Attached files

file filename
8-K - FORM 8-K - NETGEAR, INC.ntgr20171025-8k.htm


ntgrweba01a01a01a02a01a10.jpg
NEWS RELEASE

NETGEAR® REPORTS THIRD QUARTER 2017 RESULTS

Third quarter 2017 net revenue of $355.5 million, as compared to $338.5 million in the comparable prior year quarter, an increase of 5.0%.
Third quarter 2017 GAAP net income of $20.8 million, as compared to $21.1 million in the comparable prior year quarter.
Third quarter 2017 non-GAAP net income of $26.2 million, as compared to $25.9 million in the comparable prior year quarter.
Third quarter 2017 GAAP net income per diluted share of $0.64, as compared to $0.62 in the comparable prior year quarter.
Third quarter 2017 non-GAAP net income per diluted share of $0.81, as compared to $0.76 in the comparable prior year quarter.
Business outlook1: Company expects fourth quarter 2017 net revenue to be in the range of $375 million to $390 million, with GAAP operating margin in the range of 4.8% to 5.8% and non-GAAP operating margin in the range of 7.0% to 8.0%. Additionally, the Company expects the GAAP tax rate to be approximately 35.0% and non-GAAP tax rate to be approximately 33.0%.

SAN JOSE, California - October 25, 2017 - NETGEAR, Inc. (NASDAQ: NTGR), a global networking company that delivers innovative networking and Internet connected products to consumers and growing businesses, today reported financial results for the third quarter ended October 1, 2017.

Net revenue for the third quarter ended October 1, 2017 was $355.5 million, as compared to $338.5 million in the third quarter ended October 2, 2016, and $330.7 million in the second quarter ended July 2, 2017. Net income, computed in accordance with GAAP, for the third quarter of 2017 was $20.8 million, or $0.64 net income per diluted share. This compared to GAAP net income of $21.1 million, or $0.62 net income per diluted share, in the third quarter of 2016, and GAAP net income of $14.6 million, or $0.44 net income per diluted share, in the second quarter of 2017. Non-GAAP net income was $0.81 per diluted share in the third quarter of 2017, as compared to non-GAAP net income of $0.76 per diluted share in the third quarter of 2016 and $0.60 per diluted share in the second quarter of 2017.

Operating margin, computed in accordance with GAAP, for the third quarter of 2017 was 7.1%, as compared to 8.8% in the year ago comparable quarter, and 5.8% in the second quarter of 2017. Non-GAAP operating margin was 9.5% in the third quarter of 2017, as compared to 11.5% in the third quarter of 2016 and 8.5% in the second quarter of 2017.

The accompanying schedules provide a reconciliation of financial measures computed on a GAAP basis to financial measures computed on a non-GAAP basis.

Patrick Lo, Chairman and Chief Executive Officer of NETGEAR, commented, "The Arlo segment posted another stellar quarter, growing an impressive 127% year-over-year. We continued to grow our registered user base during Q3 thanks to our unique products and effective marketing. Additionally, earlier this month we announced the Arlo Pro 2, which is our latest addition to the Arlo family. The Arlo segment now represents over 30% of our overall business and we expect it will become an even larger piece of NETGEAR in the quarters to come."


Page 1



Mr. Lo continued, “Meanwhile, as anticipated, the Connected Home Segment's growth was challenged during Q3. This was primarily due to a difficult year-over-year comparison for the service provider portion of the business. Additionally, the cable gateway market continued to be challenging."

Christine Gorjanc, Chief Financial Officer of NETGEAR, added, "During the third quarter of 2017, we generated cash flow from operations of $98.1 million, which brings our year-to-date total to $101.4 million. We also used approximately $30 million to repurchase an approximate 682,000 shares of NETGEAR common stock at an average price of $44.02. We continue to believe that stock repurchases are an effective way of returning capital to shareholders, and plan to be opportunistic buyers of our stock in the coming quarters.”

Business Outlook

Christine Gorjanc, Chief Financial Officer of NETGEAR, added, "Looking forward to the fourth quarter of 2017, we expect net revenue to be in the range of $375 million to $390 million. GAAP operating margin is expected to be in the range of 4.8% to 5.8% and non-GAAP operating margin is expected to be in the range of 7.0% to 8.0%. Our GAAP tax rate is expected to be approximately 35.0% and our non-GAAP tax rate is expected to be 33.0% for the fourth quarter of 2017.”

