January 17, 2017, we assumed the existing mortgage secured by the Shops at Bruckner in connection with our acquisition of the property’s leasehold interest.
(7) 
On February 2, 2017, we assumed the existing mortgage secured by Hudson Mall in connection with our acquisition of the property. The mortgage payable balance on the loan secured by Hudson Mall includes $1.6 million of unamortized debt premium as of September 30, 2017. The effective interest rate including amortization of the debt premium is 3.37% as of September 30, 2017.
(8) 
Bears interest at one month LIBOR plus 160 bps.
(9) 
Reflects the $33 million existing mortgage assumed in connection with the acquisition of Yonkers Gateway Center on May 24, 2017. The mortgage payable balance on the loan secured by Yonkers Gateway Center includes $0.9 million of unamortized debt premium as of September 30, 2017. The effective interest rate including amortization of the debt premium is 1.77% as of September 30, 2017.


16



The net carrying amount of real estate collateralizing the above indebtedness amounted to approximately $1.3 billion as of September 30, 2017. Our mortgage loans contain covenants that limit our ability to incur additional indebtedness on these properties and in certain circumstances require lender approval of tenant leases and/or yield maintenance upon repayment prior to maturity. As of September 30, 2017, we were in compliance with all debt covenants.
 
As of September 30, 2017, the principal repayments for the next five years and thereafter are as follows:
(Amounts in thousands)
 
 
Year Ending December 31,
 
 
2017(1)
 
$
5,126

2018
 
29,762

2019
 
20,398

2020
 
517,328

2021
 
122,727

2022
 
96,749

Thereafter
 
623,716

(1) Remainder of 2017.

On January 15, 2015, we entered into a $500 million Revolving Credit Agreement (the “Agreement”) with certain financial institutions. On March 7, 2017, we amended and extended the Agreement. The amendment increased the credit facility size by $100 million to $600 million and extended the maturity date to March 7, 2021 with two six-month extension options. Borrowings under the Agreement are subject to interest at LIBOR plus 1.15% and we are required to pay an annual facility fee of 15 basis points which is expensed within interest and debt expense as incurred. Both the spread over LIBOR and the facility fee are based on our current leverage ratio and are subject to increase if our leverage ratio increases above predefined thresholds. The Agreement contains customary financial covenants including a maximum leverage ratio of 60% and a minimum fixed charge coverage ratio of 1.5x. No amounts have been drawn to date under the Agreement. Financing fees associated with the Agreement of $3.5 million and $1.9 million as of September 30, 2017 and December 31, 2016, respectively, are included in deferred financing fees in the consolidated balance sheets.

8.
INCOME TAXES

The Company has elected to qualify as a REIT under sections 856-860 of the Internal Revenue Code of 1986, as amended, commencing with the filing of our tax return for the 2015 fiscal year. Under those sections, a REIT that distributes at least 90% of its REIT taxable income as a dividend to its shareholders each year and which meets certain other conditions will not be taxed on that portion of its taxable income which is distributed to its shareholders. As a REIT, we generally will not be subject to federal income taxes, provided that we distribute 100% of taxable income. It is our intention to adhere to the organizational and operational requirements to maintain our REIT status. If we fail to qualify as a REIT for any taxable year, we will be subject to federal income taxes at regular corporate rates (including any alternative minimum tax) and may not be able to qualify as a REIT for the four subsequent taxable years.

The REIT and the other minority members are partners in the Operating Partnership. As such, the partners are required to report their share of taxable income on their tax returns. We are also subject to certain other taxes, including state and local taxes and franchise taxes which are included in general and administrative expenses in the consolidated statements of income.

Our two Puerto Rico malls are subject to a 29% non-resident withholding tax which is included in income tax expense in the consolidated statements of income. The Puerto Rico tax expense recorded was $0.3 million for the quarters ended September 30, 2017 and 2016, respectively, and $0.9 million and $0.3 million for the nine months ended September 30, 2017 and 2016, respectively. Both properties are held in a special partnership for Puerto Rico tax reporting (the general partner being a qualified REIT subsidiary or “QRS”).


17



9.     FAIR VALUE MEASUREMENTS
 
ASC 820, Fair Value Measurement and Disclosures defines fair value and establishes a framework for measuring fair value. The objective of fair value is to determine the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (the exit price). ASC 820 establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three levels: Level 1 - quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities; Level 2 - observable prices based on inputs not quoted in active markets, but corroborated by market data; and Level 3 - unobservable inputs used when little or no market data is available. The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs. In determining fair value, we utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible as well as consider counterparty credit risk in our assessment of fair value.
 
Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis

There were no financial assets or liabilities measured at fair value on a recurring basis as of September 30, 2017 and December 31, 2016.

Financial Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis

There were no financial assets or liabilities measured at fair value on a non-recurring basis as of September 30, 2017 and December 31, 2016.

Financial Assets and Liabilities not Measured at Fair Value
 
Financial assets and liabilities that are not measured at fair value on the consolidated balance sheets include cash and cash equivalents and mortgages payable. Cash and cash equivalents are carried at cost, which approximates fair value. The fair value of mortgages payable is calculated by discounting the future contractual cash flows of these instruments using current risk-adjusted rates available to borrowers with similar credit ratings, which are provided by a third-party specialist. The fair value of cash and cash equivalents is classified as Level 1 and the fair value of mortgages payable is classified as Level 2. The table below summarizes the carrying amounts and fair value of these financial instruments as of September 30, 2017 and December 31, 2016.
 
 
 
As of September 30, 2017
 
As of December 31, 2016
(Amounts in thousands)
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
Assets:
 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
380,395

 
$
380,395

 
$
131,654

 
$
131,654

Liabilities:
 
 

 
 

 
 

 
 

Mortgages payable(1)
 
$
1,415,806

 
$
1,432,817

 
$
1,205,560

 
$
1,216,989

(1) Carrying amounts exclude unamortized debt issuance costs of $7.7 million and $8.0 million as of September 30, 2017 and December 31, 2016, respectively.

The following market spreads were used by the Company to estimate the fair value of mortgages payable:
 
September 30, 2017
 
December 31, 2016
 
Low
 
High
 
Low
 
High
Mortgages payable
1.8%
 
2.2%
 
2.0%
 
2.3%


18



10.     COMMITMENTS AND CONTINGENCIES
 
There are various legal actions against us in the ordinary course of business. In our opinion, after consultation with legal counsel, the outcome of such matters will not have a material adverse effect on our financial condition, results of operations or cash flows.
Loan Commitments: In January 2015, we completed the modification of the $120.0 million, 6.04% mortgage loan secured by Montehiedra Town Center. As part of the planned redevelopment of the property, we committed to fund $20.0 million for leasing and building capital expenditures which has been fully funded as of September 30, 2017.
Redevelopment: As of September 30, 2017, we had approximately $199.4 million of active development, redevelopment and anchor repositioning projects underway of which $109.4 million remains to be funded. Based on current plans and estimates we anticipate the remaining amounts will be expended over the next two years.
Insurance 
We maintain general liability insurance with limits of $200 million for properties in the U.S. and Puerto Rico and all-risk property and rental value insurance coverage with limits of $500 million for properties in the U.S. and $139 million for properties in Puerto Rico, with sub-limits for certain perils such as floods and earthquakes on each of our properties. Our insurance includes coverage for terrorism acts but excludes coverage for nuclear, biological, chemical or radiological terrorism events as defined by the Terrorism Risk Insurance Program Reauthorization Act, which expires in December 2020. In addition, we maintain coverage for cybersecurity with limits of $5 million in the aggregate providing first and third party coverage including network interruption, event management, cyber extortion and claims for media content, security and privacy liability. Insurance premiums are charged directly to each of the retail properties and warehouses. We will be responsible for deductibles and losses in excess of insurance coverage, which could be material.
We continue to monitor the state of the insurance market and the scope and costs of coverage for acts of terrorism. However, we cannot anticipate what coverage will be available on commercially reasonable terms in the future.
Our mortgage loans are non-recourse and contain customary covenants requiring adequate insurance coverage. Although we believe that we currently have adequate insurance coverage for purposes of these agreements, we may not be able to obtain an equivalent amount of coverage at reasonable costs in the future. If lenders insist on greater coverage than we are able to obtain it could adversely affect our ability to finance our properties and expand our portfolio.
Hurricane-Related Charges
On September 20, 2017, Hurricane Maria made landfall on Puerto Rico and damaged our two properties. The Company estimates it will spend approximately $6.5 million repairing its properties and expects insurance proceeds to cover these costs in addition to business interruption losses, subject to applicable deductibles estimated to be approximately $2.5 million. Based on management’s estimates, which are subject to change, the Company recognized a $2.2 million charge reflecting the net book value of assets damaged during the third quarter.
All anchor tenants are open for business with the exception of Marshalls at Montehiedra, which requires substantial restoration work. The Company has made significant progress remediating the damage to its assets, but full operations, particularly with respect to the interior of each mall, will not resume until power is restored on a continuous basis, the timing of which is uncertain and outside the Company’s control.
The Company has comprehensive, all-risk property and rental value insurance coverage on these properties, including business interruption, with a limit of $139 million per occurrence and in the aggregate and with sub-limits for certain perils such as floods, earthquakes, civil authority and service interruption. Our deductible for windstorm is 2% of total insured value and business interruption coverage has a deductible equal to three days of cessation of operations. No determination has been made as to the total amount or timing of insurance payments that may be received as a result of the hurricane.
The Company has received a $1.0 million cash advance from its insurance provider for the business interruption caused to these properties. Approximately $0.5 million of the advance is included in property rentals on our consolidated statement of income which offsets rent abatements due to tenants in September. The remaining $0.5 million is recorded as deferred revenue and is included in accounts payable and accrued expenses on our consolidated balance sheet as of September 30, 2017 and will be recognized as earned in subsequent periods.
As of September 30, 2017, the Company has individual, non-recourse mortgages on each of the properties as follows: a $116.4 million mortgage, comprised of a senior and junior loan, maturing in July 2021 secured by the Montehiedra Town Center and a $130.0 million mortgage maturing in August 2024 secured by the Las Catalinas Mall.
Environmental Matters
Each of our properties has been subjected to varying degrees of environmental assessment at various times. Based on these assessments and the projected remediation costs, we have accrued costs of $1.2 million and $1.3 million on our consolidated

19



balance sheets as of September 30, 2017 and December 31, 2016, respectively, for potential remediation costs for environmental contamination at two properties. While this accrual reflects our best estimates of the potential costs of remediation at these properties, $0.1 million has currently been expended during the nine months ended September 30, 2017 and there can be no assurance that the actual costs will not exceed this amount. With respect to our other properties, the environmental assessments did not reveal any material environmental contamination. However, there can be no assurance that the identification of new areas of contamination, changes in the extent or known scope of contamination, the discovery of additional sites, or changes in cleanup requirements would not result in significant costs to us.

