Attached files

file filename
EX-32.2 - EX-32.2 - GMS Inc.gms-20170731ex3222b3331.htm
EX-32.1 - EX-32.1 - GMS Inc.gms-20170731ex321b6d887.htm
EX-31.2 - EX-31.2 - GMS Inc.gms-20170731ex312101dd9.htm
EX-31.1 - EX-31.1 - GMS Inc.gms-20170731ex311334473.htm

 

UNITED STATES 

SECURITIES AND EXCHANGE COMMISSION 

WASHINGTON, D.C. 20549 

 

FORM 10-Q 

 

☒    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

 

For the quarterly period ended July 31, 2017

 

OR

 

☐    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

 

For the transition period from _______________ to _______________.

  

COMMISSION FILE NUMBER: 001-37784

__________________________________________

 

GMS INC.

(Exact name of registrant as specified in its charter)

__________________________________________

 

 

Delaware

46-2931287

(State or other jurisdiction of incorporation 

or organization)

(IRS Employer Identification No.)

 

 

100 Crescent Centre Parkway, Suite 800

Tucker, Georgia

30084

(Address of principal executive offices)

(ZIP Code)

 

(800) 392-4619

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐  

  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. 

 

 

 

 

 

 

 

 

 

 

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

(Do not check if a smaller

reporting company)

 

 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.                 ☐

  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒  

  

There were 40,970,905 shares of the registrant’s common stock, par value $0.01 per share, outstanding as of September 6, 2017

 

 

 

 


 

 

FORM 10-Q

 

TABLE OF CONTENTS

 

 

 

 

 

Page

Cautionary Note Regarding Forward-Looking Statements 

3

 

 

 

PART I 

Financial Information

5

Item 1 

Financial Statements (Unaudited)

5

 

Condensed Consolidated Balance Sheets (Unaudited)

5

 

Condensed Consolidated Statements of Operations and Comprehensive Income (Unaudited)

6

 

Condensed Consolidated Statements of Cash Flows (Unaudited)

7

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

8

Item 2 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

21

Item 3 

Quantitative and Qualitative Disclosures About Market Risk

35

Item 4 

Controls and Procedures

36

 

 

 

PART II 

Other Information

38

Item 1 

Legal Proceedings

38

Item 1A 

Risk Factors

38

Item 2 

Unregistered Sales of Equity Securities and Use of Proceeds

38

Item 3 

Defaults Upon Senior Securities

38

Item 4 

Mine Safety Disclosures

38

Item 5 

Other Information

38

Item 6 

Exhibits

38

 

 

 

 

 

 

 

 

2


 

CAUTIONARY NOTE REGARDING FORWARD‑LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q contains “forward‑looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). You can generally identify forward‑looking statements by our use of forward‑looking terminology such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “potential,” “predict,” “seek,” or “should,” or the negative thereof or other variations thereon or comparable terminology. In particular, statements about the markets in which we operate, including growth of our various markets, and statements about our expectations, beliefs, plans, strategies, objectives, prospects, assumptions or future events or performance contained in Part 1, Item 2 of this Quarterly Report on Form 10-Q under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations” are forward-looking statements.

We have based these forward‑looking statements on our current expectations, assumptions, estimates and projections. While we believe these expectations, assumptions, estimates and projections are reasonable, such forward‑looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond our control. These and other important factors, including those discussed under the heading “Risk Factors” in Part 1, Item 1A of our Annual Report on Form 10-K for the fiscal year ended April 30, 2017, filed with the U.S. Securities and Exchange Commission (the “SEC”), may cause our actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward‑looking statements. Some of the factors that could cause actual results to differ materially from those expressed or implied by the forward‑looking statements include:

·

general economic and financial conditions;

·

our dependency upon the commercial and residential construction and residential repair and remodeling, or R&R, markets;

·

competition in our highly fragmented industry and the markets in which we operate;

·

the fluctuations in prices of the products we distribute;

·

the consolidation of our industry;

·

our inability to pursue strategic transactions and open new branches;

·

our inability to expand into new geographic markets;

·

product shortages and potential loss of relationships with key suppliers;

·

the seasonality of the commercial and residential construction markets;

·

the potential loss of any significant customers;

·

exposure to product liability and various other claims and litigation;

·

our inability to attract key employees;

·

rising health care costs;

·

the reduction of the quantity of products our customers purchase;

·

the credit risk from our customers;

·

our inability to renew leases for our facilities;

·

our inability to effectively manage our inventory as our sales volume increases or the prices of the products we distribute fluctuate;

·

our inability to engage in activities that may be in our best long‑term interests because of restrictions in our debt agreements;

·

our current level of indebtedness and our potential to incur additional indebtedness;

·

our inability to obtain additional financing on acceptable terms, if at all;

3


 

·

our holding company structure;

·

an impairment of our goodwill;

·

the impact of federal, state and local regulations;

·

the cost of compliance with environmental, health and safety laws and other regulations;

·

significant increases in fuel costs or shortages in the supply of fuel;

·

a disruption or breach in our IT systems;

·

natural or man‑made disruptions to our facilities; and

·

other risks and uncertainties, including those discussed under the heading “Risk Factors” in Part 1, Item 1A of our Annual Report on Form 10-K for the fiscal year ended April 30, 2017 filed with the SEC.

Given these risks and uncertainties, you are cautioned not to place undue reliance on such forward‑looking statements. The forward‑looking statements contained in this Quarterly Report on Form 10-Q are not guarantees of future performance and our actual results of operations, financial condition and liquidity, and the development of the industry in which we operate, may differ materially from the forward‑looking statements contained in this Quarterly Report on Form 10-Q. In addition, even if our results of operations, financial condition and liquidity, and events in the industry in which we operate, are consistent with the forward‑looking statements contained in this Quarterly Report on Form 10-Q, they may not be predictive of results or developments in future periods.

Any forward‑looking statement that we make in this Quarterly Report on Form 10-Q speaks only as of the date of such statement. Except as required by law, we do not undertake any obligation to update or revise, or to publicly announce any update or revision to, any of the forward‑looking statements, whether as a result of new information, future events or otherwise, after the date of this Quarterly Report on Form 10-Q. You should, however, review the factors and risks we describe in the reports we will file from time to time with the SEC after the date of the filing of this Quarterly Report on Form 10-Q.

4


 

PART I – Financial Information

 

Item 1.  Financial Statements (Unaudited)

 

GMS Inc.

Condensed Consolidated Balance Sheets (Unaudited)

July 31, 2017 and April 30, 2017

(in thousands of dollars, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

July 31, 

    

April 30, 

 

 

    

2017

    

2017

 

Assets

 

 

 

 

 

 

 

Current assets:

 

 

  

 

 

  

 

Cash and cash equivalents

 

$

19,736

 

$

14,561

 

Trade accounts and notes receivable, net of allowances of $10,957 and $9,851, respectively

 

 

341,302

 

 

328,988

 

Inventories, net

 

 

203,181

 

 

200,234

 

Prepaid expenses and other current assets

 

 

15,014

 

 

11,403

 

Total current assets

 

 

579,233

 

 

555,186

 

Property and equipment, net of accumulated depreciation of $74,268 and $71,409, respectively

 

 

156,993

 

 

154,465

 

Goodwill

 

 

423,773

 

 

423,644

 

Intangible assets, net

 

 

241,938

 

 

252,293

 

Other assets

 

 

7,458

 

 

7,677

 

Total assets

 

$

1,409,395

 

$

1,393,265

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

Current liabilities:

 

 

  

 

 

  

 

Accounts payable

 

$

112,329

 

$

102,688

 

Accrued compensation and employee benefits

 

 

30,823

 

 

58,393

 

Other accrued expenses and current liabilities

 

 

50,797

 

 

37,891

 

Current portion of long-term debt

 

 

12,936

 

 

11,530

 

Total current liabilities

 

 

206,885

 

 

210,502

 

Non-current liabilities:

 

 

 

 

 

 

 

Long-term debt, less current portion

 

 

589,921

 

 

583,390

 

Deferred income taxes, net

 

 

24,084

 

 

26,820

 

Other liabilities

 

 

36,417

 

 

35,371

 

Liabilities to noncontrolling interest holders, less current portion

 

 

21,560

 

 

22,576

 

Total liabilities

 

 

878,867

 

 

878,659

 

Commitments and contingencies

 

 

  

 

 

  

 

Stockholders’ equity:

 

 

  

 

 

  

 

Common stock, par value $0.01 per share, authorized 500,000,000 shares; 40,970,905 shares issued at July 31, 2017 and April 30, 2017

 

 

410

 

 

410

 

Preferred stock, par value $0.01 per share, authorized 50,000,000 shares; 0 shares issued at July 31, 2017 and April 30, 2017

 

 

 —

 

 

 —

 

Additional paid-in capital

 

 

488,884

 

 

488,459

 

Retained earnings

 

 

41,965

 

 

26,621

 

Accumulated other comprehensive loss

 

 

(731)

 

 

(884)

 

Total stockholders’ equity

 

 

530,528

 

 

514,606

 

Total liabilities and stockholders’ equity

 

$

1,409,395

 

$

1,393,265

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

5


 

GMS Inc.

Condensed Consolidated Statements of Operations and Comprehensive Income (Unaudited)

Three Months Ended July 31, 2017 and 2016

(in thousands of dollars, except for share and per share data)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

July 31, 

 

 

    

 

2017

 

2016

    

Net sales

 

$

642,157

 

$

549,800

 

Cost of sales (exclusive of depreciation and amortization shown separately below)

 

 

437,053

 

 

371,215

 

Gross profit

 

 

205,104

 

 

178,585

 

Operating expenses:

 

 

  

 

 

  

 

Selling, general and administrative

 

 

156,072

 

 

135,058

 

Depreciation and amortization

 

 

16,345

 

 

15,795

 

Total operating expenses

 

 

172,417

 

 

150,853

 

Operating income

 

 

32,687

 

 

27,732

 

Other (expense) income:

 

 

  

 

 

  

 

Interest expense

 

 

(7,500)

 

 

(7,577)

 

Write-off of debt discount and deferred financing fees

 

 

(74)

 

 

(5,426)

 

Other income, net

 

 

290

 

 

593

 

Total other (expense), net

 

 

(7,284)

 

 

(12,410)

 

Income before taxes

 

 

25,403

 

 

15,322

 

Provision for income taxes

 

 

10,060

 

 

6,159

 

Net income

 

$

15,343

 

$

9,163

 

Weighted average shares outstanding:

 

 

  

 

 

  

 

Basic

 

 

40,970,905

 

 

38,200,597

 

Diluted

 

 

42,127,771

 

 

38,602,378

 

Net income per share:

 

 

  

 

 

  

 

Basic

 

$

0.37

 

$

0.24

 

Diluted

 

$

0.36

 

$

0.24

 

Comprehensive income

 

 

  

 

 

 

 

Net income

 

$

15,343

 

$

9,163

 

Increase (decrease) in fair value of financial instrument, net of tax

 

 

153

 

 

(88)

 

Comprehensive income

 

$

15,496

 

$

9,075

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

6


 

 

GMS Inc.

Condensed Consolidated Statements of Cash Flows (Unaudited)

Three Months Ended July 31, 2017 and 2016

(in thousands of dollars)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

    

July 31, 

 

 

    

2017

    

2016

 

Cash flows from operating activities:

 

 

  

 

 

 

 

Net income

 

$

15,343

 

$

9,163

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

Depreciation and amortization of property and equipment

 

 

5,990

 

 

6,382

 

Write-off, accretion and amortization of debt discount and deferred financing fees

 

 

734

 

 

6,129

 

Amortization of intangible assets

 

 

10,355

 

 

9,413

 

Provision for losses on accounts and notes receivable

 

 

849

 

 

(75)

 

Provision for obsolescence of inventory

 

 

371

 

 

23

 

Equity-based compensation

 

 

1,178

 

 

627

 

(Gain) on sale or impairment of assets

 

 

(390)

 

 

(199)

 

Changes in assets and liabilities net of effects of acquisitions:

 

 

 

 

 

 

 

Trade accounts and notes receivable

 

 

(12,913)

 

 

(19,360)

 

Inventories

 

 

(3,318)

 

 

(17,101)

 

Accounts payable

 

 

9,506

 

 

1,672

 

Deferred income taxes

 

 

(2,712)

 

 

(3,222)

 

Prepaid expenses and other assets

 

 

(3,482)

 

 

(3,058)

 

Accrued compensation and employee benefits

 

 

(28,080)

 

 

(24,947)

 

Accrued expenses and liabilities

 

 

1,020

 

 

852

 

Liabilities to noncontrolling interest holders

 

 

386

 

 

246

 

Income tax receivable / payable

 

 

11,016

 

 

2,835

 

Cash provided by (used in) operating activities

 

 

5,853

 

 

(30,620)

 

Cash flows from investing activities:

 

 

  

 

 

  

 

Purchases of property and equipment

 

 

(5,511)

 

 

(2,607)

 

Proceeds from sale of assets

 

 

1,424

 

 

841

 

Acquisition of businesses, net of cash acquired

 

 

(3,124)

 

 

(26,582)

 

Cash used in investing activities

 

 

(7,211)

 

 

(28,348)

 

Cash flows from financing activities:

 

 

  

 

 

  

 

Repayments on the revolving credit facility

 

 

(257,382)

 

 

(225,702)

 

Borrowings from the revolving credit facility

 

 

167,429

 

 

280,397

 

Payments of principal on long-term debt

 

 

(1,444)

 

 

(975)

 

Principal repayments of capital lease obligations

 

 

(1,434)

 

 

(1,213)

 

Proceeds from issuance of common stock in initial public offering, net of underwriting discounts

 

 

 —

 

 

157,217

 

Repayment of term loan

 

 

 —

 

 

(160,000)

 

Proceeds from term loan amendment

 

 

577,616

 

 

 —

 

Repayment of term loan amendment

 

 

(477,616)

 

 

 —

 

Debt issuance costs

 

 

(636)

 

 

 —

 

Cash provided by financing activities

 

 

6,533

 

 

49,724

 

Increase (decrease) in cash and cash equivalents

 

 

5,175

 

 

(9,244)

 

Balance, beginning of period

 

 

14,561

 

 

19,072

 

Balance, end of period

 

$

19,736

 

$

9,828

 

Supplemental cash flow disclosures:

 

 

  

 

 

  

 

Cash paid for income taxes

 

$

1,787

 

$

6,540

 

Cash paid for interest

 

 

6,792

 

 

6,613

 

Supplemental schedule of noncash activities:

 

 

  

 

 

  

 

Assets acquired under capital lease

 

$

2,957

 

$

3,824

 

Change in fair value of derivative instrument

 

 

(66)

 

 

(205)

 

Increase in insurance claims payable and insurance recoverable

 

 

1,590

 

 

161

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

7


 

1. Basis of Presentation, Business and Summary of Significant Accounting Policies

The terms “we,” “our,” “us,” “Successor” or the “Company” refer to GMS Inc., formerly GYP Holdings I Corp., and its subsidiaries. When such terms are used in this manner throughout the notes to the condensed consolidated financial statements, they are in reference only to the corporation, GMS Inc. and its subsidiaries, and are not used in reference to the Board of Directors, corporate officers, management, or any individual employee or group of employees.

