Attached files

file filename
EX-10.2 - EXHIBIT 10.2 - HIGHWOODS PROPERTIES, INC.ex102secondamendmenttoamen.htm
EX-32.4 - EXHIBIT 32.4 - HIGHWOODS PROPERTIES, INC.hiw09302017ex324.htm
EX-32.3 - EXHIBIT 32.3 - HIGHWOODS PROPERTIES, INC.hiw09302017ex323.htm
EX-32.2 - EXHIBIT 32.2 - HIGHWOODS PROPERTIES, INC.hiw09302017ex322.htm
EX-32.1 - EXHIBIT 32.1 - HIGHWOODS PROPERTIES, INC.hiw09302017ex321.htm
EX-31.4 - EXHIBIT 31.4 - HIGHWOODS PROPERTIES, INC.hiw09302017ex314.htm
EX-31.3 - EXHIBIT 31.3 - HIGHWOODS PROPERTIES, INC.hiw09302017ex313.htm
EX-31.2 - EXHIBIT 31.2 - HIGHWOODS PROPERTIES, INC.hiw09302017ex312.htm
EX-31.1 - EXHIBIT 31.1 - HIGHWOODS PROPERTIES, INC.hiw09302017ex311.htm
EX-12.1 - EXHIBIT 12.1 - HIGHWOODS PROPERTIES, INC.hiw09302017ex121.htm
EX-10.1 - EXHIBIT 10.1 - HIGHWOODS PROPERTIES, INC.ex101amendedcreditfacility.htm
10-Q - 10-Q - HIGHWOODS PROPERTIES, INC.hiw0930201710q.htm


Exhibit 12.2

HIGHWOODS REALTY LIMITED PARTNERSHIP
RATIO OF EARNINGS TO FIXED CHARGES AND
RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND
PREFERRED UNIT DISTRIBUTIONS

 
 
Nine Months Ended
September 30, 2017
Earnings:
 
 
Income from continuing operations before equity in earnings of unconsolidated affiliates
 
$
125,831

Fixed charges
 
60,889

Capitalized interest
 
(7,773
)
Distributions of earnings from unconsolidated affiliates
 
4,815

Total earnings
 
$
183,762

 
 
 
Fixed charges and Preferred Unit distributions:
 
 
Contractual interest expense
 
$
48,763

Amortization of debt issuance costs
 
2,445

Capitalized interest
 
7,773

Interest component of rental expense
 
1,908

Total fixed charges
 
60,889

Preferred Unit distributions
 
1,869

Total fixed charges and Preferred Unit distributions
 
$
62,758

 
 
 
Ratio of earnings to fixed charges
 
3.02

Ratio of earnings to combined fixed charges and Preferred Unit distributions
 
2.93