Attached files

file filename
8-K - FORM 8-K - Ottawa Bancorp Incottb20171031_8k.htm

Exhibit 99.1

 

OTTAWA BANCORP, INC.

 

Announces Third Quarter 2017 Results

 

 

Ottawa, Illinois – November 1, 2017 - Ottawa Bancorp, Inc. (the “Company”) (Nasdaq CM: OTTW), the holding company for Ottawa Savings Bank, FSB (the “Bank”), announced net income of $0.5 million, or $0.14 per basic and diluted common share for the three months ended September 30, 2017, compared to net income of $0.4 million, or $0.15 per basic and diluted common share for the three months ended September 30, 2016. The third quarter results were positively impacted by increased loan demand and a continued decrease in non-performing loans. Non-performing loans decreased from $5.0 million at December 31, 2016 to $2.3 million at June 30, 2017 and $2.0 million at September 30, 2017, which in addition to loan growth, improved the ratio of non-performing loans to gross loans from 3.00% at December 31, 2016 to 1.24% at June 30, 2017 and 1.00% at September 30, 2017.

 

Comparison of Results of Operations for the Three Months Ended September 30, 2017 and September 30, 2016

 

Net income for the three months ended September 30, 2017 increased $34,000, or 8.0%, to $455,000 compared to net income of $421,000 for the three months ended September 30, 2016. The increase was primarily attributed to an increase in net interest income after provision for loan losses of $67,000, a $136,000 increase in total other income, and a $68,000 decrease in income tax expense, partially offset by an increase of $238,000 in other expenses.

   

Net interest income increased by $0.3 million, or 13.2%, to $2.2 million for the three months ended September 30, 2017, from $1.9 million for the three months ended September 30, 2016. Interest and dividend income increased $0.3 million, or 14.1%, primarily due to an increase in the average balances of interest-earning assets of $6.8 million. The increase in net interest income was partially off-set by a slight increase in interest expense as the average cost of funds increased 15 basis points to 0.61% for the three months ended September 30, 2017. The increase in cost of funds was partially off-set by a decrease in the average balance of interest-bearing liabilities of $17.8 million during the three months ended September 30, 2017. The average balance of interest-bearing liabilities was temporarily inflated at September 30, 2016, due to $50.1 million of funds received late in the third quarter for the subscription and community offerings for shares of Company common stock in connection with the Bank’s second-step conversion completed on October 11, 2016. The net interest margin increased 10.1% during the three months ended September 30, 2017 to 3.83%.

 

We recorded a provision for loan losses of $0.2 million and $25,000 for the three months ended September 30, 2017 and 2016, respectively. The increase in provision expense was primarily due to increases in the loan portfolio, and therefore the need to increase the provision for loan losses. Additionally, net charge-offs during the third quarter of 2017 were $84,000 compared to $5,000 during the third quarter of 2016. The allowance for loan losses was $2.4 million or 1.19% of total gross loans at September 30, 2017 compared to $2.3 million, or 1.45%, at September 30, 2016. General reserves were higher at September 30, 2017 when compared to September 30, 2016, as the balances in all loan categories increased during the twelve months ended September 30, 2017. These increases were partially off-set by improvements in historical loss levels and changes in qualitative factors during the twelve months ended September 30, 2017, as compared to the same period in 2016. Additionally, specific reserves as of September 30, 2017 were lower than they were as of September 30, 2016, due to several large credits being resolved during 2017 that had larger reserves as of September 30, 2016.

 

Non-interest income increased $0.1 million, to $0.6 million for the three months ended September 30, 2017, as compared to the same period for 2016. The increase was primarily due to higher revenues related to mortgage banking activity. There was also an increase in the gain on sale of securities, but this was off-set by a decline in the gain on sale of foreclosed real estate.

 

Non-interest expense increased $0.2 million, or 13.7%, to $2.0 million for the three months ended September 30, 2017, as compared to the three months ended September 30, 2016.  The increase was primarily due to higher salaries and employee benefits as additional mortgage loan originators and staff were added to support loan growth. Loan expense increased due to the increase in loan originations.

 

 

 

 

We recorded income tax expense of $155,000 and $223,000 for the three months ended September 30, 2017 and 2016, respectively.