On April 1, 2014, the Successor acquired, through its wholly‑owned entities, GYP Holdings II Corp. and GYP Holdings III Corp., all of the capital stock of Gypsum Management and Supply, Inc. (the “Predecessor”). We refer to this acquisition as the “Acquisition” and April 1, 2014 as the “Acquisition Date.” We changed our name from GYP Holdings I Corp. to GMS Inc. on July 6, 2015.

We have no independent operations and our only asset is our investment in the Predecessor.

Business

Founded in 1971, we are a distributor of specialty building products including wallboard, suspended ceilings systems, or ceilings, steel framing and other complementary specialty building products. We purchase products from a large number of manufacturers and then distribute these goods to a customer base consisting of wallboard and ceilings contractors and homebuilders and, to a lesser extent, general contractors and individuals. We have created a national footprint with more than 200 branches across 42 states.

Basis of Presentation

The condensed consolidated financial statements included in this Quarterly Report on Form 10-Q have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission that permit reduced disclosure for interim periods. The condensed consolidated balance sheet as of April 30, 2017 was derived from audited financial statements, but does not include all necessary disclosures required by accounting principles generally accepted in the United States of America (“GAAP”).

In the opinion of our management, the accompanying unaudited condensed consolidated financial statements contain all normal and recurring adjustments necessary for a fair statement of the results of operations, financial position, and cash flows. All adjustments are of a normal recurring nature unless otherwise disclosed. Revenues, expenses, assets and liabilities can vary during each quarter of the year. Therefore, the results and trends in these interim financial statements may not be the same as those for the full year. For a more complete discussion of the Company’s significant accounting policies and other information, you should read these unaudited condensed consolidated financial statements in conjunction with our annual audited consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended April 30, 2017, which include all disclosures required by GAAP.

Initial and Secondary Public Offerings

On May 13, 2016, we amended and restated our certificate of incorporation to increase our authorized share count to 550,000,000 shares of stock, including 500,000,000 shares of common stock and 50,000,000 shares of preferred stock, each with a par value $0.01 per share and to split our common stock 10.158-for-1. Unless otherwise noted herein, historic share data has been adjusted to give effect to the stock split.

On June 1, 2016, we completed our initial public offering, or IPO, of 8,050,000 shares of common stock at a price of $21.00 per share, including 1,050,000 shares of common stock that were issued as a result of the exercise in full by the underwriters of an option to purchase additional shares to cover over‑allotments. After underwriting discounts and commissions but before expenses, we received net proceeds from the IPO of approximately $156,900. We used these proceeds together with cash on hand to repay the $160,000 principal amount of our term loan debt outstanding under our senior secured second lien term loan facility, or the Second Lien Facility, which was a payment in full of the entire loan balance due under the Second Lien Facility.

On February 28, 2017, certain of our stockholders completed a secondary public offering of 7,992,500 shares of the Company's common stock at a price to the public of $29.25 per share, including 1,042,500 shares of common stock that were sold as a result of the exercise in full by the underwriters of an option to purchase additional shares that was

8


 

granted by the selling stockholders. We did not receive any proceeds from the sale of our common stock by the selling stockholders.

On June 7, 2017, certain of our stockholders completed an additional secondary public offering of 5,750,000 shares of the Company's common stock at a price to the public of $33.00 per share, including 750,000 shares of common stock that were sold as a result of the exercise in full by the underwriters of an option to purchase additional shares that was granted by the selling stockholders. As a result of such offering, the control group consisting of certain affiliates of AEA and certain other of our stockholders no longer controls a majority of the voting power of our outstanding common stock. Accordingly, we are no longer a "controlled company" within the meaning of the New York Stock Exchange corporate governance standards. We did not receive any proceeds from the sale of our common stock by the selling stockholders.

Revision of Financial Statements

During the preparation of the Annual Report on Form 10-K for the year ended April 30, 2017, the Company determined that cash flows related to payments of working capital settlements were inappropriately classified as financing activities in the Consolidated Statements of Cash Flows for the fiscal year ended April 30, 2016 and the quarters ended July 31, 2016, October 31, 2016, and January 31, 2017. This resulted in understatements of "Cash used in investing activities" (specifically the line item "Acquisitions of businesses, net of cash acquired") and "Cash provided by financing activities" (specifically the line item "Cash paid for contingent consideration") of $6,598 in the Consolidated Statements of Cash Flows for the fiscal year ended April 30, 2016. The Company assessed the materiality of the misstatement in accordance with SEC Staff Accounting Bulletin No. 99, Materiality, and concluded that this misstatement was not material to the Company's previously issued financial statements and that amendments of previously filed reports were therefore not required. However, the Company has elected to revise the previously reported quarterly amount in the Condensed Consolidated Statements of Cash Flows in this Form 10-Q filing. Disclosure of the revised amounts for the quarters ended October 31, 2016 and January 31, 2017 will also be reflected in future filings containing such interim periods.

The effect of this revision on the line items within the Company's Condensed Consolidated Statement of Cash Flows for the quarter ended July 31, 2016 was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended July 31, 2016

 

 

    

As previously

    

 

 

    

 

 

 

 

 

reported

 

Adjustment

 

As revised

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

Acquisition of business, net of cash acquired

 

$

(23,278)

 

$

(3,304)

 

$

(26,582)

 

Cash used in investing activities

 

$

(25,044)

 

$

(3,304)

 

$

(28,348)

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

Cash paid for contingent consideration

 

$

(3,304)

 

$

3,304

 

$

 —

 

Cash flows from financing activities

 

$

46,420

 

$

3,304

 

$

49,724

 

Principles of Consolidation

The Condensed Consolidated Financial Statements present the results of operations, financial position and cash flows of the Company and its subsidiaries. All material intercompany balances and transactions have been eliminated in consolidation. The results of operations of businesses acquired are included from their respective dates of acquisition.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

9


 

Insurance Liabilities

The Company is self‑insured for certain losses related to medical claims. The Company has stop‑loss coverage to limit the exposure arising from medical claims. The Company has deductible‑based insurance policies for certain losses related to general liability, automobile and workers’ compensation. The deductible amount per incident is $250, $500 and $1,000 for general liability, workers’ compensation and automobile, respectively. The coverage consists of a primary layer and an excess layer. The primary layer of coverage is from $500 to $2,000 and the excess layer covers claims from $2,000 to $100,000. The expected ultimate cost for claims incurred as of the balance sheet date is not discounted and is recognized as a liability. Insurance losses for claims filed and claims incurred but not reported are accrued based upon estimates of the aggregate liability for uninsured claims using loss development factors and actuarial assumptions followed in the insurance industry and historical loss development experience.

At July 31, 2017 and April 30, 2017, the aggregate liabilities for medical self‑insurance were $4,295 and $3,429, respectively, and are recorded in “Other accrued expenses and current liabilities” within the Condensed Consolidated Balance Sheets. At July 31, 2017 and April 30, 2017, reserves for general liability, automobile and workers’ compensation totaled approximately $17,207 and $15,934, respectively, and are recorded in “Other accrued expenses and current liabilities” and “Other liabilities” in the Condensed Consolidated Balance Sheets. At July 31, 2017 and April 30, 2017, amounts recoverable for medical self-insurance, general liability, automobile and workers’ compensation totaled approximately $8,298 and $6,708, respectively, and are recorded in “Prepaid expenses and other current assets” and “Other assets” in the Condensed Consolidated Balance Sheets.

Fair Value of Financial Instruments

Fair value is the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants on the measurement date. The carrying value of cash and cash equivalents, receivables, accounts payable, other current liabilities and accrued interest approximates fair value due to its short‑term nature. Based on borrowing rates available to the Company for loans with similar terms, the carrying values of the ABL Facility, First Lien Facility and other debt approximate fair value.

Accounting guidance establishes a three‑level hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability on the measurement date. The three levels are defined as follows:

 

 

 

Level 1

    

Inputs to the valuation methodology are quoted prices (unadjusted) for an identical asset or liability in an active market.

Level 2

 

Inputs to the valuation methodology include quoted prices for a similar asset or liability in an active market or model‑derived valuations in which all significant inputs are observable for substantially the full term of the asset or liability.

Level 3

 

Inputs to the valuation methodology are unobservable and significant to the fair value measurement of the asset or liability.

 

As discussed in Note 7, we have recorded stock appreciation rights, deferred compensation and redeemable noncontrolling interests at their expected fair values. The determination of these fair values is based on Level 3 inputs. These inputs include a volatility rate based on comparable entities, a discount rate, and the expected time to redemption of the liabilities, historical values of the book equity of certain subsidiaries, and market information for comparable entities. The use of these inputs to derive the fair value of the liabilities at a point in time can result in volatility to the financial statements to our current and projected financial results.

Stock Appreciation Rights, Deferred Compensation and Liabilities to Noncontrolling Interest Holders

Certain subsidiaries have equity based compensation agreements with the subsidiary’s employees and minority shareholders. These agreements are stock appreciation rights, deferred compensation agreements, and liabilities to noncontrolling interest holders. Since these agreements are typically settled in cash or notes, and do not meet the criteria established by ASC 718, “Compensation—Stock Compensation” to be accounted for in “Stockholders’ equity”, they are accounted for as liability awards. See Note 7.

10


 

Treasury Stock

We did not have any treasury stock activity for the quarters ended July 31, 2017 or 2016.

Net Earnings (Loss) Per Share

Basic earnings (loss) per share is computed by dividing net income (loss) by the weighted‑average number of outstanding shares of common stock for the period. Diluted earnings (loss) per share reflects the potential dilution that could occur if instruments that may require the issuance of common stock in the future were settled and the underlying shares of common stock were issued. Diluted earnings (loss) per share is computed by increasing the weighted‑average number of outstanding shares of common stock computed in basic earnings (loss) per share to include the dilutive effect of stock options and other equity‑based instruments held by the Company’s employees and directors during each period. In periods of net loss, the number of shares used to calculate diluted earnings (loss) per share is the same as basic net earnings (loss) per share.

Recent Accounting Pronouncements

Revenue recognition—In May 2014, the FASB issued ASU No. 2014-09, "Revenue from Contracts with Customers" ("ASU 2014-09"), to clarify the principles used to recognize revenue for all entities.  In August 2015, the FASB issued ASU No. 2015-14 which deferred the effective date of ASU 2014-09 by one year.  As a result of this deferral, ASU 2014-09 is effective for annual and interim periods beginning after December 15, 2017 and early adoption is permitted for annual reporting periods beginning after December 15, 2016.  The guidance allows for either a full retrospective or a modified retrospective transition method.  We are continuing to evaluate our method of adoption and the impact this guidance, including recent amendments and interpretations, may have on our financial position, results of operations and cash flows.

Leases—In February 2016, the FASB issued ASU No. 2016-02, "Leases" ("ASU 2016-02"). The new standard establishes a right-of-use (ROU) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with such classification affecting the pattern of expense recognition in the statement of operations. The new standard is effective for the Company's fiscal year beginning May 1, 2019, including interim reporting periods within that fiscal year. A modified transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. While the Company is still evaluating the impact of its pending adoption of the new standard on its Consolidated Financial Statements, the Company expects that upon adoption it will recognize ROU assets and liabilities that could be material.

Stock Compensation —  Effective May 1, 2017, we adopted Accounting Standards Update (ASU) 2016-09, Improvements to Employee Share-Based Payment Accounting.  The provisions of this update simplify many key aspects of the accounting for and cash flow presentation of employee share-based compensation transactions, including accounting for income taxes, forfeitures, and statutory withholding requirements. In accordance with the new guidance, on a prospective basis, we will record all excess tax benefits or tax deficiencies as a component of our Provision for income taxes on our Consolidated Statements of Operations and Comprehensive Income.  Additionally, on a prospective basis, we will present excess tax benefits or deficiencies as operating cash flows versus reclassifying the amount out of operating cash flows and presenting it in financing activities on the Condensed Consolidated Statements of Cash Flows. 

Additional amendments from this guidance related to forfeitures and minimum statutory withholding tax requirements had no impact to our financial position, results of operations or cash flows. As permitted, we continue to estimate forfeitures to determine the amount of compensation cost to be recognized each period rather than electing to account for forfeitures as they occur, and we continue to present the value of shares withheld for minimum statutory tax withholding requirements on the Condensed Consolidated Statements of Cash Flows as a financing activity. Another impact of the adoption is that the calculation of the effect of dilutive securities now excludes any derived excess tax benefits or deficiencies from assumed future proceeds.

Inventory — In July 2015, the FASB issued ASU No. 2015-11, “Inventory, Simplifying the Measurement of Inventory” (“ASU 2015-11”). The amended guidance requires that inventory be measured at the lower of cost and net

11


 

realizable value. The amended guidance is limited to inventory measured using the first-in, first-out (“FIFO”) or average cost methods and excludes inventory measured using last-in, first-out (“LIFO”) or retail inventory methods. ASU 2015-11 is effective for fiscal years, and interim periods, beginning after December 15, 2016. The Company adopted this guidance on May 1, 2017 (the first day of fiscal 2018) with no material impact on the Company’s financial position, results of operations or cash flows.

 

2. Business Acquisitions

The Company operates in a highly fragmented industry. A key component of the Company’s strategy is growth through acquisition that expands its geographic coverage, provides complementary lines of business and increases its market share.

