Attached files

file filename
8-K - 8-K - OCEANFIRST FINANCIAL CORPocfc8-kearningsrelease09x3.htm

oceanfirstpressreleas_logo1.jpg
 
Press Release

Exhibit 99.1

Company Contact:

Michael J. Fitzpatrick
Chief Financial Officer
OceanFirst Financial Corp.
Tel: (732) 240-4500, ext. 7506
Fax: (732) 349-5070
Email: Mfitzpatrick@oceanfirst.com


FOR IMMEDIATE RELEASE


OCEANFIRST FINANCIAL CORP.
ANNOUNCES THIRD QUARTER
FINANCIAL RESULTS


TOMS RIVER, NEW JERSEY, October 26, 2017…OceanFirst Financial Corp. (NASDAQ:“OCFC”), (the “Company”), the holding company for OceanFirst Bank (the “Bank”), today announced that diluted earnings per share were $0.39 for the three months ended September 30, 2017, as compared to $0.35 for the corresponding prior year period. For the nine months ended September 30, 2017, diluted earnings per share were $0.98, as compared to $0.77 for the prior corresponding year period.
The results of operations for the three and nine months ended September 30, 2017 include merger related expenses and branch consolidation expenses and for the nine months ended September 30, 2017 also include the acceleration of stock award expense due to the retirement of a director. These items decreased net income, net of tax benefit, for the three and nine months ended September 30, 2017, by $2.1 million and $8.8 million, respectively. Excluding these items, core earnings for the three and nine months ended September 30, 2017 were $14.9 million, or $0.45 per diluted share, and $41.3 million, or $1.25 per diluted share, respectively. (Please refer to the Non-GAAP Reconciliation table at the end of this document for details on the earnings impact of merger related expenses, branch consolidation expenses, certain other incurred expenses and quantification of core earnings).

1


Highlights for the quarter are described below:
The Company achieved record quarterly core earnings and diluted earnings per share of $14.9 million and $0.45, respectively.
The Company grew deposits $173.4 million, reducing its loan to deposit ratio to 89.0%, while the cost of deposits increased only one basis point from the prior linked quarter, to 0.29%.
Asset quality improved as non-performing loans decreased to $15.1 million, and non-performing loans as a percentage of total loans decreased to 0.39%.
“The Company delivered very strong results for the quarter with record earnings and core diluted earnings per share increasing 12.5% over the prior year quarter,” said Chairman and Chief Executive Officer Christopher D. Maher. Mr. Maher added, “We are pleased to report solid deposit growth which reflects organic growth as well as retention and expansion of relationships with depositors who have joined OceanFirst from the completed acquisitions. The Company continues to focus on credit quality and realizing expense reductions from merger efficiencies and branch consolidations.”
On June 30, 2017, the Company announced a definitive agreement and plan of merger (the “merger agreement”) with Sun Bancorp, Inc. (“Sun”, NASDAQ:SNBC). On October 24 and 25, 2017, Sun and the Company received their respective requisite stockholder approvals for the merger.  Regulatory approval of the merger was received from the Federal Reserve Bank of Philadelphia on October 17, 2017. The regulatory application for the transaction remains under review by the Office of the Comptroller of the Currency (“OCC”).   Subject to receipt of OCC approval and other customary closing conditions, the Company expects to close the transaction in January 2018 and anticipates full integration of Sun’s branches and core operating systems in the second quarter of 2018.
The Company also announced that the Company’s Board of Directors declared its eighty-third consecutive quarterly cash dividend on common stock. The dividend, for the quarter ended September 30,

2


2017, of $0.15 per share will be paid on November 17, 2017 to stockholders of record on November 6, 2017.
Results of Operations
On May 2, 2016, the Company completed its acquisition of Cape Bancorp, Inc. (“Cape”) and its results of operations are included in the consolidated results for the three and nine months ended September 30, 2017, but are excluded from the results of operations for the period from January 1, 2016 to May 1, 2016.
On November 30, 2016, the Company completed its acquisition of Ocean Shore Holding Company (“Ocean Shore”) and its results of operations are included in the consolidated results for the three and nine months ended September 30, 2017, but are excluded from the results of operations for the three and nine months ended September 30, 2016.
Net income for the quarter ended September 30, 2017, was $12.8 million, or $0.39 per diluted share, as compared to $9.1 million, or $0.35 per diluted share, for the corresponding prior year period. Net income for the nine months ended September 30, 2017 was $32.5 million, or $0.98 per diluted share, as compared to net income of $17.0 million, or $0.77 per diluted share, for the corresponding prior year period. Net income for the three and nine months ended September 30, 2017, includes merger related and branch consolidation expenses and for the nine months ended September 30, 2017, also includes the acceleration of stock award expense due to the retirement of a director. These items decreased net income, net of tax benefit, for the three and nine months ended September 30, 2017, by $2.1 million and $8.8 million, respectively. Net income for the three and nine months ended September 30, 2016 includes merger related expenses of $1.3 million and $9.9 million, respectively. Excluding these items, net income for the three and nine months ended September 30, 2017 increased over the prior year periods primarily due to the acquisitions of Cape and Ocean Shore (“Acquisition Transactions”). In addition, in the first quarter of 2017 the Company adopted Accounting Standards Update (“ASU”) 2016-09 “Compensation - Stock

3


Compensation” which resulted in decreases in income tax expense for the three and nine months ended September 30, 2017, of $158,000 and $1.7 million, respectively.
Net interest income for the three and nine months ended September 30, 2017, increased to $43.1 million and $126.7 million, respectively, as compared to $33.9 million and $84.5 million, respectively, for the same prior year periods, reflecting an increase in interest-earning assets. Average interest-earning assets increased $1.086 billion and $1.574 billion, respectively, for the three and nine months ended September 30, 2017, as compared to the same prior year periods. The averages for the three and nine months ended September 30, 2017, were favorably impacted by the interest-earning assets acquired in the Acquisition Transactions. The net interest margin for the three and nine months ended September 30, 2017 decreased to 3.50% and increased to 3.54%, respectively, from 3.56% and 3.51%, respectively, for the same prior year periods. The yields on average interest-earning assets decreased to 3.91% and increased to 3.93%, respectively, for the three and nine months ended September 30, 2017, from 3.92% and 3.88%, respectively, for the same prior year periods. For the three and nine months ended September 30, 2017, the cost of average interest-bearing liabilities increased to 0.50% and 0.49%, respectively, from 0.43% and 0.46%, respectively, in the corresponding prior year periods. The total cost of deposits (including non-interest bearing deposits) was 0.29% and 0.28%, respectively, for the three and nine months ended September 30, 2017, as compared to 0.25% for both the three and nine months ended September 30, 2016.
Net interest income for the three months ended September 30, 2017, increased $882,000, as compared to the prior linked quarter, as average interest-earning assets increased $131.8 million. The net interest margin decreased to 3.50% for the three months ended September 30, 2017, from 3.57% for the prior linked quarter.
For the three and nine months ended September 30, 2017, the provision for loan losses was $1.2 million and $3.0 million, respectively, as compared to $888,000 and $2.1 million, respectively, for the corresponding prior year periods, and remained unchanged at $1.2 million when compared to the prior linked quarter. Net loan charge-offs were $1.1 million and $1.6 million, respectively, for the three and

