Attached files

file filename
8-K - 8-K - NATUS MEDICAL INCa2017-q3earnings8xk.htm


natusa30.jpg


Natus Medical Announces Third Quarter 2017 Financial Results

Reports record third quarter 2017 revenue of $122.6 million
Reports third quarter GAAP earnings (loss) per share of $(0.26) and non-GAAP of $0.40

PLEASANTON, Calif. (October 25, 2017) - Natus Medical Incorporated (NASDAQ: BABY) today announced financial results for the three months ended September 30, 2017.

For the third quarter ended September 30, 2017, the Company reported revenue of $122.6 million, an increase of 34.9% compared to $90.9 million reported for the third quarter 2016. GAAP gross profit margin was 60.5% vs. 63.9% reported for the third quarter 2016. GAAP net loss was $8.5 million, or $(0.26) per share, compared with GAAP net income of $13.3 million, or $0.40 per diluted share in the third quarter 2016.

Non-GAAP earnings per diluted share was $0.40 for the third quarter 2017, compared to $0.39 in the third quarter 2016. Non-GAAP net income was $13.1 million for the third quarter 2017 compared to the prior year's third quarter non-GAAP net income of $12.8 million. Non-GAAP gross profit margin was 61.1% vs. 64.6% reported for the third quarter of 2016.

For the nine months ended September 30, 2017, the Company reported revenue of $369.5 million, an increase of 34.8% compared to $274.2 million reported for the same period in 2016. GAAP gross profit margin was 56.1% vs. 61.9% reported for the same period in 2016. GAAP net loss was $13.2 million, or $(0.41) per share, compared with GAAP net income of $32.4 million, or $0.98 per diluted share in the same period in 2016.

Non-GAAP earnings per diluted share was $1.03 for the first nine months in 2017, compared to $1.11 in the same period in 2016. The Company reported non-GAAP net income of $34.2 million for the nine months ended September 30, 2017, compared to the prior year's non-GAAP net income of $36.7 million.

Net cash increased by $52.1 million to $132.4 million during the quarter due primarily to new borrowings in anticipation of the acquisition of certain assets from Integra.

"I am extremely pleased with our record third quarter revenues and our non-GAAP earnings that exceeded the high end of our guidance. Otometrics had another strong quarter and remains ahead of our goal to achieve 10% non-GAAP operating margins in 2017. Our Neurology business unit also reported a solid quarter," said Jim Hawkins, President and Chief Executive Officer of the Company.

"During the quarter, we announced the acquisition of certain U.S. neurosurgery products from Integra. With this acquisition now closed, Natus expands its market leading neurodiagnostic business into the neurosurgery market. We expect the addition of the neurosurgery products to be immediately accretive to earnings with operating margins similar to our consolidated margins," Hawkins continued.

"Earlier this week, we announced Natus will be the exclusive sales agent for the Embrace™, an MRI device specifically built to be placed in the NICU, eliminating the risk associated with transporting fragile infants to distant locations within the hospital. The Embrace™ encloses its magnetic field within itself and allows doctors and staff to stay with the infant. The Embrace™ is the first MRI device cleared by the FDA specifically

1



for neonatal brain and head imaging that can be located in the NICU as it does not require a radiofrequency shielded room. We are extremely excited to bring this product to the U.S. market. The Embrace™ is designed and manufactured by Aspect Imaging, Ltd. We expect commission revenues from the Embrace™ in the second half of 2018."
 

Financial Guidance

For the fourth quarter of 2017, the Company provided revenue guidance of $145.0 million to $147.0 million and non-GAAP earnings per share guidance of $0.68 to $0.72.

For the full year 2017, the Company increased revenue guidance of $514.5 million to $516.5 million and increased its non-GAAP earnings per share to $1.72 to $1.76.

The Company's non-GAAP earnings per share guidance excludes charges for amortization expense associated with intangible assets from prior acquisitions, which the Company expects to be approximately $5.2 million and $20.8 million for the fourth quarter 2017 and full year, respectively, and which the Company expects will reduce GAAP earnings per share by approximately $0.16 and $0.63 for the respective periods. Non-GAAP earnings per share also excludes restructuring and direct costs of the Otometrics acquisition, which are estimated to be approximately $3 million for the full year 2017 excluding the inventory FMV step-up of $4.4 million required for purchase accounting.
 
