Attached files

file filename
8-K - 8-K - Hilltop Holdings Inc.f8-k.htm

Exhibit 99.1

 

 

Investor Relations Contact:

 

Isabell Novakov

 

214-252-4029

 

inovakov@hilltop-holdings.com

 

Hilltop Holdings Inc. Announces Financial Results for Third Quarter 2017

 

DALLAS — (BUSINESS WIRE) October 26, 2017 — Hilltop Holdings Inc. (NYSE: HTH) (“Hilltop”) today announced financial results for the third quarter of 2017. Hilltop produced income of $30.2 million, or $0.31 per diluted share, for the third quarter of 2017, compared to $51.9 million, or $0.53 per diluted share, for the third quarter of 2016.  Hilltop’s annualized return on average assets and return on average equity for the third quarter of 2017 were 0.90% and 6.32%,  respectively, compared to 1.69% and 11.41%, respectively, for the third quarter of 2016. During August and September 2017, Hurricanes Harvey and Irma affected both Hilltop and its customers. The estimated pre-tax earnings impact from these hurricanes on our third quarter operating results was $9.8  million.

 

Hilltop also announced that its Board of Directors declared a quarterly cash dividend of $0.06 per common share, payable on November 30, 2017, to all common stockholders of record as of the close of business on November 15, 2017. Additionally, pursuant to the stock repurchase program reauthorized by the Hilltop Board of Directors in January 2017, Hilltop  paid $11.4 million to repurchase 452,225 shares at an average price of $25.14 per share during the third quarter of 2017. These shares were returned to the pool of authorized but unissued shares of common stock. 

 

Jeremy Ford, Co-CEO of Hilltop, said, “Hilltop’s results in the third quarter of 2017 further support our diversified operating model and reinforce our strong risk management fundamentals. While the storm activity within the quarter impacted all of our businesses, we mitigated a significant portion of the risk through diversification and reinsurance. Additionally, during the third quarter of 2017 we returned $17.2 million of capital to our shareholders through dividends and share repurchases.”

 

Alan White, Co-CEO of Hilltop, added, “Our team continues to deliver for our company, our shareholders and the communities we serve. With the exclusion of the insurance business, which was most significantly impacted by the hurricanes, all of our businesses generated solid profits as we continue to grow commercial loans and core deposits, improve margins in the securities business and produce solid mortgage results in a purchase-focused market.”

 

Third Quarter 2017 Highlights for Hilltop:

 

·

Hilltop’s total assets were $13.5 billion at September 30, 2017, compared to $13.3 billion at June 30, 2017;

·

Hilltop’s common equity increased by $16.0 million from June 30, 2017 to $1.9 billion at September 30, 2017;

·

Non-covered loans1 held for investment, net of allowance for loan losses, increased by 0.5% to $6.1 billion and covered loans1, net of allowance for loan losses, decreased by 8.6% to $188.3 million at September 30, 2017 compared to June 30, 2017;

·

Non-covered non-performing loans  increased to $40.1 million, or 0.50% of total non-covered loans, at September 30, 2017, compared to $29.5 million, or 0.36% of total non-covered loans, at June 30, 2017;

·

Energy classified and criticized loans were $24.4 million at September 30, 2017,  decreasing from  $26.9 million at June 30, 2017;

·

Loans held for sale decreased by 3.0% from June 30, 2017 to $1.9 billion at September 30, 2017;

·

Total deposits were $7.7 billion at September 30, 2017, compared to $7.6 billion at June 30, 2017;

·

Hilltop maintained strong capital levels with a Tier 1 Leverage Ratio2 of 12.87% and a Common Equity Tier 1 Capital Ratio of 17.66% at September 30, 2017;

·

Hilltop’s net interest margin3 decreased to 3.50% for the third quarter of 2017, from 4.04% in the second quarter of 2017;

·

The provision for loan losses was $1.3 million during the third quarter of 2017, compared to $5.9 million in the second quarter of 2017;  

·

For the third quarter of 2017, noninterest income was $298.5 million, compared to $354.5 million in the third quarter of 2016,  a 15.8%  decrease; and 

·

For the third quarter of 2017, noninterest expense was $353.8 million, compared to $364.1 million in the third quarter of 2016, a 2.8%  decrease.

 

Y:\HTH Branding-Logo\HTH Vertical Logo - Color.jpg


 


1   “Covered loans” refer to loans acquired in the FNB Transaction that are subject to loss-share agreements with the FDIC, while all other loans are referred to as “non-covered loans.”

