UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________
 
FORM 8-K
__________________

CURRENT REPORT

Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): September 8, 2017

KBS REAL ESTATE INVESTMENT TRUST, INC.
(Exact Name of Registrant as Specified in Its Charter)
______________________________________________________

Maryland
 
000-52606
 
20-2985918
(State or Other Jurisdiction of
Incorporation or Organization)
 
(Commission File
Number)
 
(I.R.S. Employer
Identification No.)
 

800 Newport Center Drive, Suite 700
Newport Beach, California 92660
(Address of principal executive offices)

Registrant's telephone number, including area code: (949) 417-6500

Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
 
 
 
 
 





ITEM 1.01 ENTRY INTO A MATERIAL DEFINITIVE AGREEMENT
The information in this Report set forth under Item 2.01 regarding the entry into a material definitive agreement related to the sale of Plaza in Clayton is incorporated herein by reference.
ITEM 2.01 COMPLETION OF ACQUISITION OR DISPOSITION OF ASSETS
Disposition of Plaza in Clayton
On September 27, 2006, KBS Real Estate Investment Trust, Inc. (the “Company”), through an indirect wholly owned subsidiary, KBS Clayton Plaza, LLC (the “Owner”), purchased a 16-story office building containing approximately 325,172 rentable square feet located on an approximate 2.31-acre parcel of land in St. Louis, Missouri (the “Plaza in Clayton”). On September 8, 2017, the Owner entered into a purchase and sale agreement with Franklin Partners, LLC (“Purchaser”), an entity unaffiliated with the Company or its advisor, for the sale of Plaza in Clayton. On October 2, 2017, the Company sold Plaza in Clayton to the Purchaser for $85.5 million, excluding closing credits. The net cash to the Company from the disposition of Plaza in Clayton was approximately $83.9 million, net of closing credits, closing costs and disposition fees and rental security deposits.
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS






SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
 
 
 
 
KBS REAL ESTATE INVESTMENT TRUST, INC.
 
 
 
Dated: October 6, 2017
 
BY:
 
/s/ Jeffrey K. Waldvogel
 
 
 
 
Jeffrey K. Waldvogel
 
 
 
 
Chief Financial Officer
 
 
 
 
 






KBS REAL ESTATE INVESTMENT TRUST, INC.
SUMMARY OF UNAUDITED PRO FORMA FINANCIAL STATEMENTS
The following unaudited pro forma information should be read in conjunction with the condensed consolidated statement of net assets of KBS Real Estate Investment Trust, Inc. (“KBS REIT”) as of June 30, 2017 (liquidation basis, unaudited), the related condensed consolidated statement of changes in net assets for the six months ended June 30, 2017 (liquidation basis, unaudited), the consolidated balance sheet as of December 31, 2016, the related consolidated statements of operations, comprehensive income (loss), stockholders’ equity and cash flows for the year ended December 31, 2016, and the notes thereto (all going concern basis). The condensed consolidated financial statements of KBS REIT as of and for the six months ended June 30, 2017 and the consolidated financial statements of KBS REIT as of and for the year ended December 31, 2016 have been included in KBS REIT’s prior filings with the SEC.
The following unaudited pro forma condensed consolidated statement of net assets as of June 30, 2017 has been prepared to give effect to the disposition of Plaza in Clayton as if the disposition occurred on June 30, 2017. The unaudited pro forma condensed consolidated statement of net assets does not purport to reflect the actual transaction or financial position of KBS REIT as the disposition occurred on October 2, 2017 and certain amounts and balances have changed.
The following unaudited condensed consolidated statement of changes in net assets for the six months ended June 30, 2017 has been prepared to give effect to the October 2, 2017 disposition of Plaza in Clayton as if the disposition occurred on January 1, 2017.
The following unaudited pro forma statement of operations for the year ended December 31, 2016 has been prepared to give effect to the June 26, 2017 disposition of Tysons Dulles Plaza and the October 2, 2017 disposition of Plaza in Clayton as if these dispositions occurred on January 1, 2016.
These unaudited pro forma financial statements have been prepared for informational purposes only and are not necessarily indicative of future results or of actual results that would have been achieved had the dispositions of Tysons Dulles Plaza and Plaza in Clayton been consummated as of the dates indicated.


F-1



KBS REAL ESTATE INVESTMENT TRUST, INC.
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF NET ASSETS
As of June 30, 2017
(Liquidation Basis, in thousands)
 
KBS REIT Historical (a)
 
Pro Forma Adjustments
 
Pro Forma Total
 
 
Plaza in Clayton (b)
 
Assets
 
 
 
 
 
Real estate
$
214,502

 
$
(84,406
)
 
$
130,096

Real estate loan receivable
3,750

 

 
3,750

Cash and cash equivalents
233,747

 
83,888

(c)
317,635

Restricted cash
4,681

 

 
4,681

Rents and other receivables, net
1,063

 

 
1,063

Other assets, net
98

 

 
98

Total assets
$
457,841

 
$
(518
)
 
$
457,323

Liabilities
 
 
 
 
 
Liabilities for estimated costs in excess of estimated receipts during liquidation
$
2,796

 
$
2,430

(d)
$
5,226

Accounts payable and accrued liabilities
3,059

 

 
3,059

Due to affiliates
29

 

 
29

Liabilities for estimated closing costs and disposition fees
7,140

 
(2,874
)
(e)
4,266

Other liabilities
2,004

 
(28
)
(f)
1,976

Total liabilities
15,028

 
(472
)
 
14,556

Commitments and contingencies
 
 
 
 
 
Net assets in liquidation
$
442,813

 
$
(46
)
 
$
442,767



F-2



KBS REAL ESTATE INVESTMENT TRUST, INC.
NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF NET ASSETS
As of June 30, 2017
(a)
Historical condensed consolidated statement of net assets derived from KBS REIT’s Quarterly Report on Form 10-Q as of June 30, 2017.
(b)
Represents adjustments to reflect the disposition of Plaza in Clayton. The aggregate liquidation value, net of estimated closing credits, of the Plaza in Clayton was $84.4 million, excluding estimated closing costs.
(c)
Represents the amount of net cash proceeds from the disposition of Plaza in Clayton, net of closing credits, closing costs and disposition fees and rental security deposits.
(d)
Represents the adjustment to eliminate estimated costs in excess of estimated receipts related to Plaza in Clayton during liquidation.
(e)
Represents the adjustment to estimated closing costs and disposition fees to reflect the disposition of Plaza in Clayton.
(f)
Represents the adjustment for rental security deposits transferred to the purchaser upon disposition of Plaza in Clayton.



