Attached files

file filename
8-K - 8-K - MIDDLEFIELD BANC CORPd479777d8k.htm

Exhibit 99

 

LOGO

15985 East High Street

P. O. Box 35

Middlefield, Ohio 44062    

Phone: (440) 632-1666    FAX: (440) 632-1700    

www.middlefieldbank.bank

 

PRESS RELEASE   

 

Company Contact:    Investor and Media Contact:   

Thomas G. Caldwell

President/Chief Executive Officer

Middlefield Banc Corp.

(440) 632-1666 Ext. 3200

tcaldwell@middlefieldbank.com

  

Andrew M. Berger

Managing Director

SM Berger & Company, Inc.

(216) 464-6400

andrew@smberger.com

  

Middlefield Banc Corp. Reports 2017 Third Quarter and Nine Month Financial Results

MIDDLEFIELD, OHIO, October 24, 2017 ◆◆◆◆ Middlefield Banc Corp. (NASDAQ: MBCN) today reported financial results for the three and nine months ended September 30, 2017.

2017 Nine Month Financial Highlights (on a year-over-year basis unless noted):

 

    Net income increased 48.6% to $7.1 million

 

    Earnings per diluted share increased 3.0% to $2.37 per share, which includes a 44.0% increase in the average number of diluted shares outstanding

 

    Total loans increased 49.8% to $878.5 million

 

    Nonperforming assets to total assets declined to 1.17% from 1.25%

 

    Organic total net loans increased 16.1%

 

    Net interest income improved 44.6% to $27.5 million

 

    Tier 1 leverage ratio remains strong at 10.06%

“The continued strength in our operating and financial results are due to the successful integration of the Liberty Bank N.A. merger, organic loan growth of 16.1%, and the continued focus on increasing profitability by controlling costs, managing risk, and diversifying our revenues,” stated Thomas G. Caldwell, President and Chief Executive Officer. “I am pleased we have been able to grow our margin throughout the year by proactively managing our cost of funds and growing our yield, despite rising rates and a highly competitive banking environment. Middlefield’s community-oriented banking values and customer-centric approach is helping differentiate us within our markets. As a result, our pipeline of new loans in both our Northeast and Central Ohio markets remains robust, and we are excited about Middlefield’s long-term growth opportunities within each of these markets.”

Net income for the nine months ended September 30, 2017 was $7.1 million, or $2.37 per diluted share, compared to net income for the nine months ended September 30, 2016 of $4.8 million, or $2.30 per diluted share. Net income for the 2017 third quarter was $2.5 million, or $0.76 per diluted share, compared to net income for the 2016 third quarter of $1.3 million, or $0.60 per diluted share.


Annualized returns on average equity (“ROE”) and average assets (“ROA”) were 8.82% and 0.89%, respectively, for the 2017 nine-month period, compared with 9.07% and 0.85% for the same period last year. ROE and ROA for the 2017 third quarter were 8.12% and 0.90%, respectively, compared with 6.84% and 0.69% for the 2016 third quarter.

Income Statement

Net interest income for the 2017 nine-month period increased 44.6% to $27.5 million, compared to $19.1 million for the same period last year. Year-to-date, the net interest margin was 3.82%, compared to 3.78% for the same period last year. Net interest income for the 2017 third quarter was $9.5 million, compared to $6.4 million for the 2016 third quarter. The net interest margin for the 2017 third quarter was 3.81%, compared to 3.68% for the same period of 2016. The 48.8% increase in net interest income for the 2017 third quarter was largely a result of a 61.7% increase in interest and fees on loans.

For the 2017 nine months, noninterest income increased 28.8% to $3.9 million, compared to $3.1 million for the same period last year. Noninterest income for the 2017 third quarter was up 47.5% to $1.4 million resulting from an increase of gains on the sale of investment securities and loans, partially offset by lower fees on deposit accounts and other income.

Noninterest expense for the 2017 nine-month period increased 33.6% to $21.3 million, compared to $15.9 million for the same period last year. For the 2017 third quarter, noninterest expense increased 28.9% to $7.3 million, compared to $5.7 million for the same period last year. During the 2017 third quarter, noninterest expense had $338,000 of one-time merger costs associated with the Liberty merger, and year-to-date the company had one-time merger related costs of approximately $1.0 million.

“Asset quality remains strong despite the significant increase in assets we have experienced as a result of strong year-over-year organic loan growth and the contribution of Liberty’s loan portfolio. At September 30, 2017, nonperforming assets to total assets declined to 1.17%, from 1.25% for the same period last year,” said Donald L. Stacy, Chief Financial Officer. “Stable economic activity within our local economies, conservative underwriting practices, and proactive risk management are helping improve loan quality. During the 2017 nine-month period, Middlefield has incurred $1.0 million of nonrecurring merger related expenses. We expect a small amount of additional merger related expenses will continue in the fourth quarter, and as we enter 2018, we do not anticipate any additional costs associated with the Liberty merger. As a result, given our current cost structure and outlook, we believe profitability should improve during the 2017 fourth quarter and throughout 2018.”