2   Based on the end of period Tier 1 capital divided by total average assets during  the nine months ended September 30, 2017, excluding goodwill and intangible assets.

3   Net interest margin is defined as net interest income divided by average interest-earning assets.

 

Consolidated Financial and Other Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Balance Sheets

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

September 30,

(in 000's)

    

2017

    

2017

    

2017

    

2016

    

2016

Cash and due from banks

 

$

354,569

 

$

405,938

 

$

545,928

 

$

669,357

 

$

528,519

Federal funds sold

 

 

400

 

 

388

 

 

24,404

 

 

21,407

 

 

40,419

Securities purchased under agreements to resell

 

 

134,654

 

 

125,188

 

 

113,228

 

 

89,430

 

 

138,284

Assets segregated for regulatory purposes

 

 

207,336

 

 

167,565

 

 

166,395

 

 

180,993

 

 

173,840

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading, at fair value

 

 

676,411

 

 

471,485

 

 

373,300

 

 

265,534

 

 

402,104

Available for sale, at fair value

 

 

765,542

 

 

763,206

 

 

755,546

 

 

598,007

 

 

563,720

Held to maturity, at amortized cost

 

 

368,031

 

 

359,847

 

 

337,357

 

 

351,831

 

 

365,934

 

 

 

1,809,984

 

 

1,594,538

 

 

1,466,203

 

 

1,215,372

 

 

1,331,758

Loans held for sale

 

 

1,939,321

 

 

2,000,257

 

 

1,329,493

 

 

1,795,463

 

 

1,673,069

Non-covered loans, net of unearned income

 

 

6,148,813

 

 

6,118,211

 

 

5,783,853

 

 

5,843,499

 

 

5,674,655

Allowance for non-covered loan losses

 

 

(58,779)

 

 

(59,208)

 

 

(55,157)

 

 

(54,186)

 

 

(52,625)

Non-covered loans, net

 

 

6,090,034

 

 

6,059,003

 

 

5,728,696

 

 

5,789,313

 

 

5,622,030

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Covered loans, net of allowance for covered loan losses

 

 

188,269

 

 

205,877

 

 

234,681

 

 

255,714

 

 

292,031

Broker-dealer and clearing organization receivables

 

 

1,672,123

 

 

1,552,525

 

 

1,574,031

 

 

1,497,741

 

 

1,340,617

Premises and equipment, net

 

 

176,281

 

 

183,994

 

 

184,091

 

 

190,361

 

 

190,645

FDIC indemnification asset

 

 

33,143

 

 

40,304

 

 

47,940

 

 

71,313

 

 

73,351

Covered other real estate owned

 

 

40,343

 

 

42,304

 

 

45,374

 

 

51,642

 

 

61,988

Other assets

 

 

596,095

 

 

618,368

 

 

583,554

 

 

613,453

 

 

657,805

Goodwill

 

 

251,808

 

 

251,808

 

 

251,808

 

 

251,808

 

 

251,808

Other intangible assets, net

 

 

38,440

 

 

40,516

 

 

42,601

 

 

44,695

 

 

47,112

Total assets

 

$

13,532,800

 

$

13,288,573

 

$

12,338,427

 

$

12,738,062

 

$

12,423,276

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing

 

$

2,279,633

 

$

2,251,208

 

$

2,272,905

 

$

2,199,483

 

$

2,232,813

Interest bearing

 

 

5,383,814

 

 

5,323,414

 

 

5,056,957

 

 

4,864,328

 

 

4,797,772

Total deposits

 

 

7,663,447

 

 

7,574,622

 

 

7,329,862

 

 

7,063,811

 

 

7,030,585

Broker-dealer and clearing organization payables

 

 

1,517,698

 

 

1,395,314

 

 

1,437,548

 

 

1,347,128

 

 

1,251,839

Short-term borrowings

 

 

1,477,201

 

 

1,515,069

 

 

753,777

 

 

1,417,289

 

 

1,265,022

Securities sold, not yet purchased, at fair value

 

 

173,509

 

 

149,869

 

 

144,193

 

 

153,889

 

 

164,633

Notes payable

 

 

300,196

 

 

300,283

 

 

324,701

 

 

317,912

 

 

313,313

Junior subordinated debentures

 

 

67,012

 

 

67,012

 

 

67,012

 

 

67,012

 

 

67,012

Other liabilities

 