The Company has accounted for all business combinations using the purchase method, in accordance with ASC 805, to record a new cost basis for the assets acquired and liabilities assumed. The Company recorded, based on preliminary purchase price allocations, intangible assets representing client relationships, tradenames, and excess of purchase price over the estimated fair value of the tangible assets acquired and liabilities assumed as “Goodwill” in the accompanying Condensed Consolidated Financial Statements. The goodwill is attributable to synergies achieved through the streamlining of operations combined with improved margins attainable through increased market presence and is all attributable to our one operating reportable segment. The results of operations of these acquisitions are reflected in the Condensed Consolidated Financial Statements of the Company from the date of acquisition.

(a)

Fiscal 2018 Acquisitions

In the three months ended July 31, 2017, the Company did not complete an acquisition. Subsequent to the end of the quarter, on August 1, 2017, the Company acquired ASI Building Products, LLC (“ASI”) for a total purchase price of approximately $16,500. ASI is a distributor of ceilings and other building products with three locations in Michigan.

(b)

Fiscal 2017 Acquisitions

In fiscal 2017, the Company completed the following acquisitions, with an estimated aggregate purchase price of $154,043, comprised of $149,771 of cash consideration and $4,272 of consideration related to working capital settlements and contingent consideration. The pro forma impact of these acquisitions is not presented as it is not considered material to our Condensed Financial Statements.

 

 

 

 

 

Company name

    

Form of acquisition

    

Date of acquisition

Wall & Ceiling Supply Co., Inc.

 

Purchase of net assets

 

May 2, 2016 

Rockwise, LLC

 

Purchase of net assets

 

July 5, 2016 

Steven F. Kempf Building Materials, Inc.

 

Purchase of net assets

 

August 29, 2016

Olympia Building Supplies, LLC/Redmill, Inc.

 

Purchase of 100% of outstanding common stock

 

September 1, 2016

United Building Materials, Inc.

 

Purchase of net assets

 

October 3, 2016

Ryan Building Materials, Inc.

 

Purchase of net assets

 

October 31, 2016

Interior Products Supply

 

Purchase of net assets

 

December 5, 2016

Hawaii-based distribution business of Grabber Construction Products

 

Purchase of net assets

 

February 1, 2017

 

 

 

 

 

12


 

The preliminary allocation of purchase consideration for these acquisitions is summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Preliminary

    

 

 

    

Preliminary

 

 

 

purchase price

 

 

 

 

purchase price

 

 

 

allocation

 

Adjustments/

 

allocation

 

 

 

April 30, 2017

 

Reclassifications

 

July 31, 2017

 

Cash and cash equivalents

 

$

1,558

 

$

 —

 

$

1,558

 

Trade accounts and notes receivable

 

 

37,691

 

 

238

 

 

37,929

 

Inventories

 

 

16,504

 

 

 —

 

 

16,504

 

Property and equipment

 

 

8,357

 

 

 —

 

 

8,357

 

Other assets

 

 

657

 

 

 —

 

 

657

 

Tradenames

 

 

9,490

 

 

 —

 

 

9,490

 

Customer relationships

 

 

64,660

 

 

 —

 

 

64,660

 

Goodwill

 

 

37,728

 

 

129

 

 

37,857

 

Deferred tax liability

 

 

(6,011)

 

 

 —

 

 

(6,011)

 

Liabilities assumed

 

 

(16,958)

 

 

 —

 

 

(16,958)

 

Purchase price

 

$

153,676

 

$

367

 

$

154,043

 

During the first three months of fiscal 2018, the Company recorded adjustments to working capital resulting in an increase in total consideration paid of $367. As of July 31, 2017 goodwill of $25,639 and other intangible assets of $53,550 are expected to be deductible for U.S. federal income tax purposes. Also as of July 31, 2017, goodwill of $12,218 and other intangible assets of $20,600 are expected to be nondeductible for U.S. federal income tax purposes. The Company believes that the information gathered to date provides a reasonable basis for estimating the fair values of assets acquired and liabilities assumed, but the Company is waiting for additional information necessary to finalize the fair values of acquisitions for which final working capital settlements have not been determined. The additional information necessary is that which will result from these settlements; such changes are not expected to be significant. The Company expects to complete the purchase price allocation for these acquisitions as soon as practicable but no later than one year from the applicable acquisition date. 

3. Goodwill and Intangible Assets

The following table represents the activity of “Goodwill” from May 1, 2017 to July 31, 2017:

 

 

 

 

 

 

    

Carrying

 

 

 

Amount

 

Balance at May 1, 2017

 

$

423,644

 

Working capital adjustments

 

 

129

 

Balance at July 31, 2017

 

$

423,773

 

 

The Company’s definite lived intangible assets as of July 31, 2017 and April 30, 2017 consist of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated

 

Weighted

 

July 31, 2017

 

 

 

useful

 

average

 

Gross

 

 

 

Net

 

 

    

lives

 

amortization

 

carrying

 

Accumulated

 

carrying

 

 

 

(years)

 

period

 

amount

 

amortization

 

value

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

5 - 13

 

10.9

 

$

273,196

 

$

121,011

 

$

152,185

 

Definite lived tradenames

 

5 - 20

 

18.3

 

 

25,250

 

 

2,097

 

 

23,153

 

Vendor agreement

 

8

 

 

 

5,644

 

 

2,352

 

 

3,292

 

Leasehold interests

 

7 - 13

 

8.2

 

 

2,516

 

 

576

 

 

1,940

 

Totals

 

 

 

 

 

$

306,606

 

$

126,036

 

$

180,570

 

 

 

13


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated

 

Weighted

 

April 30, 2017

 

 

 

useful

 

average

 

Gross

 

 

 

Net

 

 

    

lives

     

amortization

     

carrying

     

Accumulated

     

carrying

 

 

 

(years)

 

period

 

amount

 

amortization

 

value

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

5 - 13

 

10.9

 

$

273,196

 

$

111,291

 

$

161,905

 

Definite lived tradenames

 

5 - 20

 

18.3

 

 

25,250

 

 

1,718

 

 

23,532

 

Vendor agreement

 

8

 

 

 

5,644

 

 

2,176

 

 

3,468

 

Leasehold interests

 

7 - 13

 

8.2

 

 

2,516

 

 

496

 

 

2,020

 

Totals

 

 

 

 

 

$

306,606

 

$

115,681

 

$

190,925

 

The Company’s indefinite lived intangible assets consist of tradenames which have a carrying amount of $61,368 as of July 31, 2017 and April 30, 2017.

Amortization expense related to intangible assets was $10,355 and $9,413 for the three months ended July 31, 2017 and 2016, respectively. Amortization expense is recorded in “Depreciation and amortization” expense in the Condensed Consolidated Statements of Operations and Comprehensive Income.

4. Long‑Term Debt

Long‑term debt at July 31, 2017 and April 30, 2017 consists of the following:

 

 

 

 

 

 

 

 

 

    

July 31, 

 

April 30, 

 

 

2017

 

2017

 

First Lien Term Loan due 2023 (1) (2)

 

$

566,037

 

$

470,245

 

ABL Facility

 

 

13,399

 

 

103,353

 

Capital lease obligations, at an annual rate of 5.50%, due in monthly installments through July 2023

 

 

17,134

 

 

15,611

 

Installment notes at fixed rates up to 5.0%, due in monthly and annual installments through September 2023 (3)

 

 

6,287

 

 

5,711

 

 

 

 

602,857

 

 

594,920

 

Less: Current portion

 

 

12,936

 

 

11,530

 

Total long-term debt

 

$

589,921

 

$

583,390

 


(1)

Net of unamortized discount of $2,976 and $1,658 as of July 31, 2017 and April 30, 2017, respectively.

(2)

Net of deferred financing costs of $7,159 and $5,712 as of July 31, 2017 and April 30, 2017, respectively.

(3)

Net of unamortized discount of $725 and $751 as of July 31, 2017 and April 30, 2017, respectively.

Acquisition Debt

On April 1, 2014, the Company's wholly-owned subsidiaries, GYP Holdings II Corp., as parent guarantor (in such capacity, "Holdings"), and GYP Holdings III Corp., as borrower (in such capacity, the "Borrower" and, together with Holdings and the Subsidiary Guarantors (as defined therein), the "Loan Parties"), entered into a senior secured first lien term loan facility (the "First Lien Facility") and a senior secured second lien term loan facility (the "Second Lien Facility" and, together with the First Lien Facility, the "Term Loan Facilities") in the aggregate amount of $550,000 to acquire Gypsum Management and Supply, Inc.

The Term Loan Facilities originally consisted of a First Lien Term Loan and a Second Lien Term Loan (respectively, the "First Term Loan" and "Second Term Loan"). The First Term Loan was issued in an original aggregate principal amount of $388,050 (net of $1,950 of original issue discount). The Second Term Loan was issued in an original aggregate principal amount of $158,400 (net of $1,600 of original issue discount) and is no longer outstanding.

On June 1, 2016, the Company used the IPO proceeds together with cash on hand to repay the $160,000 principal amount of our term loan debt outstanding under our Second Lien Facility, which was a payment in full of the entire loan balance due under the Second Lien Facility. In addition, the Company recorded a write-off of debt discount

14


 

and deferred financing fees of $5,426 to “Write-off of discount and deferred financing fees” in the Condensed Consolidated Statements of Operations and Comprehensive Income.

On September 27, 2016, the Company entered into an Incremental First Lien Term Commitments Amendment (the "First Amendment"), among the Borrower, Holdings, the other Loan Parties party thereto, Credit Suisse AG, as administrative agent and as new incremental first lien lender, which amended the First Lien Credit Agreement, dated April 1, 2014 (the “First Lien Credit Agreement”), among the Borrower, Holdings, the financial institutions from time to time party thereto, as lenders, and Credit Suisse AG, as administrative agent and collateral agent. The First Amendment amended the First Lien Credit Agreement to, among other things, provide for a new first lien term loan facility of approximately $481,225 with an interest at floating rate based on LIBOR, with a 1.00% floor, plus 3.50%, representing a twenty-five basis point improvement compared to the interest rate of the existing First Lien Facility immediately prior to giving effect to the First Amendment. Net proceeds from the new First Lien Facility were used to repay the Company’s existing First Lien Facility of $381,225 and a portion of the loans under the ABL Facility as well as to pay related expenses. The Company recorded a write-off of debt discount and deferred financing fees of $1,466 to “Write-off of discount and deferred financing fees” in the Condensed Consolidated Statements of Operations and Comprehensive Income.

On June 7, 2017, the Company entered into the Second Amendment to First Lien Credit Agreement (the “Second Amendment”), among the Borrower, Holdings, the other Loan Parties party thereto, Credit Suisse AG, as administrative agent and as 2017 incremental first lien lender, which amended the First Lien Credit Agreement (as amended by the First Amendment and as supplemented from time to time). The Second Amendment provides for a new first lien term loan facility under the First Lien Credit Agreement in the aggregate principal amount of approximately $577,616 due on April 1, 2023 that bears interest at a floating rate based on LIBOR, with a 1.00% floor, plus 3.00%, representing a fifty basis point improvement compared to the interest rate of the existing First Lien Facility immediately prior to giving effect to the Second Amendment. Net proceeds were used to repay the existing First Lien Loan outstanding balance of approximately $477,616 and approximately $94,000 of loans under its asset based revolving credit facility, or the ABL Facility, as well as to pay related expenses.

Asset Based Lending Facility

The Asset Based Lending Credit Facility (the "ABL Facility"), entered into on April 1, 2014, originally provided for revolving loans and the issuance of letters of credit up to an initial maximum aggregate principal amount of $200,000 (subject to availability under a borrowing base). GYP Holdings III Corp. is the lead borrower (in such capacity, the "Lead Borrower"). Extensions of credit under the ABL Facility are limited by a borrowing base calculated periodically based on specified percentages of the value of eligible inventory and eligible accounts receivable, subject to certain reserves and other adjustments.

On February 17, 2016, the Company amended the ABL Facility to exercise the $100,000 accordion feature of the ABL Facility which increased the aggregate revolving commitments from $200,000 to $300,000, and increased the sublimit for same day swing line borrowings from $20,000 to $30,000. The other terms of the ABL Facility remained unchanged.

On November 18, 2016, the Company entered into the Second Amendment to the ABL Credit Agreement. The Second Amendment amended the ABL Credit Agreement to, among other things, provide for an increase in the revolving credit commitments thereunder to $345,000 (including an increase in the swing line limit to $34,500), an extension of the maturity date to November 18, 2021, and a 0.25% decrease in the interest rate margin at each pricing level for LIBOR loans thereunder. 

 

 

5. Income Taxes

Under ASC 740‑270, Income Taxes—Interim Reporting (“ASC 740‑270”), each interim period is considered an integral part of the annual period and tax expense (benefit) is measured using an estimated annual effective income tax rate. Estimates of the annual effective income tax rate at the end of interim periods are, out of necessity, based on evaluation of possible future events and transactions and may be subject to subsequent refinement or revision. The Company forecasts its estimated annual effective income tax rate and then applies that rate to its year‑to‑date pre‑tax ordinary income (loss), subject to certain loss limitation provisions. In addition, certain specific transactions are excluded from the Company’s estimated annual effective tax rate computation, but are discretely recognized within

15


 

income tax expense (benefit) in their respective interim period. Future changes in the forecasted annual income (loss) projections, tax rate changes, or discrete tax items could result in significant adjustments to quarterly income tax expense (benefit) in future periods.

The Company evaluates its deferred tax assets quarterly to determine if valuation allowances are required. In this evaluation, the Company considers both positive and negative evidence in determining whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The primary negative evidence considered includes the cumulative operating losses generated in prior periods. The primary positive evidence considered includes the reversal of deferred tax liabilities related to depreciation and amortization that would occur within the same jurisdiction and during the carry forward period necessary to absorb the federal and state net operating losses and other deferred tax assets. The reversal of such liabilities would utilize the federal and state net operating losses and other deferred tax assets.

Deferred tax assets and liabilities are computed by applying the federal and state income tax rates in effect to the gross amounts of temporary differences and other tax attributes, such as net operating loss carry‑forwards. In assessing if the deferred tax assets will be realized, the Company considers whether it is more likely than not that some or all of these deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the period in which these deductible temporary differences reverse.