 

Comparison of Results of Operations for the Nine Months Ended September 30, 2017 and September 30, 2016

 

Net income for the nine months ended September 30, 2017 increased $0.2 million, or 21.3%, to $1.3 million compared to net income of $1.1 million for the nine months ended September 30, 2016. The increase was primarily attributed to an increase in net interest income after provision for loan losses of $0.5 million and a $0.4 million increase in other income, partially offset by an increase of $0.7 million in other expenses.

   

Net interest income increased by $0.7 million, or 12.2%, to $6.3 million for the nine months ended September 30, 2017, from $5.6 million for the nine months ended September 30, 2016. Interest and dividend income increased $0.8 million, or 12.2%, primarily due to an increase in the average balances of interest-earning assets of $15.8 million and a 3.9% increase in the yield on interest-earning assets to 4.27%. The increase in net interest income was partially off-set by an increase in interest expense as the average cost of funds increased eight basis points to 0.56% for the nine months ended September 30, 2017. The increase in cost of funds was slightly off-set by a decrease in the average balance of interest-bearing liabilities of $7.0 million during the nine months ended September 30, 2017. The average balance of interest-bearing liabilities was temporarily inflated at September 30, 2016, due to $50.1 million of funds received late in the third quarter as a result of the subscription and community offerings for shares of Company common stock in connection with the Bank’s second-step conversion completed on October 11, 2016. The net interest margin increased 4.1% during the nine months ended September 30, 2017 to 3.84%.

 

We recorded a provision for loan losses of $0.5 million and $0.3 million for the nine months ended September 30, 2017 and 2016, respectively. The increase in provision expense was primarily due to increases in the loan portfolio, and therefore the need to increase the provision for loan losses. Additionally, net charge-offs during the nine months ended September 2017 were $0.3 million compared to $0.2 million during the same period of 2016. The allowance for loan losses was $2.4 million, or 1.19% of total loans, at September 30, 2017 compared to $2.3 million, or 1.45% of total loans, at September 30, 2016. General reserves were higher at September 30, 2017 when compared to September 30, 2016, as the balances in all loan categories increased during the twelve months ended September 30, 2017. These increases were partially off-set by improvements in historical loss levels and changes in qualitative factors during the twelve months ended September 30, 2017, as compared to the same period in 2016. Additionally, specific reserves as of September 30, 2017 were lower than they were as of September 30, 2016, due to several large credits being resolved during 2017 that had larger reserves as of September 30, 2016.

 

Non-interest income increased $0.4 million, to $1.7 million for the nine months ended September 30, 2017, as compared to the same period for 2016. The increase was primarily due to higher revenues related to mortgage banking activity.

 

Non-interest expense increased $0.8 million, or 15.0%, to $5.8 million for the nine months ended September 30, 2017, as compared to the nine months ended September 30, 2016.  The increase was primarily due to higher salaries and employee benefits as additional mortgage loan originators and staff were added to support loan growth. Loan expense increased due to the increase in loan originations.

 

We recorded income tax expense of $0.5 million for both the nine months ended September 30, 2017 and 2016, respectively.

 

Comparison of Financial Condition at September 30, 2017 and December 31, 2016

 

Total consolidated assets as of September 30, 2017 were $245.7 million, an increase of $15.6 million, or 6.8%, from $230.2 million at December 31, 2016.  The increase was primarily due to an increase of $30.2 million in the net loan portfolio, off-set by decreases in securities available for sale of $14.4 million and decreases in cash and cash equivalents of $3.0 million.

 

 

 

 

Cash and cash equivalents decreased $3.0 million, or 50.6%, to $2.9 million at September 30, 2017 from $5.9 million at December 31, 2016. The decrease in cash and cash equivalents was primarily a result of cash used in investing activities of $18.5 million exceeding cash provided by financing activities of $13.9 million and cash provided by operating activities of $1.6 million.

 

Securities available for sale decreased $14.4 million, or 32.3%, to $30.2 million at September 30, 2017 from $44.6 million at December 31, 2016, as paydowns, sales, calls, and maturities exceeded new securities purchases. Cash proceeds from the sale of securities were used to fund the loan growth, as the yield earned on the loan originations was higher than those earned in the security portfolio.