 

424,381

 

 

393,351

 

 

392,025

 

 

496,501

 

 

481,504

Total liabilities

 

 

11,623,444

 

 

11,395,520

 

 

10,449,118

 

 

10,863,542

 

 

10,573,908

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

959

 

 

963

 

 

984

 

 

985

 

 

985

Additional paid-in capital

 

 

1,525,169

 

 

1,529,903

 

 

1,570,329

 

 

1,572,877

 

 

1,570,025

Accumulated other comprehensive income

 

 

2,585

 

 

2,112

 

 

897

 

 

485

 

 

8,039

Retained earnings

 

 

376,873

 

 

356,564

 

 

313,197

 

 

295,568

 

 

266,048

Deferred compensation employee stock trust, net

 

 

840

 

 

845

 

 

893

 

 

903

 

 

900

Employee stock trust

 

 

(241)

 

 

(248)

 

 

(300)

 

 

(309)

 

 

(309)

Total Hilltop stockholders' equity

 

 

1,906,185

 

 

1,890,139

 

 

1,886,000

 

 

1,870,509

 

 

1,845,688

Noncontrolling interests

 

 

3,171

 

 

2,914

 

 

3,309

 

 

4,011

 

 

3,680

Total stockholders' equity

 

 

1,909,356

 

 

1,893,053

 

 

1,889,309

 

 

1,874,520

 

 

1,849,368

Total liabilities & stockholders' equity

 

$

13,532,800

 

$

13,288,573

 

$

12,338,427

 

$

12,738,062

 

$

12,423,276

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Y:\HTH Branding-Logo\HTH Vertical Logo - Color.jpg


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Consolidated Income Statements

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

(in 000's, except per share data)

    

2017

    

2017

    

2017

    

2016

    

2016

    

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

102,546

 

$

113,793

 

$

89,991

 

$

102,046

 

$

97,590

 

Securities borrowed

 

 

11,404

 

 

9,597

 

 

8,053

 

 

6,566

 

 

9,037

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Taxable

 

 

11,157

 

 

9,539

 

 

7,027

 

 

7,097

 

 

5,935

 

 Tax-exempt

 

 

1,471

 

 

1,375

 

 

1,244

 

 

1,530

 

 

1,518

 

Other

 

 

2,366

 

 

2,002

 

 

1,926

 

 

1,096

 

 

1,183

 

Total interest income

 

 

128,944

 

 

136,306

 

 

108,241

 

 

118,335

 

 

115,263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

6,841

 

 

5,464

 

 

4,690

 

 

3,971

 

 

3,996

 

Securities loaned

 

 

8,935

 

 

7,481

 

 

6,340

 

 

4,653

 

 

6,954

 

Short-term borrowings

 

 

4,567

 

 

3,648

 

 

1,418

 

 

1,829

 

 

1,497

 

Notes payable

 

 

2,680

 

 

2,826

 

 

2,814

 

 

2,856

 

 

2,793

 

Junior subordinated debentures

 

 

774

 

 

744

 

 

711

 

 

703

 

 

673

 

Other

 

 

167

 

 

167

 

 

168

 

 

199

 

 

180

 

Total interest expense

 

 

23,964

 

 

20,330

 

 

16,141

 

 

14,211

 

 

16,093

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

104,980

 

 

115,976

 

 

92,100

 

 

104,124

 

 

99,170

 

Provision for loan losses

 

 

1,260

 

 

5,853

 

 

1,705

 

 

4,347

 

 

3,990

 

Net interest income after provision for loan losses

 

 

103,720

 

 

110,123

 

 

90,395

 

 

99,777

 

 

95,180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gains on securities

 

 

 —

 

 

14

 

 

 —

 

 

 —

 

 

 —

 

Net gains from sale of loans and other mortgage production income

 

 

138,498

 

 

153,688

 

 

124,150

 

 

137,270

 

 

175,412

 

Mortgage loan origination fees

 

 

25,256

 

 

25,976

 

 

19,556

 

 

24,850

 

 

26,807

 

Securities commissions and fees

 

 

38,735

 

 

37,804

 

 

39,057

 

 

39,425

 

 

39,722

 

Investment and securities advisory fees and commissions

 

 

25,620

 

 

25,537

 

 

22,202

 

 

31,690

 

 

31,129

 

Net insurance premiums earned

 

 

34,493

 

 

36,020

 

 

36,140

 

 

38,344

 

 

