Attached files

file filename
EX-32.1 - EX-32.1 - MICROSTRATEGY Incmstr-ex321_9.htm
EX-31.2 - EX-31.2 - MICROSTRATEGY Incmstr-ex312_8.htm
EX-31.1 - EX-31.1 - MICROSTRATEGY Incmstr-ex311_7.htm
10-Q - 10-Q - MICROSTRATEGY Incmstr-10q_20170930.htm

 

Exhibit 99.1

 

Contact:

MicroStrategy Incorporated

Investor Relations

ir@microstrategy.com

(703) 848-8600

 

MicroStrategy Announces

Third Quarter 2017 Financial Results

TYSONS CORNER, Va., October 26, 2017 - MicroStrategy® Incorporated (Nasdaq: MSTR), a leading worldwide provider of enterprise analytics and mobility software, today announced financial results for the three-month period ended September 30, 2017 (the third quarter of its 2017 fiscal year).

Third quarter 2017 revenues were $125.2 million versus $129.9 million for the third quarter of 2016, a 3.6% decrease. Product licenses and subscription services revenues for the third quarter of 2017 were $29.3 million versus $37.3 million for the third quarter of 2016, a 21.4% decrease. Product support revenues for the third quarter of 2017 were $72.9 million versus $72.5 million for the third quarter of 2016, a 0.6% increase. Other services revenues for the third quarter of 2017 were $23.0 million versus $20.2 million for the third quarter of 2016, a 14.3% increase. Foreign currency effects had a favorable impact on revenues for the third quarter of 2017.

Operating expenses for the third quarter of 2017 were $80.2 million versus $77.0 million for the third quarter of 2016, a 4.3% increase. MicroStrategy did not capitalize any software development costs during the third quarter of 2017 or 2016.  

Income from operations for the third quarter of 2017 was $20.6 million versus $30.0 million for the third quarter of 2016. Net income for the third quarter of 2017 was $17.9 million, or $1.56 per share on a diluted basis, as compared to net income of $26.6 million, or $2.31 per share on a diluted basis, for the third quarter of 2016.

Non-GAAP income from operations, which excludes share-based compensation expense and restructuring costs, was $24.2 million for the third quarter of 2017 versus $33.4 million for the third quarter of 2016. The tables at the end of this press release include a reconciliation of income from operations to non-GAAP income from operations for the three months ended September 30, 2017 and 2016. An explanation of this non-GAAP measure is also included under the heading “Non-GAAP Financial Measure” below.

As of September 30, 2017, MicroStrategy had cash and cash equivalents and short-term investments of $646.1 million, as compared to $589.4 million as of December 31, 2016, an increase of $56.7 million. As of September 30, 2017, MicroStrategy had 9.4 million shares of class A common stock and 2.0 million shares of class B common stock outstanding.

 


 

Conference Call

MicroStrategy will be discussing its third quarter 2017 financial results on a conference call today beginning at approximately 5:00 p.m. EDT. To access the conference call, dial (844) 824-7425 (domestically) or (716) 220-9429 (internationally) and use conference ID 89717346. A live webcast and replay of the conference call will be available under the “Events” section on MicroStrategy’s investor relations website at http://ir.microstrategy.com/events.cfm. The replay will be available beginning approximately two hours after the call concludes until November 2, 2017 at (855) 859-2056 (domestically) or (404) 537-3406 (internationally) using the passcode 89717346. An archived webcast will also be available under the “Events” section on MicroStrategy’s investor relations website at http://ir.microstrategy.com/events.cfm.

MicroStrategy Delivered Analytics for Everyone with MicroStrategy 10.9™

In October 2017, MicroStrategy announced the general availability of MicroStrategy 10.9, the newest feature release to the company’s MicroStrategy 10™ platform. This feature release introduced Dossier™, a new storybook experience for everyone across the enterprise that makes it easy to consume, share, and collaborate around analytics. To learn more about the new features in MicroStrategy 10.9, visit our What’s New in MicroStrategy page.

“MicroStrategy 10.9 represents the biggest leap forward since our MicroStrategy 10 platform launch and underscores our vision of delivering ‘Intelligence Everywhere’,” said Tim Lang, Senior Executive Vice President and Chief Technology Officer, MicroStrategy Incorporated. “We believe collaborative analytics accelerates the velocity of decision making. That’s why we’re introducing Dossier, an easier and faster method of consuming analytics that we believe end users are going to love. MicroStrategy 10.9 empowers users to do more with their analytics regardless of their technical skill or role.”