The Company had valuation allowances of $297 against its deferred tax assets related to certain tax jurisdictions as of July 31, 2017 and April 30, 2017. To the extent the Company generates sufficient taxable income in the future to utilize the tax benefits of the net deferred tax assets on which a valuation allowance is recorded, the effective tax rate may decrease as the valuation allowance is reversed.

The effective income tax rate on continuing operations for the three months ended July 31, 2017 was 39.6% compared to an effective income tax rate of 40.2% for the three months ended July 31, 2016. The decrease in the effective income tax rate is primarily due to the decreased impact of permanent differences and a decrease in the blended state tax rate.

The Company had no material uncertain tax positions as of July 31, 2017 and April 30, 2017.

6. Equity‑Based Compensation

General

The Company has a 2014 GYP Holdings I Corp. Stock Option Plan, (the “Plan”) that provides for granting of stock options and other equity awards. The Plan authorizes 3,591,422 shares of common stock for issuance. The stock options granted under the plan vest over a four-year period and have a 10‑year term. The plan is designed to motivate and retain individuals who are responsible for the attainment of our primary long‑term performance goals. The plan provides a means whereby our employees and directors develop a sense of ownership and personal involvement in our development and financial success and encourage them to devote their best efforts to our business. The Company accounts for share‑based awards in accordance with ASC 718. ASC 718 requires measurement of compensation cost for all share‑based awards at fair value on the grant date (or measurement date if different) and recognition of compensation expense, net of estimated forfeitures, over the requisite service period for awards expected to vest.

Stock Option Awards

We utilize the Black‑Scholes option‑pricing model to estimate the grant‑date fair value of all stock options. The Black‑Scholes option‑pricing model requires the use of weighted average assumptions for estimated expected volatility, estimated expected term of stock options, risk‑free rate, estimated expected dividend yield, and the fair value of the underlying common stock at the date of grant. Prior to our IPO discussed in Note 1, “—Initial and Secondary Public Offerings,” we did not have sufficient history to estimate the expected volatility of our common stock price, therefore expected volatility has been based on the average volatility of peer public entities that are similar in size and industry. We estimate the expected term of all stock options based on previous history of exercises. The risk‑free rate is based on the U.S. Treasury yield curve in effect at the time of grant for the expected term of the stock option. The expected dividend yield is 0% as we have not declared any common stock dividends to date and do not expect to declare common stock dividends in the near future. The fair value of the underlying common stock at the date of grant was determined

16


 

based on the value of the Company’s closing stock price on the trading day immediately preceding the date of the grant. We estimate forfeitures based on our historical analysis of actual stock option forfeitures and employee turnover. Actual forfeitures are recorded when incurred and estimated forfeitures are reviewed and adjusted at least annually

The Company did not issue any stock option awards during the three months ended July 31, 2017.

A summary of stock option activity for the three months ended July 31, 2017 follows:

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Weighted

    

 

 

 

 

 

 

Weighted

 

average

 

 

 

 

 

 

 

average

 

remaining

 

Aggregate

 

 

Number of

 

exercise

 

contractual

 

intrinsic

 

 

options

 

price

 

life (years)

 

value

Outstanding at May 1, 2017

 

2,087,645

 

$

13.49

 

  7.23

 

$

  47,336

Options granted

 

 —

 

 

 —

 

  

 

 

  

Options exercised

 

 —

 

 

 —

 

  

 

 

  

Options forfeited

 

 —

 

 

 —

 

  

 

 

  

Options expired

 

 —

 

 

 —

 

  

 

 

 

Outstanding at July 31, 2017

 

2,087,645

 

$

13.49

 

6.97

 

$

34,518

Exercisable at July 31, 2017

 

1,400,875

 

$

12.79

 

6.83

 

$

24,135

Expected to vest after July 31, 2017

 

686,770

 

$

14.90

 

7.27

 

$

10,383

The aggregate intrinsic value represents the value of the Company’s closing stock price on the last trading day of the fiscal period in excess of the weighted average exercise price multiplied by the number of options outstanding or exercisable. Options expected to vest are unvested shares net of expected forfeitures.

7. Stock Appreciation Rights, Deferred Compensation and Redeemable Noncontrolling Interests

Certain subsidiaries have equity based compensation arrangements with certain of the subsidiary’s employees and minority shareholders. These arrangements are stock appreciation rights, deferred compensation agreements and liabilities to noncontrolling interest holders. Since these arrangements are typically settled in cash or notes, and do not meet the criteria established by ASC 718 to be accounted for in “Stockholders’ equity”, they are accounted for as liability awards. These liability awards are reflected at their fair values as of July 31, 2017 and April 30, 2017.

Stock appreciation rights—Certain subsidiaries have granted stock appreciation rights to certain employees under which payments are dependent on the appreciation in the book value per share, adjusted for certain provisions, of the applicable subsidiary. Settlements of the awards can be made in a combination of cash or installment notes, generally paid over four years, upon a triggering event. Vesting periods vary by grant date but all remaining unvested awards will vest by the end of the second quarter in fiscal 2018. Current liabilities related to these plans of $529 and $878 were included in “Accrued compensation and employee benefits” at July 31, 2017 and April 30, 2017, respectively. Long‑term liabilities related to these plans of $20,723 and $19,784 were recorded as components of “Other liabilities” at July 31, 2017 and April 30, 2017, respectively. Below is a summary of changes to the liability:

 

 

 

 

Stock appreciation rights as of May 1, 2017 (fair value)

 

$

20,662

Amounts redeemed

 

 

 —

Change in fair value

 

 

590

Stock appreciation rights as of July 31, 2017 (fair value)

 

$

21,252

 

17


 

Deferred compensation—Certain shareholders of the Company’s subsidiaries have entered into other deferred compensation agreements that granted the shareholders a payment based on a percentage in excess of book value, adjusted for certain provisions, upon an occurrence as defined in the related agreements, which are called “Buy Sell” agreements. Current liabilities related to these plans of $344 and $480 were included in “Accrued compensation and employee benefits” at July 31, 2017 and April 30, 2017, respectively The long-term liabilities related to these plans of $3,522 and $3,450 were included in “Other liabilities” at July 31, 2017 and April 30, 2017, respectively. These instruments are redeemed in cash or installment notes, generally paid in annual installments generally over the five years following termination of employment. Below is a summary of changes to the liability:

 

 

 

 

Deferred compensation as of May 1, 2017 (fair value)

 

$

3,750

Amounts redeemed

 

 

 —

Change in fair value

 

 

116

Deferred compensation as of July 31, 2017 (fair value)

 

$

3,866

Liabilities to noncontrolling interest holders—As described in Note 1, noncontrolling interests were issued to certain employees of the Company’s subsidiaries. All of the noncontrolling interest awards are subject to mandatory redemption on termination of employment for any reason. These instruments are redeemed in cash or installment notes and are generally paid in annual installments generally over the five years following termination of employment.

Liabilities related to these agreements are classified as share based liability awards and are measured at fair value under ASC 718. As of July 31, 2017 and April 30, 2017, the total fair value of these liabilities was $24,059 and $24,309, respectively. Amounts expected to be paid in the next year as of July 31, 2017 and April 30, 2017 are included in “Accrued compensation and employee benefits” in the amounts of $2,498 and $1,733, respectively. As of July 31, 2017 and April 30, 2017, long-term liabilities related to this plan of $21,560 and $22,576, respectively, were included in “Liabilities to noncontrolling interest holders, less current portion.” Below is a summary of changes to the liability:

 

 

 

 

 

Non-controlling interests as of May 1, 2017 (fair value)

 

$

24,309

 

Amounts redeemed

 

 

(1,000)

 

Change in fair value

 

 

750

 

Non-controlling interests as of July 31, 2017 (fair value)

 

$

24,059

 

Upon the termination of employment or other triggering events including death or disability of the noncontrolling stockholders in the Company’s subsidiaries, we are obligated to purchase, or redeem, the noncontrolling interests at either an agreed upon price or a formula value provided in the stockholder agreements. This formula value is typically based on the book value per share of the subsidiary’s equity, including certain adjustments.

8. Transactions With Related Parties

The Company leases office and warehouse facilities from partnerships or entities owned by certain stockholders of GMS Inc. and its subsidiaries that meet the SEC definition of related parties. At July 31, 2017, these leases had expiration dates through fiscal 2021. Rent expense related to these leases included in the accompanying Condensed Consolidated Financial Statements approximated $195 for the three months ended July 31, 2017 and 2016. Rent expense related to these leases is recorded in “Selling, general and administrative” expenses.

The Company purchases inventories from Southern Wall Products, Inc. (“SWP”) on a continuing basis. Certain stockholders of the Company are stockholders of SWP, which was spun‑off from Gypsum Management and Supply, Inc. on August 31, 2012. The Company purchased inventory from SWP for distribution in the amount of $3,481 and $3,165 in the three months ended July 31, 2017 and 2016, respectively. Amounts due to SWP for purchases of inventory for distribution as of July 31, 2017 and April 30, 2017 were  $1,135 and $1,091, respectively, and are included in “Accounts payable”.

In connection with the IPO, the Company terminated its management agreement with AEA Investors LP. The agreement required the Company to pay AEA an annual management fee of $2,250 per year following the Acquisition for advisory and consulting services. The Company paid the final payment of $188 in the three months ended July 31,

18


 

2016, which is included in “Selling, general and administrative” expenses in the Condensed Consolidated Statements of Operations and Comprehensive Income.

9. Commitments and Contingencies

Litigation, Claims and Assessment

The Company is a defendant in various lawsuits and administrative actions associated with personal injuries, claims of former employees, and other events arising in the normal course of business. As discussed in Note 1 “—Insurance Liabilities”, the Company records liabilities for these claims, and assets for amounts recoverable from the insurer, for these claims covered by insurance.

10. Segments

The Company applies the provisions of ASC Topic 280, “Segment Reporting.” ASC 280, which is based on a management approach to segment reporting, establishes requirements to report selected segment information quarterly and to report annually entity‑wide disclosures about products, major customers and the geographies in which the entity holds material assets and reports revenue. An operating segment is defined as a component that engages in business activities whose operating results are reviewed by the chief operating decision maker (“CODM”) and for which discrete financial information is available. For purposes of evaluation under these segment reporting principles, the CODM assesses the Company’s ongoing performance based on the periodic review of net sales, Adjusted EBITDA and certain other measures for each of the operating segments.

We report our financial results in accordance with GAAP. However, we present Adjusted EBITDA, which is not a recognized financial measure under GAAP, because we believe it assists investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. Management believes Adjusted EBITDA is helpful in highlighting trends in our operating results, while other measures can differ significantly depending on long‑term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate and capital investments.

In addition, we utilize Adjusted EBITDA in certain calculations under the ABL Facility and the First Lien Facility. The ABL Facility and the First Lien Facility permit us to make certain additional adjustments in calculating Consolidated EBITDA, such as projected net cost savings, which are not reflected in the Adjusted EBITDA data presented in this Quarterly Report on Form 10‑Q.

Based on the provisions of ASC 280, the Company has determined that it has six operating segments based on the Company’s six geographic divisions, which are Central, Midwest, Northeast, Southern, Southeast, and Western. On May 1, 2017 the Company combined the Southern and Southwest into the Southern reporting unit, which resulted in a reduction (from seven to six) in the number of operating segments. Due to similarities between the geographic operating segments, we have aggregated them into one reportable segment in accordance with ASC 280. The accounting policies of the operating segments are the same as those described in the summary of significant policies. In addition to our reportable segment, the Company’s consolidated results include both corporate activities and certain other activities. Corporate includes our corporate office building and support services provided to the subsidiaries. Other includes Tool Source Warehouse, Inc., which functions primarily as an internal distributor of tools. Net sales, Adjusted EBITDA and certain other measures for the reportable segment and total continuing operations for the periods indicated are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended July 31, 2017

 

 

 

 

 

    

 

 

    

Depreciation &

    

Adjusted

 

 

 

Net sales

 

Gross profit

 

amortization

 

EBITDA

 

Geographic divisions

 

$

636,367

 

$

203,024

 

$

16,026

 

$

52,227

 

Other

 

 

5,790

 

 

2,080

 

 

64

 

 

525

 

Corporate

 

 

 —

 

 

 —

 

 

255

 

 

 —

 

 

 

$

642,157

 

$

205,104

 

$

16,345

 

$

52,752

 

 

19


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended July 31, 2016

 

 

 

 

 

    

 

 

    

Depreciation &

    

Adjusted

 

 

 

Net sales

 

Gross profit

 

amortization

 

EBITDA

 

Geographic divisions

 

$

545,005

 

$

176,840

 

$

15,507

 

$

45,608

 

Other

 

 

4,795

 

 

1,745

 

 

80

 

 

333

 

Corporate

 

 

 —

 

 

 —

 

 

208

 

 

 —

 

 

 

$

549,800

 

$

178,585

 

$

15,795

 

$

45,941

 

 

The following is a reconciliation of our Adjusted EBITDA to “Net income” for the three months ended July 31, 2017 and 2016:

 

 

 

 

 

 

 

 

 

    

Three Months Ended

 

 

 

July 31, 

 

 

 

2017

 

2016

    

Adjusted EBITDA

    

$

52,752

    

$

45,941

 

Interest expense

 

 

(7,500)

 

 

(7,577)

 

Write-off of debt discount and deferred financing fees

 

 

(74)

 

 

(5,426)

 

Interest income

 

 

23

 

 

43

 

Income tax expense

 

 

(10,060)

 

 

(6,159)

 

Depreciation expense

 

 

(5,990)

 

 

(6,382)

 

Amortization expense

 

 

(10,355)

 

 

(9,413)

 

Stock appreciation (expense) or income(a)

 

 

(590)

 

 

92

 

Redeemable noncontrolling interests(b)

 

 

(866)

 

 

(292)

 

Equity-based compensation(c)

 

 

(473)

 

 

(673)

 

Severance and other permitted costs(d)

 

 

(205)

 

 

(140)

 

Transaction costs (acquisitions and other)(e)

 

 

(159)

 

 

(654)

 

Gain on sale of assets

 

 

390

 

 

198

 

Management fee to related party(f)

 

 

 —

 

 

(188)

 

Effects of fair value adjustments to inventory(g)

 

 

 —

 

 

(164)

 

Interest rate cap mark-to-market(h)

 

 

(196)

 

 

(43)

 

Secondary public offering costs(i)

 

 

(631)

 

 

 —

 

Debt transaction costs(j)

 

 

(723)

 

 

 —

 

Net income

 

$

15,343

 

$

9,163

 


(a)

Represents non‑cash income or expenses related to stock appreciation rights agreements. For additional details regarding stock appreciation rights, refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies—Subsidiary Equity‑Based Deferred Compensation Arrangements” included in our Annual Report on Form 10-K for the year ended April 30, 2017.