4


nine months ended September 30, 2017, as compared to net loan charge-offs of $1.9 million and $3.2 million, respectively, in the corresponding prior year periods, and $759,000 in the prior linked quarter. Non-performing loans totaled $15.1 million at September 30, 2017, as compared to $16.3 million at June 30, 2017, and $16.5 million at September 30, 2016. The decrease in non-performing loans from the prior linked quarter was partly due to the sale of non-performing residential loans totaling $3.5 million partially offset by the addition of one non-performing commercial loan totaling $3.2 million.
For the three and nine months ended September 30, 2017, other income increased to $7.4 million and $20.3 million, respectively, as compared to $5.9 million and $14.2 million, respectively, for the corresponding prior year periods. The increases were primarily due to the impact of the Acquisition Transactions, which added $1.1 million and $4.9 million, respectively, to other income for the three and nine months ended September 30, 2017, as compared to the same prior year periods. Excluding the Acquisition Transactions, the remaining increase in other income for the three months ended September 30, 2017, was primarily due to higher deposit and bank card related fees of $272,000 and $71,000, respectively, as compared to the same prior year period. In addition, income from other real estate operations, excluding the Acquisition Transactions, increased $364,000 which was offset by a decrease in the net gain on the sale of loans available for sale (included in other income) of $360,000. For the nine months ended September 30, 2017, excluding the Acquisition Transactions, the increase in other income was primarily due to higher deposit and bank card related fees of $1.0 million and $153,000, respectively, as compared to the same prior year period. Excluding the Acquisition Transactions, an increase in income from other real estate operations of $609,000 was offset by a decrease in the net gain on the sale of loans (included in other income) of $697,000.
For the three months ended September 30, 2017, other income increased $386,000, as compared to the prior linked quarter. The increase in other income over the prior linked quarter was primarily due to an increase in the net gain from other real estate operations of $327,000.

5


Operating expenses increased to $30.7 million and $98.8 million, respectively, for the three and nine months ended September 30, 2017, as compared to $25.0 million and $70.4 million, respectively, in the same prior year periods. Operating expenses for the three and nine months ended September 30, 2017, included $3.2 million and $13.2 million, respectively, of merger related and branch consolidation expenses, as compared to $1.3 million and $9.9 million, respectively, in the prior year periods. Excluding the impact of merger and branch consolidation expenses, the increase in operating expenses over the prior year was primarily due to the Acquisition Transactions, which added $2.4 million and $18.9 million for the three and nine months ended September 30, 2017, respectively. For the three months ended September 30, 2017, excluding the Acquisition Transaction expenses, there were increases in marketing expense and loan related expenses. For the nine months ended September 30, 2017, excluding the Acquisition Transaction expenses, there were increases in compensation and employee benefits expense, equipment expense, marketing expense and professional fees.
For the three months ended September 30, 2017, operating expenses, excluding merger and branch consolidation expenses, decreased $947,000, as compared to the prior linked quarter, primarily due to the closing of 15 branches in mid May and early July.
The provision for income taxes was $5.7 million and $12.7 million, respectively, for the three and nine months ended September 30, 2017, as compared to $4.8 million and $9.2 million, respectively, for the same prior year periods. The effective tax rate was 30.8% and 28.0%, respectively, for the three and nine months ended September 30, 2017, as compared to 34.4% and 35.0%, respectively, for the same prior year periods. The lower effective tax rate for the three and nine months ended September 30, 2017 resulted from the adoption of ASU 2016-09 “Compensation - Stock Compensation,” which decreased income tax expense by $158,000 and $1.7 million, respectively. Excluding the impact of ASU 2016-09, the effective tax rate would have been 31.6% and 31.8% for the three and nine months ended September 30, 2017, respectively. Under the ASU, the tax benefits of exercised stock options and vested stock awards are recognized as a benefit to income tax expense in the reporting period in which they occur. The tax benefit

6


relating to the Company’s stock plans was $62,000 for the year ended December 31, 2016, which was recorded directly into stockholders equity. The elevated tax benefit for the three and nine months ended September 30, 2017, was related to the exercise of options assumed in the acquisition of Cape and Ocean Shore and the increase in the Company’s stock price. Excluding the tax benefit of exercised stock options and vested stock awards, the lower effective tax rate for the three and nine months ended September 30, 2017, as compared to the same prior year periods, was primarily due to the deductibility of merger related expenses and an increase in tax exempt income.
Financial Condition
Total assets increased by $216.9 million to $5.384 billion at September 30, 2017, from $5.167 billion at December 31, 2016. Cash and due from banks decreased by $46.1 million, to $255.3 million at September 30, 2017, from $301.4 million at December 31, 2016, as these funds were deployed into higher-yielding securities which increased $199.1 million. Loans receivable, net, increased by $66.7 million, to $3.870 billion at September 30, 2017 from $3.803 billion at December 31, 2016. Premises and equipment decreased $7.0 million at September 30, 2017, as compared to December 31, 2016, due to the consolidation of 15 branches during the nine months ended September 30, 2017. The premises and equipment at these locations were written down to their net realizable value and the remaining balance was reclassified to assets held for sale.
Deposits increased by $162.5 million, to $4.350 billion at September 30, 2017, from $4.188 billion at December 31, 2016. The loan-to-deposit ratio at September 30, 2017 was 89.0%, as compared to 90.8% at December 31, 2016.
Stockholders’ equity increased to $596.3 million at September 30, 2017, as compared to $572.0 million at December 31, 2016. At September 30, 2017, there were 1.8 million shares available for repurchase under the Company’s stock repurchase programs. In the nine months ended September 30, 2017, the Company did not repurchase any shares under these repurchase programs. Tangible stockholders’