 

Net loans increased by $30.2 million to $190.8 million at September 30, 2017 compared to $160.6 million at December 31, 2016 primarily as a result of a $14.6 million increase in one-to-four family loans, a $7.4 million increase in non-residential real estate loans, and a $6.2 million increase in purchased auto loans. The Company also experienced growth in most other loan categories during the nine months ended September 30, 2017.

 

Total deposits increased $6.3 million, or 3.7%, to $178.9 million at September 30, 2017 from $172.5 million at December 31, 2016. At September 30, 2017 checking/money market accounts increased by $3.7 million, savings accounts increased by $1.8 million and certificates of deposit increased by $0.8 million as compared to December 31, 2016.

 

FHLB advances increased $8.0 million, to $9.1 million at September 30, 2017 compared to $1.1 million at December 31, 2016 to fund the loan growth experienced during the nine months ended September 30, 2017.

 

Total stockholders’ equity increased $1.0 million, or 1.9%, to $52.9 million at September 30, 2017 from $51.9 million at December 31, 2016. The increase is primarily a result of net income of $1.3 million for the nine months ended September 30, 2017, and an increase in other comprehensive income of $0.2 million related to an increase in the fair value of securities available for sale, partially off-set by dividends of $0.4 million paid to shareholders and an approximately $0.1 million net decrease related to ESOP shares.

 

About Ottawa Bancorp, Inc.

 

Ottawa Bancorp, Inc. is the holding company for Ottawa Savings Bank, FSB which provides various financial services to individual and corporate customers in the United States. The Bank offers various deposit accounts, including checking, money market, regular savings, club savings, certificates of deposit, and various retirement accounts. Its loan portfolio includes one-to-four family residential mortgage, multi-family and non-residential real estate, commercial, and construction loans as well as auto loans and home equity lines of credit. Ottawa Savings Bank, FSB was founded in 1871 and is headquartered in Ottawa, Illinois. For more information about the Company and the Bank, please visit www.ottawasavings.com.

 

Safe-Harbor

 

This news release contains forward-looking statements within the meaning of the federal securities laws. Statements in this release that are not strictly historical are forward-looking and are based upon current expectations that may differ materially from actual results. These forward-looking statements, identified by words such as “will,” “expected,” “believe,” and “prospects,” involve risks and uncertainties that could cause actual results to differ materially from those anticipated by the statements made herein. These risks and uncertainties involve general economic trends and changes in interest rates, increased competition, changes in consumer demand for financial services, the possibility of unforeseen events affecting the industry generally, the uncertainties associated with newly developed or acquired operations, and market disruptions. Ottawa Bancorp, Inc. undertakes no obligation to release revisions to these forward-looking statements publicly to reflect events or circumstances after the date hereof or to reflect the occurrence of unforeseen events, except as required to be reported under the rules and regulations of the Securities and Exchange Commission. 

  

 

 

 

Ottawa Bancorp, Inc. & Subsidiary

Consolidated Balance Sheets

September 30, 2017 and December 31, 2016

(Unaudited)

 

   

September 30,

   

December 31,

 
   

2017

   

2016

 

Assets

               

Cash and due from banks

  $ 2,093,049     $ 3,916,559  

Interest bearing deposits

    845,235       2,030,090  

Total cash and cash equivalents

    2,938,284       5,946,649  

Time deposits

    250,000       250,000  

Federal funds sold

    3,705,000       1,690,000  

Securities available for sale

    30,176,272       44,560,680  

Non-marketable equity securities

    752,221       753,321  

Loans, net of allowance for loan losses of $2,366,245 and $2,247,449 at September 30, 2017 and December 31, 2016, respectively

    190,754,189       160,586,129  

Loans held for sale

    659,099       305,072  

Premises and equipment, net

    6,725,000       6,843,906  

Accrued interest receivable

    781,619       785,484  

Foreclosed real estate

    83,500       33,000  

Deferred tax assets

    2,505,692       2,593,786  

Cash value of life insurance

    2,281,760       2,245,578  

Goodwill

    649,869       649,869  

Core deposit intangible

    303,818       359,000  

Other assets

    3,165,409       2,558,910  

Total assets

  $ 245,731,732     $ 230,161,384  

Liabilities and Stockholders' Equity

               

Liabilities

               

Deposits:

               