(b)

Represents non‑cash compensation expense related to changes in the redemption values of noncontrolling interests. For additional details regarding redeemable noncontrolling interests of our subsidiaries, refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies—Subsidiary Equity‑Based Deferred Compensation Arrangements” included in our Annual Report on Form 10-K for the year ended April 30, 2017.

(c)

Represents non‑cash equity‑based compensation expense related to the issuance of stock options.

(d)

Represents severance expenses and other costs permitted in calculations under the ABL Facility and the First Lien Facility.

(e)

Represents one‑time costs related to our IPO and acquisitions (other than the Acquisition) paid to third party advisors.

(f)

Represents management fees paid by us to AEA. Following our IPO, AEA no longer receives management fees from us.

(g)

Represents the non‑cash cost of sales impact of purchase accounting adjustments to increase inventory to its estimated fair value.

(h)

Represents the mark‑to‑market adjustments for the interest rate cap.

(i)

Represents one-time costs related to our secondary offering paid to third party advisors.

(j)

Represents expenses paid to third party advisors related to debt refinancing activities.

20


 

The Company does not earn revenues or have long‑lived assets located in foreign countries. In accordance with the enterprise‑wide disclosure requirements of ASC 280, the Company’s net sales to external customers by main product lines are as follows for the three months ended July 31, 2017 and 2016, respectively:

 

 

 

 

 

 

 

 

 

 

Three Months Ended 

 

 

 

July 31, 

 

 

 

2017

 

2016

 

 

 

 

 

 

 

 

 

Wallboard

 

$

284,657

    

$

251,296

 

Ceilings

 

 

99,710

 

 

86,349

 

Steel framing

 

 

104,651

 

 

84,343

 

Other products

 

 

153,139

 

 

127,812

 

Total net sales

 

$

642,157

 

$

549,800

 

 

 

11. Earnings Per Common Share

The following table sets forth the computation of basic and diluted earnings per share of common stock for the three months ended July 31, 2017 and 2016:

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

July 31, 

 

 

    

2017

 

2016

    

Net income

 

$

15,343

    

$

9,163

 

Basic earnings per common share:

 

 

  

 

 

 

 

Basic weighted average shares outstanding per common share

 

 

40,970,905

 

 

38,200,597

 

Basic earnings per common share

 

$

0.37

 

$

0.24

 

Diluted earnings per common share:

 

 

  

 

 

  

 

Basic weighted average shares outstanding per common share

 

 

40,970,905

 

 

38,200,597

 

Add: Shares of common stock assumed issued upon exercise of stock options

 

 

1,156,866

 

 

401,781

 

Diluted weighted average shares outstanding per common share

 

 

42,127,771

 

 

38,602,378

 

Diluted earnings per common share

 

$

0.36

 

$

0.24

 

 

12. Subsequent Events

Subsequent to July 31, 2017, the Company acquired ASI Building Products, LLC (“ASI”) for a total purchase price of approximately $16,500. ASI distributes ceiling and other interior building products with three locations in Michigan.

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following information should be read in conjunction with the unaudited condensed consolidated financial statements and related notes included in this Quarterly Report on Form 10-Q. The following discussion may contain forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in these forward-looking statements. Factors that could cause or contribute to these differences include those factors discussed below and elsewhere in this Quarterly Report on Form 10-Q, particularly in “Cautionary Note Regarding Forward-Looking Statements,” and discussed in the section entitled “Risk Factors” included in our Annual Report on Form 10-K for the year ended April 30, 2017.

 

Recent Events

On August 1, 2017, the Company acquired ASI Building Products, LLC (“ASI”). ASI distributes ceiling and other interior building products from three locations in Michigan.

 

Business Overview

Founded in 1971, we are the leading North American distributor of wallboard and ceilings. Our core customer is the interior contractor, who typically installs wallboard, ceilings and our other interior construction products in

21


 

commercial and residential buildings. As a leading specialty distributor, we serve as a critical link between our suppliers and a highly fragmented customer base of over 20,000 contractors. Our operating model combines a national platform with a local go‑to‑market strategy through over 200 branches across the country. We believe this combination enables us to generate economies of scale while maintaining the high service levels, entrepreneurial culture and customer intimacy of a local business.

Our growth strategy entails taking market share within our existing footprint, expanding into new markets by opening new branches and acquiring competitors. We expect to continue to capture profitable market share in our existing footprint by delivering industry‑leading customer service. Our strategy for opening new branches is to further penetrate markets that are adjacent to our existing operations. Typically, we have pre‑existing customer relationships in these markets but need a new location to fully capitalize on those relationships. Since May 1, 2013 we have opened 26 new greenfield branches and we currently expect to open several new branches each year depending on market conditions. In addition, we will continue to selectively pursue tuck‑in acquisitions and have a dedicated team of professionals to manage the process. Due to the large, highly fragmented nature of our market and our reputation throughout the industry, we believe we have the potential to access a robust acquisition pipeline that will continue to supplement our organic growth. We use a rigorous targeting process to identify acquisition candidates that will fit our culture and business model. As a result of our scale, purchasing power and ability to improve operations through implementing best practices, we believe we can achieve substantial synergies and drive earnings accretion from our acquisition strategy.

Factors and Trends Affecting our Operating Results

General Economic Conditions and Outlook

Our business is sensitive to changes in general economic conditions, including, in particular, conditions in the North American commercial construction and housing markets. The markets we serve are broadly categorized as commercial new construction, commercial R&R, residential new construction and residential R&R. We believe all four end markets are currently in an extended period of expansion following a deep and prolonged downturn.

Our addressable commercial construction market is composed of a variety of commercial and institutional sub-segments with varying demand drivers. Our commercial markets include offices, hotels, retail stores and other commercial buildings, while our institutional markets include educational facilities, healthcare facilities, government buildings and other institutional facilities. The principal demand drivers across these markets include the overall economic outlook, the general business cycle, government spending, vacancy rates, employment trends, interest rates, availability of credit and demographic trends. Given the extreme depth of the last recession, despite the growth to date, activity in the commercial construction market remains well below average historical levels. According to Dodge Data & Analytics, new commercial construction put in place was 946 million square feet during the 2016 calendar year, which is an increase of 34% from 704 million square feet during the 2011 calendar year. However, new commercial construction activity remains well below historical levels. New commercial construction square footage put in place of 946 million square feet in 2016 would have needed to increase by 34% in order to achieve the historical market average of 1.3 billion square feet annually since 1970. We believe this represents a significant growth opportunity as activity continues to improve.

We believe commercial R&R spending is typically more stable than new commercial construction activity. Commercial R&R spending is driven by a number of factors, including commercial real estate prices and rental rates, office vacancy rates, government spending and interest rates. Commercial R&R spending is also driven by commercial lease expirations and renewals, as well as tenant turnover. Such events often result in repair, reconfiguration and/or upgrading of existing commercial space. As such, the commercial R&R market has historically been less volatile than commercial new construction. While there is very limited third party data for commercial R&R spending, we believe spending in this end market is in a period of expansion.

Residential construction activity is driven by a number of factors, including the overall economic outlook, employment, income growth, home prices, availability of mortgage financing, interest rates and consumer confidence, among others. According to the U.S. Census Bureau, U.S. housing starts reached 1.2 million in the 2016 calendar year, which is an increase of 5% from 2015. While housing starts increased for the seventh consecutive year in 2016, activity in the market remains well below historical levels. New residential housing starts of 1.2 million in 2016 would have needed to increase by 24% in order to reach their historical market average of 1.4 million annually since 1970.

22


 

While residential R&R activity is typically more stable than new construction activity, we believe the prolonged period of under-investment during the recent downturn will result in above-average growth for the next several years. The primary drivers of residential R&R spending include changes in existing home prices, existing home sales, the average age of the housing stock, consumer confidence and interest rates. Private residential fixed investment as a percentage of U.S. GDP, a measure of residential R&R activity, equaled 3.8% in 2016, which is over 17% lower than the historic annual average of 4.6% (measured as the average from 1950 to 2016).

Seasonality and Inflation

Our operating results are typically impacted by seasonality. Historically, sales of our products have been slightly higher in the first and second quarters of each fiscal year (covering the calendar months of May through October) due to favorable weather and longer daylight conditions during these periods. Seasonal variations in operating results may be impacted by inclement weather conditions, such as cold or wet weather, which can delay construction projects.

We believe that our results of operations are not materially impacted by moderate changes in the economic inflation rate. In general, we have historically been successful in passing on price increases from our vendors to our customers in a timely manner, although there is no assurance that we can successfully do so in the future.

Acquisitions

We complement our organic growth strategy with selective, tuck‑in acquisitions. Since the beginning of full year 2014 through the date of this filing, we have completed 24 strategic acquisitions totaling 57 branches. We believe that significant opportunities exist to expand our geographic footprint by executing additional strategic acquisitions and we consistently strive to maintain an extensive and active acquisition pipeline. We are often evaluating several acquisition opportunities at any given time. 

23


 

Since the beginning of full year 2014 through the date of this filing, we have completed the following acquisitions:

 

 

 

 

 

 

Acquired Company

 

Acquisition Date

 

Branches Acquired

 

Dakota Gypsum (ND)

 

August 1, 2013

 

1

 

Sun Valley Supply, Inc. (AZ)

 

August 19, 2013

 

1

 

Contractors’ Choice Supply, Inc. (TX)

 

August 1, 2014

 

1

 

Drywall Supply, Inc. (NE)

 

October 1, 2014

 

2

 

AllSouth Drywall Supply Company (GA)

 

November 24, 2014

 

1

 

Serrano Supply, Inc. (IA)

 

February 2, 2015

 

1

 

Ohio Valley Building Products, LLC (WV)

 

February 16, 2015

 

1

 

J&B Materials, Inc. (CA, HI)

 

March 16, 2015

 

5

 

Tri-Cities Drywall & Supply Co. (WA)

 

September 29, 2015

 

1

 

Badgerland Supply, Inc. (WI, IL)

 

November 2, 2015

 

6

 

Hathaway & Sons, Inc. (CA)

 

November 9, 2015

 

1

 

Gypsum Supply Company (MI, OH)

 

January 1, 2016

 

11

 

Robert N. Karpp Company, Inc. (MA)

 

February 1, 2016

 

3

 

Professional Handling & Distribution, Inc. (IL)

 

February 1, 2016

 

2

 

M.R. Lee Building Materials, Inc. (IL)

 

April 4, 2016

 

1

 

Wall & Ceiling Supply Co., Inc. (WA)

 

May 2, 2016 

 

1

 

Rockwise, LLC (AZ, CO)

 

July 5, 2016 

 

3

 

Steven F. Kempf Building Materials, Inc. (PA)

 

August 29, 2016

 

1

 

Olympia Building Supplies, LLC (FL)

 

September 1, 2016

 

3

 

United Building Materials, Inc. (OH)

 

October 3, 2016

 

3

 

Ryan Building Materials, Inc. (MI)

 

October 31, 2016

 

3

 

Interior Products Supply (IN)

 

December 5, 2016

 

1

 

Hawaii-based distribution business of Grabber Construction Products (HI)

 

February 1, 2017

 

1

 

ASI, Building Products, LLC (MI)

 

August 1, 2017

 

3

 

 

Our Products

The following is a summary of our net sales by product group for the three months ended July 31, 2017 and 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended 

 

 

 

 

July 31, 

 

% of

 

 

 

July 31, 

 

% of

 

 

 

 

2017

 

Total

 

 

 

2016

 

Total

 

    

 

 

 

(dollars in thousands)

 

 

Wallboard

    

$

284,657

    

44.3

%

    

$

251,296

    

45.7

%

 

Ceilings

 

 

99,710

 

15.6

%

 

 

86,349

 

15.8

%

 

Steel framing

 

 

104,651

 

16.3

%

 

 

84,343

 

15.3

%

 

Other products

 

 

153,139

 

23.8

%

 

 

127,812

 

23.2

%

 

Total net sales

 

$

642,157

 

  

 

 

$

549,800

 

  

 

 

 

24


 

Results of Operations

Three Months Ended July 31, 2017 and 2016

The following table summarizes key components of our results of operations for the three months ended July 31, 2017 and 2016:

 

 

 

 

 

 

 

 

 

    

 

Three Months Ended

 

 

 

 

July 31, 

 

 

 

 

2017

 

2016

 

 

 

 

(dollars in thousands)

 

Statement of operations data:

 

 

  

 

 

  

 

Net sales

 

$

642,157

 

$

549,800

 

Cost of sales (exclusive of depreciation and amortization shown separately below)

 

 

437,053

 

 

371,215

 

Gross profit

 

 

205,104

 

 

178,585

 

Operating expenses:

 

 

  

 

 

  

 

Selling, general and administrative expenses

 

 

156,072

 

 

135,058

 

Depreciation and amortization

 

 

16,345

 

 

15,795

 

Total operating expenses

 

 

172,417

 

 

150,853

 

Operating income

 

 

32,687

 

 

27,732

 

Other (expense) income:

 

 

  

 

 

  

 

Interest expense

 

 

(7,500)

 

 

(7,577)

 

Write-off of debt discount and deferred financing fees

 

 

(74)

 

 

(5,426)

 

Other income, net

 

 

290

 

 

593

 

Total other (expense), net

 

 

(7,284)

 

 

(12,410)

 

Income before tax

 

 

25,403

 

 

15,322

 

Income tax expense

 

 

10,060

 

 

6,159

 

Net income

 

$

15,343

 

$

9,163

 

Non-GAAP measures:

 

 

  

 

 

  

 

Adjusted EBITDA(1)

 

$

52,752

 

$

45,941

 

Adjusted EBITDA margin(1)

 

 

8.2

%

 

8.4

%


(1)

Adjusted EBITDA and Adjusted EBITDA margin are non‑GAAP measures. See “—Non-GAAP Financial Measures—Adjusted EBITDA,” for how we define and calculate Adjusted EBITDA and Adjusted EBITDA margin, reconciliations thereof to net income (loss) and a description of why we believe these measures are important.