A reconciliation between the Business Outlook on a GAAP and non-GAAP basis is provided in the following table:
 
 
Three months ended
 
 
December 31, 2017
 
 
Operating Margin Rate
 
Tax Rate
GAAP
 
4.8% - 5.8%
 
35.0%
Estimated adjustments for1:
 
 
 
 
Amortization of intangibles
 
0.7%
 
__
Stock-based compensation expense
 
1.5%
 
__
Tax effect of non-GAAP adjustments
 
__
 
(2.0)%
Non-GAAP
 
7.0% - 8.0%
 
33.0%
1 Business outlook does not include estimates for any currently unknown income and expense items which, by their nature, could arise late in a quarter, including: restructuring and other charges; litigation reserves, net; acquisition-related charges; impairment charges; and discrete tax benefits or detriments relating to tax windfalls or shortfalls from equity awards. New material income and expense items such as these could have a significant effect on our guidance and future GAAP results.

Investor Conference Call / Webcast Details
NETGEAR will review the third quarter results and discuss management's expectations for the fourth quarter of 2017 today, Wednesday, October 25, 2017 at 5 p.m. ET (2 p.m. PT). The dial-in number for the live audio call is (201) 689-8471. A live webcast of the conference call will be available on NETGEAR's Investor Relations website at http://investor.netgear.com. A replay of the call will be available 2 hours following the call through midnight ET (9 p.m. PT) on Wednesday, November 1, 2017 by telephone at (412) 317-6671 and via the web at http://investor.netgear.com. The account number to access the phone replay is 13672016.


Page 2



About NETGEAR, Inc.
NETGEAR (NASDAQ: NTGR) is a global networking company that delivers innovative products to consumers, businesses and service providers. The Company's products are built on a variety of proven technologies such as wireless (WiFi and LTE), Ethernet and powerline, with a focus on reliability and ease-of-use. The product line consists of wired and wireless devices that enable networking, broadband access and network connectivity. These products are available in multiple configurations to address the needs of the end-users in each geographic region in which the Company's products are sold. NETGEAR products are sold in approximately 30,000 retail locations around the globe, and through approximately 25,000 value-added resellers, as well as multiple major cable, mobile and wireline service providers around the world. The company's headquarters are in San Jose, Calif., with additional offices in approximately 25 countries. More information is available at http://investor.netgear.com or by calling (408) 907-8000. Connect with NETGEAR at http://twitter.com/NETGEAR and http://www.facebook.com/NETGEAR.

© 2017 NETGEAR, Inc. NETGEAR, the NETGEAR logo and Arlo are trademarks or registered trademarks of
NETGEAR, Inc. and its affiliates in the United States and/or other countries. Other brand and product names are trademarks or registered trademarks of their respective holders. The information contained herein is subject to change without notice. NETGEAR shall not be liable for technical or editorial errors or omissions contained herein. All rights reserved.

Contact:
NETGEAR Investor Relations
Christopher Genualdi
netgearIR@netgear.com
(408) 890-3520