Dossier Delivers New Storybook Experience Around Analytics

MicroStrategy 10.9 delivers Dossier, an interactive book of business which combines relevant analytics into a single place, organized into chapters and pages. The new streamlined interface goes beyond dashboards and brings data together in a format that all users recognize and understand. The new consumer-oriented and browser-based interface offers end users a modern and interactive means to explore data. Dossier makes it easy to navigate and share reports and visualizations that matter to users.

“Assisting customers in improving their businesses through media-centric analytics insights is a top objective at Imagine, and MicroStrategy 10.9 is instrumental in helping us achieve this goal,” said Adam Gotlieb, Director of Product Management for Global Traffic, Imagine Communications. “Dossier introduces a new streamlined interface that goes beyond dashboards and brings key data into a format that users can understand and use to make better, actionable decisions and identify new opportunities.”

Collaborative Analytics Turbocharges Decision Making

Version 10.9 enables users to collaborate via discussion threads and real-time comments within the Dossier interface. Anyone who has access to a dossier through the MicroStrategy Library™ can ask questions, highlight trends, and share their current filter state with others. Users who are tagged in a comment can receive real-time notifications via email, browser banners, page and library alerts, or push notifications.

MicroStrategy Library Helps Users Quickly and Easily Find Content and Answers

The 10.9 release delivers the MicroStrategy Library, a personalized portal for all users to access their BI content and dossiers. End users can log in to the MicroStrategy Library to find a list of all dossiers to which he or she has subscribed or has access. Each dossier in the library is represented by a customized thumbnail image, making it easy to visually identify content. Additionally, powerful search options are available for users to find content quickly. New notifications and comments made to the user will show up clearly as an alert, so the user doesn’t miss an update. Regardless of what browser or mobile device a user is on, the MicroStrategy Library is responsive in design and can automatically resize as needed.

 


 

Visual-based Filtering Accelerates Data Exploration

Dossier delivers a completely revamped approach to filtering data. Users can explore their data with a clean, simple interface and multiple filter types, including visual filters, advanced qualification filters, and in-canvas selectors. With visual filters, users can now embed any MicroStrategy visualization into the filter panel of a dossier, providing a visual and intuitive way to filter information without taking up valuable screen real estate.

Redesigned Data Discovery & Dossier Authoring Facilitate Faster Access to Data and Insights

MicroStrategy 10.9 makes it easier for users to access, analyze, and operationalize their data. MicroStrategy 10.9 provides business analysts with more connectors to data sources, easier data preparation, visual analytics and guided advanced analytics. Analysts can author once and deploy on multiple devices, without worrying about the target device.

Dossier and Document Certification Maintain Effective Data Governance

A common need for organizations that have invested in self-service strategies is the ability to ensure that everyone is able to differentiate content that is tied to certified versus untrustworthy data. With MicroStrategy 10.9, analysts and data stewards can watermark content with a ‘certified’ stamp. This step offers an easy way to implement governance across a self-service deployment and makes it clear for business users which content is tied to trusted data sources.

New Connectivity, Including Enhanced Out-of-the-box Connectors, to Diverse Types of Data

MicroStrategy 10.9 amplifies existing investments by keeping up with the latest certifications and providing instant access to nearly any type of data with out-of-the-box connectors to popular data sources, including personal spreadsheets, enterprise data warehouses, text files, cloud sources, and big data systems. With a clean simple interface, analysts can sort through 80+ data sources to quickly find the source they need. Version 10.9 delivers live data access for Hadoop Gateway, allowing end users to get the latest information from HDFS.

In addition, MicroStrategy 10.9 delivers an SDK to build out new out-of-the-box connectors that help analysts visualize text and semi-structured data such as Solr, Box, One Drive, Elasticsearch and many others. These new connectors allow analysts and citizen data scientists to run queries against semi-structured data, like log files and text scripts. Data is available to end users in tabular format and can be readily used to build reports or dossiers. New connectors built using the Data Connector API are regularly available and can be downloaded by visiting the MicroStrategy Community.

Greater Flexibility to Create Custom MDX Queries for Advanced Financial Reporting

MicroStrategy 10.9 enables business users and analysts to visualize and interact with multi-level or ragged hierarchy reports against MDX sources, and delivers enhancements with dynamic filtering, persisted sort order, efficiency improvements, and support for derived attributes and metrics. Business users can apply mathematical and other transformational functions, and create derived elements within hierarchy reports using more complex formulas and calculations.

