Attached files

file filename
8-K - 8-K - MSC INDUSTRIAL DIRECT CO INCmsm-20171031x8k.htm

Exhibit 99.1

 



 

Picture 1 

NEWS

MSC REPORTS FISCAL 2017 FOURTH QUARTER AND FULL YEAR RESULTS



FISCAL Q4 2017 HIGHLIGHTS



·

Completed acquisition of DECO Tool Supply Co. on July 31, 2017

·

Net sales of $753.8 million, an increase of 1.2% year-over-year

·

Average daily sales (ADS) increased 9.2% year-over-year, with 150 basis points of growth from DECO

·

Operating margin of 13.3%, flat with the prior year and negatively impacted by 20 basis points from DECO

·

Diluted EPS of $1.07, versus the prior year of $1.02



FISCAL 2017 HIGHLIGHTS



·

Net sales of $2.9 billion, an increase of 0.8% year-over-year (3.2% increase on an ADS basis)

·

Operating margin of 13.1%, flat with prior year

·

Diluted EPS of $4.05, versus the prior year of $3.77



MELVILLE, NY and DAVIDSON, NC, October 31, 2017 - MSC INDUSTRIAL SUPPLY CO. (NYSE: MSM),  "MSC" or the "Company," a premier distributor of Metalworking and Maintenance, Repair and Operations ("MRO") products and services to industrial customers throughout North America,  today reported financial results for its fiscal 2017 fourth quarter and full year ended September 2, 2017. Both periods included one less week of operational results as compared to the prior periods.



 



 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights1

 

FY17 Q4

 

FY16 Q4

 

Change

 

FY17

 

FY16

 

Change

Net Sales

 

$753.8 

 

$745.1 

 

1.2% 

 

$2,887.7 

 

$2,863.5 

 

0.8% 

Operating Income

 

100.0 

 

99.2 

 

0.8% 

 

379.0 

 

376.0 

 

0.8% 

% of Net Sales

 

13.3% 

 

13.3% 

 

 

 

13.1% 

 

13.1% 

 

 

Net Income

 

60.7 

 

61.8 

 

(1.8%)

 

231.4 

 

231.2 

 

0.1% 

Diluted EPS

 

$1.07 

.2

$1.02 

.3

4.9% 

 

4.05 

.2

3.77 

.3

7.4% 





1In millions unless noted. 2Based on 56.8 million and 57.0 million diluted shares outstanding for FY17 Q4 and FY17, respectively.  3  Based on 60.3 and 61.1 million diluted shares outstanding for FY16 Q4 and FY16, respectively. 



Erik Gershwind, president and chief executive officer, said, "Conditions steadily improved in the quarter as manufacturing continued to firm. MSC achieved sales growth across all customer types with particular strength in National Accounts and CCSG. This momentum continued into the first two months of fiscal 2018."



Rustom Jilla, executive vice president and chief financial officer, added, "Our reported average daily sales rose 9.2%, gross margin was 44.2%, operating margin was 13.3%, and EPS rose by 5 cents. Organic top and bottom line results in our fourth quarter were well above prior year and guidance. We also completed the acquisition of DECO Tool Supply Co., our first acquisition in four years. Excluding DECO, our quarterly average daily sales rose 7.7 percent, our gross margin was 44.6%, we continued to leverage our expenses, and we grew our operating margin to 13.5%*. We also had a strong quarter in terms of cash flow generation, which enabled us to maintain leverage at 1.1 times, even after acquiring DECO and buying back shares."



Gershwind concluded, "For the past several years, we have executed our strategic plan in the face of difficult market conditions. As the environment turned in 2017, we began to see the fruits of this work and enjoyed our first year of significant earnings growth since 2012. Looking forward, we expect to continue growing earnings and expanding operating margins, particularly if the early signs of price inflation materialize in 2018."