7


equity per common share increased to $13.47 at September 30, 2017, as compared to $12.95 at December 31, 2016.
Asset Quality
The Company’s non-performing loans increased to $15.1 million at September 30, 2017, as compared to $13.6 million at December 31, 2016. The increase was primarily due to the addition of two commercial real estate relationships totaling $7.4 million, partially offset by the payoff of two non-performing loans totaling $1.7 million. An increase in non-performing residential mortgage loans in the first quarter of 2017 was largely offset by the bulk sale of non-performing residential loans in the second quarter of 2017. The decrease in non-performing residential loans in the third quarter of 2017 was due to a bulk sale of $3.5 million in non-performing residential loans. Non-performing loans do not include $4.9 million of purchased credit-impaired (“PCI”) loans acquired in the Acquisition Transactions. The Company’s other real estate owned totaled $9.3 million at September 30, 2017, as compared to $9.8 million at December 31, 2016. At September 30, 2017, the Company’s allowance for loan losses was 0.42% of total loans, an increase from 0.40% at December 31, 2016. These ratios exclude existing fair value credit marks of $19.8 million and $26.0 million at September 30, 2017 and December 31, 2016, respectively, on the Ocean Shore, Cape and Colonial American Bank loans. These loans were acquired at fair value with no related allowance for loan losses. The allowance for loan losses as a percent of total non-performing loans was 109.68% at September 30, 2017 as compared to 111.92% at December 31, 2016.
Explanation of Non-GAAP Financial Measures
Reported amounts are presented in accordance with generally accepted accounting principles in the United States (“GAAP”). The Company’s management believes that the supplemental non-GAAP information, which consists of reported net income excluding merger related expenses, branch consolidation expenses, and accelerated stock award expense relating to a director retirement, which can vary from period to period, provides a better comparison of period to period operating performance. Additionally, the Company believes this information is utilized by regulators and market analysts to

8


evaluate a company’s financial condition and therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures which may be presented by other companies. Please refer to Non-GAAP Reconciliation table at the end of this document for details on the earnings impact of these items.
Conference Call
As previously announced, the Company will host an earnings conference call on Friday,
October 27, 2017 at 11 a.m. Eastern time. The direct dial number for the call is (888) 338-7143. For those unable to participate in the conference call, a replay will be available. To access the replay, dial (877) 344-7529, Replay Conference Number 10112558 from one hour after the end of the call until January 27, 2018. The conference call, as well as the replay, are also available (listen-only) by internet webcast at www.oceanfirst.com in the Investor Relations section.
* * *
OceanFirst Financial Corp.’s subsidiary, OceanFirst Bank, founded in 1902, is a $5.4 billion community bank with branches located throughout central and southern New Jersey.  OceanFirst Bank delivers commercial and residential financing solutions, wealth management and deposit services and is one of the largest and oldest community-based financial institutions headquartered in New Jersey.
OceanFirst Financial Corp.’s press releases are available by visiting us at www.oceanfirst.com.

Forward-Looking Statements
    
In addition to historical information, this news release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 which are based on certain assumptions and describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” “will,” “should,” “may,” “view,” “opportunity,” “potential,” or similar expressions or expressions of confidence. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to: changes in interest rates, general economic conditions, levels of unemployment in the Bank’s lending area, real estate market values in the Bank’s lending area, future natural disasters and increases to flood insurance premiums, the level of prepayments on loans and mortgage-backed securities, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Company’s market area, accounting principles and guidelines and the Bank’s ability to successfully integrate acquired operations. These risks and uncertainties are further discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016 and subsequent securities filings and should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

9


OceanFirst Financial Corp.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(dollars in thousands, except per share amounts)
 
 
September 30,
2017
 
June 30,
2017
 
December 31,
2016
 
September 30,
2016
 
 
(Unaudited)
 
(Unaudited)
 
 
 
(Unaudited)
Assets
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
255,258

 
$
107,660

 
$
301,373

 
$
311,583

Securities available-for-sale, at estimated fair value
 
67,133

 
62,154

 
12,224

 
2,497

Securities held-to-maturity, net (estimated fair value of $746,497 at September 30, 2017, $724,250 at June 30, 2017, $598,119 at December 31, 2016, and $478,727 at September 30, 2016)
 
742,886

 
720,511

 
598,691

 
470,642

Federal Home Loan Bank of New York stock, at cost
 
18,472

 
20,358

 
19,313

 
18,289

Loans receivable, net
 
3,870,109

 
3,868,805

 
3,803,443

 
3,028,696

Loans held-for-sale
 
338

 
168

 
1,551

 
21,679

Interest and dividends receivable
 
13,627

 
13,036

 
11,989

 
9,396

Other real estate owned
 
9,334

 
8,898

 
9,803

 
9,107

Premises and equipment, net
 
64,350

 
59,509

 
71,385

 
51,243

Bank Owned Life Insurance
 
134,298

 
133,572

 
132,172

 
106,433

Deferred tax asset
 
29,718

 
29,804

 
38,787

 
39,391

Assets held for sale
 
5,241

 
6,114

 
360

 
451

Other assets
 
15,634

 
13,291

 
9,973

 
11,351

Core deposit intangible
 
9,380

 
9,887

 
10,924

 
3,722

Goodwill
 
148,134

 
148,433

 
145,064

 
66,537

Total assets
 
$
5,383,912

 
$
5,202,200

 
$
5,167,052

 
$
4,151,017

Liabilities and Stockholders’ Equity
 
 
 
 
 
 
 
 
Deposits
 
$
4,350,259

 
$
4,176,909

 
$
4,187,750

 
$
3,324,681

Securities sold under agreements to repurchase with retail customers
 
75,326

 
75,050

 
69,935

 
69,078

Federal Home Loan Bank advances
 
259,186

 
277,541

 
250,498

 
251,146

Other borrowings
 
56,466

 
56,623

 
56,559

 
56,399

Advances by borrowers for taxes and insurance
 
14,371

 
15,036

 
14,030

 
8,287

Other liabilities
 
32,052

 
13,738

 
16,242

 
24,182

Total liabilities
 
4,787,660

 
4,614,897

 
4,595,014

 
3,733,773

Stockholders’ equity:
 
 
 
 
 
 
 
 
Preferred stock, $.01 par value, $1,000 liquidation preference, 5,000,000 shares authorized, no shares issued
 

 

 

 

Common stock, $.01 par value, 55,000,000 shares authorized, 33,566,772 shares issued and 32,567,477, 32,528,658, 32,136,892, and 25,850,956 shares outstanding at September 30, 2017, June 30, 2017, December 31, 2016, and September 30, 2016, respectively
 
336

 
336

 
336

 
336

Additional paid-in capital
 
353,817

 
353,296

 
364,433

 
308,979

Retained earnings
 
266,053

 
258,470

 
238,192

 
236,472

Accumulated other comprehensive loss
 
(5,037
)
 
(5,198
)
 
(5,614
)
 
(5,611
)
Less: Unallocated common stock held by Employee Stock Ownership Plan
 
(2,549
)
 
(2,620
)
 
(2,761
)
 
(2,832
)
Treasury stock, 999,295; 1,038,114; 1,429,880; and 7,715,816 shares at September 30, 2017, June 30, 2017, December 31, 2016, and September 30, 2016, respectively
 
(16,368
)
 
(16,981
)
 
(22,548
)
 
(120,100
)
Common stock acquired by Deferred Compensation Plan
 
(83
)
 
(176
)
 
(313
)
 