New Embedding APIs Easily Integrate Dossiers into Websites, Blogs and Portals

Offering a vast array of APIs, MicroStrategy 10 is an open platform that works with larger technology ecosystems and offers easy ways to extend its capabilities. With MicroStrategy 10.9’s new embedding APIs, dossiers can be easily embedded into third-party applications with the ability to interact with MicroStrategy content and associated functionality. Users can slice and dice the data, navigate to different pages and chapters in the dossier, apply filters, and interact and analyze the data within the application itself. In addition, single sign-on or guest embedding can be enabled, so the user can interact with the dossier without having to log in within the third-party application.

“After testing MicroStrategy 10.9 as an early adopter, we are excited about the new set of APIs in the release that will make embedding and integration of MicroStrategy capabilities with applications of our choice easier,” said Praphul Kumar, Senior Director of Product Management, Genesys. “As we create the world’s most powerful, personal and intelligent customer experiences, MicroStrategy helps us to democratize those experiences through their rich set of APIs. We use MicroStrategy APIs to embed real-time and historical information right into the hands of contact center agents and supervisors so they can view and analyze that information in any application. MicroStrategy is the most open platform in the market, and we are excited to build more data-driven client applications with the new APIs.”

 


 

Upgrades to MicroStrategy on AWS Strengthen Analytics in the Cloud

MicroStrategy on AWS allows organizations to deploy and manage enterprise analytics environments through the provisioning console. MicroStrategy 10.9 adds significant enhancements to its cloud offering, including single-click hotfix upgrades and the ability to deploy MicroStrategy into existing Virtual Private Cloud (VPC) accounts. New deployments will be automatically launched in the latest R4 instances that are optimized to require less memory. MicroStrategy customers can deploy MicroStrategy on AWS in data centers in eight different locations: Northern Virginia, Ohio, Oregon, Ireland, Frankfurt, London, Sydney, and Tokyo. The MicroStrategy on AWS provisioning tool is also available in nine different languages: English, French, Italian, Portuguese, Spanish, Dutch, Japanese, Korean, and Chinese.

The latest release also introduces various additional enhancements, including:

 

Responsive design that makes it easier than ever to build and deploy analytics across different device types and screen sizes;

 

New and improved data connectors that allow organizations to access datasets across different projects in a MicroStrategy deployment. Version 10.9 also certifies the latest data sources, including Maria Database 10.x, Apache Hive 2.x, Spark SQL 2.0, and MapR 5.2, and delivers improvements to data connectors for Presto, Snowflake, and Amazon Redshift; and

 

Out-of-the-box connectors for both Solr and Elasticsearch.

Release of MicroStrategy 10.4™ Hotfix 5

Alongside the MicroStrategy 10.9 feature release, MicroStrategy 10.4 Hotfix 5 was made generally available to customers. This hotfix improves overall product stability and includes over 200 customer-reported enhancements and fixes across the platform.

Furthermore, this latest update to the MicroStrategy platform release provides driver and feature parity for relational and big data gateways with the latest MicroStrategy feature release (10.9). This enables access to brand-new data sources and provides optimized connectors for additional data sources — allowing customers to expand and enhance their existing applications. The latest hotfix (10.4.5) is also available for MicroStrategy on AWS.

MicroStrategy customers can apply MicroStrategy 10.9 or 10.4.5 to their analytics environments by downloading the release from the MicroStrategy download site.

Global Symposium Series Unveiled MicroStrategy 10.9 and Dossier

In October 2017, MicroStrategy announced the locations for its 29 Symposium Series events being held in October and November. Each one-day event, taking place in cities across North America, Europe, Latin America, the Middle East and Asia, highlights the latest innovations and feature enhancements in MicroStrategy 10.9.

“We are thrilled that MicroStrategy 10 was recently named a market leader in ‘The Forrester Wave: Enterprise BI Platforms With Majority On-Premises Deployments, Q3 2017’,” said Mark Gambill, CMO, MicroStrategy Incorporated. “However, we’re not resting on our laurels. We continue to innovate and bring exciting new features to market, and will be showcasing MicroStrategy 10.9 and Dossier at our global symposia. We invite everyone to join us at these events where communities of data enthusiasts around the world will learn the latest in enterprise analytics and mobility, including customer success stories, new education and service offerings, and exciting new features they can leverage to accelerate their decision making.”

Each symposium kicks off with an executive keynote and live demonstrations featuring MicroStrategy for machine learning and voice-driven analytics with Alexa. IT and business users have numerous opportunities to network, attend workshops, and learn about MicroStrategy 10 applications from real-world customers. Some of the customers featured at the Symposium Series include AllianceBernstein, Bank Rakyat, Falken Tires, and PF Chang’s.