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995 for NETGEAR, Inc.:
This press release contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. The words “anticipate,” “expect,” “believe,” “will,” “may,” “should,” “estimate,” “project,” “outlook,” “forecast” or other similar words are used to identify such forward-looking statements. However, the absence of these words does not mean that the statements are not forward-looking. The forward-looking statements represent NETGEAR, Inc.’s expectations or beliefs concerning future events based on information available at the time such statements were made and include statements regarding: expected net revenue, GAAP and non-GAAP operating margins, and GAAP and non-GAAP tax rates; expectations regarding the timing, distribution, sales momentum and market acceptance of recent and anticipated new product introductions that position the Company for growth; and expectations regarding seasonal changes in the Company’s business performance. These statements are based on management's current expectations and are subject to certain risks and uncertainties, including the following: future demand for the Company's products may be lower than anticipated; consumers may choose not to adopt the Company's new product offerings or adopt competing products; product performance may be adversely affected by real world operating conditions; the Company may be unsuccessful or experience delays in manufacturing and distributing its new and existing products; telecommunications service providers may choose to slow their deployment of the Company's products or utilize competing products; the Company may be unable to collect receivables as they become due; the Company may fail to manage costs, including the cost of developing new products and manufacturing and distribution of its existing offerings; the Company may fail to successfully continue to effect operating expense savings; changes in the level of NETGEAR's cash resources and the Company's planned usage of such resources, including potential repurchases of the Company’s common stock; changes in the Company's stock price and developments in the business that could increase the Company's cash needs; fluctuations in foreign exchange rates; and the actions and financial health of the Company's customers. Further, certain forward-looking statements are based on assumptions as to future events that may not prove to be accurate. Therefore, actual outcomes and results may differ materially from what is expressed or forecast in such forward-looking statements. Further information on potential risk factors that could affect NETGEAR and its business are detailed in the Company's periodic filings with the Securities and Exchange Commission, including, but not limited to, those risks and uncertainties listed in the section entitled “Part II - Item 1A. Risk Factors,” pages 51 through 72, in the Company's quarterly report on Form 10-Q for the fiscal quarter ended July 2, 2017, filed with the Securities and Exchange Commission on August 4, 2017.  NETGEAR undertakes no obligation to release publicly any revisions to any forward-looking statements contained herein to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.


Page 3



Non-GAAP Financial Information:

To supplement our unaudited selected financial data presented on a basis consistent with Generally Accepted Accounting Principles (“GAAP”), we disclose certain non-GAAP financial measures that exclude certain charges, including non-GAAP gross profit, non-GAAP gross margin, non-GAAP research and development, non-GAAP sales and marketing, non-GAAP general and administrative, non-GAAP total operating expenses, non-GAAP operating income, non-GAAP operating margin, non-GAAP other income (expense), net, non-GAAP net income and non-GAAP net income per diluted share. These supplemental measures exclude adjustments for amortization of intangibles, stock-based compensation expense, restructuring and other charges, litigation reserves, net, gain on litigation settlements, loss pertaining to cost method investment, and the related tax effects. These non-GAAP measures are not in accordance with or an alternative for GAAP, and may be different from non-GAAP measures used by other companies. We believe that these non-GAAP measures have limitations in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate our results of operations in conjunction with the corresponding GAAP measures. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the most directly comparable GAAP measures. We compensate for the limitations of non-GAAP financial measures by relying upon GAAP results to gain a complete picture of our performance.
 
In calculating non-GAAP financial measures, we exclude certain items to facilitate a review of the comparability of our operating performance on a period-to-period basis because such items are not, in our view, related to our ongoing operational performance. We use non-GAAP measures to evaluate the operating performance of our business, for comparison with forecasts and strategic plans, and for benchmarking performance externally against competitors. In addition, management’s incentive compensation is determined using certain non-GAAP measures. Since we find these measures to be useful, we believe that investors benefit from seeing results “through the eyes” of management in addition to seeing GAAP results. We believe that these non-GAAP measures, when read in conjunction with our GAAP financials, provide useful information to investors by offering:
 
· the ability to make more meaningful period-to-period comparisons of our on-going operating results;
· the ability to better identify trends in our underlying business and perform related trend analyses;
· a better understanding of how management plans and measures our underlying business; and
· an easier way to compare our operating results against analyst financial models and operating results of competitors that supplement their GAAP results with non-GAAP financial measures.
 
The following are explanations of the adjustments that we incorporate into non-GAAP measures, as well as the reasons for excluding them in the reconciliations of these non-GAAP financial measures:
 
Amortization of intangibles consists primarily of non-cash charges that can be impacted by, among other things, the timing and magnitude of acquisitions. We consider our operating results without these charges when evaluating our ongoing performance and forecasting our earnings trends, and therefore exclude such charges when presenting non-GAAP financial measures. We believe that the assessment of our operations excluding these costs is relevant to our assessment of internal operations and comparisons to the performance of our competitors.