(310
)
Deferred Compensation Plan Liability
 
83

 
176

 
313

 
310

Total stockholders’ equity
 
596,252

 
587,303

 
572,038

 
417,244

Total liabilities and stockholders’ equity
 
$
5,383,912

 
$
5,202,200

 
$
5,167,052

 
$
4,151,017


10


OceanFirst Financial Corp.
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)
 
 
For the Three Months Ended,
 
For the Nine Months Ended,
 
 
September 30,
2017
 
June 30,
2017
 
September 30,
2016
 
September 30,
2017
 
September 30,
2016
 
 
|-------------------- (unaudited) --------------------|
 
|---------- (unaudited) -----------|
Interest income:
 
 
 
 
 
 
 
 
 
 
Loans
 
$
43,329

 
$
42,608

 
$
34,607

 
$
127,679

 
$
86,163

Mortgage-backed securities
 
2,738

 
2,791

 
1,700

 
8,189

 
4,823

Investment securities and other
 
1,963

 
1,480

 
1,000

 
5,055

 
2,535

Total interest income
 
48,030

 
46,879

 
37,307

 
140,923

 
93,521

Interest expense:
 
 
 
 
 
 
 
 
 
 
Deposits
 
3,126

 
2,914

 
2,083

 
8,821

 
5,125

Borrowed funds
 
1,848

 
1,791

 
1,289

 
5,389

 
3,888

Total interest expense
 
4,974

 
4,705

 
3,372

 
14,210

 
9,013

Net interest income
 
43,056

 
42,174

 
33,935

 
126,713

 
84,508

Provision for loan losses
 
1,165

 
1,165

 
888

 
3,030

 
2,113

Net interest income after provision for loan losses
 
41,891

 
41,009

 
33,047

 
123,683

 
82,395

Other income:
 
 
 
 
 
 
 
 
 
 
Bankcard services revenue
 
1,785

 
1,837

 
1,347

 
5,202

 
3,409

Wealth management revenue
 
541

 
565

 
608

 
1,622

 
1,779

Fees and service charges
 
3,702

 
3,658

 
2,916

 
11,163

 
7,235

Net gain (loss) from other real estate operations
 
432

 
105

 
(63
)
 
(196
)
 
(782
)
Income from Bank Owned Life Insurance
 
881

 
783

 
659

 
2,436

 
1,520

Other
 
18

 
25

 
429

 
97

 
994

Total other income
 
7,359

 
6,973

 
5,896

 
20,324

 
14,155

Operating expenses:
 
 
 
 
 
 
 
 
 
 
Compensation and employee benefits
 
14,673

 
15,328

 
13,558

 
46,138

 
33,456

Occupancy
 
2,556

 
2,641

 
2,315

 
7,965

 
5,952

Equipment
 
1,605

 
1,703

 
1,452

 
5,006

 
3,605

Marketing
 
775

 
730

 
479

 
2,245

 
1,273

Federal deposit insurance
 
713

 
705

 
743

 
2,079

 
1,995

Data processing
 
2,367

 
2,046

 
2,140

 
6,809

 
5,286

Check card processing
 
871

 
815

 
623

 
2,640

 
1,548

Professional fees
 
846

 
1,095

 
681

 
2,901

 
1,879

Other operating expense
 
2,667

 
2,951

 
1,543

 
8,258

 
5,036

Federal Home Loan Bank prepayment fee
 

 

 

 

 
136

Amortization of core deposit intangible
 
507

 
513

 
181

 
1,544

 
319

Branch consolidation expenses
 
1,455

 
5,451

 

 
6,939

 

Merger related expenses
 
1,698

 
3,155

 
1,311

 
6,300

 
9,902

Total operating expenses
 
30,733

 
37,133

 
25,026

 
98,824

 
70,387

Income before provision for income taxes
 
18,517

 
10,849

 
13,917

 
45,183

 
26,163

Provision for income taxes
 
5,700

 
3,170

 
4,789

 
12,669

 
9,169

Net income
 
$
12,817

 
$
7,679

 
$
9,128

 
$
32,514

 
$
16,994

Basic earnings per share
 
$
0.40

 
$
0.24

 
$
0.36

 
$
1.01

 
$
0.79

Diluted earnings per share
 
$
0.39

 
$
0.23

 
$
0.35

 
$
0.98

 
$
0.77

Average basic shares outstanding
 
32,184

 
32,122

 
25,435

 
32,073

 
21,624

Average diluted shares outstanding
 
33,106

 
33,138

 
25,889

 
33,110

 
21,990



11


OceanFirst Financial Corp.
SELECTED LOAN AND DEPOSIT DATA
(dollars in thousands)
LOANS RECEIVABLE
 
 
At
 
 
 
September 30,
2017
 
June 30,
2017
 
March 31,
2017
 
December 31,
2016
 
September 30,
2016
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
$
183,510

 
$
193,759

 
$
205,720

 
$
152,810

 
$
185,633

Commercial real estate - owner-
occupied
 
555,429

 
557,734

 
533,052

 
534,365

 
493,157

Commercial real estate - investor
 
1,134,416

 
1,122,186

 
1,113,964

 
1,134,507

 
1,014,699

Total commercial
 
 
1,873,355

 
1,873,679

 
1,852,736

 
1,821,682

 
1,693,489

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
 
1,678,092

 
1,667,831

 
1,639,611

 
1,651,695

 
1,061,752

Residential construction
 
 
73,812

 
78,339

 
76,985

 
65,408

 
46,813

Home equity loans and lines
 
 
277,909

 
282,402

 
285,149

 
289,110

 
251,421

Other consumer
 
 
1,426

 
1,335

 
1,560

 
1,566

 
1,273

Total consumer
 
 
2,031,239

 
2,029,907

 
2,003,305

 
2,007,779

 
1,361,259

Total loans
 
 
3,904,594

 
3,903,586

 
3,856,041

 
3,829,461

 
3,054,748

Loans in process
 
 
(22,546
)
 
(22,589
)
 
(17,976
)
 
(14,249
)
 
(13,842
)
Deferred origination costs, net
 
4,645

 
4,365

 
3,686

 
3,414

 
3,407

Allowance for loan losses
 
 
(16,584
)
 
(16,557
)
 
(16,151
)
 
(15,183
)
 
(15,617
)
Loans receivable, net
 
 
$
3,870,109

 
$
3,868,805

 
$
3,825,600

 
$
3,803,443

 
$
3,028,696

Mortgage loans serviced for others
 
$
121,886

 
$
131,284

 
$
132,973

 
$
137,881

 
$
143,657

 
At September 30, 2017 Average Yield
 
 
 
 
 
 
 
 
 
 
Loan pipeline (1):
 
 
 
 
 
 
 
 
 
 
 