*  An explanation and reconciliation of non-GAAP financial measures to GAAP financial measures is presented in schedules following this press release


 

Page - 2-

 

 

 

MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2017 FOURTH QUARTER AND

FISCAL 2017 RESULTS

 

 

 

Outlook

Based on current market conditions, the Company expects net sales for the first quarter of fiscal 2018 to be between $762 million and $776 million. At the midpoint, average daily sales are expected to increase roughly 12% compared to last year’s first quarter. Excluding DECO, the Company expects net sales for the first quarter of fiscal 2018 to be between $734 million and $748 million, with average daily sales at the midpoint expected to increase roughly 8% compared to last year’s first quarter. The Company expects diluted earnings per share for the first quarter of fiscal 2018, including and excluding DECO, to be between $1.03 and $1.07, at the midpoint up roughly 9% compared to last year’s first quarter.



Conference Call Information



MSC will host a conference call today at 8:30 a.m. EST to review the Company’s fiscal 2017 fourth quarter and full year results. The call, accompanying slides, and other operational statistics may be accessed at: http://investor.mscdirect.com. The conference call may also be accessed at 1-877-443-5575 (U.S.), 1-855-669-9657 (Canada) or 1-412-902-6618 (international).



An online archive of the broadcast will be available until November 7, 2017.



The Company’s reporting date for fiscal first quarter 2018 is scheduled for January 10, 2018.



Contact Information





 

Investors:

Media:

John G. Chironna

Paul Mason

Vice President, Investor Relations and Treasurer

Director, Corporate Communications

(704) 987-5231

(704) 987-5313

About MSC Industrial Supply Co. MSC Industrial Supply Co. (NYSE:MSM) is a leading North American distributor of metalworking and maintenance, repair, and operations (MRO) products and services. We help our customers drive greater productivity, profitability and growth with more than 1.5 million products, inventory management and other supply chain solutions, and deep expertise from over 75 years of working with customers across industries.

Our experienced team of more than 6,500 associates is dedicated to working side by side with our customers to help drive results for their businesses - from keeping operations running efficiently today to continuously rethinking, retooling, and optimizing for a more productive tomorrow.

For more information on MSC, please visit mscdirect.com.

# # #

 Note Regarding Forward-Looking Statements: 

Statements in this Press Release may constitute "forward-looking statements" under the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical fact, that address activities, events or developments that we expect, believe or anticipate will or may occur in the future, including statements about expected future results, expected benefits from our investment and strategic plans, and expected future margins, are forward-looking statements. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those anticipated by these forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The inclusion of any statement in this release does not constitute an admission by MSC or any other person that the events or circumstances described in such statement are material. Factors that could cause actual results to differ materially from those in forward-looking statements include: general economic conditions in the markets in which we operate, worldwide economic, social, political, and regulatory conditions, including conditions that may result from legislative, regulatory and policy changes, changing customer and product mixes, competition, including the adoption by competitors of aggressive pricing strategies and sales methods, industry consolidation, volatility in commodity and energy prices, credit risk of our customers, risk of cancellation or rescheduling of orders, work stoppages or other business interruptions (including those due to extreme weather conditions) at transportation centers or shipping ports, financial restrictions on outstanding borrowings, dependence on our information systems and the risk of business disruptions arising from changes to our information systems, disruptions due to computer system or network failures, computer viruses, physical or electronics break-ins and cyber-attacks, the loss of key suppliers or supply chain disruptions, problems with successfully integrating acquired operations, opening or expanding our customer fulfillment centers exposes us to risks of delays, the risk of war, terrorism and similar hostilities, dependence on key personnel, goodwill and intangible assets recorded as a result of our acquisitions could be impaired, and the outcome of potential government or regulatory proceedings or future litigation relating to pending or future claims, inquiries or audits. Additional information concerning these and other risks is described under "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the reports on Forms 10-K and 10-Q that we file with the U.S. Securities and Exchange Commission. We assume no obligation to update any of these forward-looking statements.




