Attached files

file filename
10-Q - FORM 10-Q - Allegiant Travel COalgt2017q3doc.htm
EX-32 - EXHIBIT 32 - Allegiant Travel COa2017q3exhibit32.htm
EX-31.2 - EXHIBIT 31.2 - Allegiant Travel COa2017q3exhibit312.htm
EX-31.1 - EXHIBIT 31.1 - Allegiant Travel COa2017q3exhibit311.htm


Exhibit 12

Computation of Ratio of Earnings to Fixed Charges
(in thousands, except for ratio)

 
Nine Months Ended September 30,
 
2017
Earnings:
 
Income before income taxes
$
179,115

Add: Fixed Charges
32,415

Add: Amortization of capitalized interest
127

Less: Interest capitalized
3,010

Less: Earnings from joint venture, net
132

Total earnings
$
208,515

 
 
Fixed charges:
 
Interest costs (1)
$
30,342

Interest factor of operating lease expense (2)
2,073

Total fixed charges
$
32,415

 
 
Ratio of earnings to fixed charges (3)
6.43


(1)
Interest costs include both interest expensed and capitalized, including amortization of deferred financing costs and original issue discount on debt.
(2)
Interest factor of operating lease expense is based on an estimate which the Company considers to be a reasonable approximation.
(3)
The ratio of earnings to fixed charges was computed by dividing earnings by fixed charges.