Balance Sheet

Total assets at September 30, 2017, increased 41.8% to $1.08 billion, from $762.3 million at September 30, 2016. Net loans at September 30, 2017, were $871.7 million, compared to $580.0 million at September 30, 2016. The 50.3% year-over-year increase in total net loans was across all loan categories, and was a result of organic growth and the contribution of the Liberty merger. Specifically, commercial mortgage loans increased 64.1%, residential mortgage loans increased 22.1%, commercial and industrial loans increased 67.3%, real estate construction loans increased 131.2%, and consumer installment loans increased 304.5%.

Total deposits at September 30, 2017 increased 40.4% to $897.7 million from $639.3 million at September 30, 2016. The company continued to proactively manage its cost of funds and control deposit growth. The investment portfolio, which is entirely classified as available for sale, was $98.3 million at September 30, 2017, compared with $123.1 million at September 30, 2016.


Stockholders’ Equity, Dividends and Shares Outstanding

At September 30, 2017, tangible stockholders’ equity was $100.3 million, an increase of 36.4% from $73.6 million at September 30, 2016. On a per share basis, tangible stockholders’ equity was $31.21 at September 30, 2017, compared to $32.70 at September 30, 2016. The 4.6% decline in tangible book value per share, reflects the increase in the number of shares outstanding as a result of the private placement of stock that closed in May 2017. Through the first nine months of 2017, the company paid cash dividends of $0.81 per share. The dividend payout ratio for the 2017 nine-month period was 35.22%, compared to 35.95% for the same period last year.

At September 30, 2017, the company had a Tier 1 leverage ratio of 10.06%, compared to 10.10% at September 30, 2016.

Asset Quality    

The provision for loan losses was $0.3 million for the 2017 third quarter, compared to $0.1 million for the 2016 third quarter. Nonperforming assets at September 30, 2017, were $12.6 million, compared to $9.5 million at September 30, 2016. Net charge-offs for the 2017 third quarter were $33 thousand, or 0.02% of average loans, annualized, compared to $0.1 million, or 0.09% of average loans, annualized for the same 2016 period. Year-to-date net charge-offs were $0.4 million, or 0.06% of average loans, annualized compared to $0.4 million, or 0.09% of average loans, annualized for the same period last year. The allowance for loan losses at September 30, 2017, stood at $6.9 million, or 0.78% of total loans, compared to $6.3 million or 1.08% of total loans at September 30, 2016.

The following table provides a summary of asset quality and reserve coverage ratios.

Asset Quality History

(dollars in thousands)

 

     9/30/2017     9/30/2016     12/31/2016     12/31/2015     12/31/2014  

Nonperforming loans

   $ 12,058     $ 8,329     $ 7,075     $ 10,263     $ 9,048  

Real estate owned

   $ 557     $ 1,205     $ 934     $ 1,412     $ 2,590  

Nonperforming assets

   $ 12,615     $ 9,534     $ 8,009     $ 11,675     $ 11,638  

Allowance for loan losses

   $ 6,852     $ 6,334     $ 6,598     $ 6,385     $ 6,846  

Ratios:

          

Nonperforming loans to total loans

     1.37     1.42     1.16     1.92     1.92

Nonperforming assets to total assets

     1.17     1.25     1.02     1.59     1.72

Allowance for loan losses to total loans

     0.78     1.08     1.08     1.20     1.45

Allowance for loan losses to nonperforming loans

     56.83     76.05     93.26     62.21     75.66

Middlefield Banc Corp., headquartered in Middlefield, Ohio, is a bank holding company with total assets of $1.08 billion at September 30, 2017. The bank operates 14 full-service banking centers and an LPL Financial® brokerage office serving Beachwood, Chardon, Cortland, Dublin, Garrettsville, Mantua, Middlefield, Newbury, Orwell, Solon, Sunbury, Twinsburg, and Westerville. The Bank also operates a Loan Production Office in Mentor, Ohio. Additional information is available at www.middlefieldbank.bank.