Use of Non-GAAP Financial Measures

The Company presents in this release its non-GAAP net income, non-GAAP earnings per share, non-GAAP gross margin and non-GAAP operating margin results which exclude amortization expense associated with certain acquisition-related intangibles, restructuring charges, certain discrete items, direct costs of acquisitions, and the related tax effects. A reconciliation between non-GAAP and GAAP financial measures is included in this press release.

The Company believes that the presentation of results excluding these charges or gains provides meaningful supplemental information to both management and investors that is indicative of the Company's core operating results and better reflects the ongoing economics of the Company's operations. The Company believes these non-GAAP financial measures facilitate comparison of operating results across reporting periods.

Specifically, the Company excludes the following charges, gains, and their related tax effects in the calculation of non-GAAP net income, non-GAAP earnings per share and non-GAAP operating expense and excludes all but restructuring charges from the calculation of non-GAAP gross margin: 1) Non-cash amortization expense associated with certain acquisition-related intangibles. The charges reflect an estimate of the cost of acquired intangible assets over their estimated useful lives. 2) Restructuring charges. The Company has over time completed multiple acquisitions of other companies and businesses. Following an acquisition the Company will, as it determines appropriate, initiate restructuring events to eliminate redundant costs. Restructuring expenses, which are excluded in the non-GAAP items, are exclusively related to permanent reductions in our workforce and redundant facility closures. 3) Certain discrete items. These items represent significant infrequent charges or gains that management believes should be viewed outside of normal operating results. These items are specifically identified when they occur. 4) Direct costs of acquisitions. These are direct acquisition-related costs that occur when the Company makes an acquisition, such as professional fees, due diligence costs, and earn-out adjustments.


2



The Company applies GAAP methodologies in computing its non-GAAP tax provision by determining the annual expected effective tax rate after taking into account items excluded for non-GAAP financial reporting purposes.  The Company’s non-GAAP tax expense and its non-GAAP effective tax rate are generally higher than its GAAP tax expense and GAAP effective tax rate because the income subject to taxes would be higher due to the effect of the expenses excluded from non-GAAP financial reporting. The nature of each quarterly discrete transaction will be evaluated to determine whether it should be excluded from non-GAAP reporting.
  
The Company's management uses these non-GAAP financial measures in assessing the Company's performance and when planning, forecasting, and analyzing future periods and the Company believes that investors also benefit from being able to refer to these non-GAAP financial measures along with the GAAP operating results. These non-GAAP financial measures also facilitate management's internal comparisons to the Company's historical performance. The non-GAAP financial measures disclosed by the Company should not be considered a substitute for or superior to financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations to those financial statements should be carefully evaluated.

Conference Call

Natus has scheduled an investment-community conference call to discuss this announcement beginning at 11:00 a.m. Eastern Time (8:00 a.m. Pacific Time) today, October 25, 2017. Individuals interested in listening to the conference call may do so by dialing 1-844-634-1441 for domestic callers, or 1-508-637-5658 for international callers, and entering reservation code 79380520. A telephone replay will be available for 48 hours following the conclusion of the call by dialing 1-855-859-2056 for domestic callers, or 1-404-537-3406 for international callers, and entering reservation code 79380520. The conference call also will be available real-time via the Internet at http://investor.natus.com, and a recording of the call will be available on the Company’s Web site for 90 days following the completion of the call.


About Natus Medical Incorporated

Natus is a leading provider of healthcare products and services used for the screening, detection, treatment, monitoring and tracking of common medical ailments in newborn care, hearing impairment, neurological dysfunction, neurosurgery, epilepsy, sleep disorders, and balance and mobility disorders.

Additional information about Natus Medical can be found at www.natus.com.