F-3



KBS REAL ESTATE INVESTMENT TRUST, INC.
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN NET ASSETS
For the Six Months ended June 30, 2017
(Liquidation Basis, in thousands)
 
KBS REIT Historical (a)
 
Pro Forma Adjustments
 
Pro Forma Total
 
 
Plaza in Clayton
 
Net assets in liquidation, beginning of period
$
635,441

 
$

 
$
635,441

Changes in net assets in liquidation
 
 
 
 
 
Change in liquidation value of investments in real estate after closing costs/disposition fees
(8,965
)
 
(46
)
 
(9,011
)
Redemptions
(1,616
)
 

 
(1,616
)
Other changes, net
2,756

 

 
2,756

Net decrease in liquidation value
(7,825
)
 
(46
)
 
(7,871
)
Liquidating distribution to stockholders
(184,803
)
 

 
(184,803
)
Changes in net assets in liquidation
(192,628
)
 
(46
)
 
(192,674
)
Net assets in liquidation, end of period
$
442,813

 
$
(46
)
 
$
442,767



F-4



KBS REAL ESTATE INVESTMENT TRUST, INC.
NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN NET ASSETS
For the Six Months Ended June 30, 2017
(a)
Historical condensed consolidated statement of changes in net assets derived from KBS REIT’s Quarterly Report on Form 10-Q for the six months ended June 30, 2017.



F-5



KBS REAL ESTATE INVESTMENT TRUST, INC.
UNAUDITED PRO FORMA STATEMENT OF OPERATIONS
For the Year Ended December 31, 2016
(Going Concern Basis, in thousands, except share and per share amounts)
 
KBS REIT
Historical (a)
 
Pro Forma Adjustment
 
Pro Forma Total
 
 
Tysons Dulles Plaza (b)
 
Plaza in Clayton (c)
 
Revenues:
 
 
 
 
 
 
 
Rental income
$
97,383

 
$
(11,597
)
 
$
(10,388
)
 
$
75,398

Tenant reimbursements
26,977

 
(364
)
 
(917
)
 
25,696

Interest income from real estate loans receivable
2,845

 

 

 
2,845

Parking revenues and other operating income
2,129

 
(4
)
 
(1,279
)
 
846

Total revenues
129,334

 
(11,965
)
 
(12,584
)
 
104,785

Expenses:
 
 
 
 
 
 
 
Operating, maintenance, and management
52,857

 
(3,829
)
 
(2,678
)
 
46,350

Real estate taxes, property-related taxes, and insurance
15,998

 
(1,623
)
 
(2,273
)
 
12,102

Asset management fees to affiliate
7,553

 
(1,482
)
 
(799
)
 
5,272

Foreclosure fees and expenses
278

 

 

 
278

General and administrative expenses
15,971

 
(2
)
 
(6
)
 
15,963

Depreciation and amortization
35,961

 
(5,618
)
 
(3,225
)
 
27,118

Interest expense
10,536

 
(978
)
 
(2,861
)
 
6,697

Impairment charge on real estate
33,419

 

 

 
33,419

Total expenses
172,573

 
(13,532
)
 
(11,842
)
 
147,199

Other income:
 
 
 
 
 
 
 
Gains on sales of real estate, net
159,464

 

 

 
159,464

Loss from extinguishment of debt
(26,343
)
 

 

 
(26,343
)
Other interest income
746

 

 
(22
)
 
724

Other income
183

 

 

 
183

Total other income
134,050

 

 
(22
)
 
134,028

Income from continuing operations
90,811

 
1,567

 
(764
)
 
91,614

Discontinued operations:
 
 
 
 
 
 
 
Income from discontinued operations
82

 

 

 
82

Total income from discontinued operations
82

 

 

 
82

Net income
$
90,893

 
$
1,567

 
$
(764
)
 
$
91,696

Basic and diluted income per common share:
 
 
 
 
 
 
 
Continuing operations
$
0.49

 
 
 
 
 
$
0.49

Discontinued operations

 
 
 
 
 

Net income per common share
$
0.49

 
 
 
 
 
$
0.49

Weighted-average number of common shares outstanding, basic and diluted
185,704,854

 
 
 
 
 
185,704,854




F-6



KBS REAL ESTATE INVESTMENT TRUST, INC.
NOTES TO UNAUDITED PRO FORMA STATEMENT OF OPERATIONS
For the Year Ended December 31, 2016
(a)
Historical financial information derived from KBS REIT’s Annual Report on Form 10-K for the year ended December 31, 2016.
(b)
Amount represents the adjustment to remove the historical operations of Tysons Dulles Plaza, which was sold on June 26, 2017, as reflected in the historical statement of operations of KBS REIT for the year ended December 31, 2016.
(c)
Amount represents the adjustment to remove the historical operations of Plaza in Clayton, which was sold on October 2, 2017, as reflected in the historical statement of operations of KBS REIT for the year ended December 31, 2016.


F-7