 

Page - 3-

 

 

 

MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2017 FOURTH QUARTER AND

FISCAL 2017 RESULTS

 

 

 

MSC INDUSTRIAL SUPPLY CO. AND SUBSIDIARIES

Consolidated Balance Sheets

(In thousands)









 

 

 

 

 



September 2,

 

September 3,



2017

 

2016

ASSETS

 

 

 

 

 

Current Assets:

 

 

 

 

 

Cash and cash equivalents

$

16,083 

 

$

52,890 

Accounts receivable, net of allowance for doubtful accounts

 

471,795 

 

 

392,463 

Inventories

 

464,959 

 

 

444,221 

Prepaid expenses and other current assets

 

52,742 

 

 

45,290 

Deferred income taxes

 

 —

 

 

46,627 

Total current assets

 

1,005,579 

 

 

981,491 

Property, plant and equipment, net

 

316,305 

 

 

320,544 

Goodwill

 

633,728 

 

 

624,081 

Identifiable intangibles, net

 

110,429 

 

 

105,307 

Other assets

 

32,871 

 

 

33,528 

Total assets

$

2,098,912 

 

$

2,064,951 



 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

Short-term debt

$

331,986 

 

$

267,050 

Accounts payable

 

121,266 

 

 

110,601 

Accrued liabilities

 

104,473 

 

 

100,951 

Total current liabilities

 

557,725 

 

 

478,602 

Long-term debt

 

200,991 

 

 

339,772 

Deferred income taxes and tax uncertainties

 

115,056 

 

 

148,201 

Total liabilities

 

873,772 

 

 

966,575 

Commitments and Contingencies

 

 

 

 

 

Shareholders’ Equity:

 

 

 

 

 

Preferred Stock

 

 —

 

 

 —

Class A common stock

 

54 

 

 

53 

Class B common stock

 

12 

 

 

12 

Additional paid-in capital

 

626,995 

 

 

584,017 

Retained earnings

 

1,168,812 

 

 

1,040,148 

Accumulated other comprehensive loss

 

(17,263)

 

 

(19,098)

Class A treasury stock, at cost

 

(553,470)

 

 

(506,756)

Total shareholders’ equity

 

1,225,140 

 

 

1,098,376 

Total liabilities and shareholders’ equity

$

2,098,912 

 

$

2,064,951 


















 

Page - 4-

 

 

 

MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2017 FOURTH QUARTER AND

FISCAL 2017 RESULTS

 

 

 

MSC INDUSTRIAL SUPPLY CO. AND SUBSIDIARIES

Consolidated Statements of Income

(In thousands, except per share data)

 











 

 

 

 

 

 

 

 

 

 

 



(Unaudited)

 

 

 

 

 

 



Quarters Ended

 

Fiscal Years Ended



September 2,

 

September 3,

 

September 2,

 

September 3,



2017

 

2016

 

2017

 

2016



(13 weeks)

 

(14 weeks)

 

(52 weeks)

 

(53 weeks)

Net sales

$

753,770 

 

$

745,074 

 

$

2,887,744 

 

$

2,863,505 

Cost of goods sold

 

420,320 

 

 

411,007 

 

 

1,601,497 

 

 

1,574,647 

Gross profit

 

333,450 

 

 

334,067 

 

 

1,286,247 

 

 

1,288,858 

Operating expenses

 

233,471 

 

 

234,821 

 

 

907,247 

 

 

912,898 

Income from operations

 

99,979 

 

 

99,246 

 

 

379,000 

 

 

375,960 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(3,125)

 

 

(1,752)

 

 

(12,370)

 

 

(5,807)

Interest income

 

162 

 

 

163 

 

 

658 

 

 

654 

Other income (expense), net

 

1,044 

 

 

12 

 

 

704 

 

 

924 

Total other expense

 

(1,919)

 

 

(1,577)

 

 

(11,008)

 

 

(4,229)

Income before provision for income taxes

 

98,060 

 

 

97,669 

 

 

367,992 

 

 

371,731 

Provision for income taxes

 

37,312 

 

 

35,823 

 

 

136,561 

 

 

140,515 

Net income

$

60,748 

 

$

61,846 

 

$

231,431 

 

$

231,216 

Per Share Information:

 

 

 

 

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

 

 

 

 

 

 

Basic

$

1.07 

 

$

1.03 

 

$

4.08 

 

$

3.78 

Diluted

$

1.07 

 

$

1.02 

 

$

4.05 

 

$

3.77 

Weighted average shares used in computing net income per common share:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

56,585 

 

 