11.     PREPAID EXPENSES AND OTHER ASSETS

The following is a summary of the composition of the prepaid expenses and other assets in the consolidated balance sheets:
 
Balance at
(Amounts in thousands)
September 30, 2017
 
December 31, 2016
Other assets
$
3,600

 
$
2,161

Deposits for acquisitions

 
6,600

Prepaid expenses:
 
 
 
Real estate taxes
7,425

 
5,198

Insurance
4,400

 
2,545

Rent, licenses/fees
1,492

 
938

Total Prepaid expenses and other assets
$
16,917

 
$
17,442

 

12.     OTHER LIABILITIES

The following is a summary of the composition of other liabilities in the consolidated balance sheets:
 
Balance at
(Amounts in thousands)
September 30, 2017
 
December 31, 2016
Deferred ground rent expense
$
6,445

 
$
6,284

Deferred tax liability, net
3,867

 
3,802

Deferred tenant revenue
4,532

 
3,280

Environmental remediation costs
1,232

 
1,309

Other liabilities
466

 

Total Other liabilities
$
16,542

 
$
14,675


13.     INTEREST AND DEBT EXPENSE
 
The following table sets forth the details of interest and debt expense:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Amounts in thousands)
2017
 
2016
 
2017
 
2016
Interest expense
$
13,913

 
$
12,043

 
$
39,204

 
$
36,909

Amortization of deferred financing costs
724

 
723

 
2,175

 
2,106

Total Interest and debt expense
$
14,637

 
$
12,766

 
$
41,379

 
$
39,015



20



14.     EQUITY AND NONCONTROLLING INTEREST

At-The-Market Program
In 2016, the Company established an at-the-market (“ATM”) equity program, pursuant to which the Company may offer and sell from time to time its common shares, par value $0.01 per share, with an aggregate gross sales price of up to $250.0 million through a consortium of broker dealers acting as sales agents. As of September 30, 2017, $241.3 million of common shares remained available for issuance under this ATM equity program and there were no common shares issued under the ATM equity program during the nine months ended September 30, 2017. From September 2016 to December 31, 2016, the Company issued 307,342 common shares at a weighted average price of $28.45 under its ATM equity program, generating cash proceeds of $8.7 million. We paid $0.1 million of commissions to distribution agents and $0.4 million in additional offering expenses related to the issuance of these common shares. Actual future sales will depend on a variety of factors including, but not limited to, market conditions, the trading price of our common shares and our capital needs. We have no obligation to sell the remaining shares available under the active ATM equity program.
Underwritten Public Offering
On May 10, 2017, the Company issued 7.7 million common shares of beneficial interest in an underwritten public offering pursuant to the Company’s effective shelf registration statement previously filed on Form S-3 (File No. 333-212951) with the SEC on August 5, 2016. This offering generated cash proceeds of $193.5 million, net of $1.3 million of issuance costs.
Stock Purchase Agreement
On August 4, 2017, the Company issued 6.25 million common shares of beneficial interest to a large institutional investor at a net price of $24.80 per share, pursuant to the Company’s effective shelf registration statement previously filed on Form S-3 (File No. 333-212951) with the SEC on August 5, 2016. The issuance was a direct sale with no underwriter or placement agent such that net cash proceeds to the Company were $155 million.
Units of the Operating Partnership
An equivalent number of common units were issued by the Operating Partnership to the Company in connection with the Company’s issuance of common shares of beneficial interest, as discussed above.
The Operating Partnership issued 1.8 million OP units in connection with the acquisition of Yonkers Gateway Center on January 4, 2017, at a value of $27.09 per unit. On May 24 and 25, 2017, the Operating Partnership issued 2.6 million OP units and 1.9 million OP units, respectively, in connection with the Portfolio acquisition at a value of $27.02 per unit (refer to Note 4 Acquisitions and Dispositions).
Dividends and Distributions
During the three months ended September 30, 2017 and 2016, the Company declared dividends on our common shares and OP unit distributions of $0.22 and $0.20 per share/unit, respectively. During the nine months ended September 30, 2017 and 2016, the Company declared common stock dividends and OP unit distributions of $0.66 and $0.60 per share/unit, respectively.
Redeemable Noncontrolling Interests
Redeemable noncontrolling interests reflected on the consolidated balance sheets of the Company are comprised of OP units and limited partnership interests in the Operating Partnership in the form of LTIP unit awards. In connection with the separation, the Company issued 5.7 million OP units, representing a 5.4% interest in the Operating Partnership to VRLP in exchange for interests in VRLP properties contributed by VRLP. LTIP unit awards were granted to certain executives pursuant to our 2015 Omnibus Share Plan (the “Omnibus Share Plan”). OP units were issued to contributors in exchange for their property interests in connection with the Company’s acquisition of Yonkers Gateway Center and the Portfolio acquisition. The total of the OP units and LTIP units represent a 10.3% and 9.0% weighted-average interest in the Operating Partnership for the three and nine months ended September 30, 2017, respectively. Holders of outstanding vested LTIP units may, from and after two years from the date of issuance, redeem their LTIP units for cash, or for the Company’s common shares on a one-for-one basis, solely at our election. Holders of outstanding OP units may, at a determinable date, redeem their units for cash or the Company’s common shares on a one-for-one basis, solely at our election.
Noncontrolling Interest
The noncontrolling interest relates to the 5% interest held by others in our property in Walnut Creek, CA (Mount Diablo). The net income attributable to noncontrolling interest is presented separately in our consolidated statements of income.


21



15.     SHARE-BASED COMPENSATION
 
2017 Outperformance Plan

On February 24, 2017, the Compensation Committee of the Board of Trustees of the Company approved the Company’s 2017 Outperformance Plan (“2017 OPP”), a multi-year performance-based equity compensation program. Under the 2017 OPP, participants, including our Chairman and Chief Executive Officer, have the opportunity to earn awards in the form of LTIP units if, and only if, we outperform a predetermined total shareholder return (“TSR”) and/or outperform the market with respect to a relative TSR in any year during the requisite performance periods as described below. The aggregate notional amount of the 2017 OPP grant is $12.0 million.

Awards under the 2017 OPP may be earned if we (i) achieve a TSR level greater than 7% per annum, or 21% over the three-year performance measurement period, and/or (ii) achieve a TSR equal to or above, that of the 50th percentile of a retail REIT peer group comprised of 14 of our peer companies, over a three-year performance measurement period. Distributions on awards accrue during the measurement period, except that 10% of such distributions are paid in cash. If the designated performance objectives are achieved, LTIP units are also subject to time-based vesting requirements. Awards earned under the 2017 OPP vest 50% in year three, 25% in year four and 25% in year five.

The fair value of the 2017 OPP on the date of grant was $4.1 million using a Monte Carlo simulation to estimate the fair value based on the probability of satisfying the market conditions and the projected share price at the time of payment, discounted to the valuation date over a three-year performance period. Assumptions include historic volatility (19.7%), risk-free interest rates (1.5%), and historic daily return as compared to our Peer Group. Such amount is being amortized into expense over a five-year period from the date of grant, using a graded vesting attribution model.