Stock-based compensation expense consists of non-cash charges for the estimated fair value of stock options, restricted stock units and shares under the employee stock purchase plan granted to employees. We believe that the exclusion of these charges provides for more accurate comparisons of our operating results to peer companies due to the varying available valuation methodologies, subjective assumptions and the variety of award types. In addition, we believe it is useful to investors to understand the specific impact stock-based compensation expense has on our operating results.
 
Other items consist of certain items that are the result of either unique or unplanned events, including, when applicable: restructuring and other charges, litigation reserves, net, gain on litigation settlements, and loss pertaining to cost method investment. It is difficult to predict the occurrence or estimate the amount or timing of these items in advance. Although these events are reflected in our GAAP financial statements, these unique transactions may limit the comparability of our on-going operations with prior and future periods. The amounts result from events that arise from unforeseen circumstances, which often occur outside of the ordinary course of continuing operations. Therefore, the amounts do not accurately reflect the underlying performance of our continuing business operations for the period in which they are incurred.

Tax effects consist of various adjustments that we incorporate into non-GAAP measures in order to provide a more meaningful measure on non-GAAP net income. We also believe providing financial information with and without the income tax effects

Page 4



relating to our non-GAAP financial measures provides our management and users of the financial statements with better clarity regarding the on-going performance of our business.

Source: NETGEAR-F

-Financial Tables Attached-

Page 5




NETGEAR, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)

 
As of
 
October 1,
2017
 
December 31,
2016
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
246,573

 
$
240,468

Short-term investments
126,213

 
125,514

Accounts receivable, net
295,591

 
313,839

Inventories
249,078

 
247,862

Prepaid expenses and other current assets
27,711

 
35,102

Total current assets
945,166

 
962,785

Property and equipment, net
20,228

 
19,473

Intangibles, net
27,527

 
37,899

Goodwill
85,463

 
85,463

Other non-current assets
82,773

 
78,836

Total assets
$
1,161,157

 
$
1,184,456

 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
Current liabilities:
 
 
 
Accounts payable
$
92,863

 
$
112,436

Accrued employee compensation
20,501

 
33,096

Other accrued liabilities
187,533

 
170,674

Deferred revenue
45,627

 
35,301

Income taxes payable
5,803

 
5,146

Total current liabilities
352,327

 
356,653

Non-current income taxes payable
14,635

 
15,119

Other non-current liabilities
17,680

 
15,865

Total liabilities
384,642

 
387,637

Stockholders' equity:
 
 
 
Common stock
32

 
33

Additional paid-in capital
594,215

 
566,307

Accumulated other comprehensive income (loss)
(4,762
)
 
1,938

Retained earnings
187,030

 
228,541

Total stockholders' equity
776,515

 
796,819

Total liabilities and stockholders' equity
$
1,161,157

 
$
1,184,456



Page 6



NETGEAR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share and percentage data)
(Unaudited)

 
Three Months Ended
 
Nine Months Ended
 
October 1,
2017
 
July 2,
2017
 
October 2,
2016
 
October 1,
2017
 
October 2,
2016
 
 
 
 
 
 
 
 
 
 
Net revenue
$
355,483

 
$
330,723

 
$
338,458

 
$
1,009,863

 
$
960,369

Cost of revenue
252,388

 
238,787

 
235,336

 
717,900

 
658,894

Gross profit
103,095

 
91,936

 
103,122

 
291,963

 
301,475

Gross margin
29.0
%
 
27.8
%
 
30.5
%
 
28.9
%
 
31.4
%
Operating expenses:
 
 
 
 
 
 
 
 
 
Research and development
23,127

 
23,357

 
21,935

 
69,167

 
65,876

Sales and marketing
40,311

 
36,461

 
37,337

 
115,001

 
110,703

General and administrative
14,229

 
12,950

 
14,111

 
40,373

 
39,995

Restructuring and other charges
19

 
22

 
(130
)
 
78

 
3,859

Litigation reserves, net
15

 
53

 
13

 
68

 
58

Total operating expenses
77,701

 
72,843

 
73,266

 
224,687

 
220,491

Income from operations
25,394

 
19,093

 
29,856

 
67,276

 
80,984

Operating margin
7.1
%
 
5.8
%
 
8.8
%
 
6.7
%
 
8.4
%
Interest income
501

 
482

 
291

 
1,388

 
804

Other income (expense), net
666

 
383

 
116

 
1,384

 
(582
)
Income before income taxes
26,561

 
19,958

 
30,263

 
70,048

 
81,206

Provision for income taxes
5,767

 
5,376

 
9,144

 
18,678

 
27,464

Net income
$
20,794

 
$
14,582

 
$
21,119

 
$
51,370

 
$
53,742

 
 