Net Sales

Net sales of $642.2 million for the three months ended July 31, 2017 increased $92.4 million, or 16.8%,  from $549.8 million for the three months ended July 31, 2016.  There was one additional shipping day in the quarter ended July 31, 2017 as compared to the quarter ended July 31, 2016. Additionally, our performance in the three months ended July 31, 2017 was strong as our sales increased across all product categories. In the three months ended July 31, 2017, our wallboard sales, which are impacted by both commercial and residential construction activity, increased by $33.4 million, or 13.3.%, compared to the three months ended July 31, 2016. The increase in wallboard sales was a result of an 11.8% increase in unit volume primarily driven by greater end market demand, the impact of acquisitions, and a 1.3% increase in pricing. In addition, in the three months ended July 31, 2017, our ceilings sales increased $13.4 million, or 15.5%, from the three months ended July 31, 2016, and steel framing sales increased $20.3 million, or 24.1%. The increases in ceilings and steel framing sales are primarily driven by commercial construction activity and improved pricing. For the three months ended July 31, 2017, our other products sales category, which includes tools, insulation, joint treatment and various other specialty products, increased $25.3 million, or 19.8%, compared to the three months ended July 31, 2016. Other products net sales consist primarily of complementary products, and therefore benefitted from increased net sales in wallboard, ceilings, and steel framing, further supplemented by higher pricing, expanded retail showrooms, targeted acquisitions and other strategic initiatives.

From February 2, 2016 through July 31, 2017, we have completed 9 acquisitions, totaling 17 branches. These acquisitions contributed $56.0 million and $6.0 million to our net sales in the three months ended July 31, 2017 and 2016, respectively. Excluding these acquired sites, for the three months ended July 31, 2017 and 2016, our base business

25


 

net sales increased $42.4 million, or 7.8%, compared to the three months ended July 31, 2016. The overall increase in our base business net sales reflects the increase in demand for our products as a result of the improvement in new housing starts, R&R activity and commercial construction, coupled with market share gains.

The following table breaks out our consolidated net sales into the base business component and the excluded components, which consist of recently acquired branches, as shown below:

 

 

 

 

 

 

 

 

 

    

Three Months Ended

 

 

 

July 31, 

 

(Unaudited)

 

2017

 

2016

 

 

 

(dollars in thousands)

 

Base business net sales

 

$

586,178

 

$

543,756

 

Recently acquired net sales (excluded from base business)

 

 

55,979

 

 

6,044

 

Total net sales

 

$

642,157

 

$

549,800

 

When calculating our “base business” results, we exclude any branches that were acquired in the current fiscal year, prior fiscal year and three months prior to the start of the prior fiscal year. Therefore, any acquisition occurring between February 2, 2016 and April 30, 2018 will be excluded from base business net sales for any period during fiscal year 2018.

We have excluded the following acquisitions from the base business for the periods identified:

 

 

 

 

 

 

 

 

 

 

 

Branches

 

 

Acquisition

    

Acquisition Date

    

Acquired

    

Periods Excluded

M.R. Lee Building Materials, Inc. (IL)

 

April 4, 2016

 

1

 

April 4, 2016 - July 31, 2017

Wall & Ceiling Supply Co., Inc. (WA)

 

May 2, 2016 

 

1

 

May 2, 2016 - July 31, 2017

Rockwise, LLC (AZ, CO)

 

July 5, 2016 

 

3

 

July 5, 2016 - July 31, 2017

Steven F. Kempf Building Materials, Inc. (PA)

 

August 29, 2016

 

1

 

August 29, 2016 - July 31, 2017

Olympia Building Supplies, LLC (FL)

 

September 1, 2016

 

3

 

September 1, 2016 - July 31, 2017

United Building Materials, Inc. (OH)

 

October 3, 2016

 

3

 

October 3, 2016 - July 31, 2017

Ryan Building Materials, Inc. (MI)

 

October 31, 2016

 

3

 

October 31, 2016 - July 31, 2017

Interior Products Supply (IN)

 

December 5, 2016

 

1

 

December 5, 2016- July 31, 2017

Hawaii-based distribution business of Grabber Construction Products (HI)

 

February 1, 2017

 

1

 

February 1, 2017- July 31, 2017

Gross Profit and Gross Margin

Gross profit was $205.1 million for the three months ended July 31, 2017 compared to $178.6 million for the three months ended July 31, 2016. The increase in gross profit was due to $92.4 million in additional sales, partially offset by a $65.8 million increase in cost of sales. Gross margin on net sales decreased to 31.9% for the three months ended July 31, 2017 compared to 32.5% for the three months ended July 31, 2016 largely due to the higher cost of wallboard material purchases along with changes in product mix.

Selling, General and Administrative Expenses

Selling, general and administrative expenses consist of warehouse, delivery and general and administrative expenses. Our selling, general and administrative expenses increased $21.0 million, or 15.6%, to $156.1 million for the three months ended July 31, 2017 from $135.1 million for the three months ended July 31, 2016.  This increase was due to increases in warehouse expense of $2.8 million, of which $1.1 million was related to payroll and $1.3 million was related to facility costs; delivery expense of $7.9 million, of which $5.3 million was related to payroll and $1.9 million was related to equipment rental and maintenance cost increases; and increases in branch and corporate general and administrative expenses of $10.4 million, of which $4.4 million was driven by payroll and payroll related costs, $1.2 million was related to increases in medical insurance costs, $1.0 million was related to increase in rent for building and facilities, and the majority of the remaining increase was due to increases in expenses incurred as a result of the Company’s significant growth. The increases in payroll and payroll related costs were primarily due to increased headcount, which in turn was due to the increase in delivered volume and to acquisitions. Selling, general and

26


 

administrative expenses were 24.3% and 24.6% of our net sales for the three months ended July 31, 2017 and 2016, respectively.

Depreciation and Amortization Expense

Depreciation and amortization expense was $16.3 million for the three months ended July 31, 2017 compared to $15.8 million for the three months ended July 31, 2016. The increase is primarily due to an increase in amortization of acquired definite lived intangible assets of $0.9 million partially offset by a $0.4 million decrease in depreciation of boom trucks.

Other Expense

Other expense was $7.3 million for the three months ended July 31, 2017 compared to $12.4 million for the three months ended July 31, 2016. Interest expense of $7.5 million in the three months ended July 31, 2017 decreased by $0.1 million from $7.6 million for the three months ended July 31, 2016. Write-off of debt discount and deferred financing fees of $0.1 million decreased from $5.4 million, primarily related to the refinancing of the term debt in the prior year quarter ended July 31, 2016.

Income Tax Expense

Income tax expense was $10.1 million for the three months ended July 31, 2017 compared to income tax expense of $6.2 million for the three months ended July 31, 2016. This $3.9 million increase in income tax expense was primarily the result of an increase in taxable income due to higher profitability. Our effective tax rate was 39.6% and 40.2% for the three months ended July 31, 2017 and 2016, respectively. The decrease in the effective income tax rate from the three months ended July 31, 2016 to the three months ended July 31, 2017 is primarily due to the decreased impact of permanent differences and a decrease in the blended state tax rate.

Net Income

Net income of $15.3 million for the three months ended July 31, 2017 increased $6.2 million from net income of $9.1 million for the three months ended July 31, 2016. The net income of $15.3 million for the three months ended July 31, 2017 was comprised of operating profit of $32.7 million, interest expense of $7.5 million, write-off of discount and deferred financing fees of $0.1 million, other income of $0.3 million and income tax expense of $10.1 million. The net income of $9.1 million for the three months ended July 31, 2016 was comprised of operating profit of $27.7 million, interest expense of $7.6 million, write-off of debt discount and deferred financing fees of $5.4 million, other income of $0.6 million and income tax expense of $6.2 million.

Adjusted EBITDA

Adjusted EBITDA of $52.8 million for the three months ended July 31, 2017 increased $6.8 million, or 14.8%, from our Adjusted EBITDA of $45.9 million for the three months ended July 31, 2016. The increase in Adjusted EBITDA was primarily due to a $5.0 million  increase in operating income for the three months ended July 31, 2017. See “—Non-GAAP Financial Measures—Adjusted EBITDA,” for how we define and calculate Adjusted EBITDA, reconciliations thereof to net income (loss) and a description of why we believe these measures are important.

Liquidity and Capital Resources

Summary

We depend on cash flow from operations, cash on hand and funds available under the ABL Facility to finance working capital needs and capital expenditures. We believe that these sources of funds will be adequate to fund debt service requirements and provide cash, as required, to support our strategies, ongoing operations, capital expenditures, lease obligations and working capital for at least the next 12 months.

As of July 31, 2017, we had available borrowing capacity of approximately $320.2 million under our $345.0 million ABL Facility. For a summary of selected terms of the ABL Facility and other indebtedness, see “—Our Credit Facilities.” 

27


 

In November 2016, certain of our direct and indirect subsidiaries entered into a Second Amendment to ABL Credit Agreement, dated November 18, 2016 (the “Second Amendment”), which amended the existing ABL Credit Agreement, dated April 1, 2014 (as amended by that certain First Amendment to ABL Credit Agreement, dated as of February 17, 2016, the “ABL Credit Agreement”), among GYP Holdings III Corp., as borrower, GYP Holdings II Corp., the lenders party hereto and Wells Fargo Bank, N.A., as administrative agent and collateral agent for the lenders. The Second Amendment amended the ABL Credit Agreement to, among other things, (i) increase the Revolving Credit Commitments thereunder from $300.0 million  to $345.0 million, and (ii) extend the maturity date of the ABL Credit Agreement from April 1, 2019 to the earlier of (a) November 18, 2021 or (b) the date of termination in whole of the ABL Credit Agreement and the related obligations. The Second Amendment also amended the interest rate margin applicable to loans borrowed under the ABL Credit Agreement to reflect a 0.25% decrease in the interest rate margin at each pricing level (as defined in the ABL Credit Agreement) relative to the interest rate margins charged at the corresponding pricing levels under the ABL Credit Agreement.

On June 7, 2017, the Company entered into the Second Amendment to First Lien Credit Agreement (the “Second Amendment”), among GYP Holdings III Corp., as borrower (the “Borrower”), GYP Holdings II Corp., as parent guarantor (“Holdings”), the other loan parties party thereto, and Credit Suisse AG, as administrative agent and as 2017 incremental first lien lender, which amended the First Lien Credit Agreement, dated April 1, 2014 (the “First Lien Credit Agreement), among the Borrower, Holdings, the financial institutions from time to time party thereto, as lenders, and Credit Suisse AG, as administrative agent and collateral agent (as amended by the Incremental First Lien Term Commitments Amendment, dated September 27, 2017, and as supplemented from time to time). The Second Amendment provides for a new first lien term loan facility under the First Lien Credit Agreement in the aggregate principal amount of approximately $577.6 million due on April 1, 2023 that bears interest at a floating rate based on LIBOR, with a 1.00% floor, plus 3.00%, representing a fifty basis point improvement compared to the interest rate of the existing first lien term loan facility under the First Lien Credit Agreement immediately prior to giving effect to the Second Amendment. Net proceeds from the new first lien term loan facility and cash on hand were used to repay the Borrower’s existing first lien term loan facility of approximately $477.6 million and approximately $94.0 million of loans under its asset based revolving credit facility as well as to pay related expenses.

For the three months ended July 31, 2017 our generation of cash was due to operating and financing cash inflows partially offset by cash used in investing activities. For the three months ended July 31, 2016, our use of cash was primarily driven by our investing activities, particularly our investments in acquisitions and property and equipment for our operating facilities.

Treasury Stock

We had no treasury stock activity in either the quarter ended July 31, 2017 or 2016. We do not have plans to repurchase a significant number of shares in the near future.

Cash Flows

A summary of our operating, investing and financing activities is shown in the following table:

 

 

 

 

 

 

 

 

 

    

Three Months Ended

    

 

 

July 31, 

 

 

 

2017

 

2016

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

Cash provided by (used in) operating activities

 

$

5,853

 

$

(30,620)

 

Cash used in investing activities

 

 

(7,211)

 

 

(28,348)

 

Cash provided by financing activities

 

 

6,533

 

 

49,724

 

Increase (decrease) in cash and cash equivalents

 

$

5,175

 

$

(9,244)

 

Operating Activities

Cash provided by, or used in, operating activities consists primarily of net income adjusted for non‑cash items, including depreciation and amortization, equity‑based compensation, deferred taxes and the effects of changes in operating assets and liabilities, which were primarily the changes in working capital discussed below.

28


 

Net cash provided by operating activities was $5.9 million for the three months ended July 31, 2017. This cash provided was primarily driven by net income of $15.3 million, non-cash adjustments of $19.1 million, including depreciation and amortization of $16.3 million, increased accounts payable of $9.5 million, and increased income tax payable of $11.0 million, which were partially offset by cash used to build inventory and accounts and notes receivable of $16.2 million and by the net use of cash from the combination of increases or decreases in other current assets and liabilities of $32.9 million.

Net cash used in operating activities was $30.6 million for the three months ended July 31, 2016.  This use of cash was primarily driven by cash used to build primary working capital of $34.8 million, primarily driven by an increase in trade accounts and notes receivable and inventory, coupled with cash used for current assets and liabilities, net of $24.1 million. This use of operating cash was partially offset by non‑cash adjustments of $22.3 million, including depreciation, accretion and amortization of $21.9 million, and net income of $9.2 million.

Investing Activities

Net cash used in investing activities consists primarily of acquisitions; investments in our facilities including purchases of land, buildings, and leasehold improvements; and purchases of fleet assets, IT and other equipment. We present this figure net of proceeds from asset sales which typically relate to sales of our fleet assets and closed facilities.

In the three months ended July 31, 2017, net cash used in investing activities was $7.2 million, which consists of purchases of property and equipment of $5.5 million, acquisition related cost of $3.1 million, offset by  $1.4 million in proceeds from the sale of assets.

In the three months ended July 31, 2016, net cash used in investing activities was $28.3 million, which consists of purchases of property and equipment of $2.6 million, net of $0.9 million in proceeds from asset sales and $26.6 million used to acquire businesses during the period.

Capital expenditures vary depending on prevailing business factors, including current and anticipated market conditions. Historically, capital expenditures have for the most part remained at relatively low levels in comparison to the operating cash flows generated during the corresponding periods.