This press release of Middlefield Banc Corp. and the reports Middlefield Banc Corp. files with the Securities and Exchange Commission often contain “forward-looking statements” relating to present or future trends or factors affecting the banking industry and, specifically, the financial operations, markets and products of Middlefield Banc Corp. These forward-looking statements involve certain risks and uncertainties. There are a number of important factors that could cause Middlefield Banc Corp.’s future results to differ materially from historical performance or projected performance. These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce interest margins; (3) changes in prepayment speeds, charge-offs and loan loss provisions; (4) less favorable than expected general economic conditions; (5) legislative or regulatory changes that may adversely affect businesses in which Middlefield Banc Corp. is engaged; (6) technological issues which may adversely affect Middlefield Banc Corp.’s financial operations or customers; (7) changes in the securities markets; or (8) risk factors mentioned in the reports and registration statements Middlefield Banc Corp. files with the Securities and Exchange Commission. Middlefield Banc Corp. undertakes no obligation to release revisions to these forward-looking statements or to reflect events or circumstances after the date of this press release.


MIDDLEFIELD BANC CORP.                     

Consolidated Selected Financial Highlights                     

September 30, 2017 and 2016                     

(Dollar amounts in thousands)                     

(unaudited)    

 

     For the Three Months Ended
September 30,
     For the Nine Months Ended
September 30,
 
     2017      2016      2017      2016  

INTEREST AND DIVIDEND INCOME

           

Interest and fees on loans

   $ 10,443      $ 6,459      $ 29,539      $ 18,949  

Interest-bearing deposits in other institutions

     107        15        248        42  

Federal funds sold

     5        7        9        16  

Investment securities:

           

Taxable interest

     159        235        600        865  

Tax-exempt interest

     579        687        1,846        2,227  

Dividends on stock

     37        17        189        74  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total interest and dividend income

     11,330        7,420        32,431        22,173  
  

 

 

    

 

 

    

 

 

    

 

 

 

INTEREST EXPENSE

           

Deposits

     1,468        921        3,820        2,665  

Short-term borrowings

     202        49        652        288  

Other borrowings

     148        56        413        164  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total interest expense

     1,818        1,026        4,885        3,117  
  

 

 

    

 

 

    

 

 

    

 

 

 

NET INTEREST INCOME

     9,512        6,394        27,546        19,056  

Provision for loan losses

     280        105        615        315  
  

 

 

    

 

 

    

 

 

    

 

 

 

NET INTEREST INCOME AFTER PROVISION

           

FOR LOAN LOSSES

     9,232        6,289        26,931        18,741  
  

 

 

    

 

 

    

 

 

    

 

 

 

NONINTEREST INCOME

           

Service charges on deposit accounts

     479        505        1,397        1,443  

Investment securities gains, net

     398        —          886        303  

Earnings on bank-owned life insurance

     109        101        316        297  

Gains on sale of loans

     255        129        720        322  

Other income

     200        242        622        694  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total noninterest income

     1,441        977        3,941        3,059  
  

 

 

    

 

 

    

 

 

    

 

 

 

NONINTEREST EXPENSE

           

Salaries and employee benefits

     3,725        2,677        10,624        7,740  

Occupancy expense

     476        306        1,397        933  

Equipment expense

     242        221        789        700  

Data processing costs

     468        334        1,376        928  

Ohio state franchise tax

     186        186        558        448  

Federal deposit insurance expense

     165        132        368        396  

Professional fees

     434        547        1,230        1,057  

Net loss on other real estate owned

     18        48        88        247  

Advertising expense

     248        206        660        604  

Directors fees

     112        102        352        330  

Core deposit intangible amortization

     101        10        276        30  

Appraiser fees

     97        114        303        334  

ATM fees

     36        102        140        296  

Merger expense

     338        —          1,032        —    

Other expense

     651        677        2,075        1,872  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total noninterest expense

     7,297        5,662        21,268        15,915  
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

     3,376        1,604        9,604        5,885  

Income taxes

     914        261        2,535        1,129  
  

 

 

    

 

 

    

 

 

    

 

 

 

NET INCOME

   $ 2,462      $ 1,343      $ 7,069      $ 4,756  
  

 

 

    

 

 

    

 

 

    

 

 

 


MIDDLEFIELD BANC CORP.                     

Consolidated Selected Financial Highlights                     

September 30, 2017 and 2016 and December 31, 2016                     

 

Balance Sheet (period end)

   September 30,     December 31,     September 30,  
(Dollar amounts in thousands)    2017     2016     2016  
     (unaudited)           (unaudited)  

ASSETS

      

Cash and due from banks

   $ 47,731     $ 31,395     $ 21,976  

Federal funds sold

     1,200       1,100       1,300  
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents

     48,931       32,495       23,276  

Investment securities available for sale, at fair value

     98,334       114,376       123,054  

Loans held for sale

     5,930       634       880  

Loans

     878,541       609,140       586,329  

Less allowance for loan and lease losses

     6,852       6,598       6,334  
  

 

 

   

 

 

   

 

 

 