Share-Based Compensation Expense
Share-based compensation expense, which is included in general and administrative expenses in our consolidated statements of income, is summarized as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Amounts in thousands)
2017
 
2016
 
2017
 
2016
Share-based compensation expense components:
 
 
 
 
 
 
Restricted share expense
$
527

 
$
352

 
$
1,435

 
$
968

Stock option expense
650

 
604

 
1,919

 
1,833

LTIP expense
147

 
95

 
410

 
378

Outperformance Plan (“OPP”) expense
565

 
308

 
1,484

 
901

Total Share-based compensation expense
$
1,889

 
$
1,359

 
$
5,248

 
$
4,080



22



16.     EARNINGS PER SHARE AND UNIT

Urban Edge Earnings per Share
We have calculated earnings per share (“EPS”) under the two-class method. The two-class method is an earnings allocation methodology whereby EPS for each class of Urban Edge common shares and participating securities is calculated according to dividends declared and participating rights in undistributed earnings. Restricted shares issued pursuant to our share-based compensation program are considered participating securities, and as such have non-forfeitable rights to receive dividends.
The following table sets forth the computation of our basic and diluted earnings per share:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Amounts in thousands, except per share amounts)
2017
 
2016
 
2017
 
2016
Numerator:
 
 
 
 
 
 
 
Net income attributable to common shareholders
$
17,178

 
$
19,265

 
$
81,347

 
$
71,771

Less: Earnings allocated to unvested participating securities
(39
)
 
(26
)
 
(133
)
 
(88
)
Net income available for common shareholders - basic
$
17,139

 
$
19,239

 
$
81,214

 
$
71,683

Impact of assumed conversions:
 
 
 
 
 
 
 
OP and LTIP units

 

 
7,175

 

Net income available for common shareholders - dilutive
$
17,139

 
$
19,239

 
$
88,389

 
$
71,683

 
 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
 
Weighted average common shares outstanding - basic
110,990

 
99,304

 
104,938

 
99,281

Effect of dilutive securities(1):
 
 
 
 
 
 
 
Stock options using the treasury stock method
94

 
436

 
180

 
259

Restricted share awards
176

 
130

 
164

 
109

Assumed conversion of OP and LTIP units

 

 
10,041

 
62

Weighted average common shares outstanding - diluted
111,260

 
99,870

 
115,323

 
99,711

 
 
 
 
 
 
 
 
Earnings per share available to common shareholders:
 
 
 
 
 
 
 
Earnings per common share - Basic
$
0.15

 
$
0.19

 
$
0.77

 
$
0.72

Earnings per common share - Diluted
$
0.15

 
$
0.19

 
$
0.77

 
$
0.72

(1) For the three and nine months ended September 30, 2016 and the three months ended September 30, 2017 the effect of the redemption of OP and LTIP units for Urban Edge common shares would have an anti-dilutive effect on the calculation of diluted EPS. Accordingly, the impact of such redemption has not been included in the determination of diluted EPS for these periods.














23



Operating Partnership Earnings per Unit
The following table sets forth the computation of basic and diluted earnings per unit:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Amounts in thousands, except per unit amounts)
2017
 
2016
 
2017
 
2016
Numerator:
 
 
 
 
 
 
 
Net income attributable to unitholders
$
19,145

 
$
20,504

 
$
88,778

 
$
76,365

Less: net income attributable to participating securities
(39
)
 
(43
)
 
(142
)
 
(174
)
Net income available for unitholders
$
19,106


$
20,461


$
88,636


$
76,191

 
 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
 
Weighted average units outstanding - basic
123,433

 
105,404

 
114,979

 
105,370

Effect of dilutive securities issued by Urban Edge
270

 
566

 
344

 
368

Unvested LTIP units

 

 

 
62

Weighted average units outstanding - diluted
123,703

 
105,970

 
115,323

 
105,800

 
 
 
 
 
 
 
 
Earnings per unit available to unitholders:
 
 
 
 
 
 
 
Earnings per unit - Basic
$
0.15

 
$
0.19

 
$
0.77

 
$
0.72

Earnings per unit - Diluted
$
0.15

 
$
0.19

 
$
0.77

 
$
0.72



17.     SUBSEQUENT EVENTS

Pursuant to the Subsequent Events Topic of the FASB ASC, we have evaluated subsequent events and transactions that occurred after our September 30, 2017 consolidated balance sheet date for potential recognition or disclosure in our consolidated financial statements. Based on this evaluation, the Company has determined there are no subsequent events required to be disclosed.




24



ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Certain statements contained herein constitute forward-looking statements as such term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not guarantees of future performance. They represent our intentions, plans, expectations and beliefs and are subject to numerous assumptions, risks and uncertainties. Our future results, financial condition and business may differ materially from those expressed in these forward-looking statements. You can find many of these statements by looking for words such as “approximates,” “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “would,” “may” or other similar expressions in this Quarterly Report on Form 10-Q. Many of the factors that will determine the outcome of these and our other forward-looking statements are beyond our ability to control or predict; these factors include, among others, the estimated remediation and repair costs related to Hurricane Maria and the timing of re-opening and resumption of full operations at the affected properties. For further discussion of factors that could materially affect the outcome of our forward-looking statements, see “Risk Factors” in Part I, Item 1A, of the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.
For these statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. You are cautioned not to place undue reliance on our forward-looking statements, which speak only as of the date of this Quarterly Report on Form 10-Q. All subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. We do not undertake any obligation to release publicly any revisions to our forward-looking statements to reflect events or circumstances occurring after the date of this Quarterly Report on Form 10-Q.
The following discussion should be read in conjunction with the consolidated financial statements and notes thereto included in Part I of this Quarterly Report on Form 10-Q.

Overview

Urban Edge Properties (“UE”, “Urban Edge” or the “Company”) (NYSE: UE) is a Maryland real estate investment trust that owns, manages, acquires, develops, redevelops and operates retail real estate in high barrier-to-entry markets. Urban Edge Properties LP (“UELP” or the “Operating Partnership”) is a Delaware limited partnership formed to serve as the Company’s majority-owned partnership subsidiary and to own, through affiliates, all of the Company’s real estate properties and other assets. Unless the context otherwise requires, references to “we”, “us” and “our” refer to Urban Edge Properties and UELP and their consolidated entities/subsidiaries.
The Operating Partnership’s capital includes general and common limited partnership interests in the operating partnership (“OP Units”). As of September 30, 2017, Urban Edge owned approximately 89.9% of the outstanding common OP Units with the remaining limited OP Units held by Vornado Realty L.P., members of management, our Board of Trustees and contributors of property interests acquired. Urban Edge serves as the sole general partner of the Operating Partnership. The third party unitholders have limited rights over the Operating Partnership such that they do not have characteristics of a controlling financial interest. As such, the Operating Partnership is considered a variable interest entity (“VIE”), and the Company is the primary beneficiary which consolidates it. The Company’s only investment is the Operating Partnership. The VIE’s assets can be used for purposes other than the settlement of the VIE’s obligations and the Company’s partnership interest is considered a majority voting interest.

As of September 30, 2017, our portfolio consisted of 85 shopping centers, four malls and a warehouse park totaling 16.7 million square feet.
Critical Accounting Policies and Estimates

The Company’s 2016 Annual Report on Form 10-K contains a description of our critical accounting policies, including accounting for real estate, allowance for doubtful accounts and revenue recognition. For the nine months ended September 30, 2017, there were no material changes to these policies, other than the adoption of the Accounting Standards Update (“ASU”) 2017-01 described in Note 3 to the unaudited consolidated financial statements in Part 1, Item 1 of this Quarterly Report on Form 10-Q.

Recent Accounting Pronouncements

Refer to Note 3 to the unaudited consolidated financial statements in Part I, Item I of this Quarterly Report on Form 10-Q for information regarding recent accounting pronouncements that may affect us.


25



Results of Operations
We derive substantially all of our revenue from rents received from tenants under existing leases on each of our properties. This revenue includes fixed base rents, recoveries of expenses that we have incurred and that we pass through to the individual tenants and percentage rents that are based on specified percentages of tenants’ revenue, in each case as provided in the respective leases.
Our primary cash expenses consist of our property operating and capital expenses, general and administrative expenses, and interest and debt expense. Property operating expenses include: real estate taxes, repairs and maintenance, management expenses, insurance, and utilities; general and administrative expenses include payroll, professional fees, information technology, office expenses, and other administrative expenses; and interest and debt expense is primarily interest on our mortgage debt and amortization of deferred financing costs on our revolving credit facility. In addition, we incur substantial non-cash charges for depreciation and amortization on our properties. We also capitalize certain expenses, such as taxes, interest, and salaries related to properties under development or redevelopment until the property is ready for its intended use.
Our consolidated results of operations often are not comparable from period to period due to the impact of property acquisitions, dispositions, developments and redevelopments. The results of operations of any acquired properties are included in our financial statements as of the date of acquisition.
The following provides an overview of our key financial metrics based on our consolidated results of operations (refer to cash Net Operating Income (“NOI”), same-property cash NOI and Funds From Operations applicable to diluted common shareholders (“FFO”) described later in this section):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Amounts in thousands)
2017
 
2016
 
2017
 
2016
Net income
$
19,156

 
$
20,505

 
$
88,811

 
$
76,364

FFO applicable to diluted common shareholders(1)
40,000

 
34,773

 
152,131

 
102,166

Cash NOI(2)
60,807

 
52,867

 
175,355

 
157,590

Same-property cash NOI(2)
47,812

 
46,017

 
142,978

 
136,527

(1) Refer to page 33 for a reconciliation to the nearest generally accepted accounting principles (“GAAP”) measure.
(2) Refer to page 32 for a reconciliation to the nearest GAAP measure.

Significant Development/Redevelopment Activity

The Company had 16 active development, redevelopment or anchor repositioning projects with total estimated costs of $199.4 million, of which $90.0 million (or 45%) has been incurred as of September 30, 2017. As of September 30, 2017, the Company had completed projects at six properties for a total investment of $36.5 million.

Acquisition/Disposition Activity

On January 4, 2017, we acquired fee and leasehold interests in Yonkers Gateway Center for $51.9 million. Consideration for this purchase consisted of the issuance of $48.8 million in OP units and $2.9 million of cash. The total number of OP units issued was 1.8 million at a value of $27.09 per unit. Transaction costs associated with this acquisition were $0.2 million.