Commercial
4.42
%
 
$
58,189

 
$
61,287

 
$
73,793

 
$
99,060

 
$
64,976

Residential mortgage and construction
3.75

 
44,510

 
64,510

 
57,600

 
38,486

 
39,252

Home equity loans and lines
4.67

 
8,826

 
11,194

 
7,879

 
6,522

 
5,099

Total
4.17

 
$
111,525

 
$
136,991

 
$
139,272

 
$
144,068

 
$
109,327

 
For the Three Months Ended
 
 
September 30,
2017
 
June 30,
2017
 
March 31,
2017
 
December 31,
2016
 
September 30,
2016
 
 
Average Yield
 
 
 
 
 
 
 
 
 
 
 
Loan originations:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
4.09
%
 
$
97,420

 
$
115,048

(3) 
$
106,896

 
$
105,062

 
$
63,310

 
Residential mortgage and construction
3.72

 
80,481

 
79,610

 
64,452

 
62,087

 
41,170

 
Home equity loans and lines
4.58

 
17,129

 
20,539

 
12,500

 
11,790

 
11,007

 
Total
3.98

 
$
195,030

 
$
215,197

 
$
183,848

 
$
178,939

 
$
115,487

 
Loans sold
 
 
$
991

(2) 
$
865

(4) 
$
1,907


$
12,098

(5) 
$
17,787

(6) 
(1)
Loan pipeline includes pending loan applications and loans approved but not funded
(2)
Excludes the sale of under-performing residential loans of $3.5 million
(3)
Includes purchased loans totaling $16.6 million
(4)
Excludes the sale of under-performing residential loans of $4.3 million
(5)
Excludes the sale of under-performing loans of $21.0 million
(6)
Excludes the sale of under-performing loans of $12.8 million
DEPOSITS
At
 
September 30,
2017
 
June 30,
2017
 
March 31,
2017
 
December 31,
2016
 
September 30,
2016
Type of Account
 
 
 
 
 
 
 
 
 
Non-interest-bearing
$
781,043

 
$
770,057

 
$
806,728

 
$
782,504

 
$
512,957

Interest-bearing checking
1,892,832

 
1,727,828

 
1,629,589

 
1,626,713

 
1,451,083

Money market deposit
384,106

 
378,538

 
448,093

 
458,911

 
400,054

Savings
668,370

 
677,939

 
681,853

 
672,519

 
489,173

Time deposits
623,908

 
622,547

 
632,400

 
647,103

 
471,414

 
$
4,350,259

 
$
4,176,909

 
$
4,198,663

 
$
4,187,750

 
$
3,324,681


12


OceanFirst Financial Corp.
ASSET QUALITY
(dollars in thousands)
 
September 30,
2017
 
June 30,
2017
 
March 31,
2017
 
December 31,
2016
 
September 30,
2016
ASSET QUALITY
 
 
 
 
 
 
 
 
 
Non-performing loans:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
63

 
$
68

 
$
231

 
$
441

 
$
1,152

Commercial real estate - owner-occupied
923

 
943

 
2,383

 
2,414

 
5,213

Commercial real estate - investor
8,720

 
5,608

 
5,118

 
521

 
1,675

Residential mortgage
3,551

 
7,936

 
11,993

 
8,126

 
7,017

Home equity loans and lines
1,864

 
1,706

 
1,954

 
2,064

 
1,450

Total non-performing loans
15,121

 
16,261

 
21,679

 
13,566

 
16,507

Other real estate owned
9,334

 
8,898

 
8,774

 
9,803

 
9,107

Total non-performing assets
$
24,455

 
$
25,159

 
$
30,453

 
$
23,369

 
$
25,614

Purchased credit-impaired (“PCI”) loans
$
4,867

 
$
4,969

 
$
7,118

 
$
7,575

 
$
5,836

Delinquent loans 30 to 89 days
$
24,548

 
$
25,224

 
$
18,516

 
$
22,598

 
$
8,553

Troubled debt restructurings:
 
 
 
 
 
 
 
 
 
Non-performing (included in total non-performing loans above)
$
270

 
$
1,251

 
$
3,547

 
$
3,471

 
$
3,520

Performing
35,808

 
34,130

 
26,974

 
27,042

 
26,396

Total troubled debt restructurings
$
36,078

 
$
35,381

 
$
30,521

 
$
30,513

 
$
29,916

Allowance for loan losses
$
16,584

 
$
16,557

 
$
16,151

 
$
15,183

 
$
15,617

Allowance for loan losses as a percent of total loans receivable (1)
0.42
%
 
0.42
%
 
0.42
%
 
0.40
%
 
0.51
%
Allowance for loan losses as a percent of total non-performing loans
109.68

 
101.82

 
74.50

 
111.92

 
94.61

Non-performing loans as a percent of total loans receivable
0.39

 
0.42

 
0.56

 
0.35

 
0.54

Non-performing assets as a percent of total assets
0.45

 
0.48

 
0.59

 
0.45

 
0.62

(1) 
The loans acquired from Ocean Shore, Cape, and Colonial American were recorded at fair value. The net credit mark on these loans, not reflected in the allowance for loan losses, was $19,810, $21,794, $24,002, $25,973, and $17,051, at September 30, 2017, June 30, 2017, March 31, 2017, December 31, 2016, and September 30, 2016, respectively.

NET CHARGE-OFFS
 
For the Three Months Ended
 
September 30,
2017
 
June 30,
2017
 
March 31,
2017
 
December 31,
2016
 
September 30,
2016
Net Charge-offs:
 
 
 
 
 
 
 
 
 
Loan charge-offs
$
(1,357
)
 
$
(1,299
)
 
$
(205
)
 
$
(979
)
 
$
(2,116
)
Recoveries on loans
219

 
540

 
473

 
35

 
167

Net loan (charge-offs) recoveries
$
(1,138
)
 
$
(759
)
 
$
268

 
$
(944
)
 
$
(1,949
)
Net loan charge-offs to average total loans
(annualized)
0.12
%
 
0.08
%
 
NM*

 
0.11
%
 
0.25
%
Net charge-off detail - (loss) recovery:
 
 
 
 
 
 
 
 
 
Commercial
$
68

 
$
(81
)
 
$
311

 
$
(510
)
 
$
(1,707
)
Residential mortgage and construction
(1,156
)
 
(716
)
 
(49
)
 
(233
)
 
(161
)
Home equity loans and lines
(51
)
 
39

 
24

 
(194
)
 
(83
)
Other consumer
1

 
(1
)
 
(18
)
 
(7
)
 
2

Net loan (charge-offs) recoveries
$
(1,138
)
 
$
(759
)
 
$
268

 
$
(944
)
 
$
(1,949
)
Note: Included in net loan charge-offs for the three months ended September 30, 2017, June 30, 2017, December 31, 2016 and September 30, 2016 are $907, $925, $535 and $1,627, respectively, relating to under-performing loans sold or held-for-sale.
* Not meaningful

13


OceanFirst Financial Corp.
ANALYSIS OF NET INTEREST INCOME
 
For the Three Months Ended
 
September 30, 2017
 
June 30, 2017
 
September 30, 2016
(dollars in thousands)
Average
Balance
 
Interest
 
Average
Yield/
Cost
 
Average
Balance
 
Interest
 
Average
Yield/
Cost
 
Average
Balance
 
Interest
 
Average
Yield/
Cost
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-earning deposits and short-term investments
$
183,514