Attendees can choose from more than a dozen breakout sessions and hands-on workshops, and have the opportunity to gain firsthand experience with Dossier and MicroStrategy Desktop™, our free enterprise data discovery product. In addition to trying MicroStrategy 10.9’s new features for the first time, workshop attendees can also spin up their

 


 

own dedicated cloud environments with MicroStrategy on AWS and learn how to deploy a secure, collaborative analytics environment without any hardware or setup costs of their own.

Independent Research Firm Named MicroStrategy a Leader in Enterprise BI Platforms Report

In September 2017, MicroStrategy announced that Forrester Research, Inc. cited MicroStrategy as a leader in “The Forrester Wave: Enterprise BI Platforms With Majority On-Premises Deployments, Q3 2017” report. From a pool of 15 enterprise BI platform providers offering on-premise solutions, MicroStrategy was evaluated according to a comprehensive set of 22 evaluation criteria grouped into three categories: current offering, strategy, and market presence. Specifically, MicroStrategy received maximum scores in the focus on BI, full BI stack, cross-product integration, text mining, and upgrades criteria. To learn more about MicroStrategy’s ratings, download a copy of The Forrester Wave report here.

According to the report, “MicroStrategy continues to address all BI use cases at scale.” The report also stated that MicroStrategy’s “core strength remains a powerful, highly scalable ROLAP, which can optimize queries beyond DBMS capabilities; perform complex heterogeneous joins between multiple DBMSes; and support a drill-anywhere capability, which can reduce the number of siloed reports and dashboards. MicroStrategy received one of the best scores in our evaluation’s ‘clicks to answer’ exercise.”

“We are seeing tremendous momentum from customers and partners around MicroStrategy 10 because it offers a unique value proposition: enterprise analytics and mobility on one platform,” said David Rennyson, Senior Executive Vice President, Worldwide Sales, MicroStrategy Incorporated. “Thousands of our customers and partners have come to the realization that there’s nothing else in the market that comes close to the depth and breadth of MicroStrategy 10’s powerful analytics and mobile capabilities, integrations with leading technology vendors and open-source tools, and enterprise-class performance and scalability. We encourage anyone interested in viewing MicroStrategy’s ratings to download The Forrester Wave report today.”

Independent Analyst BARC Named MicroStrategy Market Leader In Data Discovery

In July 2017, MicroStrategy announced it was named a Market Leader and ranked No. 1 in product capabilities in the BARC Score Data Discovery Report. The report was based on vendors’ performance in a detailed test case as well as on findings from the organization’s BI Survey, the world's largest independent survey of business intelligence and performance management users.

“MicroStrategy continues to receive top honors in our BI surveys and rankings, now demonstrated in our new BARC Score Data Discovery Report. This is a testament to MicroStrategy’s continued focus on product innovation and its dedication to making solutions that are as comprehensive as they are intuitive,” said Dr. Carsten Bange, Founder and CEO of BARC.

“MicroStrategy’s elite placement is a reflection of our ongoing commitment to a true enterprise platform and our dedication to supporting business users in every step of their data discovery process,” said Mark Gambill. “The market for software supporting data discovery continues to emerge, and MicroStrategy has invested heavily to meet the growing need for tools that efficiently analyze and explore data.”

Outranking some other large international rivals, MicroStrategy made it into the Market Leader category. Its ranking in the product capabilities category further demonstrates excellence and leadership as a highly scalable enterprise-grade BI platform.

According to the BARC Score Data Discovery Report, “the way MicroStrategy supports the user during data preparation is the sweet spot of the solution. The user is presented with relevant functions based on the current context, and the possible outcome of available options (e.g. when splitting data) is shown immediately alongside the existing data. No functions have to be used and the history script created in the background provides the necessary transparency.”  

 


 

In addition to achieving high ratings in the BARC Score Data Discovery Report, MicroStrategy also recently achieved high ratings in the large enterprise BI platforms peer group in the BARC BI Survey 16:

 

Ranked #1 Cloud BI – BARC BI Survey

 

Ranked #1 Data Discovery/visualization – BARC BI Survey

 

Ranked #1 Location Intelligence – BARC BI Survey

 

Ranked #1 Chosen as standard – BARC BI Survey

 

Ranked #1 Mobile BI – BARC BI Survey

Non-GAAP Financial Measure

MicroStrategy is providing a supplemental financial measure for income from continuing operations that excludes the impact of share-based compensation arrangements and restructuring activities. This financial measure is not a measurement of financial performance under generally accepted accounting principles in the United States (“GAAP”) and, as a result, this financial measure may not be comparable to similarly titled measures of other companies. Management uses this non-GAAP financial measure internally to help understand, manage and evaluate business performance and to help make operating decisions. MicroStrategy believes that this non-GAAP financial measure is also useful to investors and analysts in comparing its performance across reporting periods on a consistent basis because it excludes a significant non-cash expense that MicroStrategy believes is not reflective of its general business performance and restructuring charges that we believe are not reflective of ongoing operating results. In addition, accounting for share-based compensation arrangements requires significant management judgment and the resulting expense could vary significantly in comparison to other companies. Therefore, MicroStrategy believes the use of this non-GAAP financial measure can also facilitate comparison of MicroStrategy’s operating results to those of its competitors.