38,747

 

Other

 

 

35,875

 

 

65,653

 

 

30,334

 

 

37,548

 

 

42,641

 

Total noninterest income

 

 

298,477

 

 

344,692

 

 

271,439

 

 

309,127

 

 

354,458

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employees' compensation and benefits

 

 

209,747

 

 

214,719

 

 

186,886

 

 

208,760

 

 

225,194

 

Occupancy and equipment, net

 

 

29,073

 

 

27,919

 

 

27,293

 

 

27,154

 

 

27,460

 

Loss and loss adjustment expenses

 

 

31,234

 

 

33,184

 

 

21,700

 

 

14,018

 

 

16,055

 

Policy acquisition and other underwriting expenses

 

 

10,917

 

 

11,251

 

 

11,229

 

 

10,757

 

 

11,064

 

Other

 

 

72,871

 

 

79,178

 

 

73,384

 

 

95,095

 

 

84,360

 

Total noninterest expense

 

 

353,842

 

 

366,251

 

 

320,492

 

 

355,784

 

 

364,133

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

48,355

 

 

88,564

 

 

41,342

 

 

53,120

 

 

85,505

 

Income tax expense

 

 

18,003

 

 

25,754

 

 

15,035

 

 

17,582

 

 

33,017

 

Net income

 

 

30,352

 

 

62,810

 

 

26,307

 

 

35,538

 

 

52,488

 

Less: Net income (loss) attributable to noncontrolling interest

 

 

146

 

 

334

 

 

(127)

 

 

217

 

 

556

 

Income attributable to Hilltop

 

$

30,206

 

$

62,476

 

$

26,434

 

$

35,321

 

$

51,932

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.31

 

$

0.64

 

$

0.27

 

$

0.36

 

$

0.53

 

Diluted

 

$

0.31

 

$

0.63

 

$

0.27

 

$

0.36

 

$

0.53

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per common share

 

$

0.06

 

$

0.06

 

$

0.06

 

$

0.06

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

96,096

 

 

98,154

 

 

98,441

 

 

98,514

 

 

98,490

 

Diluted

 

 

96,306

 

 

98,414

 

 

98,757

 

 

98,810

 

 

98,625

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2017

Segment Results

 

 

 

 

 

 

 

Mortgage

    

 

    

 

 

    

All Other and

    

Hilltop

(in 000's)

    

Banking

    

Broker-Dealer

    

Origination

    

Insurance

    

Corporate

    

Eliminations

    

Consolidated

Net interest income (expense)

 

$

89,322

 

$

12,215

 

$

94

 

$

864

 

$

(2,589)

 

$

5,074

 

$

104,980

Provision for loan losses

 

 

1,665

 

 

(405)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

1,260

Noninterest income

 

 

11,414

 

 

91,418

 

 

163,758

 

 

36,839

 

 

182

 

 

(5,134)

 

 

298,477

Noninterest expense

 

 

62,750

 

 

83,836

 

 

151,056

 

 

47,015

 

 

9,325

 

 

(140)

 

 

353,842

Income (loss) before income taxes

 

$

36,321

 

$

20,202

 

$

12,796

 

$

(9,312)

 

$

(11,732)

 

$

80

 

$

48,355

 

 

Y:\HTH Branding-Logo\HTH Vertical Logo - Color.jpg


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

September 30,

Selected Financial Data

    

2017

    

2017

    

2017

    

2016

    

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hilltop Consolidated:

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

Return on average stockholders' equity

 

 

6.32%

 

 

13.24%

 

 

5.73%

 

 

7.56%

 

 

11.41%

Return on average assets

 

 

0.90%

 

 

1.94%

 

 

0.88%

 

 

1.13%

 

 

1.69%

Net interest margin (1)

 

 

3.50%

 

 

4.04%

 

 

3.52%

 

 

3.80%

 

 

3.65%

Net interest margin (taxable equivalent) (2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

 

3.52%

 

 

4.05%

 

 

3.54%

 

 

3.82%

 

 

3.67%

Impact of purchase accounting

 

 

37 bps

 

 

82 bps

 

 

49 bps

 

 

71 bps

 

 

64 bps

Book value per common share ($)

 

 

19.88

 

 

19.62

 

 

19.17

 

 

18.98

 

 

18.73

Shares outstanding, end of period (000's)

 

 

95,904

 

 

96,333

 

 

98,407

 

 

98,544

 

 

98,541

Dividend payout ratio (3)