On January 17, 2017, we acquired the leasehold interest in the Shops at Bruckner for $32.3 million, consisting of the assumption of the existing debt of $12.6 million and $19.4 million of cash. The property is a 114,000 sf retail center in the Bronx, NY directly across from our 376,000 sf Bruckner Commons shopping center. We own the land under the Shops at Bruckner and had been leasing it to the seller under a ground lease that ran through September 2044. Concurrent with the acquisition, we wrote-off the unamortized intangible liability balance related to the below-market ground lease as well as the existing straight-line receivable balance. As a result, we recognized $39.2 million of income from acquired leasehold interest in the nine months ended September 30, 2017. Transaction costs associated with this acquisition were $0.3 million.

On February 2, 2017, we acquired Hudson Mall, a 383,000 sf retail center in Jersey City, NJ adjacent to our existing Hudson Commons shopping center. Consideration for this purchase consisted of the assumption of the existing debt of $23.8 million and $19.9 million of cash. Transaction costs associated with this acquisition were $0.6 million.


26



On May 24 and 25, 2017, we acquired a portfolio of seven retail assets (the "Portfolio”) comprising 1.5 million sf of gross leasable area, predominantly in the New York City metropolitan area, for $325 million. The Portfolio was privately owned for more than three decades and was 83% leased as of the date of acquisition. Consideration for this purchase consisted of the issuance of $122 million in OP units, the assumption of $33 million of existing mortgage debt, the issuance of $126 million of non-recourse, secured mortgage debt and $44 million of cash. The total number of OP units issued was 4.5 million at a value of $27.02 per unit. Transaction costs associated with this acquisition were $10.2 million.

On June 30, 2017, we completed the sale of our property previously classified as held for sale in Eatontown, NJ, for $4.8 million, net of selling costs. Prior to the sale, the book value of this property exceeded its estimated fair value less costs to sell, and as such, an impairment charge of $3.5 million was recognized during the nine months ended September 30, 2017. Our determination of fair value was based on the executed contract of sale with the third-party buyer.

On September 8, 2017, we completed the sale of excess land in Kearny, NJ for $0.3 million, resulting in a gain of $0.2 million.

On June 9, 2016, we completed the sale of a shopping center located in Waterbury, CT for $21.6 million, resulting in a gain of $15.6 million. During the three and nine months ended September 30, 2016, there were no acquisitions.

Significant Debt and Equity Activity

Debt Activity

During May of 2017, $126 million of non-recourse, secured debt was obtained in connection with the funding of the Portfolio acquisition. The mortgages are scheduled to mature beginning in 2022 through 2027. In addition, we assumed a $33 million existing mortgage in connection with the acquisition of Yonkers Gateway Center on May 24, 2017. The mortgage payable balance on the loan secured by Yonkers Gateway Center includes $0.9 million of unamortized debt premium as of September 30, 2017.

On March 29, 2017, we refinanced the $74 million, 4.59% mortgage loan secured by our Tonnelle Commons property in North Bergen, NJ, increasing the principal balance to $100 million with a 10-year fixed rate mortgage, at 4.18%. As a result, we recognized a loss on extinguishment of debt of $1.3 million during the nine months ended September 30, 2017 comprised of a $1.2 million prepayment penalty and write-off of $0.1 million of unamortized deferred financing fees on the original loan.

On January 15, 2015, we entered into a $500 million Revolving Credit Agreement (the “Agreement”) with certain financial institutions. On March 7, 2017, we amended and extended the Agreement. The amendment increased the credit facility size by $100 million to $600 million and extended the maturity date to March 7, 2021 with two six-month extension options. Borrowings under the Agreement are subject to interest at LIBOR plus 1.15% and we are required to pay an annual facility fee of 15 basis points which is expensed within interest and debt expense as incurred. Both the spread over LIBOR and the facility fee are based on our current leverage ratio and are subject to increase if our leverage ratio increases above predefined thresholds. The Agreement contains customary financial covenants including a maximum leverage ratio of 60% and a minimum fixed charge coverage ratio of 1.5x. No amounts have been drawn to date under the Agreement.

During June 2016, in connection with the sale of a shopping center located in Waterbury, CT, we prepaid $21.2 million of our cross collateralized mortgage loan to release the property from the mortgage and maintain compliance with covenant requirements.

On March 30, 2015, we notified the lender that due to tenants vacating the Englewood shopping center, the property’s operating cash flow would be insufficient to pay its debt service. As of September 30, 2017, we were in default and the property was transferred to receivership. Urban Edge no longer manages the property but will remain its title owner until the receiver disposes of the property.

Equity Activity

On January 7, 2015, our board and initial shareholder approved the Urban Edge Properties 2015 Omnibus Share Plan, under which awards may be granted up to a maximum of 15,000,000 of our common shares or share equivalents. Pursuant to the Omnibus Share Plan, stock options, LTIP units, Operating Partnership units and restricted shares are available for grant. We have a Dividend Reinvestment Plan (the “DRIP”), whereby shareholders may use their dividends to purchase shares.

On February 24, 2017, the Compensation Committee of the Board of Trustees of the Company approved the Company’s 2017 Outperformance Plan (“2017 OPP”), a multi-year performance-based equity compensation program. The purpose of the 2017 Outperformance Plan is to further align the interests of the Company’s shareholders with that of management by encouraging the Company’s senior officers to create shareholder value in a “pay for performance” structure. The aggregate notional amount of the

27



2017 OPP grant is $12.0 million. 302,000 LTIP units were granted in connection with the 2017 OPP. LTIP units will be awarded if the performance criteria are met in accordance with the OPPs.

On May 10, 2017, the Company issued 7.7 million common shares of beneficial interest in an underwritten public offering pursuant to the Company’s effective shelf registration statement previously filed on Form S-3 (File No. 333-212951) with the SEC on August 5, 2016. This offering generated cash proceeds of $193.5 million, net of $1.3 million of issuance costs. We intend to use the proceeds of this offering for development and redevelopment projects and for general corporate purposes including potential acquisitions that may be identified in the future.

On August 4, 2017, the Company issued 6.25 million common shares of beneficial interest to a large institutional investor at a net price of $24.80 per share, pursuant to the Company’s effective shelf registration statement previously filed on Form S-3 (File No. 333-212951) with the SEC on August 5, 2016. The issuance was a direct sale with no underwriter or placement agent such that net cash proceeds to the Company were $155 million.

An equivalent number of common units were issued by the Operating Partnership to the Company in connection with the Company’s issuance of common shares of beneficial interest, as discussed above. The Operating Partnership issued 1.8 million OP units in connection with the acquisition of Yonkers Gateway Center on January 4, 2017 at a value of $27.09 per unit. On May 24 and 25, 2017, the Operating Partnership issued 2.6 million OP units and 1.9 million OP units, respectively, in connection with the Portfolio acquisition at a value of $27.02 per unit.
Other equity activity during the nine months ended September 30, 2017 included: (i) 137,259 stock options granted, (ii) 104,698 restricted shares granted, (iii) 31,734 LTIP units granted, (iv) 53,236 restricted shares vested, (v) 16,789 LTIP units vested, (vi) 11,760 2015 OPP LTIP units forfeited, (vii) 5,879 stock options forfeited, and (viii) 5,251 restricted shares forfeited.

Comparison of the Three Months Ended September 30, 2017 to September 30, 2016
Net income for the three months ended September 30, 2017 was $19.2 million, compared to net income of $20.5 million for the three months ended September 30, 2016. The following table summarizes certain line items from our consolidated statements of income that we believe are important in understanding our operations and/or those items which significantly changed in the three months ended September 30, 2017 as compared to the same period of 2016:
 
For the Three Months ended September 30,
(Amounts in thousands)
2017
 
2016
 
$ Change
Total revenue
$
94,101

 
$
79,973

 
$
14,128

Property operating expenses
11,402

 
9,897

 
1,505

Depreciation and amortization
20,976

 
14,435

 
6,541

Real estate taxes
15,872

 
12,729

 
3,143

Casualty and impairment loss
2,170

 

 
2,170

Interest and debt expense
14,637

 
12,766

 
1,871

Interest income
719

 
176

 
543

Provision for doubtful accounts
575

 
149

 
426

Total revenue increased by $14.1 million to $94.1 million in the third quarter of 2017 from $80.0 million in the third quarter of 2016. The increase is primarily attributable to:
$7.6 million increase as a result of acquisitions net of dispositions that closed since September 2016;
$4.1 million net increase in tenant expense reimbursements due to an increase in recoverable expenses and revenue from recoverable capital projects;
$2.8 million net increase in property rentals due to rent commencements and contractual rent increases, partially offset by
$0.4 million decrease in other income due to lower tenant bankruptcy settlement income received during the third quarter of 2017.
Property operating expenses increased by $1.5 million to $11.4 million in the third quarter of 2017 from $9.9 million in the third quarter of 2016. The increase is primarily attributable to an increase in common area maintenance expenses as a result of acquisitions that closed since September 2016.