 
$
438

 
0.95
%
 
$
114,019

 
$
211

 
0.74
%
 
$
168,045

 
$
139

 
0.33
%
Securities (1) and FHLB stock
817,867

 
4,263

 
2.07

 
786,964

 
4,060

 
2.07

 
533,809

 
2,561

 
1.91

Loans receivable, net (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
1,865,970

 
22,423

 
4.77

 
1,850,737

 
22,057

 
4.78

 
1,723,520

 
20,970

 
4.84

Residential
1,737,739

 
17,588

 
4.02

 
1,718,413

 
17,304

 
4.04

 
1,118,435

 
10,874

 
3.87

Home Equity
279,900

 
3,289

 
4.66

 
283,124

 
3,225

 
4.57

 
255,919

 
2,745

 
4.27

Other
1,112

 
29

 
10.35

 
1,161

 
22

 
7.60

 
1,163

 
18

 
6.16

Allowance for loan loss net of deferred loan fees
(12,370
)
 

 

 
(12,518
)
 

 

 
(13,346
)
 

 

Loans Receivable, net
3,872,351

 
43,329

 
4.44

 
3,840,917

 
42,608

 
4.45

 
3,085,691

 
34,607

 
4.46

Total interest-earning assets
4,873,732

 
48,030

 
3.91

 
4,741,900

 
46,879

 
3.97

 
3,787,545

 
37,307

 
3.92

Non-interest-earning assets
460,795

 
 
 
 
 
473,736

 
 
 
 
 
316,290

 
 
 
 
Total assets
$
5,334,527

 
 
 
 
 
$
5,215,636

 
 
 
 
 
$
4,103,835

 
 
 
 
Liabilities and Stockholders’ Equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing checking
$
1,852,421

 
1,173

 
0.25
%
 
$
1,716,930

 
1,038

 
0.24
%
 
$
1,425,350

 
583

 
0.16
%
Money market
389,035

 
299

 
0.30

 
422,439

 
281

 
0.27

 
386,490

 
295

 
0.30

Savings
672,548

 
59

 
0.03

 
679,806

 
97

 
0.06

 
488,749

 
49

 
0.04

Time deposits
620,308

 
1,595

 
1.02

 
624,020

 
1,498

 
0.96

 
477,496

 
1,156

 
0.96

Total
3,534,312

 
3,126

 
0.35

 
3,443,195

 
2,914

 
0.34

 
2,778,085

 
2,083

 
0.30

Securities sold under agreements to repurchase
74,285

 
30

 
0.16

 
73,574

 
25

 
0.14

 
68,540

 
24

 
0.14

FHLB Advances
264,652

 
1,153

 
1.73

 
259,291

 
1,118

 
1.73

 
264,213

 
1,067

 
1.61

Other borrowings
56,502

 
665

 
4.67

 
56,456

 
648

 
4.60

 
26,207

 
198

 
3.01

Total interest-bearing
liabilities
3,929,751

 
4,974

 
0.50

 
3,832,516

 
4,705

 
0.49

 
3,137,045

 
3,372

 
0.43

Non-interest-bearing deposits
781,047

 
 
 
 
 
772,739

 
 
 
 
 
521,088

 
 
 
 
Non-interest-bearing liabilities
32,360

 
 
 
 
 
23,260

 
 
 
 
 
31,536

 
 
 
 
Total liabilities
4,743,158

 
 
 
 
 
4,628,515

 
 
 
 
 
3,689,669

 
 
 
 
Stockholders’ equity
591,369

 
 
 
 
 
587,121

 
 
 
 
 
414,166

 
 
 
 
Total liabilities and equity
$
5,334,527

 
 
 
 
 
$
5,215,636

 
 
 
 
 
$
4,103,835

 
 
 
 
Net interest income
 
 
$
43,056

 
 
 
 
 
$
42,174

 
 
 
 
 
$
33,935

 
 
Net interest rate spread (3)
 
 
 
 
3.41
%
 
 
 
 
 
3.48
%
 
 
 
 
 
3.49
%
Net interest margin (4)
 
 
 
 
3.50
%
 
 
 
 
 
3.57
%
 
 
 
 
 
3.56
%
Total cost of deposits (including non-interest-bearing deposits)
 
 
 
 
0.29
%
 
 
 
 
 
0.28
%
 
 
 
 
 
0.25
%
(1)
Amounts are recorded at average amortized cost.
(2)
Amount is net of deferred loan fees, undisbursed loan funds, discounts and premiums and estimated loss allowances and includes loans held for sale and non-performing loans.
(3)    Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(4)    Net interest margin represents net interest income divided by average interest-earning assets.

14


(continued)

 
For the Nine Months Ended
 
September 30, 2017
 
September 30, 2016
(dollars in thousands)
Average
Balance
 
Interest
 
Average
Yield/
Cost
 
Average
Balance
 
Interest
 
Average
Yield/
Cost
Assets:
 
 
 
 
 
 
 
 
 
 
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
Interest-earning deposits and short-term investments
$
180,821

 
$
1,058

 
0.78
%
 
$
86,007

 
$
209

 
0.32
%
Securities (1) and FHLB stock
769,932

 
12,186

 
2.12

 
517,051

 
7,149

 
1.85

Loans receivable, net (2)
 
 
 
 
 
 
 
 
 
 
 
Commercial
1,849,246

 
65,619

 
4.74

 
1,390,196

 
49,750

 
4.78

Residential
1,720,185

 
52,231

 
4.06

 
1,009,012

 
29,139

 
3.86

Home Equity
283,419

 
9,760

 
4.60

 
228,172

 
7,233

 
4.23

Other
1,180

 
69

 
7.82

 
893

 
41

 
6.13

Allowance for loan loss net of deferred loan fees
(12,338
)
 

 

 
(13,379
)
 

 

Loans Receivable, net
3,841,692

 
127,679

 
4.44

 
2,614,894

 
86,163

 
4.40

Total interest-earning assets
4,792,445

 
140,923

 
3.93

 
3,217,952

 
93,521

 
3.88

Non-interest-earning assets
461,752

 
 
 
 
 
236,399

 
 
 
 
Total assets
$
5,254,197

 
 
 
 
 
$
3,454,351

 
 
 
 
Liabilities and Stockholders’ Equity:
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing checking
$
1,746,601