 

 

19.09%

 

 

9.43%

 

 

22.30%

 

 

16.71%

 

 

0.00%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banking Segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin (1)

 

 

4.03%

 

 

4.80%

 

 

4.21%

 

 

4.57%

 

 

4.50%

Net interest margin (taxable equivalent) (2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

 

4.05%

 

 

4.81%

 

 

4.23%

 

 

4.59%

 

 

4.53%

Impact of purchase accounting

 

 

51 bps

 

 

112 bps

 

 

67 bps

 

 

96 bps

 

 

90 bps

Accretion of discount on loans ($000's)

 

 

10,541

 

 

23,164

 

 

12,098

 

 

17,926

 

 

15,969

Non-covered net charge-offs (recoveries) ($000's)

 

 

908

 

 

842

 

 

238

 

 

3,083

 

 

3,107

Return on average assets

 

 

0.94%

 

 

1.63%

 

 

0.94%

 

 

1.09%

 

 

1.09%

Fee income ratio

 

 

11.33%

 

 

19.97%

 

 

13.13%

 

 

12.57%

 

 

12.31%

Efficiency ratio

 

 

62.29%

 

 

48.96%

 

 

64.36%

 

 

59.00%

 

 

59.59%

Employees' compensation and benefits ($000's)

 

 

30,810

 

 

31,790

 

 

31,512

 

 

32,350

 

 

31,167

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Broker-Dealer Segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue (4)

 

 

103,633

 

 

103,159

 

 

91,039

 

 

107,331

 

 

111,334

Employees' compensation and benefits ($000's)

 

 

60,365

 

 

62,840

 

 

57,240

 

 

62,929

 

 

68,051

Variable compensation expense ($000's)

 

 

35,085

 

 

36,556

 

 

30,808

 

 

37,984

 

 

42,446

Compensation as a % of net revenue

 

 

58.2%

 

 

60.9%

 

 

62.9%

 

 

58.6%

 

 

61.1%

Pre-tax margin

 

 

19.49%

 

 

15.33%

 

 

10.45%

 

 

-0.02%

 

 

15.65%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Origination Segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loan originations - volume ($000's):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home purchases

 

 

3,332,441

 

 

3,502,128

 

 

2,269,138

 

 

2,772,316

 

 

3,191,851

Refinancings

 

 

640,064

 

 

555,956

 

 

555,193

 

 

1,115,764

 

 

1,300,702

Total mortgage loan originations - volume

 

 

3,972,505

 

 

4,058,084

 

 

2,824,331

 

 

3,888,080

 

 

4,492,553

Mortgage loan sales - volume ($000's)

 

 

4,002,195

 

 

3,385,260

 

 

3,275,167

 

 

3,723,751

 

 

4,349,794

Mortgage servicing rights asset ($000's) (5)

 

 

47,766

 

 

43,580

 

 

45,573

 

 

61,968

 

 

43,751

Employees' compensation and benefits ($000's)

 

 

111,133

 

 

115,189

 

 

89,958

 

 

106,894

 

 

120,548

Variable compensation expense ($000's)

 

 

66,420

 

 

71,877

 

 

46,906

 

 

64,809

 

 

75,271

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance Segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and LAE ratio

 

 

90.6%

 

 

92.1%

 

 

60.0%

 

 

36.6%

 

 

41.4%

Expense ratio

 

 

40.4%

 

 

39.7%

 

 

38.4%

 

 

33.2%

 

 

33.6%

Combined ratio

 

 

131.0%

 

 

131.8%

 

 

98.4%

 

 

69.8%

 

 

75.0%

Employees' compensation and benefits ($000's)

 

 

2,578

 

 

2,786

 

 

2,780

 

 

2,262

 

 

2,401

 


(1)

Net interest margin is defined as net interest income divided by average interest-earning assets.

(2)

Net interest margin (taxable equivalent), a non-GAAP measure, is defined as taxable equivalent net interest income divided by average interest-earning assets. Taxable equivalent adjustments are based on a 35% federal income tax rate. The interest income earned on certain earning assets is completely or partially exempt from federal income tax. As such, these tax-exempt instruments typically yield lower returns than taxable investments. To provide more meaningful comparisons of net interest margins for all earning assets, we use net interest income on a taxable-equivalent basis in calculating net interest margin by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. For the periods presented, the taxable equivalent adjustments to interest income for Hilltop Consolidated were $0.6 million, $0.5 million, $0.5 million, $0.6 million, and $0.5 million, respectively, and for the Banking Segment were $0.4 million, $0.4 million, $0.4 million, $0.4 million, and $0.4 million, respectively.