Financing Activities

Cash provided by, or used in, financing activities consists primarily of borrowings and related repayments under our credit agreements, as well as repayments of capital lease obligations and proceeds from the sales of equity.

Net cash provided by financing activities was $6.5 million for the three months ended July 31, 2017, consisting primarily of an increase on the First Lien Facility of $100.0 million offset by of net repayments of the ABL Facility of $90.0 million, a $2.9 million repayment on the First Lien Facility and principal repayments of capital lease obligation and $3.3 million in debt issuance costs related to the First Lien Facility. In the three months ended July 31, 2016, cash provided by financing activities was $49.7 million, consisting primarily of net borrowings from the ABL Facility of $54.7 million and proceeds from the IPO of $157.2 million offset by the repayment of the Second Lien Facility of $160.0 million.

29


 

Adjusted Working Capital

Adjusted working capital is an important measurement that we use in determining the efficiencies of our operations and our ability to readily convert assets into cash. Adjusted working capital represents current assets, excluding cash and cash equivalents, minus current liabilities, excluding current maturities of long‑term debt. The material components of adjusted working capital for us include accounts receivable, inventory and accounts payable. Management of our adjusted working capital helps to ensure we can maximize our return and continue to invest in our operations for future growth. Comparing our adjusted working capital to that of other companies in our industry may be difficult, as other companies may calculate adjusted working capital differently than we do. A summary of working capital and adjusted working capital as of July 31, 2017 and April 30, 2017 is shown in the following table:

 

 

 

 

 

 

 

 

 

 

July 31, 

 

April 30,

 

 

    

2017

    

2017

    

 

 

(in thousands)

Trade accounts and notes receivable, net of allowances

 

$

341,302

 

$

328,988

 

Inventories, net

 

 

203,181

 

 

200,234

 

Accounts payable

 

 

(112,329)

 

 

(102,688)

 

 

 

 

432,154

 

 

426,534

 

Other current assets

 

 

34,750

 

 

25,964

 

Other current liabilities

 

 

(94,556)

 

 

(107,814)

 

Working capital

 

$

372,348

 

$

344,684

 

Cash and cash equivalents

 

 

(19,736)

 

 

(14,561)

 

Current maturities of long-term debt

 

 

12,936

 

 

11,530

 

Adjusted working capital

 

$

365,548

 

$

341,653

 

 

Our adjusted working capital increased by $23.9 million from April 30, 2017 to July 31, 2017 as a result of an increase in working capital of $27.7 million and an increase of $1.4 million in current maturities of long term debt, offset partially by an increase in cash and cash equivalents of $5.2 million. Working capital increased as a result of an increase in trade accounts and notes receivable of $12.3 million, an increase of inventories, net of $2.9 million, an  increase in other assets of $8.8 million, and a decrease in other current liabilities of $13.3 million, partially offset by an increase in accounts payable of $9.6 million. The increase in trade accounts and notes receivable was related primarily to increases in net sales.

Our Credit Facilities

Our long‑term debt consisted of the following at July 31, 2017 and April 30, 2017:

Acquisition Debt

On April 1, 2014, the Company's wholly-owned subsidiaries, GYP Holdings II Corp., as parent guarantor (in such capacity, "Holdings"), and GYP Holdings III Corp., as borrower (in such capacity, the "Borrower" and, together with Holdings and the Subsidiary Guarantors (as defined therein), the "Loan Parties"), entered into a senior secured first lien term loan facility (the "First Lien Facility") and a senior secured second lien term loan facility (the "Second Lien Facility" and, together with the First Lien Facility, the "Term Loan Facilities") in the aggregate amount of $550.0 million to acquire Gypsum Management and Supply, Inc.

The Term Loan Facility originally consisted of a First Lien Term Loan and a Second Lien Term Loan (respectively, the "First Term Loan" and "Second Term Loan"). The First Term Loan was issued in an original aggregate principal amount of $388.1 million (net of $2.0 million of original issue discount). The Second Term Loan was issued in an original aggregate principal amount of $158.4 million (net of $1.6 million of original issue discount) and is no longer outstanding.

 

On June 1, 2016, the Company used the IPO proceeds together with cash on hand to repay the $160.0 million principal amount of our term loan debt outstanding under our Second Lien Facility, which was a payment in full of the entire loan balance due under the Second Lien Facility. In addition, the Company recorded a write-off of debt discount

30


 

and deferred financing fees of $5.4 million to “Write-off of discount and deferred financing fees” in the Condensed Consolidated Statements of Operations and Comprehensive Income.

On September 27, 2016, the Company entered into an Incremental First Lien Term Commitments Amendment (the "First Amendment"), among the Borrower, Holdings, the other Loan Parties party thereto, Credit Suisse AG, as administrative agent and as new incremental first lien lender, which amended the First Lien Credit Agreement, dated April 1, 2014 (the “First Lien Credit Agreement”), among the Borrower, Holdings, the financial institutions from time to time party thereto, as lenders, and Credit Suisse AG, as administrative agent and collateral agent. The First Amendment amended the First Lien Credit Agreement to, among other things, (i) refinance approximately $381.2 million in currently outstanding existing term loans borrowed under the First Lien Credit Agreement with a new tranche of $481.2 million incremental term loans, and (ii) reduce the interest rate applicable to loans borrowed under the First Lien Credit Agreement to LIBOR plus 3.50% from LIBOR plus 3.75%. The Company recorded a write-off of debt discount and deferred financing fees of $1.5 million to “Write-off of discount and deferred financing fees” in the Condensed Consolidated Statements of Operations and Comprehensive Income.

On June 7, 2017, the Company entered into the Second Amendment to First Lien Credit Agreement (the “Second Amendment”), among the Borrower, Holdings, the other Loan Parties party thereto, Credit Suisse AG, as administrative agent and as 2017 incremental first lien lender, which amended the First Lien Credit Agreement (as amended by the First Amendment and as supplemented from time to time). The Second Amendment provides for a new first lien term loan facility under the First Lien Credit Agreement in the aggregate principal amount of approximately $577.6 million due in April 2023 that bears interest at a floating rate based on LIBOR, with a 1.00% floor, plus 3.00%, representing a fifty basis point improvement compared to the interest rate of the existing first lien term loan facility under the First Lien Credit Agreement immediately prior to giving effect to the Second Amendment. Net proceeds from the new first lien term loan facility and cash on hand were used to repay the Borrower’s existing first lien term loan facility of approximately $477.6 million and approximately $94.0 million of loans under its asset based revolving credit facility as well as related expenses. The Company recorded a write-off of debt discount and deferred financing fees of $0.1 million to “Write-off of discount and deferred financing fees” in the Condensed Consolidated Statements of Operations and Comprehensive Income.

Asset Based Lending Facility

The Asset Based Lending Credit Facility (the "ABL Facility"), entered into on April 1, 2014, originally provided for revolving loans and the issuance of letters of credit up to a maximum aggregate principal amount of $200.0 million (subject to availability under a borrowing base). GYP Holdings III Corp. is the lead borrower (in such capacity, the "Lead Borrower"). Extensions of credit under the ABL Facility are limited by a borrowing base calculated periodically based on specified percentages of the value of eligible inventory and eligible accounts receivable, subject to certain reserves and other adjustments.

In fiscal 2016, the Company amended the ABL Facility to exercise the $100.0 million accordion feature of the ABL Facility which increased the aggregate revolving commitments from $200.0 million to $300.0 million, and increased the sublimit for same day swing line borrowings from $20.0 million to $30.0 million. The other terms of the ABL Facility remained unchanged.

In fiscal 2017, the Company entered into the Second Amendment to ABL Credit Agreement (the “Second Amendment”). The Second Amendment amended the ABL Facility to, among other things, provide for an increase in the revolving credit commitments thereunder to $345.0 million (including an increase in the swingline limit to $34.5 million), an extension of the maturity date to November 18, 2021, and a 0.25% decrease in the interest rate margin at each pricing level for LIBOR loans thereunder.

As of July 31, 2017,  approximately $320.2 million was available for future borrowings under our ABL Facility, after giving effect to the amendments to the ABL Facility.

Collateral under the ABL Facility and First Lien Facility

The ABL Facility is collateralized by (a) first priority perfected liens on our (i) accounts receivable, (ii) inventory, (iii) deposit accounts, (iv) cash and cash equivalents, (v) tax refunds and tax payments, (vi) chattel paper and (vii) documents, instruments, general intangibles, securities accounts, books and records, proceeds and supporting

31


 

obligations related to each of the foregoing, subject to certain exceptions (collectively, “ABL Priority Collateral”) and (b) second priority perfected liens on our remaining assets not constituting ABL Priority Collateral, subject to customary exceptions (collectively, “Term Priority Collateral”).

The First Lien Facility is collateralized by (a) first priority liens on the Term Priority Collateral and (b) second priority liens on the ABL Priority Collateral, subject to customary exceptions.

Prepayments under the ABL Facility and First Lien Facility

The ABL Facility may be prepaid at our option at any time without premium or penalty and will be subject to mandatory prepayment if the outstanding ABL Facility exceeds the lesser of the (i) borrowing base and (ii) the aggregate amount of commitments. Mandatory prepayments do not result in a permanent reduction of the lenders’ commitments under the ABL Facility.

The First Lien Facility may be prepaid at any time, subject to, in the case of a repricing transaction that occurs within 6 months of June 7, 2017, a prepayment premium equal to the principal amount of the term loans subject to such prepayment multiplied by 1%. Under certain circumstances and subject to certain exceptions, the First Lien Facility will be subject to mandatory prepayment in the amount equal to: 100% of the net proceeds of certain assets sales and issuances or incurrences of non‑permitted indebtedness; and 50% of annual excess cash flow for any fiscal year, such percentage to decrease to 25% or 0% depending on the attainment of certain total leverage ratio targets.

As of July 31, 2017 and April 30, 2017, there was no requirement for a prepayment related to excess cash flow.

Guarantees

GYP Holdings III Corp. is the borrower under the First Lien Facility and the lead borrower under the ABL Facility. Our wholly‑owned subsidiary, GYP Holdings II Corp. (and direct parent of GYP Holdings III Corp.) guarantees our payment obligations under the First Lien Facility and the ABL Facility. Certain of our other subsidiaries are co‑borrowers under the ABL Facility and guarantee our payment obligations under the First Lien Facility.

Covenants under the ABL Facility and First Lien Facility

The ABL Facility contains certain affirmative covenants, including financial and other reporting requirements. We were in compliance with all such covenants at July 31, 2017 and April 30, 2017.

The First Lien Facility contains a number of covenants that limit our ability and the ability of our restricted subsidiaries, as described in the First Lien Credit Agreement, to: (i) incur more indebtedness; (ii) pay dividends, redeem stock or make other distributions; (iii) make investments; (iv) create restrictions on the ability of our restricted subsidiaries to pay dividends to us or make other intercompany transfers; (v) create liens securing indebtedness; (vi) transfer or sell assets; (vii) merge or consolidate; (viii) enter into certain transactions with our affiliates; and (ix) prepay or amend the terms of certain indebtedness. We were in compliance with all restrictive covenants at July 31, 2017 and April 30, 2017.

Events of Default under the ABL Facility and First Lien Facility

The ABL Facility and First Lien Facility provide for customary events of default, including non‑payment of principal, interest or fees, violation of covenants, material inaccuracy of representations or warranties, specified cross default to other material indebtedness, certain bankruptcy events, certain ERISA events, material invalidity of guarantees or security interest, material judgments and changes of control.

Installment Notes

The installment notes as of July 31, 2017 and April 30, 2017 represent notes for subsidiary stock repurchases from shareholders, notes for the payout of stock appreciation rights and a note to a seller of an acquired business.

32


 

Contractual Obligations

There have been no material changes to the contractual obligations as disclosed in our Annual Report on Form 10-K for the fiscal year ended April 30, 2017, other than those made in the ordinary course of business.

Off Balance Sheet Arrangements

There have been no material changes to our off-balance sheet arrangements as discussed in our Annual Report on Form 10-K for the fiscal year ended April 30, 2017.

Critical Accounting Policies and Estimates

There have been no material changes to our critical accounting policies and estimates discussed in our Annual Report on Form 10-K for the fiscal year ended April 30, 2017.

Recent Accounting Pronouncements

See Note 1, Basis of Presentation, Business and Summary of Significant Accounting Policies, of Notes to Condensed Consolidated Financial Statements included in this Quarterly Report on Form 10-Q for information regarding recently adopted accounting pronouncements.

Non-GAAP Financial Measures

Adjusted EBITDA

The following is a reconciliation of our net income to Adjusted EBITDA for the three months ended July 31, 2017 and 2016. EBITDA, Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP measures. We report our financial results in accordance with GAAP. However, we present Adjusted EBITDA and Adjusted EBITDA margin, which are not recognized financial measures under GAAP, because we believe they assist investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. Management believes Adjusted EBITDA and Adjusted EBITDA margin is helpful in highlighting trends in our operating results, while other measures can differ significantly depending on long‑term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate and capital investments.

In addition, we utilize Adjusted EBITDA in certain calculations under the ABL Facility and the First Lien Facility. The ABL Facility and the First Lien Facility permit us to make certain additional adjustments in calculating Consolidated EBITDA, such as projected net cost savings, which are not reflected in the Adjusted EBITDA data presented in this Quarterly Report on Form 10‑Q. We may in the future reflect such permitted adjustments in our calculations of Adjusted EBITDA. See also, “—Liquidity and Capital Resources—Our Credit Facilities.”

We believe that Adjusted EBITDA and Adjusted EBITDA margin are frequently used by analysts, investors and other interested parties in their evaluation of companies, many of which present an Adjusted EBITDA or Adjusted EBITDA margin measure when reporting their results. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non‑recurring items. In addition, Adjusted EBITDA may not be comparable to similarly titled measures used by other companies in our industry or across different industries.

We also include information concerning Adjusted EBITDA margin, which is calculated as Adjusted EBITDA divided by net sales. We present Adjusted EBITDA margin because it is used by management as a performance measure to judge the level of Adjusted EBITDA that is generated from net sales.