 
3,086

 
0.24
%
 
$
1,181,110

 
1,391

 
0.16
%
Money market
418,681

 
891

 
0.28

 
280,836

 
546

 
0.26

Savings
675,684

 
285

 
0.06

 
413,388

 
117

 
0.04

Time deposits
628,126

 
4,559

 
0.97

 
386,505

 
3,071

 
1.06

Total
3,469,092

 
8,821

 
0.34

 
2,261,839

 
5,125

 
0.30

Securities sold under agreements to repurchase
74,729

 
82

 
0.15

 
76,289

 
78

 
0.14

FHLB Advances
258,147

 
3,340

 
1.73

 
272,405

 
3,351

 
1.64

Other borrowings
56,450

 
1,967

 
4.66

 
23,846

 
459

 
2.57

Total interest-bearing liabilities
3,858,418

 
14,210

 
0.49

 
2,634,379

 
9,013

 
0.46

Non-interest-bearing deposits
781,608

 
 
 
 
 
448,459

 
 
 
 
Non-interest-bearing liabilities
28,351

 
 
 
 
 
23,650

 
 
 
 
Total liabilities
4,668,377

 
 
 
 
 
3,106,488

 
 
 
 
Stockholders’ equity
585,820

 
 
 
 
 
347,863

 
 
 
 
Total liabilities and equity
$
5,254,197

 
 
 
 
 
$
3,454,351

 
 
 
 
Net interest income
 
 
$
126,713

 
 
 
 
 
$
84,508

 
 
Net interest rate spread (3)
 
 
 
 
3.44
%
 
 
 
 
 
3.42
%
Net interest margin (4)
 
 
 
 
3.54
%
 
 
 
 
 
3.51
%
Total cost of deposits (including non-interest-bearing deposits)
 
 
 
 
0.28
%
 
 
 
 
 
0.25
%
(1)
Amounts are recorded at average amortized cost.
(2)
Amount is net of deferred loan fees, undisbursed loan funds, discounts and premiums and estimated loss allowances and includes loans held for sale and non-performing loans.
(3)    Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(4)    Net interest margin represents net interest income divided by average interest-earning assets.

15


OceanFirst Financial Corp.
SELECTED QUARTERLY FINANCIAL DATA
(in thousands, except per share amounts)
 
 
September 30,
 
June 30,
 
March 31,
 
December 31,
 
September 30,
 
 
2017
 
2017
 
2017
 
2016
 
2016
 
 
 
 
 
 
 
 
 
 
 
Selected Financial Condition Data:
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
5,383,912

 
$
5,202,200

 
$
5,196,340

 
$
5,167,052

 
$
4,151,017

Securities available-for-sale, at estimated fair value
 
67,133

 
62,154

 
47,104

 
12,224

 
2,497

Securities held-to-maturity, net
 
742,886

 
720,511

 
695,918

 
598,691

 
470,642

Federal Home Loan Bank of New York stock
 
18,472

 
20,358

 
19,253

 
19,313

 
18,289

Loans receivable, net
 
3,870,109

 
3,868,805

 
3,825,600

 
3,803,443

 
3,028,696

Deposits
 
4,350,259

 
4,176,909

 
4,198,663

 
4,187,750

 
3,324,681

Federal Home Loan Bank advances
 
259,186

 
277,541

 
250,021

 
250,498

 
251,146

Securities sold under agreements to repurchase and other borrowings
 
131,792

 
131,673

 
133,798

 
126,494

 
125,477

Stockholders’ equity
 
596,252

 
587,303

 
582,680

 
572,038

 
417,244


 
 
For the Three Months Ended,
 
 
September 30,
 
June 30,
 
March 31,
 
December 31,
 
September 30,
 
 
2017
 
2017
 
2017
 
2016
 
2016
Selected Operating Data:
 
 
 
 
 
 
 
 
 
 
Interest income
 
$
48,030

 
$
46,879

 
$
46,014

 
$
39,904

 
$
37,307

Interest expense
 
4,974

 
4,705

 
4,531

 
4,150

 
3,372

Net interest income
 
43,056

 
42,174

 
41,483

 
35,754

 
33,935

Provision for loan losses
 
1,165

 
1,165

 
700

 
510

 
888

Net interest income after provision for loan losses
 
41,891

 
41,009

 
40,783

 
35,244

 
33,047

Other income
 
7,359

 
6,973

 
5,995

 
6,257

 
5,896

Operating expenses
 
27,580

 
28,527

 
29,481

 
25,833

 
23,715

Branch consolidation expenses
 
1,455

 
5,451

 
33

 

 

Merger related expenses
 
1,698

 
3,155

 
1,447

 
6,632

 
1,311

Income before provision for income taxes
 
18,517

 
10,849

 
15,817

 
9,036

 
13,917

Provision for income taxes
 
5,700

 
3,170

 
3,799

 
2,984

 
4,789

Net income
 
$
12,817

 
$
7,679

 
$
12,018

 
$
6,052

 
$
9,128

Diluted earnings per share
 
$
0.39

 
$
0.23

 
$
0.36

 
$
0.22

 
$
0.35

Net accretion/amortization of purchase accounting adjustments included in net interest income
 
$
2,227

 
$
1,899

 
$
2,175

 
$
1,385

 
$
1,637


16


(continued)
 
 
At or For the Three Months Ended
 
 
September 30,
 
June 30,
 
March 31,
 
December 31,
 
September 30,
 
 
2017
 
2017
 
2017
 
2016
 
2016
Selected Financial Ratios and Other Data(1):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performance Ratios (Annualized):
 
 
 
 
 
 
 
 
 
 
Return on average assets (2)
 
0.95
%
 
0.59
%
 
0.94
%
 
0.53
%
 
0.88
%
Return on average stockholders’ equity (2)
 
8.60

 
5.25

 
8.42

 
5.10

 
8.77

Return on average tangible stockholders’ equity (2) (3)
 
11.74

 
7.19

 
11.50

 
6.48

 
10.58

Stockholders' equity to total assets
 
11.07

 
11.29

 
11.21

 
11.07

 
10.05

Tangible stockholders’ equity to tangible assets (3)
 
8.39

 
8.51

 
8.43

 
8.30

 
8.50

Net interest rate spread
 
3.41

 
3.48

 
3.47

 
3.31

 
3.49

Net interest margin
 
3.50

 
3.57

 
3.56

 
3.40

 
3.56

Operating expenses to average assets (2)
 
2.29

 
2.86

 
2.41

 
2.83

 
2.43

Efficiency ratio (2) (4)
 
60.96

 
75.55

 
65.21

 
77.28

 
62.83

Loans to deposits
 
88.96

 
92.62

 
91.11

 
90.82

 
91.10



 
 
For the Nine Months Ended September 30,
 
 
2017
 
2016
Performance Ratios (Annualized):
 
 
 
 
Return on average assets (2)
 
0.83
%
 
0.66
%
Return on average stockholders’ equity (2)
 
7.42

 
6.52

Return on average tangible stockholders’ equity (2) (3)
 
10.14

 
7.39

Net interest rate spread
 
3.44

 
3.42

Net interest margin
 
3.54

 
3.51

Operating expenses to average assets (2)
 
2.51

 
2.72

Efficiency ratio (2) (4)
 