(3)

Dividend payout ratio is defined as cash dividends declared per common share divided by basic earnings per common share.

(4)

Net revenue is defined as the sum of total broker-dealer net interest income plus total broker-dealer noninterest income

(5)

Reported on a consolidated basis and therefore does not include mortgage servicing rights assets related to loans serviced for the banking segment, which are eliminated in consolidation.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

September 30,

Capital Ratios

   

2017

   

2017

    

2017

    

2016

    

2016

Tier 1 capital (to average assets):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PlainsCapital

 

 

12.18%

 

 

12.11%

 

 

13.09%

 

 

12.35%

 

 

12.65%

Hilltop

 

 

12.87%

 

 

13.07%

 

 

13.98%

 

 

13.51%

 

 

13.41%

Common equity Tier 1 capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PlainsCapital

 

 

14.44%

 

 

13.95%

 

 

15.50%

 

 

14.64%

 

 

15.15%

Hilltop

 

 

17.66%

 

 

17.53%

 

 

19.03%

 

 

18.30%

 

 

17.80%

Tier 1 capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PlainsCapital

 

 

14.44%

 

 

13.95%

 

 

15.50%

 

 

14.64%

 

 

15.15%

Hilltop

 

 

18.20%

 

 

18.07%

 

 

19.62%

 

 

18.87%

 

 

18.37%

Total capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PlainsCapital

 

 

15.23%

 

 

14.72%

 

 

16.30%

 

 

15.38%

 

 

15.90%

Hilltop

 

 

18.71%

 

 

18.57%

 

 

20.12%

 

 

19.34%

 

 

18.82%

 

 

Y:\HTH Branding-Logo\HTH Vertical Logo - Color.jpg


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

September 30,

Non-Covered Non-Performing Loans Portfolio Data

    

2017

    

2017

    

2017

    

2016

    

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-covered loans accounted for on a non-accrual basis ($000's):

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

21,434

 

 

13,818

 

 

13,490

 

 

9,515

 

 

19,651

Real estate

 

 

17,996

 

 

14,877

 

 

14,437

 

 

13,932

 

 

4,817

Construction and land development

 

 

626

 

 

632

 

 

661

 

 

755

 

 

703

Consumer

 

 

63

 

 

208

 

 

223

 

 

244

 

 

50

Broker-dealer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 

40,119

 

 

29,535

 

 

28,811

 

 

24,446

 

 

25,221

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-covered non-performing loans as a % of total non-covered loans

 

 

0.50%

 

 

0.36%

 

 

0.41%

 

 

0.32%

 

 

0.34%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-covered other real estate owned ($000's)

 

 

4,827

 

 

4,591

 

 

4,556

 

 

4,507

 

 

3,063

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other repossessed assets ($000's)

 

 

437

 

 

723

 

 

681

 

 

1,117

 

 

1,654

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-covered non-performing assets ($000's)

 

 

45,383

 

 

34,849

 

 

34,048

 

 

30,070

 

 

29,938

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-covered non-performing assets as a % of total assets

 

 

0.34%

 

 

0.26%

 

 

0.28%

 

 

0.24%

 

 

0.24%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-covered non-PCI loans past due 90 days or more and still accruing ($000's)

 

 

45,134

 

 

48,757

 

 

42,767

 

 

47,486

 

 

41,824

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Troubled debt restructurings included in accruing non-covered loans ($000's)

 

 

1,163

 

 

1,170

 

 

1,180

 

 

1,196

 

 

1,216

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

PlainsCapital Bank - Energy Exposure

     

2017

   

2017

    

2017

  

2016

   

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Select Energy Statistics

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

Outstanding energy loan balance ($MM)

 

 

151.3

 

 

158.2

 

 

149.1

 

 

166.5

 

 

168.8

 

Energy unfunded commitments ($MM)

 

 

137.9

 

 

121.9

 

 

130.4

 

 

121.4

 

 

120.7

 

Energy loans as a % of total loans

 

 

2.6%

 

 

2.7%

 

 

2.7%

 

 

3.0%

 

 

3.1%

 

Classified and criticized energy loans ($MM):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Criticized energy loans

 

 

0.0

 

 

0.0

 

 

0.0

 

 