60,079 

 

 

56,591 

 

 

60,908 

Diluted

 

56,801 

 

 

60,278 

 

 

56,971 

 

 

61,076 

Cash dividends declared per common share

$

0.45 

 

$

0.43 

 

$

1.80 

 

$

1.72 

 































MSC INDUSTRIAL SUPPLY CO. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

(In thousands)

















 

 

 

 

 



Fiscal Years Ended



September 2,

 

September 3,



2017

 

2016



(52 weeks)

 

(53 weeks)

Net income, as reported

$

231,431 

 

$

231,216 

Foreign currency translation adjustments

 

1,835 

 

 

(1,846)

Comprehensive income

$

233,266 

 

$

229,370 








 

Page - 5-

 

 

 

MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2017 FOURTH QUARTER AND

FISCAL 2017 RESULTS

 

 

 

MSC INDUSTRIAL SUPPLY CO. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(In thousands)





 

 

 

 

 



Fiscal Years Ended



September 2,

 

September 3,



2017

 

2016



(52 weeks)

 

(53 weeks)

Cash Flows from Operating Activities:

 

 

 

 

 

Net income

$

231,431 

 

$

231,216 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization    

 

62,980 

 

 

71,930 

Stock-based compensation

 

13,925 

 

 

13,985 

Loss on disposal of property, plant, and equipment

 

678 

 

 

752 

Provision for doubtful accounts

 

7,048 

 

 

6,997 

Deferred income taxes and tax uncertainties

 

13,482 

 

 

15,007 

Excess tax benefits from stock-based compensation

 

 —

 

 

(1,536)

Write-off of deferred financing costs on previous credit facility

 

94 

 

 

 —

Changes in operating assets and liabilities, net of amounts associated

 

 

 

 

 

with business acquired:

 

 

 

 

 

Accounts receivable

 

(72,230)

 

 

2,595 

Inventories

 

(15,871)

 

 

61,047 

Prepaid expenses and other current assets

 

(7,428)

 

 

(6,303)

Other assets

 

548 

 

 

142 

Accounts payable and accrued liabilities

 

12,184 

 

 

5,271 

Total adjustments

 

15,410 

 

 

169,887 

Net cash provided by operating activities

 

246,841 

 

 

401,103 

Cash Flows from Investing Activities:

 

 

 

 

 

   Expenditures for property, plant and equipment

 

(46,548)

 

 

(87,930)

   Cash used in business acquisition

 

(42,345)

 

 

 —

Net cash used in investing activities

 

(88,893)

 

 

(87,930)

Cash Flows from Financing Activities:

 

 

 

 

 

Repurchases of common stock

 

(49,182)

 

 

(383,798)

Payments of cash dividends

 

(102,216)

 

 

(105,778)

Payments on capital lease and financing obligations

 

(1,175)

 

 

(1,090)

Excess tax benefits from stock-based compensation

 

 —

 

 

1,536 

Proceeds from sale of Class A common stock in connection with associate stock purchase plan

 

4,243 

 

 

4,084 

Proceeds from exercise of Class A common stock options

 

26,887 

 

 

7,410 

Borrowings under financing obligations

 

739 

 

 

453 

Borrowings under Credit Facility

 

546,000 

 

 

305,000 

Proceeds from Private Placement Loan

 

 —

 

 

175,000 

Private Placement Loan financing costs

 

 —

 

 

(185)

Credit Facility financing costs

 

(1,542)

 

 

 —

Payments of notes payable and revolving credit note under the Credit Facility

 

(618,500)

 

 

(301,000)

Net cash used in financing activities

 

(194,746)

 

 

(298,368)

Effect of foreign exchange rate changes on cash and cash equivalents

 

(9)

 

 

(182)

Net increase (decrease) in cash and cash equivalents

 

(36,807)

 

 

14,623 

Cash and cash equivalents – beginning of year

 

52,890 

 

 

38,267 

Cash and cash equivalents – end of year

$

16,083 

 

$

52,890 

Supplemental Disclosure of Cash Flow Information:

 

 

 

 

 

Cash paid for income taxes

$

121,691 

 