33


 

Adjusted EBITDA and Adjusted EBITDA margin have their limitations as analytical tools and should not be considered in isolation, or as a substitute for analysis of our results as reported under GAAP. Some of these limitations include:

·

Adjusted EBITDA and Adjusted EBITDA margin do not reflect every expenditure, future requirements for capital expenditures or contractual commitments;

·

Adjusted EBITDA does not reflect changes in our working capital needs;

·

Adjusted EBITDA does not reflect the significant interest expense, or the amounts necessary to service interest or principal payments, on our outstanding debt;

·

Adjusted EBITDA does not reflect income tax expense and, because the payment of taxes is part of our operations, tax expense is a necessary element of our costs and ability to operate;

·

although depreciation and amortization are eliminated in the calculation of Adjusted EBITDA, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any costs of such replacements;

·

non‑cash compensation is and will remain a key element of our overall long‑term incentive compensation package, although we exclude it as an expense when evaluating our ongoing operating performance for a particular period; and

·

Adjusted EBITDA does not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of our ongoing operations.

We compensate for these limitations by relying primarily on our GAAP results and using Adjusted EBITDA and Adjusted EBITDA margin only as supplemental information.

The following is a reconciliation of our net income to Adjusted EBITDA for the three months ended July 31, 2017 and 2016:

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

July 31, 

 

    

2017

    

2016

 

 

(dollars in thousands)

 

 

 

 

 

 

 

Net income

    

$

15,343

    

$

9,163

Interest expense

 

 

7,500

 

 

7,577

Change in fair value of mandatorily redeemable shares

 

 

74

 

 

5,426

Interest income

 

 

(23)

 

 

(43)

Income tax expense

 

 

10,060

 

 

6,159

Depreciation expense

 

 

5,990

 

 

6,382

Amortization expense

 

 

10,355

 

 

9,413

EBITDA

 

$

49,299

 

$

44,077

Stock appreciation expense or (income)(a)

 

$

590

 

$

(92)

Redeemable noncontrolling interests(b)

 

 

866

 

 

292

Equity-based compensation(c)

 

 

473

 

 

673

Severance and other permitted costs(d)

 

 

205

 

 

140

Transaction costs (acquisitions and other)(e)

 

 

159

 

 

654

Gain on sale of assets

 

 

(390)

 

 

(198)

Management fee to related party(f)

 

 

 —

 

 

188

Effects of fair value adjustments to inventory(g)

 

 

 —

 

 

164

Interest rate cap mark-to-market(h)

 

 

196

 

 

43

Secondary public offering costs(i)

 

 

631

 

 

 —

Debt transaction costs(j)

 

 

723

 

 

 —

EBITDA add-backs

 

 

3,453

 

 

1,864

Adjusted EBITDA

 

$

52,752

 

$

45,941


(a)

Represents non‑cash compensation expenses related to stock appreciation rights agreements. For additional details regarding stock appreciation rights, refer to “Management’s Discussion and Analysis of Financial

34


 

Condition and Results of Operations—Critical Accounting Policies—Subsidiary Equity‑Based Deferred Compensation Arrangements” included in our Annual Report on Form 10-K for the year ended April 30, 2017.

(b)

Represents non‑cash compensation expense related to changes in the redemption values of noncontrolling interests. For additional details regarding redeemable noncontrolling interests of our subsidiaries, refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies—Subsidiary Equity‑Based Deferred Compensation Arrangements” included in our Annual Report on Form 10-K for the year ended April 30, 2017.

(c)

Represents non‑cash equity‑based compensation expense related to the issuance of stock options.

(d)

Represents severance expenses and other costs permitted in calculations under the ABL Facility and the First Lien Facility.

(e)

Represents one‑time costs related to our IPO and acquisitions (other than the Acquisition) paid to third party advisors.

(f)

Represents management fees paid by us to AEA. Following our IPO, our AEA no longer receives management fees from us.

(g)

Represents the non‑cash cost of sales impact of purchase accounting adjustments to increase inventory to its estimated fair value.

(h)

Represents the mark‑to‑market adjustments for the interest rate cap.

(i)

Represents one-time costs related to our secondary offering paid to third party advisors.

(j)

Represents expenses paid to third party advisors related to debt refinancing activities.

Adjusted Working Capital

Adjusted working capital represents current assets, excluding cash and cash equivalents, minus current liabilities, excluding current maturities of long-term debt. Adjusted working capital is not a recognized term under GAAP and does not purport to be an alternative to working capital. Management believes that adjusted working capital is useful in analyzing the cash flow and working capital needs of the Company. We exclude cash and cash equivalents and current maturities of long-term debt to evaluate the investment in working capital required to support our business.

The following is a reconciliation from working capital, the most directly comparable financial measure under GAAP, to adjusted working capital as of the dates presented:

 

 

 

 

 

 

 

 

 

    

July 31, 

    

April 30, 

    

 

 

2017

 

2017

 

 

 

 

(in thousands)

Current assets

 

$

579,233

 

$

555,186

 

Current liabilities

 

 

206,885

 

 

210,502

 

Working capital

 

$

372,348

 

$

344,684

 

Cash and cash equivalents

 

 

(19,736)

 

 

(14,561)

 

Current maturities of long-term debt

 

 

12,936

 

 

11,530

 

Adjusted working capital

 

$

365,548

 

$

341,653

 

 

 

 

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

Interest Rate Risk

We are exposed to interest rate risk through fluctuations in interest rates on our debt obligations. A significant portion of our outstanding debt bears interest at variable rates. As a result, increases in interest rates could increase the cost of servicing our debt and could materially reduce our profitability and cash flows. However, we have entered into an interest rate cap on three-month U.S. dollar LIBOR based on a strike rate of 2.0%, which effectively caps the interest rate at 5.0% on an initial notional amount of $275.0 million of our variable rate debt obligation under the First Lien Facility, or any replacement facility with similar terms. Excluding the impact of this interest rate cap and the interest rate floor on the First Lien Facility, each 1% increase in interest rates on the First Lien Facility would increase our annual

35


 

interest expense by approximately $4.8 million based on balances outstanding under the First Lien Facility as of July 31, 2017. Assuming the ABL Facility was fully drawn, each 1% increase in interest rates would result in a $3.5 million increase in our annual interest expense on the ABL Facility. We seek to manage exposure to adverse interest rate changes through our normal operating and financing activities, as well as through hedging activities, such as entering into interest rate derivative agreements, as discussed below under "—Derivative Financial Instruments." As of July 31, 2017, $13.4 million was outstanding under the ABL Facility and $320.2 million was available for future borrowings under the ABL Facility. In addition, we had $566.0 million outstanding under the First Lien Facility.

Other than noted above, there have been no material changes to our exposure to market risks from those reported in our Annual Report on Form 10-K for the fiscal year ended April 30, 2017.

Item 4.  Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As of July 31, 2017, our management, with the participation of our principal executive officer and principal financial officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), which are designed to provide reasonable assurance that the information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms. Disclosure controls and procedures include controls and procedures that are designed to provide reasonable assurance that information required to be disclosed in the reports that we file or submit under the Exchange Act is accumulated and communicated to management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.

As disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended April 30, 2017, the Company had ineffective information technology, or IT, general computer controls and a lack of effective formal accounting policies, procedures, and controls that constituted material weaknesses. The material weakness related to a lack of effective accounting policies, procedures, and controls concerns the overall effectiveness of the Company’s policies, procedures, and controls specific to internal control over financial reporting. These material weaknesses contributed to certain immaterial revision of previously issued Consolidated Financial Statements for the years ended April 30, 2016 and 2015 and previously resulted in material adjustments to correct the consolidated financial statements of our wholly owned subsidiary, GYP Holdings III Corp., that were issued for fiscal 2013 and 2014. These weaknesses could result in material misstatements to our annual and interim consolidated financial statements that would not be prevented or detected.

As a result of these material weaknesses, our principal executive officer and principal financial officer have concluded that the Company’s disclosure controls and procedures were not effective as of July 31, 2017.

Remediation Efforts and Status of Previously Disclosed Material Weaknesses

We are currently in the process of remediating the material weaknesses described above. In order to address the material weaknesses, we have made the following enhancements.

To date, we have taken steps to remediate the weakness in our IT general computer controls including the following:

·

Developed policies and procedures related to the management and approval of changes in our IT environment, including procedures to review changes in IT data and the configuration of systems.

·

Developed policies and procedures related to security access, including policies and procedures to set up or remove users to our IT systems.

·

Established policies and procedures for the performance of security access reviews of our key financial systems' users to ensure the appropriateness of their roles and security access levels. These access reviews will be performed on a periodic basis.

·

Increased IT resources, including the hiring of a Chief Information Officer with public company experience, and the engagement of third party resources with expertise in IT general controls.

36


 

·

Developed and implemented monitoring activities designed to mitigate lack of segregation of duties in IT development and production roles. These monitoring activities include a review of application and database change logs.

·

Performed testing related to the functioning of these controls, and continue to monitor these controls and make enhancements as needed.

To address the weakness in our accounting policies, procedures, and controls, we have also made enhancements to ensure that our accounting policies, procedures, and controls are designed and operating sufficiently to prevent and detect misstatements, including the following:

·

We developed and implemented formal accounting policies, procedures, and controls, including those designed to evaluate the impact of accounting pronouncements.

·

We provided training to our accounting organization in order to enhance the level of communication related to the understanding of internal controls.

·

We established a disclosure committee designed to strengthen the effectiveness of our disclosure controls and evaluate whether our financial statements and public filings include the appropriate disclosures.

·

We have developed and implemented standardized checklists and working papers to ensure our accounting in complex areas is correct, and that review controls are designed and operating effectively. These areas include tax accounting, cash flows and acquisitions accounting.

 

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting during the fiscal quarter ended July 31, 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

37


 

PART II – Other Information

Item 1.  Legal Proceedings

From time to time, we are involved in lawsuits that are brought against us in the normal course of business. We are not currently a party to any legal proceedings that would be expected, either individually or in the aggregate, to have a material adverse effect on our business or financial condition.

The building materials industry has been subject to personal injury and property damage claims arising from alleged exposure to raw materials contained in building products as well as claims for incidents of catastrophic loss, such as building fires. As a distributor of building materials, we face an inherent risk of exposure to product liability claims in the event that the use of the products we have distributed in the past or may in the future distribute is alleged to have resulted in economic loss, personal injury or property damage or violated environmental, health or safety or other laws. Such product liability claims have included and may in the future include allegations of defects in manufacturing, defects in design, a failure to warn of dangers inherent in the product, negligence, strict liability or a breach of warranties. In particular, certain of our subsidiaries have been the subject of claims related to alleged exposure to asbestos‑containing products they distributed prior to 1979. Since 2002 and as of July 31, 2017, approximately 954 asbestos‑related personal injury lawsuits have been filed and we vigorously defend against them. Of these, 905 have been dismissed without any payment by us, 42 are pending and only 7 have been settled, which settlements have not materially impacted our financial condition or operating results. In addition to the above, we have previously reported deferred registry forms that certain of our subsidiaries have received as “inactive” or “deferred” claims.   Such forms indicate that a person has a physical condition that may turn into an asbestos-related illness at some point in the future, but do not presently represent a claim or lawsuit. It is typical for any company that has been sued in the applicable jurisdictions for an asbestos-related personal injury lawsuit to receive notice of such claim forms. Because such notices are not lawsuits, may never turn into lawsuits, and may never include us even if they turn into a lawsuit, we will not be reporting such numbers going forward.  See “Risk Factors—Risks Relating to Our Business and Industry—We are exposed to product liability, warranty, casualty, construction defect, contract, tort, employment and other claims and legal proceedings related to our business, the products we distribute, the services we provide and services provided for us by third parties” listed in Part 1, Item 1A of our Annual Report on Form 10-K for the fiscal year ended April 30, 2017.

Item 1A.  Risk Factors

There have been no material changes in the risks facing the Company as described in the Company’s Annual Report on Form 10-K for the fiscal year ended April 30, 2017.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

None. 

Item 3.  Defaults Upon Senior Securities

None.

Item 4.  Mine Safety Disclosures

Not Applicable.

Item 5.  Other Information

None.

Item 6.  Exhibits

The exhibits filed as part of this Quarterly Report on Form 10-Q are set forth on the Exhibit Index, which is incorporated herein by reference.

38


 

SIGNATURES 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this Quarterly Report on Form 10-Q to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

 

 

GMS INC.

 

 

 

 

Date: September 6, 2017

 

By:

/s/ H. Douglas Goforth

 

 

 

H. Douglas Goforth

 

 

 

Chief Financial Officer

 

 

 

(Principal Financial Officer)

 

39


 

EXHIBIT INDEX 

 

 

 

 

Exhibit No.

    

Exhibit Description

3.1

 

Second Amended and Restated Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3.1 to Amendment No. 5 to the Registrant's Registration Statement on Form S-1 filed on May 16, 2016 (File No. 333-205902)).

3.2

 

Amended and Restated Bylaws of the Company (incorporated by reference to Exhibit 3.2 to Amendment No. 5 to the Registrant's Registration Statement on Form S-1 filed on May 16, 2016 (File No. 333-205902)).

4.1

 

Specimen Common Stock Certificate of the Company (incorporated by reference to Exhibit 4.1 to Amendment No. 5 to the Registrant's Registration Statement on Form S-1 filed on May 16, 2016 (File No. 333-205902)).

10.1

 

 

Amendment No. 2 to Registration Rights Agreement, by and between the Company and AEA GMS Holdings LP, dated May 5, 2017 (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on May 8, 2017 (File No. 001-37784)).

10.2

 

Second Amendment to First Lien Credit Agreement, dated as of June 7, 2017, among GYP Holdings III Corp., GYP Holdings II Corp., the other guarantors party thereto, and Credit Suisse AG, as administrative agent and as 2017 Incremental First Lien Lender (as defined therein) (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on June 9, 2017 (File No. 001-37784)).

 31.1

*

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended.

31.2

*

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended.

32.1

*

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2

*

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101 INS

*

XBRL Instance Document.

101 SCH

*

XBRL Taxonomy Extension Schema Document.

101 CAL

*

XBRL Taxonomy Extension Calculation Linkbase Document.

101 DEF

*

XBRL Taxonomy Extension Definition Linkbase Document.

101 LAB

*

XBRL Taxonomy Extension Label Linkbase Document.

101 PRE

*

XBRL Taxonomy Extension Presentation Linkbase Document.

 


 

 

Indicates a management contract or compensatory plan or arrangement.

 

 

*

Filed herewith.

 

40