0.0

 

 

1.8

 

Performing classified energy loans

 

 

11.6

 

 

23.6

 

 

22.5

 

 

23.5

 

 

24.2

 

Non-performing classified energy loans

 

 

12.8

 

 

3.3

 

 

4.0

 

 

5.2

 

 

13.4

 

 

 

 

24.4

 

 

26.9

 

 

26.5

 

 

28.7

 

 

39.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unimpaired energy reserves ($MM)

 

 

12.0

 

 

11.3

 

 

10.6

 

 

10.6

 

 

10.0

 

Energy reserves as a % of energy loans

 

 

7.9%

 

 

7.1%

 

 

7.1%

 

 

6.5%

 

 

6.7%

 

Energy NCOs ($MM)

 

 

0.0

 

 

0.0

 

 

0.0

 

 

1.5

 

 

1.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Portfolio Breakdown

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration and production

 

 

14%

 

 

14%

 

 

13%

 

 

11%

 

 

13%

 

Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Field services

 

 

23%

 

 

22%

 

 

24%

 

 

22%

 

 

26%

 

Pipeline construction

 

 

22%

 

 

22%

 

 

22%

 

 

21%

 

 

21%

 

 

 

 

45%

 

 

44%

 

 

46%

 

 

43%

 

 

47%

 

Midstream:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution

 

 

16%

 

 

16%

 

 

18%

 

 

30%

 

 

21%

 

Transportation

 

 

9%

 

 

9%

 

 

10%

 

 

9%

 

 

11%

 

 

 

 

25%

 

 

25%

 

 

28%

 

 

39%

 

 

32%

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholesalers

 

 

1%

 

 

1%

 

 

1%

 

 

1%

 

 

1%

 

Equipment rentals

 

 

0%

 

 

0%

 

 

0%

 

 

0%

 

 

0%

 

Equipment wholesalers

 

 

15%

 

 

16%

 

 

12%

 

 

6%

 

 

7%

 

Total

 

 

100%

 

 

100%

 

 

100%

 

 

100%

 

 

100%

 

 

 

Y:\HTH Branding-Logo\HTH Vertical Logo - Color.jpg


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

 

 

2017

 

2016

 

 

    

Average

    

Interest

    

Annualized

    

Average

    

Interest

    

Annualized

    

 

 

Outstanding

 

Earned or

 

Yield or

 

Outstanding

 

Earned or

 

Yield or

 

 

 

Balance

 

Paid

 

Rate

 

Balance

 

Paid

 

Rate

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, gross (1)

 

$

8,077,804

 

$

102,546

 

5.01

%  

$

7,315,433

 

$

97,590

 

5.26

%  

Investment securities - taxable

 

 

1,538,890

 

 

11,134

 

2.88

%  

 

999,394

 

 

5,915

 

2.36

%  

Investment securities - non-taxable (2)

 

 

229,089

 

 

2,032

 

3.54

%  

 

296,013

 

 

2,052

 

2.77

%  

Federal funds sold and securities purchased under agreements to resell

 

 

139,398

 

 

 —

 

0.00

%  

 

185,533

 

 

52

 

0.11

%  

Interest-bearing deposits in other financial institutions

 

 

282,806

 

 

853

 

1.20

%  

 

478,560

 

 

567

 

0.47

%  

Securities borrowed

 

 

1,548,039

 

 

11,404

 

2.88

%  

 

1,476,297

 

 

9,037

 

2.44

%  

Other

 

 

87,281

 

 

1,536

 

7.00

%  

 

65,858

 

 

585

 

3.54

%  

Interest-earning assets, gross (2)

 

 

11,903,307

 

 

129,505

 

4.30

%  

 

10,817,088

 

 

115,798

 

4.22

%  

Allowance for loan losses

 

 

(61,243)

 

 

 

 

 

 

 

(53,470)

 

 

 

 

 

 

Interest-earning assets, net

 

 

11,842,064

 

 

 

 

 

 

 

10,763,618

 

 

 

 

 

 

Noninterest-earning assets

 

 

1,506,552

 

 

 

 

 

 

 

1,588,921

 

 

 

 

 

 

Total assets

 

$

13,348,616

 

 

 

 

 

 

$

12,352,539

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

5,350,959

 

$

6,841

 

0.51

%  

$

4,851,952

 

$

3,996

 

0.33

%  

Securities loaned

 

 

1,398,922

 

 

8,935

 

2.53

%  

 