About MicroStrategy Incorporated

MicroStrategy (Nasdaq: MSTR) is a worldwide leader in enterprise analytics and mobility software. A pioneer in the BI and analytics space, MicroStrategy delivers innovative software that empowers people to make better decisions and transform the way they do business. We provide our enterprise customers with world-class software and expert services so they can deploy unique intelligence applications. To learn more, visit MicroStrategy online, and follow us on Facebook and Twitter.

MicroStrategy, MicroStrategy 10, MicroStrategy 10.4, MicroStrategy 10.9, MicroStrategy Desktop, MicroStrategy Library and Dossier are either trademarks or registered trademarks of MicroStrategy Incorporated in the United States and certain other countries. Other product and company names mentioned herein may be the trademarks of their respective owners.

This press release may include statements that may constitute “forward-looking statements,” including estimates of future business prospects or financial results and statements containing the words “believe,” “estimate,” “project,” “expect” or similar expressions. Forward-looking statements inherently involve risks and uncertainties that could cause actual results of MicroStrategy Incorporated and its subsidiaries (collectively, the “Company”) to differ materially from the forward-looking statements. Factors that could contribute to such differences include: the extent and timing of market acceptance of MicroStrategy’s new offerings, including MicroStrategy 10.9; the Company’s ability to recognize revenue or deferred revenue through delivery of products or satisfactory performance of services; continued acceptance of the Company’s other products in the marketplace; fluctuations in tax benefits or provisions; the timing of significant orders; delays in or the inability of the Company to develop or ship new products; competitive factors; general economic conditions, including economic uncertainty in the retail industry, in which the Company has a significant number of customers; currency fluctuations; and other risks detailed in the Company’s registration statements and periodic reports filed with the Securities and Exchange Commission. By making these forward-looking statements, the Company undertakes no obligation to update these statements for revisions or changes after the date of this release.

MSTR-F

 


 

MICROSTRATEGY INCORPORATED

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product licenses

 

$

21,553

 

 

$

29,632

 

 

$

61,683

 

 

$

75,490

 

Subscription services

 

 

7,725

 

 

 

7,639

 

 

 

23,843

 

 

 

22,775

 

Total product licenses and subscription services

 

 

29,278

 

 

 

37,271

 

 

 

85,526

 

 

 

98,265

 

Product support

 

 

72,886

 

 

 

72,460

 

 

 

214,142

 

 

 

212,408

 

Other services

 

 

23,048

 

 

 

20,165

 

 

 

66,730

 

 

 

61,380

 

Total revenues

 

 

125,212

 

 

 

129,896

 

 

 

366,398

 

 

 

372,053

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product licenses

 

 

1,763

 

 

 

2,370

 

 

 

5,182

 

 

 

6,828

 

Subscription services

 

 

3,592

 

 

 

3,219

 

 

 

10,031

 

 

 

9,667

 

Total product licenses and subscription services

 

 

5,355

 

 

 

5,589

 

 

 

15,213

 

 

 

16,495

 

Product support

 

 

4,218

 

 

 

3,959

 

 

 

13,094

 

 

 

10,919

 

Other services

 

 

14,816

 

 

 

13,387

 

 

 

43,589

 

 

 

42,445

 

Total cost of revenues

 

 

24,389

 

 

 

22,935

 

 

 

71,896

 

 

 

69,859

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

100,823

 

 

 

106,961

 

 

 

294,502

 

 

 

302,194

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

41,806

 

 

 

39,169

 

 

 

122,635

 

 

 

113,448

 

Research and development

 

 

19,360

 

 

 

18,069

 

 

 

57,347

 

 

 

54,804

 

General and administrative

 

 

19,082

 

 

 

19,703

 

 

 

58,921

 

 

 

63,014

 

Restructuring costs

 

 

0

 

 

 

12

 

 

 

0

 

 

 

45

 

Total operating expenses

 

 

80,248

 

 