$

127,965 

Cash paid for interest

$

11,695 

 

$

4,986 




 

Page - 6-

 

 

 

MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2017 FOURTH QUARTER AND

FISCAL 2017 RESULTS

 

 

 





Non-GAAP Financial Measures

MSC Reported excluding DECO Tool Supply Co

To supplement MSC’s unaudited selected financial data presented consistent with Generally Accepted Accounting Principles (“GAAP”), the Company discloses certain non-GAAP financial measures that exclude the results of our acquisition of DECO Tool Supply Co. (“DECO”) on July 31, 2017, including non-GAAP net sales, non-GAAP gross profit, non-GAAP income from operations, non-GAAP net income and non-GAAP diluted earnings per share.  These non-GAAP measures are not in accordance with or an alternative for GAAP, and may be different from non-GAAP measures used by other companies.  We believe that these non-GAAP measures have limitations in that they do not reflect MSC’s results of operations as determined in accordance with GAAP, and that these measures should only be used to evaluate MSC’s results of operations in conjunction with the corresponding GAAP measures.  The presentation of this additional information is not meant to be considered in isolation or as a substitute for the most directly comparable GAAP measures.  We compensate for the limitations of non-GAAP financial measures by relying upon GAAP results to gain a complete picture of the Company’s performance.

 

In calculating non-GAAP financial measures, we exclude the results of DECO to facilitate a review of the comparability of the Company’s operating performance on a period-to-period basis. We use non-GAAP measures to evaluate the operating performance of our business (excluding DECO), for comparison with forecasts and strategic plans, and for benchmarking performance externally against competitors. We believe that investors benefit from seeing results “through the eyes” of management in addition to seeing GAAP results.  We believe that these non-GAAP measures, when read in conjunction with the Company’s GAAP financials, provide useful information to investors by offering:

·

the ability to make more meaningful period-to-period comparisons of the Company’s on-going operating results;

·

the ability to better identify trends in the Company’s underlying business and perform related trend analyses;

·

a better understanding of how management plans and measures the Company’s underlying business; and

·

an easier way to compare the Company’s operating results against analyst financial models and operating results of competitors that supplement their GAAP results with non-GAAP financial measures 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MSC INDUSTRIAL SUPPLY CO. AND SUBSIDIARIES

 

Reconciliation of GAAP and Non-GAAP Information

 

Thirteen Weeks and Year Ended September 2, 2017

 

(dollars in thousands, except per share data)

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Measure

 

Items Affecting
Comparability

 

Non-GAAP Measure

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

DECO Tool Supply Co.

 

Net Sales, excluding DECO

 

 

 

 

 

 

 

 

 

 

 

 

Thirteen
Weeks Ended

 

Year
Ended

 

Thirteen
Weeks Ended

 

Year
Ended

 

Thirteen
Weeks Ended

 

Year
Ended

 

 

 

 

 

 

 

 

 

 

 

 

September 2,
2017

 

September 2,
2017

 

September 2,
2017

 

September 2,
2017

 

September 2,
2017

 

September 2,
2017

 

 

 

 

 

 

 

 

 

 

 

 

$

753,770 

 

$

2,887,744 

 

$

10,369 

 

$

10,369 

 

$

743,401 

 

$

2,877,375 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Measure

 

Items Affecting
Comparability

 

Non-GAAP Measure

 

GAAP Measure

 

Non-GAAP Measure

 

Gross Profit

 

DECO Tool Supply Co.

 

Gross Profit,
excluding DECO

 

Gross Margin

 

Gross Margin,
excluding DECO

 

Thirteen
Weeks Ended

 

Year
Ended

 

Thirteen
Weeks Ended

 

Year
Ended

 

Thirteen
Weeks Ended

 

Year
Ended

 

Thirteen
Weeks Ended

 

Year
Ended

 

Thirteen
Weeks Ended

 

Year
Ended

September 2,
2017

 

September 2,
2017

 

September 2,
2017

 

September 2,
2017

 

September 2,
2017

 

September 2,
2017

 

September 2,
2017

 

September 2,
2017

 

September 2,
2017

 

September 2,
2017

$

333,450 

 

$

1,286,247 

 

$

1,900 

 

$

1,900 

 

$

331,550 

 

$

1,284,347 

 

44.2 

%

 

44.5 

%

 

44.6 

%

 

44.6 

%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Measure

 

Items Affecting
Comparability

 

Non-GAAP Measure

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

DECO Tool Supply Co.