Net loans

     871,689       602,542       579,995  

Premises and equipment, net

     11,768       11,203       9,921  

Goodwill

     15,298       4,559       4,559  

Core deposit intangibles

     2,848       36       46  

Bank-owned life insurance

     15,542       13,540       13,438  

Other real estate owned

     557       934       1,205  

Accrued interest and other assets

     9,929       7,502       5,884  
  

 

 

   

 

 

   

 

 

 

TOTAL ASSETS

   $ 1,080,826     $ 787,821     $ 762,258  
  

 

 

   

 

 

   

 

 

 
     September 30,
2017
    December 31,
2016
    September 30,
2016
 

LIABILITIES

      

Deposits:

      

Noninterest-bearing demand

   $ 181,550     $ 133,630     $ 136,320  

Interest-bearing demand

     91,184       59,560       67,061  

Money market

     161,101       74,940       77,774  

Savings

     212,371       172,370       173,272  

Time

     251,449       189,434       184,915  
  

 

 

   

 

 

   

 

 

 

Total deposits

     897,655       629,934       639,342  

Short-term borrowings

     20,274       68,359       32,803  

Other borrowings

     39,273       9,437       9,713  

Accrued interest and other liabilities

     5,130       3,131       2,208  
  

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES

     962,332       710,861       684,066  
  

 

 

   

 

 

   

 

 

 

STOCKHOLDERS’ EQUITY

      

Common equity

     84,722       47,943       47,812  

Retained earnings

     45,913       41,334       40,282  

Accumulated other comprehensive income

     1,377       1,201       3,616  

Treasury stock

     (13,518     (13,518     (13,518
  

 

 

   

 

 

   

 

 

 

TOTAL STOCKHOLDERS’ EQUITY

     118,494       76,960       78,192  
  

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

   $ 1,080,826     $ 787,821     $ 762,258  
  

 

 

   

 

 

   

 

 

 


     For the Three Months Ended
September 30,
    For the Nine Months Ended
September 30,
 
     2017     2016     2017     2016  

Per common share data

        

Net income per common share - basic

   $ 0.77     $ 0.60     $ 2.38     $ 2.31  

Net income per common share - diluted

   $ 0.76     $ 0.60     $ 2.37     $ 2.30  

Dividends declared

   $ 0.27     $ 0.27     $ 0.81     $ 0.81  

Book value per share (period end)

   $ 36.86     $ 34.74     $ 36.86     $ 34.74  

Tangible book value per share (period end)

   $ 31.21     $ 32.70     $ 31.21     $ 32.70  

Dividend payout ratio

     35.22     45.12     35.22     35.95

Average shares outstanding - basic

     3,212,335       2,247,587       2,966,151       2,059,656  

Average shares outstanding - diluted

     3,227,645       2,256,230       2,978,743       2,068,532  

Period ending shares outstanding

     3,214,737       2,250,665       3,214,737       2,250,665  

Selected ratios

        

Return on average assets

     0.90     0.69     0.89     0.85

Return on average equity

     8.12     6.84     8.82     9.07

Yield on earning assets

     4.52     4.24     4.47     4.36

Cost of interest bearing liabilities

     0.92     0.74     0.84     0.75

Net interest spread

     3.60     3.50     3.63     3.61

Net interest margin

     3.81     3.68     3.82     3.78

Efficiency

     64.85     73.29     65.57     68.42

Tier 1 capital to average assets

     10.06     10.10     10.06     10.10
Loan Portfolio    September 30,
2017
    September 30,
2016
             
(Dollar amounts in thousands)                    

Commercial and industrial

   $ 99,314     $ 59,376      

Real estate - construction

     40,760       17,633      

Real estate - mortgage:

        

Residential

     316,191       258,952      

Commercial

     403,135       245,636      

Consumer installment

     19,141       4,732      
  

 

 

   

 

 

     
   $ 878,541     $ 586,329      
  

 

 

   

 

 

     
Asset quality data    September 30,
2017
    September 30,
2016
             
(Dollar amounts in thousands)                    

Nonaccrual loans

   $ 8,525     $ 6,490      

Troubled debt restructuring

     2,211       1,839      
  

 

 

   

 

 

     

Nonperforming loans

     12,058       8,329      

Other real estate owned

     557       1,205      
  

 

 

   

 

 

     

Nonperforming assets

   $ 12,615     $ 9,534      
  

 

 

   

 

 

     

Allowance for loan and lease losses

   $ 6,852     $ 6,334      

Allowance for loan and lease losses/total loans

     0.78     1.08    

Net charge-offs:

        

Quarter-to-date

     33       137      

Year-to-date

     361       366      

Net charge-offs to average loans, annualized

        

Quarter-to-date

     0.02     0.09    

Year-to-date

     0.06     0.09    

Nonperforming loans/total loans

     1.37     1.42    

Allowance for loan and lease losses/nonperforming loans

     56.83     76.05