67.21

 
71.34



17


(continued)
 
 
At or For the Three Months Ended
 
 
September 30,
 
June 30,
 
March 31,
 
December 31,
 
September 30,
 
 
2017
 
2017
 
2017
 
2016
 
2016
Wealth Management:
 
 
 
 
 
 
 
 
 
 
Assets under administration
 
$
225,904

 
$
214,479

 
$
215,593

 
$
218,336

 
$
221,612

Per Share Data:
 
 
 
 
 
 
 
 
 
 
Cash dividends per common share
 
$
0.15

 
$
0.15

 
$
0.15

 
$
0.15

 
$
0.13

Stockholders’ equity per common share at end of period
 
18.31

 
18.05

 
17.95

 
17.80

 
16.14

Tangible stockholders’ equity per common share at end of period (3)
 
13.47

 
13.19

 
13.07

 
12.95

 
13.42

Number of full-service customer facilities:
 
46

 
51

 
61

 
61

 
50

Quarterly Average Balances
 
 
 
 
 
 
 
 
 
 
Total securities
 
$
817,867

 
$
786,964

 
$
703,712

 
$
545,302

 
$
533,809

Loans, receivable, net
 
3,872,351

 
3,840,916

 
3,811,136

 
3,282,703

 
3,085,691

Total interest-earning assets
 
4,873,732

 
4,741,900

 
4,729,013

 
4,187,809

 
3,787,545

Total assets
 
5,334,527

 
5,215,636

 
5,211,071

 
4,556,774

 
4,103,835

Interest-bearing transaction deposits
 
2,914,004

 
2,819,175

 
2,788,452

 
2,512,351

 
2,300,589

Time deposits
 
620,308

 
624,020

 
640,269

 
527,817

 
477,496

Total borrowed funds
 
395,439

 
389,321

 
383,082

 
379,289

 
358,960

Total interest-bearing liabilities
 
3,929,751

 
3,832,516

 
3,811,803

 
3,419,457

 
3,137,045

Non-interest bearing deposits
 
781,047

 
772,739

 
791,036

 
622,882

 
521,088

Stockholders’ equity
 
591,369

 
587,121

 
578,833

 
471,662

 
414,166

Total deposits
 
4,315,359

 
4,215,934

 
4,219,757

 
3,663,050

 
3,299,173

Quarterly Yields
 
 
 
 
 
 
 
 
 
 
Total securities
 
2.07
%
 
2.07
%
 
2.23
%
 
1.91
%
 
1.91
%
Loans, receivable, net
 
4.44

 
4.45

 
4.44

 
4.46

 
4.46

Total interest-earning assets
 
3.91

 
3.97

 
3.95

 
3.79

 
3.92

Interest-bearing transaction deposits
 
0.21

 
0.20

 
0.18

 
0.18

 
0.16

Time deposits
 
1.02

 
0.96

 
0.93

 
0.97

 
0.96

Total borrowed funds
 
1.87

 
1.85

 
1.85

 
1.84

 
1.43

Total interest-bearing liabilities
 
0.50

 
0.49

 
0.48

 
0.48

 
0.43

Net interest spread
 
3.41

 
3.48

 
3.47

 
3.31

 
3.49

Net interest margin
 
3.50

 
3.57

 
3.56

 
3.40

 
3.56

Total deposits
 
0.29

 
0.28

 
0.27

 
0.26

 
0.25

(1)
With the exception of end of quarter ratios, all ratios are based on average daily balances.
(2)
Performance ratios for each period include merger related and branch consolidation expenses. Refer to Other Items - Non-GAAP Reconciliation for impact of merger related and branch consolidation expenses.
(3)
Tangible stockholders’ equity and tangible assets exclude intangible assets relating to goodwill and core deposit intangible.
(4)
Efficiency ratio represents the ratio of operating expenses to the aggregate of other income and net interest income.

18


OceanFirst Financial Corp.
OTHER ITEMS
(dollars in thousands, except per share amounts)

NON-GAAP RECONCILIATION
 
 
For the Three Months Ended
 
 
September 30,
 
June 30,
 
March 31,
 
December 31,
 
September 30,
 
 
2017
 
2017
 
2017
 
2016
 
2016
Core earnings:
 
 
 
 
 
 
 
 
 
 
Net income
 
$
12,817

 
$
7,679

 
$
12,018

 
$
6,052

 
$
9,128

Add: Merger related expenses
 
1,698

 
3,155

 
1,447

 
6,632

 
1,311

Branch consolidation expenses
 
1,455

 
5,451

 
33

 

 

Accelerated stock award expense
 

 

 
242

 

 

Less: Income tax benefit on items
 
(1,084
)
 
(3,012
)
 
(587
)
 
(2,108
)
 
(172
)
Core earnings
 
$
14,886

 
$
13,273

 
$
13,153

 
$
10,576

 
$
10,267

Core diluted earnings per share
 
$
0.45

 
$
0.40

 
$
0.40

 
$
0.38

 
$
0.40

 
 
 
 
 
 
 
 
 
 
 
Core ratios (Annualized):
 
 
 
 
 
 
 
 
 
 
Return on average assets
 
1.11
%
 
1.02
%
 
1.02
%
 
0.92
%
 
1.00
%
Return on average tangible stockholders’ equity
 
13.63

 
12.42

 
12.56

 
11.33

 
11.90

Efficiency ratio
 
54.71

 
58.04

 
61.58

 
61.49

 
59.54



COMPUTATION OF TOTAL TANGIBLE EQUITY TO TOTAL TANGIBLE ASSETS

 
 
September 30,
 
June 30,
 
March 31,
 
December 31,
 
September 30,
 
 
2017
 
2017
 
2017
 
2016
 
2016
Total stockholders’ equity
 
$
596,252

 
$
587,303

 
$
582,680

 
$
572,038

 
$
417,244

Less:
 
 
 
 
 
 
 
 
 
 
Goodwill
 
148,134

 
148,433

 
147,815

 
145,064

 
66,537

Core deposit intangible
 
9,380

 
9,887

 
10,400

 
10,924

 
3,722

Tangible stockholders’ equity
 
$
438,738

 
$
428,983

 
$
424,465

 
$
416,050

 
$
346,985

 
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
5,383,912

 
$
5,202,200

 
$
5,196,340

 
$
5,167,052

 
$
4,151,017

Less:
 
 
 
 
 
 
 
 
 
 
Goodwill
 
148,134

 
148,433

 
147,815

 
145,064

 
66,537

Core deposit intangible
 
9,380

 
9,887

 
10,400

 
10,924

 
3,722

Tangible assets
 
$
5,226,398

 
$
5,043,880

 
$
5,038,125

 
$
5,011,064

 
$
4,080,758

Tangible stockholders’ equity to tangible assets
 
8.39
%
 
8.51
%
 
8.43
%
 
8.30
%
 
8.50
%


 

19