28



Depreciation and amortization increased by $6.5 million to $21.0 million in the third quarter of 2017 from $14.4 million in the third quarter of 2016. The increase is primarily attributable to:
$6.3 million increase as a result of acquisitions net of dispositions that closed since September 2016;
$0.6 million increase from development projects and tenant improvements placed into service since September 2016, partially offset by
$0.4 million in-place lease write-off due to a tenant vacating during the third quarter of 2016.
Real estate taxes increased by $3.2 million to $15.9 million in the third quarter of 2017 from $12.7 million in the third quarter of 2016. The increase is primarily attributable to:
$2.4 million increase as a result of acquisitions net of dispositions that closed since September 2016;
$0.5 million increase due to higher assessed values and tax refunds received in 2016; and
$0.2 million increase due to additional real estate taxes capitalized in the third quarter of 2016 related to space taken out of service for development and redevelopment projects.
The Company recognized a casualty loss of $2.2 million in the third quarter of 2017 to write-off the estimated net book value of the fixed assets damaged by Hurricane Maria in Puerto Rico.
Interest and debt expense increased by $1.8 million to $14.6 million in the third quarter of 2017 from $12.8 million in the third quarter of 2016. The increase is primarily attributable to interest from loans issued and assumed on acquisitions closed since September 2016 as well as the increased loan balance from the refinancing of the mortgage loan secured by our Tonnelle Commons property in North Bergen, NJ.
Interest income increased by $0.5 million to $0.7 million in the third quarter of 2017 from $0.2 million in the third quarter of 2016. The increase is primarily attributable to an increase in the cash balance due to multiple equity offerings since September 2016.
Provision for doubtful accounts increased by $0.4 million to $0.6 million in the third quarter of 2017 from $0.2 million in the third quarter of 2016. The increase is primarily attributable to an increase in reserves due to tenant bankruptcies.

Comparison of the Nine Months Ended September 30, 2017 to September 30, 2016
Net income for the nine months ended September 30, 2017 was $88.8 million, compared to net income of $76.4 million for the nine months ended September 30, 2016. The following table summarizes certain line items from our consolidated statements of income that we believe are important in understanding our operations and/or those items which significantly changed in the nine months ended September 30, 2017 as compared to the same period of 2016:
 
For the Nine Months ended September 30,
(Amounts in thousands)
2017
 
2016
 
$ Change
Total revenue
$
309,666

 
$
242,498

 
$
67,168

Property operating expenses
35,858

 
32,596

 
3,262

General and administrative expenses
22,720

 
20,873

 
1,847

Depreciation and amortization
60,505

 
41,908

 
18,597

Real estate taxes
43,975

 
38,701

 
5,274

Casualty and impairment loss

5,637

 

 
5,637

Gain on sale of real estate
202

 
15,618

 
(15,416
)
Interest and debt expense
41,379

 
39,015

 
2,364

Loss on extinguishment of debt
1,274

 

 
1,274

Income tax expense
942

 
349

 
593

Total revenue increased by $67.2 million to $309.7 million in the nine months ended September 30, 2017 from $242.5 million in the nine months ended September 30, 2016. The increase is primarily attributable to:
$39.2 million in income from acquired leasehold interest due to the write-off of the unamortized intangible liability related to the below-market ground lease acquired and existing straight-line receivable balance in connection with the acquisition of the ground lease at Shops at Bruckner;
$13.8 million increase as a result of acquisitions net of dispositions that closed since September 2016;
$9.3 million increase in tenant expense reimbursements due to an increase in recoverable expenses and revenue from recoverable capital projects;
$6.2 million increase in property rentals due to rent commencements, contractual rent increases and an increase in percentage rental income, net of tenant vacancies primarily at properties undergoing development, partially offset by

29



$1.3 million decrease in other income due to a decrease in tenant bankruptcy settlement income received during 2017.
Property operating expenses increased by $3.3 million to $35.9 million in the nine months ended September 30, 2017 from $32.6 million in the nine months ended September 30, 2016. The increase is primarily attributable to an increase in common area maintenance expenses as a result of acquisitions that closed since September 2016.
General and administrative expenses increased by $1.8 million to $22.7 million in the nine months ended September 30, 2017 from $20.9 million in the nine months ended September 30, 2016. The increase is primarily attributable to:
$1.6 million net increase in employment costs including $1.1 million increase in stock compensation expense and $0.5 million severance expense; and
$0.2 million net increase in legal, other professional fees and costs related to information technology.
Depreciation and amortization increased by $18.6 million to $60.5 million in the nine months ended September 30, 2017 from $41.9 million in the nine months ended September 30, 2016. The increase is primarily attributable to:
$12.0 million increase as a result of acquisitions net of dispositions that closed since September 2016;
$4.4 million increase in amortization of in-place leases as a result of the write-off of the existing intangible assets at Yonkers Gateway Center upon acquisition of the remaining fee and leasehold interests;
$2.6 million increase from development projects and tenant improvements placed into service since September 2016, partially offset by
$0.4 million in-place lease write-off due to a tenant vacating during the third quarter of 2016.
Real estate taxes increased by $5.3 million to $44.0 million in the nine months ended September 30, 2017 from $38.7 million in the nine months ended September 30, 2016. The increase is primarily attributable to:
$3.4 million increase as a result of acquisitions net of dispositions that closed since September 2016;
$1.6 million increase due to higher assessed values and tax refunds received in 2016; and
$0.3 million increase due to additional real estate taxes capitalized in the third quarter of 2016 related to space taken out of service for development and redevelopment projects.
Casualty and impairment losses of $5.6 million were recognized in the nine months ended September 30, 2017 as a result of the following events:
$3.5 million real estate impairment loss on our property previously classified as held for sale in Eatontown, NJ, due to the book value of this property exceeding its fair value less costs to sell. The Company’s determination of fair value was based on the executed contract of sale with the third-party buyer less selling costs; and
$2.2 million casualty loss in the third quarter of 2017 to write-off the estimated net book value of the fixed assets damaged by Hurricane Maria in Puerto Rico.
Gain on sale of real estate decreased by $15.4 million to $0.2 million in the nine months ended September 30, 2017 from $15.6 million in the nine months ended September 30, 2016. The decrease is primarily attributable to:
$15.6 million gain on sale of real estate in the nine months ended September 30, 2016 as a result of the sale of our property in Waterbury, CT on June 9, 2016, offset by
$0.2 million gain on sale of real estate in the nine months ended September 30, 2017 as a result of the sale of excess land at our property in Kearny, NJ on September 8, 2017.
Interest and debt expense increased $2.4 million to $41.4 million in the nine months ended September 30, 2017 from $39.0 million in the nine months ended September 30, 2016. The increase is primarily attributable to:
$2.9 million increase of interest from loans issued and assumed on acquisitions closed since September 2016, partially offset by
$0.5 million interest decrease due to a lower mortgage payable balance as a result of principal payments of our cross-collateralized mortgage loan.
Loss on extinguishment of debt of $1.3 million in the nine months ended September 30, 2017 was recognized as a result of the refinancing of our mortgage loan secured by our Tonnelle Commons property in North Bergen, NJ. The loss on extinguishment of debt is comprised of a $1.2 million prepayment penalty and $0.1 million of unamortized deferred financing fees on the original loan.
Income tax expense increased by $0.6 million resulting in income tax expense of $0.9 million in the nine months ended September 30, 2017 from $0.3 million of expense in the nine months ended September 30, 2016 as a result of a $0.6 million reduction to the accrued income tax liability recorded in the second quarter of 2016.




30



Non-GAAP Financial Measures

Throughout this section, we have provided certain information on a “same-property” cash basis which includes the results of operations that were owned and operated for the entirety of the reporting periods being compared, totaling 75 properties for the three and nine months ended September 30, 2017 and 2016. Information provided on a same-property basis excludes properties that were under development, redevelopment or that involve anchor repositioning where a substantial portion of the gross leasable area is taken out of service and also excludes properties acquired, sold, under contract to be sold, or that are in the foreclosure process during the periods being compared. While there is judgment surrounding changes in designations, a property is removed from the same-property pool when a property is considered to be a redevelopment property because it is undergoing significant renovation or retenanting pursuant to a formal plan and is expected to have a significant impact on property operating income based on the retenanting that is occurring. A development or redevelopment property is moved back to the same-property pool once a substantial portion of the NOI growth expected from the development or redevelopment is reflected in both the current and comparable prior year period, generally one year after at least 80% of the expected NOI from the project is realized on a cash basis. Acquisitions are moved into the same-property pool once we have owned the property for the entirety of the comparable periods and the property is not under significant development or redevelopment.

We calculate same-property cash NOI using net income as defined by GAAP reflecting only those income and expense items that are incurred at the property level, adjusted for the following items: lease termination fees, bankruptcy settlement income, non-cash rental income and ground rent expense and income or expenses that we do not believe are representative of ongoing operating results, if any.

The most directly comparable GAAP financial measure to cash NOI is net income. Cash NOI excludes certain components from net income in order to provide results that are more closely related to a property’s results of operations. We calculate cash NOI by adjusting GAAP operating income to add back depreciation and amortization expense, general and administrative expenses, casualty and real estate impairment losses and non-cash ground rent expense, and deduct non-cash rental income resulting from the straight-lining of rents and amortization of acquired below market leases net of above market leases.

We use cash NOI internally to make investment and capital allocation decisions and to compare the unlevered performance of our properties to our peers. Further, we believe cash NOI is useful to investors as a performance measure because, when compared across periods, cash NOI reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and disposition activity on an unleveraged basis, providing perspective not immediately apparent from operating income or net income. As such, cash NOI assists in eliminating disparities in net income due to the development, redevelopment, acquisition or disposition of properties during the periods presented, and thus provides a more consistent performance measure for the comparison of the operating performance of the Company’s properties. Cash NOI and same-property cash NOI should not be considered substitutes for operating income or net income and may not be comparable to similarly titled measures employed by others.
Same-property cash NOI increased by $1.8 million, or 3.9%, for the three months ended September 30, 2017 as compared to the three months ended September 30, 2016 and by $6.5 million, or 4.7%, for the nine months ended September 30, 2017 as compared to the nine months ended September 30, 2016.



