 
 
 
 
 
 
 
 
Net income per share:
 
 
 
 
 
 
 
 
 
Basic
$
0.66

 
$
0.45

 
$
0.64

 
$
1.59

 
$
1.64

Diluted
$
0.64

 
$
0.44

 
$
0.62

 
$
1.54

 
$
1.60

 
 
 
 
 
 
 
 
 
 
Weighted average shares used to compute net income per share:
 
 
 
 
 
 
 
 
 
Basic
31,704

 
32,352

 
32,913

 
32,335

 
32,688

Diluted
32,393

 
33,116

 
33,913

 
33,269

 
33,624




Page 7




NETGEAR, INC.
RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES
(In thousands, except percentage data)
(Unaudited)

STATEMENT OF OPERATIONS DATA:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
October 1,
2017
 
July 2,
2017
 
October 2,
2016
 
October 1,
2017
 
October 2,
2016
 
 
 
 
 
 
 
 
 
 
GAAP gross profit
$
103,095

 
$
91,936

 
$
103,122

 
$
291,963

 
$
301,475

GAAP gross margin
29.0
%
 
27.8
%
 
30.5
%
 
28.9
%
 
31.4
%
Amortization of intangibles
852

 
1,374

 
2,394

 
4,837

 
7,182

Stock-based compensation expense
499

 
542

 
426

 
1,477

 
1,316

Non-GAAP gross profit
$
104,446

 
$
93,852

 
$
105,942

 
$
298,277

 
$
309,973

Non-GAAP gross margin
29.4
%
 
28.4
%
 
31.3
%
 
29.5
%
 
32.3
%
 
 
 
 
 
 
 
 
 
 
GAAP research and development
$
23,127

 
$
23,357

 
$
21,935

 
$
69,167

 
$
65,876

Stock-based compensation expense
(1,056
)
 
(1,373
)
 
(1,087
)
 
(3,748
)
 
(3,071
)
Non-GAAP research and development
$
22,071

 
$
21,984

 
$
20,848

 
$
65,419

 
$
62,805

 
 
 
 
 
 
 
 
 
 
GAAP sales and marketing
$
40,311

 
$
36,461

 
$
37,337

 
$
115,001

 
$
110,703

Amortization of intangibles
(1,756
)
 
(1,772
)
 
(1,771
)
 
(5,299
)
 
(5,314
)
Stock-based compensation expense
(1,654
)
 
(1,438
)
 
(1,300
)
 
(4,339
)
 
(3,835
)
Non-GAAP sales and marketing
$
36,901

 
$
33,251

 
$
34,266

 
$
105,363

 
$
101,554

 
 
 
 
 
 
 
 
 
 
GAAP general and administrative
$
14,229

 
$
12,950

 
$
14,111

 
$
40,373

 
$
39,995

Stock-based compensation expense
(2,374
)
 
(2,348
)
 
(2,057
)
 
(6,848
)
 
(6,078
)
Non-GAAP general and administrative
$
11,855

 
$
10,602

 
$
12,054

 
$
33,525

 
$
33,917

 
 
 
 
 
 
 
 
 
 
GAAP total operating expenses
$
77,701

 
$
72,843

 
$
73,266

 
$
224,687

 
$
220,491

Amortization of intangibles
(1,756
)
 
(1,772
)
 
(1,771
)
 
(5,299
)
 
(5,314
)
Stock-based compensation expense
(5,084
)
 
(5,159
)
 
(4,444
)
 
(14,935
)
 
(12,984
)
Restructuring and other charges
(19
)
 
(22
)
 
130

 
(78
)
 
(3,859
)
Litigation reserves, net
(15
)
 
(53
)
 
(13
)
 
(68
)
 