 

Operating Expenses,
excluding DECO

 

 

 

 

 

 

 

 

 

 

 

 

Thirteen
Weeks Ended

 

Year
Ended

 

Thirteen
Weeks Ended

 

Year
Ended

 

Thirteen
Weeks Ended

 

Year
Ended

 

 

 

 

 

 

 

 

 

 

 

 

September 2,
2017

 

September 2,
2017

 

September 2,
2017

 

September 2,
2017

 

September 2,
2017

 

September 2,
2017

 

 

 

 

 

 

 

 

 

 

 

 

$

233,471 

 

$

907,247 

 

$

2,059 

 

$

2,059 

 

$

231,412 

 

$

905,188 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Page - 7-

 

 

 

MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2017 FOURTH QUARTER AND

FISCAL 2017 RESULTS

 

 

 

GAAP Measure

 

Items Affecting
Comparability

 

Non-GAAP Measure

 

GAAP Measure

 

Non-GAAP Measure

 

Operating Income (Loss)

 

DECO Tool Supply Co.

 

Operating Income (Loss),
excluding DECO

 

Operating Margin

 

Operating Margin,
excluding DECO

 

Thirteen
Weeks Ended

 

Year
Ended

 

Thirteen
Weeks Ended

 

Year
Ended

 

Thirteen
Weeks Ended

 

Year
Ended

 

Thirteen
Weeks Ended

 

Year
Ended

 

Thirteen
Weeks Ended

 

Year
Ended

September 2,
2017

 

September 2,
2017

 

September 2,
2017

 

September 2,
2017

 

September 2,
2017

 

September 2,
2017

 

September 2,
2017

 

September 2,
2017

 

September 2,
2017

 

September 2,
2017

$

99,979 

 

$

379,000 

 

$

(159)

 

$

(159)

 

$

100,138 

 

$

379,159 

 

13.3 

%

 

13.1 

%

 

13.5 

%

 

13.2 

%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Measure

 

Items Affecting
Comparability

 

Non-GAAP Measure

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss)

 

DECO Tool Supply Co.

 

Net Income (Loss),
excluding DECO

 

 

 

 

 

 

 

 

 

 

 

 

Thirteen
Weeks Ended

 

Year
Ended

 

Thirteen
Weeks Ended

 

Year
Ended

 

Thirteen
Weeks Ended

 

Year
Ended

 

 

 

 

 

 

 

 

 

 

 

 

September 2,
2017

 

September 2,
2017

 

September 2,
2017

 

September 2,
2017

 

September 2,
2017

 

September 2,
2017

 

 

 

 

 

 

 

 

 

 

 

 

$

60,748 

 

$

231,431 

 

$

(157)

 

$

(157)

 

$

60,905 

 

$

231,588 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Measure

 

Items Affecting
Comparability

 

Non-GAAP Measure

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Share

 

DECO Tool Supply Co.

 

Diluted Earnings Per Share,
excluding DECO

 

 

 

 

 

 

 

 

 

 

 

 

Thirteen
Weeks Ended

 

Year
Ended

 

Thirteen
Weeks Ended

 

Year
Ended

 

Thirteen
Weeks Ended

 

Year
Ended

 

 

 

 

 

 

 

 

 

 

 

 

September 2,
2017

 

September 2,
2017

 

September 2,
2017

 

September 2,
2017

 

September 2,
2017

 

September 2,
2017

 

 

 

 

 

 

 

 

 

 

 

 

$

1.07 

 

$

4.05 

 

$

 -

 

$

 -

 

$

1.07 

 

$

4.05 

 

 

 

 

 

 

 

 

 

 

 

 





 


 

Page - 8-

 

 

 

MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2017 FOURTH QUARTER AND

FISCAL 2017 RESULTS

 

 

 





 

 

 

 

 

 

 

 

 

 

 

 

 

MSC INDUSTRIAL SUPPLY CO. AND SUBSIDIARIES

 

Reconciliation of GAAP and Non-GAAP Information

 

Guidance for Thirteen Weeks Ended December 2, 2017*

 

(dollars in millions, except per share data)

 



 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Measure

 

Items Affecting
Comparability

 

Non-GAAP Measure

 

 

 

 

 

 

Net Sales

 

DECO Tool Supply Co.