31



The following table reconciles net income to cash NOI and same-property cash NOI for the three and nine months ended September 30, 2017 and 2016.
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Amounts in thousands)
2017
 
2016
 
2017
 
2016
Net income
$
19,156

 
$
20,505

 
$
88,811

 
$
76,364

Add: income tax expense
318

 
319

 
942

 
349

Income before income taxes
19,474

 
20,824

 
89,753

 
76,713

  Interest income
(719
)
 
(176
)
 
(1,182
)
 
(520
)
  Gain on sale of real estate
(202
)
 

 
(202
)
 
(15,618
)
  Interest and debt expense
14,637

 
12,766

 
41,379

 
39,015

  Loss on extinguishment of debt

 

 
1,274

 

Operating income
33,190

 
33,414

 
131,022

 
99,590

Depreciation and amortization
20,976

 
14,435

 
60,505

 
41,908

Casualty and impairment loss
2,170

 

 
5,637

 

General and administrative expense
6,930

 
6,618

 
22,720

 
20,873

Transaction costs
95

 
223

 
278

 
307

NOI
63,361

 
54,690

 
220,162

 
162,678

Less: non-cash revenue and expenses
(2,554
)
 
(1,823
)
 
(44,807
)
 
(5,088
)
Cash NOI(1)
60,807

 
52,867

 
175,355

 
157,590

Adjustments:
 
 
 
 
 
 
 
Cash NOI related to properties being redeveloped(1)
(6,158
)
 
(5,809
)
 
(18,580
)
 
(16,667
)
Cash NOI related to properties acquired, disposed, or in foreclosure(1)
(6,357
)
 
(164
)
 
(11,987
)
 
(1,134
)
Management and development fee income from non-owned properties
(369
)
 
(375
)
 
(1,199
)
 
(1,356
)
Tenant bankruptcy settlement income
(115
)
 
(545
)
 
(628
)
 
(2,035
)
Other(2)
4

 
43

 
17

 
129

    Subtotal adjustments
(12,995
)
 
(6,850
)

(32,377
)

(21,063
)
Same-property cash NOI
$
47,812

 
$
46,017


$
142,978


$
136,527

(1) Cash NOI is calculated as total property revenues less property operating expenses, excluding the net effects of non-cash rental income and non-cash ground rent expense.
(2) Other adjustments include revenue and expense items attributable to non-same properties and corporate activities.














32



Funds From Operations
FFO for the three and nine months ended September 30, 2017 was $40.0 million and $152.1 million, respectively, compared to $34.8 million and $102.2 million, respectively, for the three and nine months ended September 30, 2016.
We calculate FFO in accordance with the National Association of Real Estate Investment Trusts’ (‘‘NAREIT’’) definition. NAREIT defines FFO as net income (computed in accordance with GAAP), excluding gains (or losses) from sales of depreciated real estate assets, real estate impairment losses, rental property depreciation and amortization expense. We believe FFO is a meaningful non-GAAP financial measure useful in comparing our levered operating performance from period to period both internally and among our peers because this non-GAAP measure excludes net gains on sales of depreciable real estate, real estate impairment losses, rental property depreciation and amortization expense which implicitly assumes that the value of real estate diminishes predictably over time rather than fluctuating based on market conditions. FFO does not represent cash flows from operating activities in accordance with GAAP, should not be considered an alternative to net income as an indication of our performance, and is not indicative of cash flow as a measure of liquidity or our ability to make cash distributions. FFO may not be comparable to similarly titled measures employed by others.
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Amounts in thousands)
2017
 
2016
 
2017
 
2016
Net income
$
19,156

 
$
20,505

 
$
88,811

 
$
76,364

Less (net income) attributable to noncontrolling interests in:
 
 
 
 
 
 
 
Operating partnership
(1,967
)
 
(1,239
)
 
(7,431
)
 
(4,594
)
Consolidated subsidiaries
(11
)
 
(1
)
 
(33
)
 
1

Net income attributable to common shareholders
17,178

 
19,265

 
81,347

 
71,771

Adjustments:
 
 
 
 
 
 
 
Gain on sale of real estate

 

 

 
(15,618
)
Rental property depreciation and amortization
20,855

 
14,269

 
59,886

 
41,419

Real estate impairment loss

 

 
3,467

 

Limited partnership interests in operating partnership(1)
1,967

 
1,239

 
7,431

 
4,594

FFO applicable to diluted common shareholders
$
40,000

 
$
34,773

 
$
152,131

 
$
102,166

(1) Represents earnings allocated to LTIP and OP unit holders for unissued common shares which have been excluded for purposes of calculating earnings per diluted share for the periods presented. FFO applicable to diluted common shareholders calculations includes earnings allocated to LTIP and OP unit holders. For the nine months ended September 30, 2017 calculation, the weighted average share total includes the redeemable shares outstanding as their inclusion is dilutive. For the three months ended September 30, 2017 and the three and nine months ended September 30, 2016, the respective weighted average share totals are excluded because their inclusion is anti-dilutive.





33



Liquidity and Capital Resources

Due to the nature of our business, we typically generate significant amounts of cash from operations; however, the cash generated from operations is primarily paid to our shareholders and unitholders of the Operating Partnership in the form of distributions. Our status as a REIT requires that we distribute 90% of our REIT taxable income each year. Our Board of Trustees declared a quarterly dividend of $0.22 per common share and OP unit for each of the first three quarters of 2017, or an annual rate of $0.88. We expect to pay regular cash dividends, however, the timing, declaration, amount and payment of distributions to shareholders and unitholders of the Operating Partnership falls within the discretion of our Board of Trustees. Our Board of Trustees’ decisions regarding the payment of dividends depends on many factors, such as maintaining our REIT tax status, our financial condition, earnings, capital requirements, debt service obligations, limitations under our financing arrangements, industry practice, legal requirements, regulatory constraints, and other factors.

Property rental income is our primary source of cash flow and is dependent on a number of factors including our occupancy level and rental rates, as well as our tenants’ ability to pay rent. Our properties provide us with a relatively consistent stream of cash flow that enables us to pay operating expenses, debt service and recurring capital expenditures. Other sources of liquidity to fund cash requirements include proceeds from financings, equity offerings and asset sales.

Our short-term liquidity requirements consist of normal recurring operating expenses, lease obligations, regular debt service requirements (including debt service relating to additional or replacement debt, as well as scheduled debt maturities), recurring expenditures (general & administrative expenses), expenditures related to leasing activity and distributions to shareholders and unitholders of the Operating Partnership. Our long-term capital requirements consist primarily of maturities under our long-term debt agreements, development and redevelopment costs and potential acquisitions.

At September 30, 2017, we had cash and cash equivalents of $380.4 million and no amounts drawn on our line of credit. On March 7, 2017, we amended and extended our line of credit. The amendment increased the credit facility size by $100 million to $600 million and extended the maturity date to March 7, 2021 with two six-month extension options.

On May 10, 2017, the Company issued 7.7 million common shares of beneficial interest in an underwritten public offering pursuant to the Company’s effective shelf registration statement previously filed on Form S-3 (File No. 333-212951) with the SEC on August 5, 2016. This offering generated cash proceeds of $193.5 million, net of $1.3 million of issuance costs.

On August 4, 2017, the Company issued 6.25 million common shares of beneficial interest to a large institutional investor at a net price of $24.80 per share, pursuant to the Company’s effective shelf registration statement previously filed on Form S-3 (File No. 333-212951) with the SEC on August 5, 2016. The issuance was a direct sale with no underwriter or placement agent such that net cash proceeds to the Company were $155 million.

In 2016, the Company established an at-the-market (“ATM”) equity program, pursuant to which the Company may offer and sell from time to time its common shares, par value $0.01 per share, with an aggregate gross sales price of up to $250.0 million through a consortium of broker dealers acting as sales agents. As of September 30, 2017, $241.3 million of common shares remained available for issuance under this ATM equity program and there were no common shares issued under the ATM equity program during the nine months ended September 30, 2017. From September 2016 to December 31, 2016, the Company issued 307,342 common shares at a weighted average price of $28.45 under its ATM equity program, generating cash proceeds of $8.7 million. We paid $0.1 million of commissions to distribution agents and $0.4 million in additional offering expenses related to the issuance of these common shares. Actual future sales will depend on a variety of factors including, but not limited to, market conditions, the trading price of our common shares and our capital needs. We have no obligation to sell the remaining shares available under the active ATM equity program.
On January 4, 2017, we issued 1.8 million OP units in connection with the acquisition of Yonkers Gateway Center at a value of $27.09 per unit. On May 24 and 25, 2017 we issued 2.6 million OP units and 1.9 million OP units, respectively, in connection with the Portfolio acquisition at a value of $27.02 per unit.
   
We have no debt scheduled to mature in 2017. We currently believe that cash flows from operations over the next 12 months, together with cash on hand, our ATM equity program, our line of credit and our general ability to access the capital markets will be sufficient to finance our operations and fund our debt service requirements and capital expenditures.