(58
)
Non-GAAP total operating expenses
$
70,827

 
$
65,837

 
$
67,168

 
$
204,307

 
$
198,276


Page 8



NETGEAR, INC.
RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES (CONTINUED)
(In thousands, except percentage data)
(Unaudited)

STATEMENT OF OPERATIONS DATA (CONTINUED):
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
October 1,
2017
 
July 2,
2017
 
October 2,
2016
 
October 1,
2017
 
October 2,
2016
 
 
 
 
 
 
 
 
 
 
GAAP operating income
$
25,394

 
$
19,093

 
$
29,856

 
$
67,276

 
$
80,984

GAAP operating margin
7.1
%
 
5.8
%
 
8.8
%
 
6.7
%
 
8.4
%
Amortization of intangibles
2,608

 
3,146

 
4,165

 
10,136

 
12,496

Stock-based compensation expense
5,583

 
5,701

 
4,870

 
16,412

 
14,300

Restructuring and other charges
19

 
22

 
(130
)
 
78

 
3,859

Litigation reserves, net
15

 
53

 
13

 
68

 
58

Non-GAAP operating income
$
33,619

 
$
28,015

 
$
38,774

 
$
93,970

 
$
111,697

Non-GAAP operating margin
9.5
%
 
8.5
%
 
11.5
%
 
9.3
%
 
11.6
%
 
 
 
 
 
 
 
 
 
 
GAAP other income (expense), net
$
666

 
$
383

 
$
116

 
$
1,384

 
$
(582
)
Gain on litigation settlements

 

 

 

 
(5
)
Loss pertaining to cost method investment

 

 
68

 

 
547

Non-GAAP other income (expense), net
$
666

 
$
383

 
$
184

 
$
1,384

 
$
(40
)
 
 
 
 
 
 
 
 
 
 
GAAP net income
$
20,794

 
$
14,582

 
$
21,119

 
$
51,370

 
$
53,742

Amortization of intangibles
2,608

 
3,146

 
4,165

 
10,136

 
12,496

Stock-based compensation expense
5,583

 
5,701

 
4,870

 
16,412

 
14,300

Restructuring and other charges
19

 
22

 
(130
)
 
78

 
3,859

Litigation reserves, net
15

 
53

 
13

 
68

 
58

Gain on litigation settlements

 

 

 

 
(5
)
Loss pertaining to cost method investment

 

 
68

 

 
547

Tax effect of non-GAAP adjustments
(2,864
)
 
(3,640
)
 
(4,197
)
 
(10,354
)
 
(10,400
)
Non-GAAP net income
$
26,155

 
$
19,864

 
$
25,908

 
$
67,710

 
$
74,597



Page 9



NETGEAR, INC.
RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES (CONTINUED)
(In thousands, except per share data)
(Unaudited)

STATEMENT OF OPERATIONS DATA (CONTINUED):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
October 1,
2017
 
July 2,
2017
 
October 2,
2016
 
October 1,
2017
 
October 2,
2016
 
 
 
 
 
 
 
 
 
 
NET INCOME PER DILUTED SHARE:
 
 
 
 
 
 
 
 
 
GAAP net income per diluted share
$
0.64

 
$
0.44

 
$
0.62

 
$
1.54

 
$
1.60

Amortization of intangibles
0.08

 
0.09

 
0.12

 
0.30

 
0.37

Stock-based compensation expense
0.17

 
0.17

 
0.14

 
0.49

 
0.43

Restructuring and other charges
0.00

 
0.00

 
0.00

 
0.00

 
0.11

Litigation reserves, net
0.00

 
0.00

 
0.00

 
0.00

 
0.00

Gain on litigation settlements

 

 

 

 
0.00

Loss pertaining to cost method investment

 

 
0.00

 

 
0.02

Tax effect of non-GAAP adjustments
(0.08
)
 
(0.10
)
 
(0.12
)
 
(0.29
)
 
(0.31
)
Non-GAAP net income per diluted share
$
0.81

 
$
0.60

 
$
0.76

 
$
2.04

 
$
2.22






Page 10



NETGEAR, INC.
SUPPLEMENTAL FINANCIAL INFORMATION
(In thousands, except per share data, DSO, inventory turns, weeks of channel inventory, headcount and percentage data)
(Unaudited)