 

76,953

 

 

 

238,903

 

 

 

231,311

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

20,575

 

 

 

30,008

 

 

 

55,599

 

 

 

70,883

 

Interest income, net

 

 

1,449

 

 

 

507

 

 

 

3,449

 

 

 

1,449

 

Other expense, net

 

 

(1,903

)

 

 

(473

)

 

 

(6,377

)

 

 

(386

)

Income before income taxes

 

 

20,121

 

 

 

30,042

 

 

 

52,671

 

 

 

71,946

 

Provision for income taxes

 

 

2,197

 

 

 

3,414

 

 

 

8,804

 

 

 

12,162

 

Net income

 

$

17,924

 

 

$

26,628

 

 

$

43,867

 

 

$

59,784

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share (1):

 

$

1.57

 

 

$

2.33

 

 

$

3.83

 

 

$

5.23

 

Weighted average shares outstanding used in computing basic earnings per share

 

 

11,447

 

 

 

11,431

 

 

 

11,443

 

 

 

11,422

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share (1):

 

$

1.56

 

 

$

2.31

 

 

$

3.79

 

 

$

5.20

 

Weighted average shares outstanding used in computing diluted earnings per share

 

 

11,499

 

 

 

11,521

 

 

 

11,567

 

 

 

11,503

 

 

(1)

Basic and fully diluted earnings per share for class A and class B common stock are the same.

 


 

MICROSTRATEGY INCORPORATED

CONSOLIDATED BALANCE SHEETS

(in thousands, except per share data)

 

 

September 30,

 

 

December 31,

 

 

 

2017

 

 

2016*

 

 

 

(unaudited)

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

386,855

 

 

$

401,975

 

Restricted cash

 

 

764

 

 

 

737

 

Short-term investments

 

 

259,249

 

 

 

187,408

 

Accounts receivable, net

 

 

66,337

 

 

 

83,319

 

Prepaid expenses and other current assets

 

 

17,649

 

 

 

11,548

 

Total current assets

 

 

730,854

 

 

 

684,987

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

53,712

 

 

 

57,436

 

Capitalized software development costs, net

 

 

3,999

 

 

 

8,497

 

Deposits and other assets

 

 

7,099

 

 

 

5,695

 

Deferred tax assets, net

 

 

17,988

 

 

 

11,704

 

Total Assets

 

$

813,652

 

 

$

768,319

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

25,368

 

 

$

36,628

 

Accrued compensation and employee benefits

 

 

36,039

 

 

 

43,323

 

Deferred revenue and advance payments, net

 

 

115,420

 

 

 

105,535

 

Total current liabilities

 

 

176,827

 

 

 

185,486

 

 

 

 

 

 

 

 

 

 

Deferred revenue and advance payments, net

 

 

9,767

 

 

 

13,915

 

Other long-term liabilities

 

 

14,560

 

 

 

16,447

 

Deferred tax liabilities

 

 

159

 

 

 

294

 

Total Liabilities

 

 

201,313

 

 

 

216,142

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity

 

 

 

 

 

 

 

 

Preferred stock undesignated, $0.001 par value; 5,000 shares authorized; no shares issued or outstanding

 

 

0

 

 

 

0

 

Class A common stock, $0.001 par value; 330,000 shares authorized; 15,817 shares issued and 9,412 shares outstanding, and 15,805 shares issued and 9,400 shares outstanding, respectively

 

 

16

 

 

 

16

 

Class B convertible common stock, $0.001 par value; 165,000 shares authorized; 2,035 shares issued and outstanding, and 2,035 shares issued and outstanding, respectively

 

 

2

 

 

 

2

 

Additional paid-in capital

 

 

556,209

 

 

 

543,974

 

Treasury stock, at cost; 6,405 shares

 

 

(475,184

)

 

 

(475,184

)

Accumulated other comprehensive loss

 

 

(6,683

)

 

 

(10,743

)

Retained earnings

 

 

537,979

 

 

 

494,112

 

Total Stockholders' Equity

 

 

612,339

 

 

 

552,177

 

Total Liabilities and Stockholders' Equity

 

$

813,652

 

 

$

768,319

 

 

*

Derived from audited financial statements.