1,390,071

 

 

6,955

 

1.99

%  

Notes payable and other borrowings

 

 

1,781,498

 

 

8,188

 

1.81

%  

 

1,339,395

 

 

5,142

 

1.53

%  

Total interest-bearing liabilities

 

 

8,531,379

 

 

23,964

 

1.11

%  

 

7,581,418

 

 

16,093

 

0.84

%  

Noninterest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

2,290,151

 

 

 

 

 

 

 

2,251,744

 

 

 

 

 

 

Other liabilities

 

 

627,907

 

 

 

 

 

 

 

705,985

 

 

 

 

 

 

Total liabilities

 

 

11,449,437

 

 

 

 

 

 

 

10,539,147

 

 

 

 

 

 

Stockholders’ equity

 

 

1,896,838

 

 

 

 

 

 

 

1,810,266

 

 

 

 

 

 

Noncontrolling interest

 

 

2,341

 

 

 

 

 

 

 

3,126

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

13,348,616

 

 

 

 

 

 

$

12,352,539

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (2)

 

 

 

 

$

105,541

 

 

 

 

 

 

$

99,705

 

 

 

Net interest spread (2)

 

 

 

 

 

 

 

3.19

%  

 

 

 

 

 

 

3.38

%  

Net interest margin (2)

 

 

 

 

 

 

 

3.52

%  

 

 

 

 

 

 

3.67

%  


(1)

Average balance includes non-accrual loans.

(2)

Presented on a taxable equivalent basis with annualized taxable equivalent adjustments based on a 35% federal income tax rate. The adjustment to interest income was  $0.6 million and $0.5 million for the three months ended September 30, 2017 and 2016, respectively.

Conference Call Information

Hilltop will host a live webcast and conference call at 8:00 AM Central (9:00 AM Eastern) on Friday,  October 27, 2017. Hilltop Co-CEOs Jeremy B. Ford and Alan B. White and other key management members will review third quarter 2017 financial results. Interested parties can access the conference call by dialing 1-877-508-9457 (domestic) or 1-412-317-0789 (international). The conference call also will be webcast simultaneously on Hilltop’s Investor Relations website (http://ir.hilltop-holdings.com).

 

About Hilltop

Hilltop Holdings is a Dallas-based financial holding company. Its primary line of business is to provide business and consumer banking services from offices located throughout Texas through PlainsCapital Bank. PlainsCapital Bank’s wholly owned subsidiary, PrimeLending, provides residential mortgage lending throughout the United States. Hilltop Holdings’ broker-dealer subsidiaries, Hilltop Securities Inc. and Hilltop Securities Independent Network Inc., provide a full complement of securities brokerage, institutional and investment banking services in addition to clearing services and retail financial advisory. Through Hilltop Holdings’ other wholly owned subsidiary, National Lloyds Corporation, it provides property and casualty insurance through two insurance companies, National Lloyds Insurance Company and American Summit Insurance Company. At September 30, 2017, Hilltop employed approximately 5,500 people and operated approximately 475 locations in 44 states. Hilltop Holdings’  common stock is listed on the New York Stock Exchange under the symbol "HTH." Find more information at Hilltop-Holdings.com, PlainsCapital.com, PrimeLending.com, Nationallloydsinsurance.com and Hilltopsecurities.com.

 

FORWARD-LOOKING STATEMENTS

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results,

Y:\HTH Branding-Logo\HTH Vertical Logo - Color.jpg


 

performance or achievements anticipated in such statements. Forward-looking statements speak only as of the date they are made and, except as required by law, we do not assume any duty to update forward-looking statements. Such forward-looking statements include, but are not limited to, statements concerning such things as our plans, objectives, strategies, expectations and intentions and other statements that are not statements of historical fact, and may be identified by words such as “anticipates,” “believes,” “could,” “estimates,” “expects,” “forecasts,” “goal,” “intends,” “may,” “might,” “plan,” “probable,” “projects,” “seeks,” “should,” “target,” “view” or “would” or the negative of these words and phrases or similar words or phrases. For a discussion of certain factors that could cause our actual results to differ materially from those described in the forward-looking statements, please see the risk factors discussed in our most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q and other reports that are filed with the Securities and Exchange Commission. All forward-looking statements are qualified in their entirety by this cautionary statement.

 

Source: Hilltop Holdings Inc.

 

Y:\HTH Branding-Logo\HTH Vertical Logo - Color.jpg