Forward-Looking Statements

This press release contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995, particularly statements regarding the expectations, beliefs, plans, intentions and strategies of Natus. These forward-looking statements include statements regarding Otometrics revenue growth rate, increasing the profitability of Otometrics, the anticipated revenue and GAAP and non-GAAP earnings per share for the fourth quarter and full year 2017 and the impact of amortization expense associated with acquisition-related intangible assets. These statements relate to current estimates and assumptions of our management as of the date of this press release and involve known and unknown risks, uncertainties and other factors that may cause actual results, levels of activity, performance, or achievements to differ materially from those expressed or implied by the forward-looking statements. Forward-looking statements are only predictions and the actual events or results may differ materially. Natus cannot provide any assurance that

3



its future results or the results implied by the forward-looking statements will meet expectations. Our future results could differ materially due to a number of factors, including the effects of competition, our ability to successfully integrate the Otometrics acquisition and the integration of certain assets acquired from Integra, and achieve our profitability goals for Otometrics, the demand for our products and services, the impact of adverse global economic conditions and changing governmental regulations, including foreign exchange rate changes, on our target markets, our ability to expand our sales in international markets, our ability to maintain current sales levels in a mature domestic market, our ability to control costs, risks associated with bringing new products to market and integrating acquired businesses, shipments and revenue associated with our Medix subsidiary's contract with the Venezuela Ministry of Health and our ability to fulfill product orders on a timely basis. Natus disclaims any obligation to update information contained in any forward looking statement.

More information about potential risk factors that could affect the business and financial results of Natus is included in Natus' annual report on Form 10-K for the year ended December 31, 2016, and its subsequent quarterly reports on Form 10-Q and in other reports filed from time to time by Natus with the U.S. Securities and Exchange Commission.

Natus Medical Incorporated
Jonathan A. Kennedy
Executive Vice President and Chief Financial Officer
(925) 223-6700
InvestorRelations@Natus.com    


4




NATUS MEDICAL INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (unaudited)
(in thousands, except per share amounts)
 
 
 
 
 
 
 
 
 
 Quarter Ended
 
 Year to Date
 
September 30, 2017
 
September 30, 2016
 
September 30, 2017
 
September 30, 2016
Revenue
$
122,643

 
$
90,906

 
$
369,531

 
$
274,193

Cost of revenue
47,112

 
32,194

 
158,615

 
102,542

Intangibles amortization
1,290

 
612

 
3,789

 
1,818

  Gross profit
74,241

 
58,100

 
207,127

 
169,833

Gross profit margin
60.5
%
 
63.9
%
 
56.1
%
 
61.9
%
Operating expenses:
 
 
 
 
 
 
 
  Marketing and selling
32,537

 
19,746

 
95,106

 
61,578

  Research and development
11,632

 
7,689

 
38,098

 
22,596

  General and administrative
17,329

 
12,821

 
57,501

 
37,225

  Intangibles amortization
3,882

 
2,409

 
11,841

 
6,741

  Restructuring
321

 
197

 
914

 
1,315

    Total operating expenses
65,701

 
42,862

 
203,460

 
129,455

Income from operations
8,540

 
15,238

 
3,667

 
40,378

Interest expense
(1,025
)
 
(194
)
 
(3,287
)
 
(304
)
Other income/(expense), net
1,175

 
(699
)
 
2,019

 
(108
)
Income before tax
8,690

 
14,345

 
2,399

 
39,966

Provision for income tax expense
17,203

 
1,032

 
15,597

 
7,605

Net (loss) income
$
(8,513
)
 
$
13,313

 
$
(13,198
)
 
$
32,361

Earnings (loss) per share:

 
 
 
 
 
 
  Basic
$
(0.26
)
 
$
0.41

 
$
(0.41
)
 
$
1.00

  Diluted
$
(0.26
)
 
$
0.40

 
$
(0.41
)
 
$
0.98

Weighted-average shares:
 
 
 
 
 
 
 
  Basic
32,593

 
32,388

 
32,536

 
32,476

  Diluted
32,593

 
32,981

 
32,536

 
33,077




5



NATUS MEDICAL INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)
(in thousands)
 
 
 
 
 
 
 
September 30,
 
June 30,
 
December 31,
 
2017
 
2017
 
2016
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
Cash and investments
$
132,405

 
$
80,303

 
$
247,570

Accounts receivable, net
116,666

 
114,063

 
86,638

Inventories
69,322

 
69,278

 
49,587

Other current assets
22,605

 
23,340

 
22,004

Total current assets
340,998

 
286,984

 
405,799

 
 
 
 
 
 
Property and equipment, net
20,677

 
20,853

 
17,333

Goodwill and intangible assets
321,454

 
320,824

 
190,277

Deferred income tax
2,204

 
14,714

 
14,915

Other assets
18,952

 
19,211

 
20,688

Total assets
$
704,285

 
$
662,586

 
$
649,012

 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
Accounts payable
$
17,961

 
$
26,762

 
$
18,700

Accrued liabilities
48,281

 
44,662

 
37,895

Deferred revenue
14,691

 
14,813

 
23,346

Total current liabilities
80,933

 
86,237

 
79,941

 
 