Non-interest bearing

  $ 12,693,586     $ 9,974,536  

Interest bearing

    166,196,571       162,572,485  

Total deposits

    178,890,157       172,547,021  

Accrued interest payable

    3,693       224  

FHLB advances

    9,114,999       1,121,153  

Other liabilities

    3,711,694       3,748,953  

Total liabilities

    191,720,543       177,417,351  

Commitments and contingencies

               

Redeemable common stock held by ESOP plan

    1,098,101       807,629  

Stockholders' Equity

               

Common stock, $.01 par value, 12,000,000 shares authorized; 3,469,402 and 3,467,402 shares issued at September 30, 2017 and December 31, 2016, respectively

    34,694       34,674  

Additional paid-in-capital

    37,181,196       37,117,311  

Retained earnings

    18,340,443       17,455,472  

Unallocated ESOP shares

    (1,799,136 )     (1,932,648 )

Accumulated other comprehensive income

    253,992       69,224  
      54,011,189       52,744,033  

Less:

               

Maximum cash obligation related to ESOP shares

    (1,098,101 )     (807,629 )

Total stockholders' equity

    52,913,088       51,936,404  

Total liabilities and stockholders' equity

  $ 245,731,732     $ 230,161,384  

 

 

 

 

Ottawa Bancorp, Inc. & Subsidiary

Consolidated Statements of Operations

Three and Nine Months Ended September 30, 2017 and 2016

(Unaudited)

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2017

   

2016

   

2017

   

2016

 

Interest and dividend income:

                               

Interest and fees on loans

  $ 2,204,397     $ 1,857,478     $ 6,291,581     $ 5,432,531  

Securities:

                               

Residential mortgage-backed and related securities

    98,541       122,919       360,557       423,463  

State and municipal securities

    116,431       133,429       373,999       404,133  

Dividends on non-marketable equity securities

    1,812       1,058       5,154       5,218  

Interest-bearing deposits

    5,357       11,903       21,403       22,301  

Total interest and dividend income

    2,426,538       2,126,787       7,052,694       6,287,646  

Interest expense:

                               

Deposits

    247,897       205,843       676,374       611,533  

Borrowings

    20,564       15,181       35,624       26,921  

Total interest expense

    268,461       221,024       711,998       638,454  

Net interest income

    2,158,077       1,905,763       6,340,696       5,649,192  

Provision for loan losses

    210,000       25,000       460,000       302,500  

Net interest income after provision for loan losses

    1,948,077       1,880,763       5,880,696       5,346,692  

Other income:

                               

Gain on sale of securities

    77,028       -       98,230       8,418  

Gain on sale of loans

    205,375       142,646       522,360       330,316  

Gain on sale of foreclosed real estate

    5,182       76,759       29,242       188,207  

Gain on sale of repossessed assets

    1,123       -       15,419       1,680  

Loan origination and servicing income

    159,078       102,652       462,787       239,186  

Origination of mortgage servicing rights, net of amortization

    21,293       14,879       55,405       42,433  

Customer service fees

    123,288       118,761       360,359       318,688  

Income on bank owned life insurance

    11,999       12,560       36,182       37,287  

Other

    28,940       29,269       89,044       77,885  

Total other income

    633,306       497,526       1,669,028       1,244,100  

Other expenses:

                               

Salaries and employee benefits

    1,047,416       840,038       3,124,939       2,504,956  

Directors fees

    40,800       40,800       122,400       122,400  

Occupancy

    158,716       171,425       484,496       477,615  

Deposit insurance premium

    15,437       37,122       41,648       127,114  

Legal and professional services

    92,007       83,012       282,129       257,957  

Data processing

    144,137       130,864       435,244       386,597  

Loss on sale of securities

    47,603       -       55,169       3,261  

Loan expense

    152,645       124,851       403,088       284,672  

Valuation adjustments and expenses on foreclosed real estate

    2,662       31,703       10,184       100,639  

Loss on sale of OREO

    336       4,716       336       4,716  

Loss on sale of repossessed assets

    -       -       274       -  

Other

    269,710       269,245       807,889       747,318  

Total other expenses

    1,971,469       1,733,776       5,767,796       5,017,245  

Income before income tax expense

    609,914       644,513       1,781,928       1,573,547  

Income tax expense

    155,163       223,251       504,332       520,063  

Net income

  $ 454,751     $ 421,262     $ 1,277,596     $ 1,053,484  

Basic earnings per share

  $ 0.14     $ 0.15     $ 0.39     $ 0.37  

Diluted earnings per share

  $ 0.14     $ 0.15     $ 0.39     $ 0.36  

Dividends per share

  $ 0.04     $ -     $ 0.12     $ -  

 