34



Summary of Cash Flows
Our cash flow activities are summarized as follows:
 
Nine Months Ended September 30,
(Amounts in thousands)
2017
 
2016
 
Increase (Decrease)
Net cash provided by operating activities
$
114,498

 
$
99,183

 
$
15,315

Net cash used in investing activities
(262,329
)
 
(27,730
)
 
(234,599
)
Net cash provided by (used in) financing activities
396,403

 
(92,127
)
 
488,530

Cash and cash equivalents including restricted cash was $388.8 million at September 30, 2017, compared to $140.2 million as of December 31, 2016, an increase of $248.6 million. Net cash provided by operating activities of $114.5 million for the nine months ended September 30, 2017 was comprised of $119.7 million of cash from operating income and a net decrease of $5.2 million in cash due to timing of cash receipts and payments related to changes in operating assets and liabilities. Net cash used in investing activities of $262.3 million for the nine months ended September 30, 2017 was comprised of (i) $211.4 million of acquisitions of real estate and (ii) $55.9 million of real estate development and capital improvements, offset by (iii) $5.0 million of proceeds from sale of real estate. Net cash provided by financing activities of $396.4 million for the nine months ended September 30, 2017 was comprised of (i) $348.2 million proceeds from the issuance of common shares and (ii) $225.5 million proceeds from borrowings, offset by (iii) $88.6 million for debt repayments, (iv) $77.1 million of distributions paid to common shareholders and unitholders of the Operating Partnership, (v) $11.3 million of debt issuance costs, and (vi) $0.3 million of taxes withheld on vested restricted units.

Financing Activities and Contractual Obligations
Below is a summary of our outstanding debt and maturities as of September 30, 2017.
 
 
 
 
Interest Rate at
 
Principal Balance at
(Amounts in thousands)
 
Maturity
 
September 30, 2017
 
September 30, 2017
Cross-collateralized mortgage loan:
 
 
 
 
 
 
Fixed Rate
 
9/10/2020
 
4.39%
 
$
507,993

Variable Rate(1) 
 
9/10/2020
 
2.59%
 
38,756

Total cross collateralized
 
 
 
 
 
546,749

First mortgages secured by:
 
 
 
 
 
 

Englewood(3)
 
10/1/2018
 
6.22%
 
11,537

Montehiedra Town Center, Senior Loan(2)
 
7/6/2021
 
5.33%
 
86,383

Montehiedra Town Center, Junior Loan(2)
 
7/6/2021
 
3.00%
 
30,000

Plaza at Cherry Hill(8)
 
5/24/2022
 
2.84%
 
28,930

Westfield - One Lincoln(8)
 
5/24/2022
 
2.84%
 
4,730

Plaza at Woodbridge(8)
 
5/25/2022
 
2.84%
 
55,340

Bergen Town Center
 
4/8/2023
 
3.56%
 
300,000

Shops at Bruckner(6)
 
5/1/2023
 
3.90%
 
12,304

Hudson Mall(7)
 
12/1/2023
 
5.07%
 
25,170

Yonkers Gateway Center(9)
 
4/6/2024
 
4.16%
 
33,601

Las Catalinas
 
8/6/2024
 
4.43%
 
130,000

North Bergen (Tonnelle Avenue)(5)
 
4/1/2027
 
4.18%
 
100,000

Manchester Plaza
 
6/1/2027
 
4.32%
 
12,500

Millburn Gateway Center
 
6/1/2027
 
3.97%
 
24,000

Mount Kisco (Target)(4)
 
11/15/2034
 
6.40%
 
14,562

Total mortgages payable
 
1,415,806

Unamortized debt issuance costs
 
(7,740
)
Total mortgages payable, net of unamortized debt issuance costs
 
$
1,408,066

(1) 
Subject to a LIBOR floor of 1.00%, bears interest at LIBOR plus 136 bps.

35



(2) 
As part of the planned redevelopment of Montehiedra Town Center, we committed to fund $20.0 million for leasing and capital expenditures which has been fully funded as of September 30, 2017.
(3) 
On March 30, 2015, we notified the lender that due to tenants vacating, the property’s operating cash flow would be insufficient to pay its debt service. As of September 30, 2017, we were in default and the property was transferred to receivership. Urban Edge no longer manages the property but will remain its title owner until the receiver disposes of the property. We have determined this property is held in a VIE for which we are the primary beneficiary. Accordingly, as of September 30, 2017 we consolidated Englewood and its operations. The consolidated balance sheet included total assets and liabilities of $12.4 million and $14.6 million, respectively.
(4) 
The mortgage payable balance on the loan secured by Mount Kisco (Target) includes $1.0 million and $1.1 million of unamortized debt discount as of September 30, 2017 and December 31, 2016. The effective interest rate including amortization of the debt discount is 7.26% as of September 30, 2017.
(5) 
On March 29, 2017, we refinanced the $74 million, 4.59% mortgage loan secured by our Tonnelle Commons property in North Bergen, NJ, increasing the principal balance to $100 million with a 10-year fixed rate mortgage, at 4.18%. As a result, we recognized a loss on extinguishment of debt of $1.3 million during the nine months ended September 30, 2017 comprised of a $1.2 million prepayment penalty and write-off of $0.1 million of unamortized deferred financing fees on the original loan.
(6) 
On January 17, 2017, we assumed the existing mortgage secured by the Shops at Bruckner in connection with our acquisition of the property’s leasehold interest.
(7) 
On February 2, 2017, we assumed the existing mortgage secured by Hudson Mall in connection with our acquisition of the property. The mortgage payable balance on the loan secured by Hudson Mall includes $1.6 million of unamortized debt premium as of September 30, 2017. The effective interest rate including amortization of the debt premium is 3.37% as of September 30, 2017.
(8) 
Bears interest at one month LIBOR plus 160 bps.
(9) 
Reflects the $33 million existing mortgage assumed in connection with the acquisition of Yonkers Gateway Center on May 24, 2017. The mortgage payable balance on the loan secured by Yonkers Gateway Center includes $0.9 million of unamortized debt premium as of September 30, 2017. The effective interest rate including amortization of the debt premium is 1.77% as of September 30, 2017.

The net carrying amount of real estate collateralizing the above indebtedness amounted to approximately $1.3 billion as of September 30, 2017. Our mortgage loans contain covenants that limit our ability to incur additional indebtedness on these properties and in certain circumstances, require lender approval of tenant leases and/or yield maintenance upon repayment prior to maturity. As of September 30, 2017, we were in compliance with all debt covenants.

On January 15, 2015, we entered into a $500 million Revolving Credit Agreement (the “Agreement”) with certain financial institutions. On March 7, 2017, we amended and extended the Agreement. The amendment increased the credit facility size by $100 million to $600 million and extended the maturity date to March 7, 2021 with two six-month extension options. Borrowings under the Agreement are subject to interest at LIBOR plus 1.15% and we are required to pay an annual facility fee of 15 basis points. Both the spread over LIBOR and the facility fee are based on our current leverage ratio and are subject to increase if our leverage ratio increases above predefined thresholds. The Agreement contains customary financial covenants, including a maximum leverage ratio of 60% and a minimum fixed charge coverage ratio of 1.5x. No amounts have been drawn to date under the Agreement.

Capital Expenditures

The following summarizes capital expenditures presented on a cash basis for the nine months ended September 30, 2017 and 2016:
 
 
Nine Months Ended September 30,
(Amounts in thousands)
 
2017
 
2016
Capital expenditures:
 
 
 

Development and redevelopment costs
 
$
39,781

 
$
38,835

Capital improvements
 
4,237

 
4,081

Tenant improvements and allowances
 
4,877

 
2,752

Total capital expenditures
 
$
48,895

 
$
45,668

As of September 30, 2017, we had approximately $199.4 million of active redevelopment, development and anchor repositioning projects at various stages of completion and $36.5 million of completed projects, an increase of $44.2 million from $191.7 million of projects as of December 31, 2016. We have advanced these projects $40.3 million since December 31, 2016 and anticipate that these projects will require an additional $114.4 million over the next two years to complete. We expect to fund these projects using cash on hand, proceeds from dispositions, borrowings under our line of credit and/or using secured debt, or issuing equity.




36



Commitments and Contingencies
Loan Commitments
In January 2015, we completed a modification of the $120.0 million, 6.04% mortgage loan secured by Montehiedra. As part of the planned redevelopment of the property, we committed to fund $20.0 million for leasing and other capital expenditures which has been fully funded as of September 30, 2017.

Insurance
We maintain general liability insurance with limits of $200 million for properties in the U.S. and Puerto Rico and all-risk property and rental value insurance coverage with limits of $500 million for properties in the U.S. and $139 million for properties in Puerto Rico, with sub-limits for certain perils such as floods and earthquakes on each of our properties. Our insurance includes coverage for terrorism acts but excludes coverage for nuclear, biological, chemical or radiological terrorism events as defined by the Terrorism Risk Insurance Program Reauthorization Act, which expires in December 2020. In addition, we maintain coverage for cybersecurity with limits of $5 million in the aggregate providing first and third party coverage including network interruption, event management, cyber extortion and claims for media content, security and privacy liability. Insurance premiums are charged directly to each of the retail properties and warehouses. We will be responsible for deductibles and losses in excess of insurance coverage, which could be material.
We continue to monitor the state of the insurance market and the scope and costs of coverage for acts of terrorism. However, we cannot anticipate what coverage will be available on commercially reasonable terms in the future. Our mortgage loans are non-recourse and contain customary covenants requiring adequate insurance coverage. Although we believe that we currently have adequate insurance coverage for purposes of these agreements, we may not be able to obtain an equivalent amount of coverage at reasonable costs in the future. If lenders insist on greater coverage than we are able to obtain, it could adversely affect our ability to finance our properties and expand our portfolio.