 
 
 
 
Long-term liabilities:
 
 
 
 
 
Long-term debt, net
154,235

 
109,498

 
140,000

Deferred income tax
34,835

 
31,037

 
3,684

Other long-term liabilities
9,263

 
9,323

 
8,013

Total liabilities
279,266

 
236,095

 
231,638

Total stockholders’ equity
425,019

 
426,491

 
417,374

Total liabilities and stockholders’ equity
$
704,285

 
$
662,586

 
$
649,012














6



NATUS MEDICAL INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
(in thousands)
 
 
 
 Quarter Ended
 
September 30, 2017
 
September 30, 2016
Operating activities:
 
 
 
Net income (loss)
$
(8,513
)
 
$
13,311

Adjustments to reconcile net income (loss) to net cash provided by operating activities:
 
 
 
Provision for losses on accounts receivable
1,632

 
180

Depreciation and amortization
7,040

 
4,424

Loss on disposal of property and equipment
20

 
10

Warranty reserve
(401
)
 
961

Share-based compensation
2,248

 
1,954

Changes in operating assets and liabilities:
 
 
 
Accounts receivable
(4,762
)
 
11,705

Inventories
699

 
(6,705
)
Prepaid expenses and other assets
719

 
(11,468
)
Accounts payable
(8,734
)
 
(1,376
)
Accrued liabilities
2,467

 
(2,464
)
Deferred revenue
998

 
24,871

Deferred income tax
11,021

 
106

Net cash provided by operating activities
4,434

 
35,509

Investing activities:
 
 
 
Acquisition of businesses, net of cash acquired
4,844

 
(9,699
)
Purchases of property and equipment
(1,285
)
 
(73
)
Purchase of intangible assets

 
31

Sale of short-term investments

 
(25,429
)
Net cash provided by (used in) investing activities
3,559

 
(35,170
)
Financing activities:
 
 
 
Proceeds from stock option exercises and Employee Stock Purchase Program purchases
174

 
343

Repurchase of common stock

 
(1,503
)
Taxes paid related to net share settlement of equity awards
(549
)
 
(1,362
)
Deferred debt issuance costs
(316
)
 
(533
)
Proceeds from borrowings
50,000

 

Payments on borrowings
(5,000
)
 
(10,000
)
Net cash provided by (used in) financing activities
43,363

 
(13,055
)
Exchange rate changes effect on cash and cash equivalents
746

 
(2,495
)
Net increase (decrease) in cash and cash equivalents
52,102

 
(15,211
)
Cash and cash equivalents, beginning of period
80,303

 
96,284

Cash and cash equivalents, end of period
$
132,405

 
$
81,073





7



NATUS MEDICAL INCORPORATED AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP ADJUSTMENTS (unaudited)
(in thousands, except per share amounts)
 
 
 
 
 
 
 
 
 
 Quarter Ended
 
 Year to Date
 
September 30, 2017
 
September 30, 2016
 
September 30, 2017
 
September 30, 2016
GAAP based results:
 
 
 
 
 
 
 
Income before provision for income tax
$
8,690

 
$
14,345

 
$
2,399

 
$
39,966

 
 
 
 
 
 
 
 
Non-GAAP adjustments:
 
 
 
 
 
 
 
Intangibles Amortization - Cost of revenue
1,290

 
612

 
3,789

 
1,818

Intangibles Amortization - Operating expense
3,882

 
2,409

 
11,841

 
6,741

Recall Accrual and Remediation Efforts (COGS)
(714
)
 

 
3,945

 
267

Recall Accrual and Remediation Efforts (R&D)
1,469

 

 
6,571

 

Restructuring
321

 
197

 
914

 
1,315

Litigation
306

 

 
1,642

 

Direct costs of acquisitions (COGS)
76

 

 
4,446

 

Direct costs of acquisitions (M&S)
(302
)
 
(2,827
)
 
(338
)
 
(3,410
)
Direct costs of acquisitions (G&A)
1,457

 
379

 
2,370

 
379

Direct costs of acquisitions (R&D)
24

 

 
24

 

Direct costs of acquisitions (OI&E)