 

 

 

Ottawa Bancorp, Inc. & Subsidiary

Selected Financial Data and Ratios

(Unaudited)

 

   

At September 30,

   

At December 31,

 
   

2017

   

2016

 
   

(In thousands, except per share data)

 

Financial Condition Data:

               

Total Assets

  $ 245,732     $ 230,161  

Loans, net (1)

    190,754       160,586  

Securities available for sale

    30,176       44,561  

Deposits

    178,890       172,547  

Stockholders' Equity

    52,913       51,936  

Book Value per common share

  $ 15.25     $ 14.98  

Tangible Book Value per common share

  $ 14.98     $ 14.69  

(1) Net of loans in process, deferred loan (cost) fees and allowance for loan losses.

         

 

     

Three Months Ended

September 30,

     

Nine Months Ended

September 30,

 
      2017       2016       2017       2016  

 

    (In thousands, except per share data)  
Operations Data:        

Total interest and dividend income

  $ 2,426     $ 2,127     $ 7,053     $ 6,288  

Total interest expense

    268       221       712       639  

Net interest income

    2,158       1,906       6,341       5,649  

Provision for loan losses

    210       25       460       303  

Other income

    633       498       1,669       1,244  

Other expense

    1,971       1,734       5,768       5,017  

Income tax expense

    155       223       504       520  

Net income

  $ 455     $ 422     $ 1,278     $ 1,053  

Basic earnings per share

  $ 0.14     $ 0.15     $ 0.39     $ 0.37  

Diluted earnings per share

  $ 0.14     $ 0.15     $ 0.39     $ 0.36  

Dividends per share

  $ 0.04     $ -     $ 0.12     $ -  

 

    At or for the Three     At or for the Nine  
   

Months Ended

September 30,

   

Months Ended

September 30,

 

 

    2017       2016       2017       2016  
Performance Ratios:                                

Return on average assets

     

%

    0.71

%

    0.71

%

    0.63

%

Return on average stockholders' equity

    3.44       5.18       3.24       4.43  

Average stockholders' equity to average assets

    21.65       13.69       22.01       14.22  

Stockholders' equity to total assets at end of period

    21.53       11.54       21.53       11.54  

Net interest rate spread (1)

    3.69       3.43       3.72       3.63  

Net interest margin (2)

    3.83       3.48       3.84       3.69  

Average interest-earning assets to average interest-bearing liabilities

    128.94       113.55       128.98       115.02  

Other expense to average assets

    0.81       0.73       2.42       2.25  

Efficiency ratio (3)

    70.62       72.13       72.01       72.78  

Dividend payout ratio

    28.57       -       30.77       -  

 

 

 

 

   

At September 30,

   

At December 31,

 
   

2017

   

2016

 
   

(unaudited)

 

Regulatory Capital Ratios (4):

               

Total risk-based capital (to risk-weighted assets)

    24.11

%

    26.76

%

Tier 1 core capital (to risk-weighted assets)

    22.86       25.51  

Common equity Tier 1 (to risk-weighted assets)

    22.86       25.51  

Tier 1 leverage (to adjusted total assets)

    17.07       16.84  

Asset Quality Ratios:

               

Net charge-offs to average gross loans outstanding

    0.25       0.27  

Allowance for loan losses to gross loans outstanding

    1.19       1.35  

Non-performing loans to gross loans (5)

    1.00       3.00  

Non-performing assets to total assets (5)

    0.85       2.18  

Other Data:

               

Number of full-service offices

    3       3  

 

 

(1) Represents the difference between the weighted average yield on average interest-earning assets and the weighted average cost of funds on average interest-bearing liabilities.

(2) Represents net interest income as a percent of average interest-earning assets.

(3) Represents other noninterest expenses divided by the sum of net interest income and noninterest income.

(4) Ratios are for Ottawa Savings Bank.

(5) Nonperforming loans and assets include accruing loans past due 90 days or more.

 

Please contact Jon Kranov, President and Chief Executive Officer at 815-433-2525 with questions.