 
Three Months Ended
 
October 1,
2017
 
July 2,
2017
 
April 2,
2017
 
December 31,
2016
 
October 2,
2016
 
 
 
 
 
 
 
 
 
 
Cash, cash equivalents and short-term investments
$
372,786

 
$
305,523

 
$
361,235

 
$
365,982

 
$
403,016

Cash, cash equivalents and short-term investments per diluted share
$
11.51

 
$
9.23

 
$
10.58

 
$
10.79

 
$
11.88

 
 
 
 
 
 
 
 
 
 
Accounts receivable, net
$
295,591

 
$
304,588

 
$
265,254

 
$
313,839

 
$
233,911

Days sales outstanding (DSO)
76

 
84

 
75

 
77

 
63

 
 
 
 
 
 
 
 
 
 
Inventories
$
249,078

 
$
263,773

 
$
267,826

 
$
247,862

 
$
217,621

Ending inventory turns
4.1

 
3.6

 
3.4

 
4.2

 
4.3

 
 
 
 
 
 
 
 
 
 
Weeks of channel inventory:
 
 
 
 
 
 
 
 
 
U.S. retail channel
10.5

 
8.6

 
8.2

 
7.2

 
8.9

U.S. distribution channel
9.1

 
4.3

 
5.8

 
6.2

 
4.5

EMEA distribution channel
5.6

 
4.7

 
5.1

 
5.3

 
4.5

APAC distribution channel
6.3

 
7.0

 
5.9

 
7.4

 
6.8

 
 
 
 
 
 
 
 
 
 
Deferred revenue (current and non-current)
$
54,916

 
$
44,727

 
$
40,225

 
$
42,947

 
$
31,526

 
 
 
 
 
 
 
 
 
 
Headcount
982

 
953

 
951

 
945

 
944

Non-GAAP diluted shares
32,393

 
33,116

 
34,136

 
33,925

 
33,913


NET REVENUE BY GEOGRAPHY
 
Three Months Ended
 
Nine Months Ended
 
October 1,
2017
 
July 2,
2017
 
October 2,
2016
 
October 1,
2017
 
October 2,
2016
Americas
$
244,388

69
%
 
$
226,949

68
%
 
$
225,235

66
%
 
$
682,966

68
%
 
$
629,993

66
%
EMEA
62,161

17
%
 
55,204

17
%
 
60,034

18
%
 
175,810

17
%
 
176,192

18
%
APAC
48,934

14
%
 
48,570

15
%
 
53,189

16
%
 
151,087

15
%
 
154,184

16
%
Total
$
355,483

100
%
 
$
330,723

100
%
 
$
338,458

100
%
 
$
1,009,863

100
%
 
$
960,369

100
%



Page 11



NETGEAR, INC.
SUPPLEMENTAL FINANCIAL INFORMATION (CONTINUED)
(In thousands)
(Unaudited)

NET REVENUE BY SEGMENT
 
Three Months Ended
 
Nine Months Ended
 
October 1,
2017
 
July 2,
2017
 
October 2,
2016
 
October 1,
2017
 
October 2,
2016
Net revenue:
 
 
 
 
 
 
 
 
 
Arlo
$
110,460

 
$
78,732

 
$
48,642

 
$
249,904

 
$
111,492

Connected Home
183,099

 
185,905

 
215,116

 
563,365

 
629,880

SMB
61,924

 
66,086

 
74,700

 
196,594

 
218,997

Total net revenue
$
355,483

 
$
330,723

 
$
338,458

 
$
1,009,863

 
$
960,369



SERVICE PROVIDER NET REVENUE
 
Three Months Ended
 
Nine Months Ended
 
October 1,
2017
 
July 2,
2017
 
October 2,
2016
 
October 1,
2017
 
October 2,
2016
Arlo
$
5,794

 
$
7,972

 
$
3,513

 
$
15,743

 
$
14,730

Connected Home
44,631

 
48,485

 
66,042

 
146,309

 
204,250

SMB
1,114

 
588

 
1,295

 
2,492

 
3,489

Total service provider net revenue
$
51,539

 
$
57,045

 
$
70,850

 
$
164,544

 
$
222,469






Page 12