 

 


 

MICROSTRATEGY INCORPORATED

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2017

 

 

2016

 

 

 

(unaudited)

 

 

(unaudited)

 

Operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

43,867

 

 

$

59,784

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

9,838

 

 

 

13,089

 

Bad debt expense

 

 

1,726

 

 

 

1,219

 

Deferred taxes

 

 

(6,214

)

 

 

(4,439

)

Release of liabilities for unrecognized tax benefits

 

 

0

 

 

 

(394

)

Share-based compensation expense

 

 

10,557

 

 

 

8,424

 

Excess tax benefits from share-based compensation arrangements

 

 

0

 

 

 

(1,208

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

18,804

 

 

 

8,983

 

Prepaid expenses and other current assets

 

 

(3,954

)

 

 

(657

)

Deposits and other assets

 

 

(1,280

)

 

 

(3,905

)

Accounts payable and accrued expenses

 

 

(14,468

)

 

 

(4,668

)

Accrued compensation and employee benefits

 

 

(8,845

)

 

 

717

 

Accrued restructuring costs

 

 

0

 

 

 

(56

)

Deferred revenue and advance payments, net

 

 

1,156

 

 

 

19,435

 

Other long-term liabilities

 

 

(1,904

)

 

 

(2,288

)

Net cash provided by operating activities

 

 

49,283

 

 

 

94,036

 

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

Proceeds from redemption of short-term investments

 

 

340,920

 

 

 

273,520

 

Purchases of property and equipment

 

 

(2,282

)

 

 

(1,560

)

Purchases of short-term investments

 

 

(411,666

)

 

 

(292,948

)

Net cash used in investing activities

 

 

(73,028

)

 

 

(20,988

)

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

 

Proceeds from sale of class A common stock under exercise of employee stock options

 

 

1,677

 

 

 

1,157

 

Payment of taxes relating to net exercise of employee stock options

 

 

0

 

 

 

(3,739

)

Excess tax benefits from share-based compensation arrangements

 

 

0

 

 

 

1,208

 

Payments on capital lease obligations and other financing arrangements

 

 

(17

)

 

 

(166

)

Net cash provided by (used in) financing activities

 

 

1,660

 

 

 

(1,540

)

 

 

 

 

 

 

 

 

 

Effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash

 

 

6,992

 

 

 

1,654

 

Net (decrease) increase in cash, cash equivalents, and restricted cash

 

 

(15,093

)

 

 

73,162

 

Cash, cash equivalents, and restricted cash, beginning of period

 

 

402,712

 

 

 

292,959

 

Cash, cash equivalents, and restricted cash, end of period

 

$

387,619

 

 

$

366,121

 

 

 


 

MICROSTRATEGY INCORPORATED

REVENUE AND COST OF REVENUE DETAIL

(in thousands)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product licenses and subscription services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product licenses

 

$

21,553

 

 

$

29,632

 

 

$

61,683

 

 

$

75,490

 

Subscription services

 

 

7,725

 

 

 

7,639

 

 

 

23,843

 

 

 

22,775

 

Total product licenses and subscription services

 

 

29,278

 

 

 

37,271

 

 

 

85,526

 

 

 

98,265

 

Product support

 

 

72,886

 

 

 

72,460

 

 

 

214,142

 

 

 

212,408

 

Other services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consulting

 

 

20,645

 

 

 

17,669

 

 

 

59,482

 

 

 

54,297

 

Education

 

 

2,403

 

 

 

2,496

 

 

 

7,248

 

 

 

7,083

 

Total other services

 

 

23,048

 

 

 

20,165

 

 

 

66,730

 

 

 

61,380

 

Total revenues

 

 

125,212

 

 

 

129,896

 

 

 

366,398

 

 

 

372,053

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product licenses and subscription services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product licenses

 

 

1,763

 

 

 

2,370

 

 

 

5,182

 

 

 

6,828

 

Subscription services

 

 

3,592

 

 

 

3,219

 

 

 

10,031

 

 

 

9,667

 

Total product licenses and subscription services

 

 

5,355

 

 

 

5,589

 

 

 

15,213

 

 

 

16,495

 

Product support

 

 

4,218

 

 

 

3,959

 

 

 

13,094

 

 

 

10,919

 

Other services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consulting

 

 

13,295

 

 

 

11,909

 

 

 

38,579

 

 

 

38,309

 

Education

 

 

1,521

 

 

 

1,478

 

 

 

5,010

 

 

 

4,136

 

Total other services

 

 

14,816

 

 

 

13,387

 

 

 

43,589

 

 

 

42,445

 

Total cost of revenues

 

 

24,389

 

 

 

22,935

 

 

 

71,896

 

 

 

69,859

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

$

100,823

 

 

$

106,961

 

 

$

294,502

 

 

$

302,194

 

 

 


 

MICROSTRATEGY INCORPORATED

DEFERRED REVENUE DETAIL

(in thousands)

 

 

September 30,

 

 