 

Net Sales,
excluding DECO

 

 

 

 

 

 

Thirteen Weeks Ended

 

Thirteen Weeks Ended

 

Thirteen Weeks Ended

 

 

 

 

 

 

December 2, 2017

 

December 2, 2017

 

December 2, 2017

 

 

 

 

 

 

$

769.0 

 

$

27.8 

 

$

741.2 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Measure

 

Items Affecting
Comparability

 

Non-GAAP Measure

 

GAAP Measure

 

 

Non-GAAP Measure

 

Gross Profit

 

DECO Tool Supply Co.

 

Gross Profit,
excluding DECO

 

Gross Margin

 

 

Gross Margin,
excluding DECO

 

Thirteen Weeks Ended

 

Thirteen Weeks Ended

 

Thirteen Weeks Ended

 

Thirteen Weeks Ended

 

 

Thirteen Weeks Ended

 

December 2, 2017

 

December 2, 2017

 

December 2, 2017

 

December 2, 2017

 

 

December 2, 2017

 

$

335.1 

 

$

6.0 

 

$

329.1 

 

43.6 

%

 

44.4 

%



 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Measure

 

Items Affecting
Comparability

 

Non-GAAP Measure

 

 

 

 

 

 

Operating Expenses

 

DECO Tool Supply Co.

 

Operating Expenses,
excluding DECO

 

 

 

 

 

 

Thirteen Weeks Ended

 

Thirteen Weeks Ended

 

Thirteen Weeks Ended

 

 

 

 

 

 

December 2, 2017

 

December 2, 2017

 

December 2, 2017

 

 

 

 

 

 

$

235.3 

 

$

5.8 

 

$

229.5 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Measure

 

Items Affecting
Comparability

 

Non-GAAP Measure

 

GAAP Measure

 

 

Non-GAAP Measure

 

Operating Income

 

DECO Tool Supply Co.

 

Operating Income,
excluding DECO

 

Operating Margin

 

 

Operating Margin,
excluding DECO

 

Thirteen Weeks Ended

 

Thirteen Weeks Ended

 

Thirteen Weeks Ended

 

Thirteen Weeks Ended

 

 

Thirteen Weeks Ended

 

December 2, 2017

 

December 2, 2017

 

December 2, 2017

 

December 2, 2017

 

 

December 2, 2017

 

$

99.7 

 

$

0.1 

 

$

99.6 

 

13.0 

%

 

13.4 

%



 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Measure

 

Items Affecting
Comparability

 

Non-GAAP Measure

 

 

 

 

 

 

Net Income (Loss)

 

DECO Tool Supply Co.

 

Net Income (Loss),
excluding DECO

 

 

 

 

 

 

Thirteen Weeks Ended

 

Thirteen Weeks Ended

 

Thirteen Weeks Ended

 

 

 

 

 

 

December 2, 2017

 

December 2, 2017

 

December 2, 2017

 

 

 

 

 

 

$

59.7 

 

$

(0.1)

 

$

59.8 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Measure

 

Items Affecting
Comparability

 

Non-GAAP Measure

 

 

 

 

 

 

Diluted Earnings Per Share

 

DECO Tool Supply Co.

 

Diluted Earnings Per Share, excluding DECO

 

 

 

 

 

 

Thirteen Weeks Ended

 

Thirteen Weeks Ended

 

Thirteen Weeks Ended

 

 

 

 

 

 

December 2, 2017

 

December 2, 2017

 

December 2, 2017

 

 

 

 

 

 

$

1.05 

 

$

 -

 

$

1.05 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

*  The data in the above tables represent the midpoint of management's guidance; see note regarding forward-looking statements