 
37

 
48

 
111

Peloton Collection Reserve

 

 
4,058

 

Discontinued product line charges (COGS)

 

 
1,684

 

Discontinued product line charges (G&A)

 

 
429

 

Non-GAAP income before provision for income tax
16,499

 
15,152

 
43,822

 
47,187

 
 
 
 
 
 
 
 
Income tax expense, as adjusted
$
3,380

 
$
2,370

 
$
9,672

 
$
10,499

 
 
 
 
 
 
 
 
Non-GAAP net income
$
13,119

 
$
12,782

 
$
34,150

 
$
36,688

 Non-GAAP earnings per share:
 
 
 
 
 
 
 
  Basic
$
0.40

 
$
0.39

 
$
1.05

 
$
1.13

  Diluted
$
0.40

 
$
0.39

 
$
1.03

 
$
1.11

 
 
 
 
 
 
 
 
 Weighted-average shares used to compute
 
 
 
 
 
 
 
   Basic non-GAAP earnings per share
32,593

 
32,388

 
32,536

 
32,476

   Diluted non-GAAP earnings per share
33,100

 
32,981

 
33,086

 
33,077




8



NATUS MEDICAL INCORPORATED AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP ADJUSTMENTS (unaudited)
(in thousands, except per share amounts)
 
 
 
 
 
 
 
 
 
 Quarter Ended
 
 Year to Date
 
September 30, 2017
 
September 30, 2016
 
September 30, 2017
 
September 30, 2016
GAAP Gross Profit
74,241

 
58,100

 
207,127

 
169,833

Amortization of intangibles
1,290

 
612

 
3,789

 
1,818

Acquisition charges
76

 

 
4,446

 

Recall accrual and remediation efforts
(714
)
 

 
3,945

 
267

Discontinued product line charges

 

 
1,684

 

Non-GAAP Gross Profit
74,893

 
58,712

 
220,991

 
171,918

Non-GAAP Gross Margin
61.1
%
 
64.6
%
 
59.8
%
 
62.7
%
 
 
 
 
 
 
 
 
GAAP Operating Profit
8,540

 
15,238

 
3,667

 
40,378

Amortization of intangibles
5,172

 
3,021

 
15,630

 
8,559

Recall accrual and remediation efforts
755

 

 
10,516

 
267

Litigation
306

 

 
1,642

 

Restructuring and acquisition charges
1,576

 
(2,251
)
 
7,416

 
(1,716
)
Peloton collection reserve

 

 
4,058

 

Discontinued product line charges

 

 
2,113

 

Non-GAAP Operating Profit
16,349

 
16,008

 
45,042

 
47,488

Non-GAAP Operating Margin
13.3
%
 
17.6
%
 
12.2
%
 
17.3
%
 
 
 
 
 
 
 
 
GAAP Provision for income tax expense (benefit)
17,203

 
1,032

 
15,597

 
7,605

Effect of accumulated change of pretax income
(1,942
)
 
771

 
5,099

 
2,413

Effect of change in annual expected tax rate
(1,126
)
 
567

 
(473
)
 
1,031

Tax audit reserve

 

 

 
(550
)
Valuation Allowance for GAAP purposes
(10,755
)
 

 
(10,755
)
 

Effect on acquisition cost

 


 
204

 

Non-GAAP Income tax expense, as adjusted
3,380

 
2,370

 
9,672

 
10,499

 
 
 
 
 
 
 
 
 
 Quarter Ended
 
 Year to Date
 
 
 
 
 
December 31, 2017
 
December 31, 2017
 
 
 
 
GAAP EPS Guidance
$0.53 - $0.57
 
$0.14 - $0.18
 
 
 
 
Amortization of Intangibles
0.16
 
0.63
 
 
 
 
Restructuring
 
0.03
 
 
 
 
Litigation
 
0.05
 
 
 
 
Recall Accrual and Remediation Efforts
0.02
 
0.34
 
 
 
 
Direct cost of acquisitions
0.02
 
0.22
 
 
 
 
Peloton collection reserve
 
0.12
 
 
 
 
Discontinued product line charges
 
0.06
 
 
 
 
Tax effect
(0.05)
 
0.13
 
 
 
 
Non-GAAP EPS Guidance
$0.68 - $0.72
 
$1.72 - $1.76
 
 
 
 


9