December 31,

 

 

September 30,

 

 

 

2017

 

 

2016*

 

 

2016

 

 

 

(unaudited)

 

 

 

 

 

 

(unaudited)

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

Deferred product licenses revenue

 

$

10,771

 

 

$

13,023

 

 

$

11,401

 

Deferred subscription services revenue

 

 

15,583

 

 

 

18,303

 

 

 

12,820

 

Deferred product support revenue

 

 

141,496

 

 

 

162,781

 

 

 

140,593

 

Deferred other services revenue

 

 

8,743

 

 

 

10,015

 

 

 

9,226

 

Gross current deferred revenue and advance payments

 

 

176,593

 

 

 

204,122

 

 

 

174,040

 

Less: unpaid deferred revenue

 

 

(61,173

)

 

 

(98,587

)

 

 

(58,414

)

Net current deferred revenue and advance payments

 

$

115,420

 

 

$

105,535

 

 

$

115,626

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current:

 

 

 

 

 

 

 

 

 

 

 

 

Deferred product licenses revenue

 

$

7,320

 

 

$

9,118

 

 

$

9,918

 

Deferred subscription services revenue

 

 

406

 

 

 

1,307

 

 

 

1,594

 

Deferred product support revenue

 

 

5,790

 

 

 

5,751

 

 

 

6,394

 

Deferred other services revenue

 

 

990

 

 

 

690

 

 

 

763

 

Gross non-current deferred revenue and advance payments

 

 

14,506

 

 

 

16,866

 

 

 

18,669

 

Less: unpaid deferred revenue

 

 

(4,739

)

 

 

(2,951

)

 

 

(3,518

)

Net non-current deferred revenue and advance payments

 

$

9,767

 

 

$

13,915

 

 

$

15,151

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current and non-current:

 

 

 

 

 

 

 

 

 

 

 

 

Deferred product licenses revenue

 

$

18,091

 

 

$

22,141

 

 

$

21,319

 

Deferred subscription services revenue

 

 

15,989

 

 

 

19,610

 

 

 

14,414

 

Deferred product support revenue

 

 

147,286

 

 

 

168,532

 

 

 

146,987

 

Deferred other services revenue

 

 

9,733

 

 

 

10,705

 

 

 

9,989

 

Gross current and non-current deferred revenue and advance payments

 

 

191,099

 

 

 

220,988

 

 

 

192,709

 

Less: unpaid deferred revenue

 

 

(65,912

)

 

 

(101,538

)

 

 

(61,932

)

Net current and non-current deferred revenue and advance payments

 

$

125,187

 

 

$

119,450

 

 

$

130,777

 

 

*

Derived from audited financial statements.

 

 


 

MICROSTRATEGY INCORPORATED

RECONCILIATION OF GAAP TO NON-GAAP MEASURES

(in thousands)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

Reconciliation of non-GAAP income from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

$

20,575

 

 

$

30,008

 

 

$

55,599

 

 

$

70,883

 

Share-based compensation expense

 

 

3,668

 

 

 

3,349

 

 

 

10,557

 

 

 

8,424

 

Restructuring costs

 

 

0

 

 

 

12

 

 

 

0

 

 

 

45

 

Non-GAAP income from operations

 

$

24,243

 

 

$

33,369

 

 

$

66,156

 

 

$

79,352

 

 

 


 

MICROSTRATEGY INCORPORATED

WORLDWIDE EMPLOYEE HEADCOUNT

 

 

September 30,

 

 

December 31,

 

 

March 31,

 

 

June 30,

 

 

September 30,

 

 

 

2016

 

 

2016

 

 

2017

 

 

2017

 

 

2017

 

Subscription services

 

 

49

 

 

 

48

 

 

 

41

 

 

 

49

 

 

 

50

 

Product support

 

 

162

 

 

 

171

 

 

 

185

 

 

 

176

 

 

 

163

 

Consulting

 

 

458

 

 

 

453

 

 

 

447

 

 

 

448

 

 

 

447

 

Education

 

 

35

 

 

 

39

 

 

 

41

 

 

 

42

 

 

 

41

 

Sales and marketing

 

 

571

 

 

 

587

 

 

 

620

 

 

 

642

 

 

 

635

 

Research and development

 

 

528

 

 

 

512

 

 

 

522

 

 

 

526

 

 

 

539

 

General and administrative

 

 

317

 

 

 

323

 

 

 

306

 

 

 

301

 

 

 

303

 

Total headcount

 

 

2,120

 

 

 

2,133

 

 

 

2,162

 

 

 

2,184

 

 

 

2,178