Hurricane-Related Charges
On September 20, 2017, Hurricane Maria made landfall on Puerto Rico and damaged our two properties. The Company estimates it will spend approximately $6.5 million repairing its properties and expects insurance proceeds to cover these costs in addition to business interruption losses, subject to applicable deductibles estimated to be approximately $2.5 million. Based on management’s estimates, which are subject to change, the Company recognized a $2.2 million charge reflecting the net book value of assets damaged during the third quarter.
All anchor tenants are open for business with the exception of Marshalls at Montehiedra, which requires substantial restoration work. The Company has made significant progress remediating the damage to its assets, but full operations, particularly with respect to the interior of each mall, will not resume until power is restored on a continuous basis, the timing of which is uncertain and outside the Company’s control.
The Company has comprehensive, all-risk property and rental value insurance coverage on these properties, including business interruption, with a limit of $139 million per occurrence and in the aggregate and with sub-limits for certain perils such as floods, earthquakes, civil authority and service interruption. Our deductible for windstorm is 2% of total insured value and business interruption coverage has a deductible equal to three days of cessation of operations. No determination has been made as to the total amount or timing of insurance payments that may be received as a result of the hurricane.
The Company has received a $1.0 million cash advance from its insurance provider for the business interruption caused to these properties. Approximately $0.5 million of the advance is included in property rentals on our consolidated statement of income which offsets rent abatements due to tenants in September. The remaining $0.5 million is recorded as deferred revenue and is included in accounts payable and accrued expenses on our consolidated balance sheet as of September 30, 2017 and will be recognized as earned in subsequent periods.
As of September 30, 2017, the Company has individual, non-recourse mortgages on each of the properties as follows: a $116.4 million mortgage, comprised of a senior and junior loan, maturing in July 2021 secured by the Montehiedra Town Center and a $130.0 million mortgage maturing in August 2024 secured by the Las Catalinas Mall.

Environmental Matters
Each of our properties has been subjected to varying degrees of environmental assessment at various times. Based on these assessments and the projected remediation costs, we have accrued costs of $1.2 million and $1.3 million on our consolidated balance sheets as of September 30, 2017 and December 31, 2016, respectively, for potential remediation costs for environmental contamination at two properties. While this accrual reflects our best estimates of the potential costs of remediation at these properties, $0.1 million has currently been expended during the nine months ended September 30, 2017 and there can be no assurance that the actual costs will not exceed this amount. With respect to our other properties, the environmental assessments did not reveal

37



any material environmental contamination. However, there can be no assurance that the identification of new areas of contamination, changes in the extent or known scope of contamination, the discovery of additional sites, or changes in cleanup requirements would not result in significant costs to us.

Bankruptcies
Although our base rent is supported by long-term leases, leases may be rejected in a bankruptcy proceeding and the impacted stores may close prior to lease expiration. In the event that a tenant with a significant number of leases in our shopping centers files for bankruptcy and rejects its leases with us, we could experience a reduction in our revenues. We monitor the operating performance and rent collections of all tenants in our shopping centers, especially those tenants in arrears or operating retail formats that are experiencing significant changes in competition, business practice, or store closings in other locations. During September 2017, Toys “R” Us filed a voluntary petition under Chapter 11 of the United States Bankruptcy Code. As of September 30, 2017, the Company had leases with Toys “R” Us at nine locations with annualized base rent of $5.0 million. We are unable to estimate the outcome of the bankruptcy proceedings at this time. We are not aware of any additional bankruptcies or announced store closings by any tenants in our shopping centers that would individually cause a material reduction in our revenues.

Inflation and Economic Condition Considerations
Most of our leases contain provisions designed to partially mitigate the impact of inflation. Although inflation has been low in recent periods and has had a minimal impact on the performance of our shopping centers, there are more recent data suggesting that inflation may be a greater concern in the future given economic conditions and governmental fiscal policy. Most of our leases require tenants to pay their share of operating expenses, including common area maintenance, real estate taxes and insurance, thereby reducing our exposure to increases in costs and operating expenses resulting from inflation, although some larger tenants have capped the amount of these operating expenses they are responsible for under the lease. A small number of our leases also include percentage rent clauses enabling us to receive additional rent based on tenant sales above a predetermined level, which sales generally increase as prices rise and are typically related to increases in the Consumer Price Index or similar inflation indices.

Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements as of September 30, 2017 or December 31, 2016.

38



ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest Rate Risk

We have exposure to fluctuations in interest rates, which are sensitive to many factors that are beyond our control. The following table discusses our exposure to hypothetical changes in market rates of interest on interest expense for our variable rate debt and fixed-rate debt. Interest rate risk amounts were determined by considering the impact of hypothetical interest rates on our debt. This analysis does not take into account all of the factors that may affect our debt, such as the effect that a changing interest rate environment could have on the overall level of economic activity or the action that our management might take to reduce our exposure to the change. This analysis assumes no change in our financial structure. Our exposure to a change in interest rates is summarized in the table below.
 
2017
 
2016
(Amounts in thousands)
September 30, Balance
 
Weighted Average Interest Rate
 
Effect of 1% Change in Base Rates
 
December 31, Balance
 
Weighted Average Interest Rate
 
 
Variable Rate
$
127,756

 
2.76%
 
$
1,278

(2) 
$
38,756

 
2.36%
Fixed Rate
1,288,050

 
4.25%
 

 
1,166,804

 
4.26%
 
$
1,415,806

(1) 
 
 
$
1,278

 
$
1,205,560

(1) 
 
(1) Excludes unamortized debt issuance costs of $7.7 million and $8.0 million as of September 30, 2017 and December 31, 2016, respectively.
(2) The variable rate portion of our cross-collateralized debt is subject to a LIBOR floor of 1% such that a change in base rates may not have a corresponding impact on the actual borrowing rate.

We may utilize various financial instruments to mitigate the impact of interest rate fluctuations on our cash flows and earnings, including hedging strategies, depending on our analysis of the interest rate environment and the costs and risks of such strategies. As of September 30, 2017, we did not have any hedging instruments in place.

Fair Value of Debt

The estimated fair value of our consolidated debt is calculated based on current market prices and discounted cash flows at the current rate at which similar loans would be made to borrowers with similar credit ratings for the remaining term of such debt. As of September 30, 2017, the estimated fair value of our consolidated debt was $1.4 billion.

Other Market Risks

As of September 30, 2017, we had no material exposure to any other market risks (including foreign currency exchange risk or commodity price risk).

In making this determination and for purposes of the SEC’s market risk disclosure requirements, we have estimated the fair value of our financial instruments at September 30, 2017 based on pertinent information available to management as of that date. Although management is not aware of any factors that would significantly affect the estimated amounts as of September 30, 2017, future estimates of fair value and the amounts which may be paid or realized in the future may differ significantly from amounts presented.

39



ITEM 4.
CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures (Urban Edge Properties)
We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)) that are designed to provide reasonable assurance that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures. Because of inherent limitations, disclosure controls and procedures, no matter how well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of disclosure controls and procedures are met.
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures are effective.
There have not been any changes in our internal control over financial reporting (as defined in Rule 13a-15(f)) that occurred during the three and nine months ended September 30, 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Evaluation of Disclosure Controls and Procedures (Urban Edge Properties LP)
The Operating Partnership’s management maintains disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)) that are designed to provide reasonable assurance that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer of our general partner, as appropriate to allow timely decisions regarding required disclosures. Because of inherent limitations, disclosure controls and procedures, no matter how well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of disclosure controls and procedures are met.
The Operating Partnership’s management, with the participation of the Chief Executive Officer and Chief Financial Officer of our general partner, evaluated the effectiveness of the design and operation of our disclosure controls and procedures. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer of our general partner concluded that, as of the end of the period covered by this report, our disclosure controls and procedures are effective.
There have not been any changes in our internal control over financial reporting (as defined in Rule 13a-15(f)) that occurred during the three and nine months ended September 30, 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION

ITEM 1.
LEGAL PROCEEDINGS
We are party to various legal actions that arise in the ordinary course of business. In our opinion, after consultation with legal counsel, the outcome of such matters is not expected to have a material adverse effect on our financial position, results of operations or cash flows.
ITEM 1A.
RISK FACTORS
There have been no material changes to the risk factors previously disclosed in the Company’s Annual Report for the year ended December 31, 2016 filed with the SEC on February 16, 2017.  

40



ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Urban Edge Properties
(a) Not applicable.
(b) Not applicable.
(c) Not applicable.


Urban Edge Properties LP
(a) Not applicable.
(b) Not applicable.
(c) Not applicable.


ITEM 3.
DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4.
MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5.
OTHER INFORMATION
None.
ITEM 6.
EXHIBITS

A list of exhibits to this Quarterly Report on Form 10-Q is set forth on the Exhibit Index immediately preceding such exhibits and is incorporated herein by reference.


INDEX TO EXHIBITS

The following exhibits are filed as part of this Quarterly Report on Form 10-Q:
Exhibit Number
 
Exhibit Description
 
 
 
 
 
 
101.INS
 
XBRL Instance Document
101.SCH
 
XBRL Taxonomy Extension Schema
101.CAL
 
XBRL Extension Calculation Linkbase
101.LAB
 
XBRL Extension Labels Linkbase
101.PRE
 
XBRL Taxonomy Extension Presentation Linkbase
101.DEF
 
XBRL Taxonomy Extension Definition Linkbase


41



PART IV

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on their behalf by the undersigned thereunto duly authorized.

 
URBAN EDGE PROPERTIES
 
(Registrant)
 
 
 
/s/ Mark Langer
 
Mark Langer, Chief Financial Officer
 
 
 
Date: November 1, 2017
 
 
 
URBAN EDGE PROPERTIES LP
 
By: Urban Edge Properties, General Partner
 
 
 
/s/ Mark Langer
 
Mark Langer, Chief Financial Officer
 
 
 
Date: November 1, 2017
 
 





42